Income Statement

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
3,421.00 3,074.00 2,156.00 2,555.00 2,591.00 2,000.00 1,231.00 286.00 96.00 269.00 213.00 1,254.00 35.00 64.00
EPS
0.2900 0.3800 0.2500 0.2300 0.1500 0.1300 0.1600 -0.3000 0.0100 0.2400 0.1100 0.2700 0.0485 -0.5300
Profit
1,255.00 1,492.00 993.00 1,174.00 712.00 439.00 267.00 114.00 36.00 69.00 45.00 181.00 11.00 9.00
Pre Tax
592.00 792.00 514.00 474.00 278.00 415.00 347.00 -468.00 23.00 346.00 30.00 379.00 77.00 -740.00
Tax %
29.12 31.32 30.24 34.21 25.23 50.77 36.32 -1.93 66.71 0.09 0.57 0.28 6.15 -3.99
Net
420.00 546.00 362.00 321.00 213.00 191.00 221.00 -435.00 12.00 348.00 29.00 378.00 72.00 -769.00
EBITDA
643.00 867.00 694.00 638.00 425.00 647.00 446.00 70.00 228.00 592.00 140.00 498.00 113.00 -704.00
Operating Income
615.00 796.00 524.00 447.00 258.00 417.00 359.00 -467.00 -41.00 329.00 139.00 497.00 106.00 -38.00
Interest Income
67.00 24.00 37.00 32.00 29.00 34.00 27.00 38.00 72.00 126.00 69.00 -4.00 - - - -
Loss
2,821.00 2,236.00 1,634.00 1,994.00 2,320.00 1,904.00 1,249.00 279.00 137.00 281.00 236.00 1,162.00 81.00 102.00
Cost of Revenue
2,166.00 1,581.00 1,162.00 1,381.00 1,879.00 1,561.00 964.00 171.00 60.00 200.00 167.00 1,073.00 24.00 54.00
Operating Expenses
655.00 654.00 472.00 612.00 440.00 342.00 285.00 108.00 77.00 80.00 68.00 88.00 57.00 47.00
Depreciation and Amortization
11.00 12.00 16.00 11.00 7.00 11.00 8.00 3.00 1.00 1.00 1.00 1.00 6.00 8.00
Interest Expenses
22.00 73.00 88.00 115.00 92.00 117.00 73.00 151.00 196.00 174.00 98.00 53.00 22.00 20.00
Other Expenses
-23.00 -4.00 -9.00 27.00 20.00 -2.00 -11.00 -1.00 65.00 357.00 -109.00 -117.00 -29.00 -702.00
WA Shares Outstanding
1,440.00 1,425.00 1,449.00 1,399.00 1,423.00 1,474.00 1,386.00 1,451.00 1,253.00 1,453.00 1,404.00 1,413.00 1,504.00 1,440.00