Ratios

15 Sheets · From 2023 to 2009
Configuration
Margins, Growth Rates In %
Ratio 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Profitability
Gross Margin
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 75.36 88.03 90.44 90.16 88.46 84.37 89.87
Profit Margin
5.30 -13.97 5.94 9.14 16.97 27.11 36.15 26.46 14.30 3.45 13.83 16.16 14.97 10.42 6.21
Operating Margin
5.30 -13.97 22.14 21.93 32.41 36.86 48.39 35.85 19.58 88.62 18.73 21.32 19.68 37.80 27.05
EPS Growth
114.75 -185.26 475.31 40.13 114.09 97.37 138.89 -48.84 -62.68 -77.83 504.40 18.18 7.69 -50.57 -15.61
Return on Assets (ROA)
1.80 -4.51 0.68 1.17 2.12 2.61 3.41 1.49 0.57 0.12 0.74 1.00 1.01 0.51 0.47
Return on Equity (ROE)
3.66 -8.66 2.82 4.87 4.99 10.22 13.52 7.38 2.73 0.54 3.48 3.93 4.12 2.02 1.49
Return on Invested Capital (ROIC)
6.01 -8.55 7.20 7.86 6.17 8.17 5.07 3.17 1.03 2.73 0.79 1.21 1.29 1.99 2.20
Solvency
Equity Ratio
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Debt/Assets
- - - - - - 0.88 4.94 6.71 42.52 27.52 36.45 64.40 74.60 59.03 56.74 52.96 42.50
Debt/Equity
- - - - - - 3.65 11.65 26.25 168.43 135.97 174.91 299.70 353.09 231.74 231.88 210.16 134.97
Debt/EBITDA
-95.83 -4,695.87 -2,007.80 -1,849.35 -480.10 -780.76 7.10 137.62 1,515.53 296.80 -36.68 -1,093.95 -1,475.90 -1,213.08 1,233.38
Debt/Capitalization
- - - - - - 3.52 10.43 20.79 62.75 57.62 63.62 74.98 77.93 69.86 69.87 67.76 57.44
Interest Debt per Share CNY
- - - - 0.06 0.07 0.26 0.47 5.39 4.05 5.25 10.59 11.04 8.18 8.13 7.37 5.45
Debt Growth
- - - - - - - - 620.00 146.25 587.71 4.28 44.42 16.91 -8.24 -17.48 6.67 9.07 57.52
Liquidity
Current Ratio
- - - - 60,577.87 60,644.04 5,254.69 14,310.27 1,893.13 2,638.14 1,396.69 2,836.96 49,822.18 30,727.48 1,713.33 4,995.09 41.93
Quick Ratio
- - - - 60,577.87 60,644.04 5,254.69 14,310.27 1,893.13 15,406.89 10,203.32 13,591.38 30,398.29 13,532.58 765.47 2,013.47 41.93
Cash Ratio
- - - - 59,974.93 59,924.28 4,979.27 14,016.17 1,838.39 2,018.01 1,285.94 2,686.65 49,528.95 30,540.17 1,686.44 4,939.09 41.93
Operating Cash Flow Ratio
- - - - -28,000 4,300 -3,700 8,000 -900 -900 -700 -200 9,400 -3,100 - - -300 - -
Turnover
Inventory Turnover
- - - - - - - - - - - - - - - - -0.98 -0.40 4.31 2.83 2.98 2.46 - -
Receivables Turnover
- - - - 1,861.41 1,674.64 853.74 1,267.07 1,385.82 116.27 316.65 240.34 2,982.21 2,639.10 909.25 836.45 44.03
Payables Turnover
- - - - - - - - - - - - - - - - 86.40 43.24 836.37 486.31 28.21 73.22 106.42
Asset Turnover
33.97 32.31 11.37 12.82 12.47 9.64 9.44 5.65 3.98 3.36 5.32 6.19 6.73 4.90 7.55
Coverage
Interest Coverage
- - - - 183.32 277.39 394.42 - - - - - - - - 105.81 41.56 84.94 83.48 130.55 155.14
Asset Coverage
- - - - - - 11,300 2,000 1,400 500 500 300 300 400 600 500 400 200
Cash Flow Coverage (CFGR)
- - - - - - 523.70 -407.32 309.21 -26.89 -28.19 -23.27 -3.68 7.72 -6.67 2.45 -6.46 -9.56
EBITDA Coverage
- - - - 200 300 400 - - - - - - - - 100 - - - - 100 100 100
Dividend Coverage
-100 800 -100 - - -200 -400 -500 -100 - - - - -500 -300 -100 -100 -100
Time Interest Earned (TIE)
-100 - - 100 100 100 100 100 100 - - 100 100 100 100 - - 100
Market Prospects
Dividend Yield
0.67 0.10 2.72 0.96 0.59 0.46 1.33 2.96 4.78 6.51 0.37 0.60 2.92 1.05 0.97
Earnings Yield
1.25 -0.77 3.42 0.78 1.57 2.07 6.65 3.46 1.82 0.44 2.17 2.30 3.42 2.08 1.67
Price/Earnings (P/E)
7,984.81 -12,961.15 2,922.17 12,902.03 6,360.93 4,831.02 1,504.45 2,893.35 5,483.56 22,647.10 4,616.44 4,342.45 2,926.55 4,811.89 5,996.13
Price/Book (P/B)
291.92 1,122.93 82.30 628.06 317.63 493.63 203.45 213.57 149.80 122.04 160.71 170.45 120.53 97.44 89.29
Price/Sales (P/S)
423.09 1,810.83 173.71 1,178.71 1,079.65 1,309.49 543.82 765.67 783.93 780.64 638.56 701.75 438.16 501.53 372.24
Price/Cash Flow (P/CF)
-75,586.84 -6,730.79 -69.55 3,285.46 -669.66 608.07 -449.21 -557.26 -368.10 -1,107.17 589.56 -1,103.51 2,117.99 -717.64 -691.75