Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
175.00 183.00 320.00 710.00 1,595.00 1,752.00 1,773.00 1,818.00 2,216.00 2,108.00 2,108.00 2,259.00 2,362.00 2,208.00 2,219.00
Current
79.00 31.00 90.00 253.00 498.00 534.00 597.00 599.00 797.00 757.00 779.00 833.00 890.00 848.00 890.00
Non Current
96.00 152.00 230.00 457.00 1,096.00 1,218.00 1,175.00 1,218.00 1,418.00 1,350.00 1,329.00 1,426.00 1,472.00 1,359.00 1,328.00
Liabilities
29.00 37.00 35.00 319.00 435.00 650.00 743.00 888.00 1,244.00 1,208.00 1,166.00 1,275.00 1,371.00 1,312.00 1,377.00
Current
17.00 23.00 20.00 207.00 201.00 411.00 558.00 716.00 1,061.00 1,039.00 998.00 1,099.00 1,190.00 1,146.00 1,215.00
Non Current
12.00 14.00 14.00 112.00 233.00 239.00 184.00 171.00 182.00 169.00 167.00 176.00 180.00 166.00 161.00
Equity
145.00 145.00 285.00 391.00 1,159.00 1,101.00 1,029.00 930.00 972.00 900.00 941.00 984.00 991.00 895.00 841.00
Stockholders' Equity
145.00 145.00 285.00 391.00 1,159.00 1,101.00 1,029.00 930.00 972.00 900.00 941.00 984.00 991.00 895.00 841.00
Retained Earnings
- - - - -230.00 -17.00 -46.00 -81.00 -88.00 -92.00 -167.00 -125.00 -129.00 -211.00 -259.00 -206.00 -208.00
Common Stock
309.00 309.00 463.00 15.00 33.00 905.00 905.00 905.00 905.00 905.00 983.00 983.00 983.00 983.00 983.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
-2.00 -5.00 -23.00 -10.00 -29.00 -35.00 -7.00 -3.00 -74.00 41.00 -3.00 -82.00 -47.00 53.00 -4.00
Dividends
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
-163.00 -161.00 53.00 396.00 1,178.00 284.00 222.00 127.00 247.00 134.00 - - - - - - - - - -
Loss Other Compr. Income
- - -1.00 -2.00 -3.00 -4.00 -6.00 -9.00 -10.00 -13.00 -14.00 87.00 212.00 267.00 118.00 67.00