002110.SZ/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
13,427.00 15,980.00 19,281.00 18,281.00 19,298.00 18,022.00 12,541.00 14,117.00 22,460.00 36,248.00 45,511.00 48,636.00 62,752.00 51,657.00 47,940.00
EPS
0.05 0.14 0.32 -0.27 0.07 0.04 -1.16 0.65 2.21 2.65 1.76 1.05 1.64 0.06 -0.27
Profit
438.00 644.00 885.00 344.00 642.00 567.00 -562.00 1,768.00 5,861.00 10,391.00 6,610.00 5,687.00 7,717.00 2,859.00 2,545.00
Pre Tax
52.00 158.00 292.00 -261.00 45.00 34.00 -1,274.00 1,236.00 5,296.00 8,696.00 4,914.00 3,423.00 5,249.00 170.00 -883.00
ETR
19.25 30.64 13.34 17.68 9.70 6.99 27.15 25.04 24.68 25.06 25.01 25.08 23.85 11.76 25.45
Net
42.00 109.00 253.00 -215.00 41.00 31.00 -928.00 926.00 3,989.00 6,506.00 3,673.00 2,555.00 3,979.00 139.00 -667.00
EBITDA
602.00 838.00 1,096.00 535.00 707.00 696.00 -406.00 1,796.00 5,916.00 9,598.00 5,906.00 4,785.00 6,756.00 1,661.00 847.00
Operating Income
87.00 199.00 305.00 -269.00 33.00 37.00 -1,269.00 1,293.00 5,295.00 8,685.00 4,872.00 3,719.00 5,504.00 386.00 -107.00
Interest Income
12.00 7.00 9.00 -58.00 -76.00 -23.00 -9.00 - - 31.00 68.00 91.00 90.00 116.00 124.00 119.00
Loss
-13,211.00 -15,577.00 -18,665.00 -18,203.00 -18,918.00 -17,735.00 -13,368.00 -12,710.00 -17,055.00 -27,459.00 -40,556.00 -44,897.00 -57,175.00 -51,210.00 -47,881.00
Cost of Revenue
-12,989.00 -15,335.00 -18,396.00 -17,936.00 -18,656.00 -17,455.00 -13,104.00 -12,349.00 -16,599.00 -25,856.00 -38,900.00 -42,949.00 -55,035.00 -48,798.00 -45,394.00
Operating Expenses
-221.00 -242.00 -268.00 -266.00 -262.00 -280.00 -264.00 -361.00 -455.00 -1,602.00 -1,655.00 -1,947.00 -2,140.00 -2,411.00 -2,486.00
Depreciation and Amortization
-347.00 -403.00 -438.00 -497.00 -381.00 -422.00 -433.00 -352.00 -420.00 -670.00 -780.00 -1,177.00 -1,215.00 -1,214.00 -1,382.00
Interest Expenses
-182.00 -221.00 -338.00 -294.00 -257.00 -218.00 -197.00 -142.00 -101.00 -124.00 -113.00 -186.00 -304.00 -281.00 -333.00
Other Expenses
-164.00 -244.00 -324.00 -339.00 -333.00 -252.00 -447.00 -171.00 -108.00 -91.00 -41.00 -295.00 -255.00 -216.00 -776.00
WA Shares Outstanding
802.00 800.00 801.00 801.00 808.00 798.00 800.00 1,418.00 2,449.00 2,451.00 2,451.00 2,432.00 2,429.00 2,429.00 2,472.00