002147.SZ/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2021 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
285.00 447.00 608.00 344.00 366.00 358.00 216.00 3,736.00 2,008.00 2,164.00 1,692.00 1,669.00 1,756.00
EPS
0.13 0.27 0.28 0.02 -0.10 0.01 0.01 0.94 0.74 -0.12 -2.78 -1.78 0.37
Profit
91.00 159.00 195.00 80.00 76.00 92.00 22.00 2,716.00 668.00 541.00 445.00 453.00 406.00
Pre Tax
44.00 97.00 115.00 2.00 -40.00 -3.00 -1.00 2,051.00 2,076.00 -251.00 -5,055.00 -3,206.00 888.00
ETR
15.68 15.77 17.20 -15.10 3.93 151.51 -137.42 25.92 24.44 14.60 -0.78 -1.82 22.78
Net
37.00 81.00 94.00 5.00 -34.00 2.00 3.00 1,529.00 1,357.00 -212.00 -5,084.00 -3,257.00 686.00
EBITDA
72.00 132.00 152.00 53.00 50.00 82.00 88.00 2,409.00 2,360.00 237.00 -4,269.00 -2,618.00 1,364.00
Operating Income
49.00 92.00 107.00 4.00 -6.00 12.00 -37.00 2,286.00 176.00 86.00 92.00 469.00 1,177.00
Interest Income
- - - - 4.00 1.00 1.00 2.00 1.00 6.00 17.00 25.00 43.00 - - 1.00
Loss
-236.00 -354.00 -500.00 -340.00 -373.00 -345.00 -254.00 -1,449.00 -1,831.00 -2,077.00 -1,600.00 -1,199.00 -969.00
Cost of Revenue
-193.00 -287.00 -412.00 -264.00 -290.00 -266.00 -194.00 -1,019.00 -1,339.00 -1,622.00 -1,247.00 -1,215.00 -1,349.00
Operating Expenses
-42.00 -67.00 -88.00 -76.00 -82.00 -79.00 -59.00 -430.00 -492.00 -455.00 -352.00 -15.00 -379.00
Depreciation and Amortization
-25.00 -31.00 -34.00 -40.00 -64.00 -59.00 -63.00 -129.00 -192.00 -193.00 -198.00 -187.00 -187.00
Interest Expenses
-2.00 -3.00 -4.00 -7.00 -21.00 -25.00 -19.00 -218.00 -302.00 -292.00 -577.00 -393.00 -274.00
Other Expenses
-5.00 -4.00 -7.00 -2.00 -34.00 -15.00 -36.00 -235.00 -1,900.00 -337.00 -5,147.00 -3,676.00 -289.00
WA Shares Outstanding
289.00 303.00 331.00 363.00 348.00 338.00 339.00 1,629.00 1,834.00 1,770.00 1,829.00 1,829.00 1,845.00