Chalkis Health Industry Co., Ltd
Chalkis Health Industry Co., Ltd. produces, processes, and sells tomatoes worldwide. It offers tomato paste concentrated in drums and wooden bins, peeled and diced tomatoes, canned tomato products, tomato fiber sheets, and tomato seed oil, as well as lyc…
Packaged Foods
CN, Wujiaqu [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million CNY. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 5,609.00 | 5,521.00 | 4,450.00 | 3,726.00 | 2,705.00 | 1,971.00 | 2,629.00 | 2,412.00 | 2,347.00 | 1,226.00 | 740.00 | 582.00 | 676.00 | 825.00 | 1,224.00 | |
|
Current
|
2,978.00 | 2,989.00 | 2,300.00 | 1,732.00 | 999.00 | 861.00 | 1,284.00 | 1,180.00 | 1,274.00 | 619.00 | 336.00 | 221.00 | 358.00 | 535.00 | 781.00 | |
| Cash And Equivalents | 413.00 | 673.00 | 512.00 | 532.00 | 317.00 | 126.00 | 334.00 | 223.00 | 123.00 | 56.00 | 80.00 | 37.00 | 20.00 | 207.00 | 110.00 | |
| Assets | 5,609.00 | 5,521.00 | 4,450.00 | 3,726.00 | 2,705.00 | 1,971.00 | 2,629.00 | 2,412.00 | 2,347.00 | 1,226.00 | 740.00 | 582.00 | 676.00 | 825.00 | 1,224.00 | |
| Accounts Receivables (AR) | - - | - - | - - | 324.00 | 3,948.00 | -28.00 | -60.00 | -9.00 | 50.00 | -213.00 | -55.00 | -23.00 | -16.00 | 19.00 | 33.00 | |
| Inventory | 1,363.00 | 1,482.00 | 1,183.00 | 733.00 | 391.00 | 419.00 | 587.00 | 641.00 | 902.00 | 242.00 | 26.00 | - - | 160.00 | 216.00 | 616.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | -66.00 | -265.00 | -174.00 | -171.00 | -112.00 | -188.00 | 95.00 | 90.00 | 89.00 | 7.00 | 6.00 | 7.00 | 13.00 | 3.00 | 4.00 | |
|
Non Current
|
2,631.00 | 2,531.00 | 2,149.00 | 1,993.00 | 1,705.00 | 1,109.00 | 1,345.00 | 1,232.00 | 1,072.00 | 607.00 | 403.00 | 361.00 | 317.00 | 289.00 | 442.00 | |
| Property, Plant, Equipment (Net) | 2,189.00 | 2,154.00 | 1,964.00 | 1,823.00 | 1,563.00 | 826.00 | 978.00 | 851.00 | 826.00 | 502.00 | 400.00 | 354.00 | 315.00 | 286.00 | 421.00 | |
|
Intangible Assets
|
145.00 | 139.00 | 126.00 | 121.00 | 104.00 | 13.00 | 101.00 | 97.00 | 92.00 | 84.00 | 2.00 | 1.00 | 1.00 | 1.00 | 15.00 | |
| Goodwill | 99.00 | 90.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Long Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 402.00 | - - | - - | - - | 3.00 | |
| Other Non Current Assets | 193.00 | 82.00 | 55.00 | 47.00 | 36.00 | 268.00 | 265.00 | 282.00 | 151.00 | 19.00 | -402.00 | 4.00 | - - | - - | - - | |
| Liabilities | 4,409.00 | 4,134.00 | 4,378.00 | 3,508.00 | 2,960.00 | 1,203.00 | 1,599.00 | 1,652.00 | 1,466.00 | 783.00 | 292.00 | 401.00 | 601.00 | 724.00 | 997.00 | |
|
Current
|
3,254.00 | 3,133.00 | 3,785.00 | 3,442.00 | 2,798.00 | 1,077.00 | 1,535.00 | 1,605.00 | 1,447.00 | 769.00 | 288.00 | 245.00 | 468.00 | 596.00 | 925.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | 77.00 | -63.00 | -231.00 | 213.00 | -26.00 | 156.00 | -7.00 | 91.00 | 21.00 | |
| Short Term Debt | 2,144.00 | 2,633.00 | 1,870.00 | 806.00 | 676.00 | 305.00 | 370.00 | 350.00 | 344.00 | 198.00 | 33.00 | - - | 18.00 | 12.00 | 346.00 | |
| Deferred Revenue | 419.00 | 12.00 | 1,024.00 | 2,346.00 | 1,946.00 | 249.00 | 417.00 | 565.00 | 722.00 | 369.00 | 220.00 | 212.00 | - - | 47.00 | 100.00 | |
| Tax Payable | -176.00 | -102.00 | -215.00 | -48.00 | 1.00 | -72.00 | 1.00 | 2.00 | 8.00 | 9.00 | 3.00 | 2.00 | 2.00 | 17.00 | - - | |
| Other Current Liabilities | 56.00 | 13.00 | 14.00 | 39.00 | 19.00 | 5.00 | 26.00 | 56.00 | 52.00 | 141.00 | 6.00 | - - | 409.00 | 449.00 | 374.00 | |
|
Non Current
|
1,154.00 | 1,000.00 | 592.00 | 66.00 | 161.00 | 126.00 | 63.00 | 47.00 | 18.00 | 14.00 | 3.00 | 155.00 | 133.00 | 128.00 | 72.00 | |
| Long Term Debt | 936.00 | 809.00 | 417.00 | 50.00 | 132.00 | 62.00 | - - | - - | - - | - - | - - | 20.00 | - - | - - | 72.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | -7.00 | - - | - - | - - | 7.00 | - - | - - | - - | - - | - - | - - | |
| Other Non Current Liabilities | 218.00 | 190.00 | 175.00 | 16.00 | 28.00 | 58.00 | 58.00 | 41.00 | 5.00 | 5.00 | - - | 132.00 | 130.00 | 125.00 | -16.00 | |
| Equity | 1,031.00 | 1,359.00 | 209.00 | 413.00 | 45.00 | 826.00 | 1,087.00 | 831.00 | 878.00 | 442.00 | 447.00 | 181.00 | 74.00 | 100.00 | 209.00 | |
| Stockholders' Equity | 1,031.00 | 1,359.00 | 209.00 | 413.00 | 45.00 | 826.00 | 1,087.00 | 831.00 | 878.00 | 438.00 | 441.00 | 176.00 | 69.00 | 95.00 | 203.00 | |
| Retained Earnings | -15.00 | -244.00 | -1,396.00 | -1,332.00 | -1,698.00 | -785.00 | -847.00 | -1,101.00 | -1,069.00 | -1,493.00 | -1,437.00 | -1,703.00 | -1,810.00 | -1,784.00 | -1,675.00 | |
| Common Stock | 419.00 | 482.00 | 482.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | 771.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 27.00 | -215.00 | -1,151.00 | 64.00 | -365.00 | 11.00 | -48.00 | -254.00 | 26.00 | -462.00 | 4.00 | -266.00 | -106.00 | 26.00 | 108.00 | |
| Dividends | -173.00 | -174.00 | -163.00 | -107.00 | -54.00 | -37.00 | -33.00 | -24.00 | -31.00 | - - | -9.00 | - - | -3.00 | -12.00 | -16.00 | |
| Minority Interest | 167.00 | 27.00 | -137.00 | -196.00 | -300.00 | -59.00 | -57.00 | -71.00 | 2.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Other Stockholders' Equity | 628.00 | 1,122.00 | 1,123.00 | 975.00 | 972.00 | 841.00 | 1,163.00 | 1,162.00 | 1,176.00 | 1,160.00 | 541.00 | 540.00 | 540.00 | 540.00 | 540.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 566.00 | 567.00 | 567.00 | 567.00 | 567.00 |