Income Statement

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
357.00 189.00 69.00 23.00 29.00 16.00 16.00 131.00 205.00 525.00 595.00 631.00 435.00 242.00
EPS
-0.0888 -0.4200 0.0046 0.0062 0.0040 0.0008 -0.0055 0.0435 0.0035 -0.2500 -1.4000 0.1800 -0.2100 -0.1500
Profit
-23.00 -38.00 11.00 9.00 10.00 10.00 9.00 122.00 155.00 264.00 243.00 167.00 -7.00 19.00
Pre Tax
-73.00 -336.00 5.00 4.00 2.00 - - -3.00 54.00 -8.00 -248.00 -2,133.00 281.00 -339.00 -231.00
Tax %
2.41 -1.50 -0.81 -1.05 -11.20 9.61 -11.70 0.13 166.28 -51.78 -0.72 1.29 4.77 0.74
Net
-71.00 -341.00 5.00 4.00 3.00 - - -4.00 54.00 5.00 -377.00 -2,148.00 278.00 -323.00 -230.00
EBITDA
-22.00 -74.00 16.00 12.00 13.00 7.00 3.00 66.00 488.00 167.00 -1,150.00 483.00 -54.00 -40.00
Operating Income
-75.00 -336.00 -2.00 4.00 1.00 - - -4.00 51.00 -470.00 -249.00 166.00 461.00 -353.00 -114.00
Interest Income
1.00 - - - - - - - - - - - - - - 1.00 2.00 - - 1.00 1.00 2.00
Loss
410.00 293.00 71.00 19.00 25.00 16.00 20.00 81.00 197.00 373.00 429.00 549.00 553.00 356.00
Cost of Revenue
381.00 227.00 58.00 13.00 18.00 6.00 6.00 9.00 50.00 260.00 351.00 463.00 443.00 222.00
Operating Expenses
28.00 66.00 13.00 5.00 6.00 9.00 14.00 71.00 146.00 113.00 77.00 85.00 109.00 133.00
Depreciation and Amortization
25.00 29.00 11.00 7.00 7.00 7.00 7.00 14.00 18.00 13.00 25.00 21.00 28.00 31.00
Interest Expenses
11.00 9.00 1.00 - - - - - - - - 2.00 - - - - 1.00 1.00 3.00 - -
Other Expenses
1.00 - - 7.00 - - 1.00 - - - - 2.00 462.00 -399.00 -2,299.00 -179.00 14.00 -117.00
WA Shares Outstanding
804.00 805.00 792.00 807.00 814.00 807.00 802.00 1,243.00 1,539.00 1,532.00 1,532.00 1,523.00 1,510.00 1,510.00