Lvjing Holding Co., Ltd.
Lvjing Holding Co., Ltd. engages in real estate development business in China. Its project portfolio comprises villas, houses, merchants, and their supporting facilities. The company was founded in 1988 and is based in Guangzhou, China.
Real Estate - Development
CN, Guangzhou [HQ]
000502.SZ/Financial Reporting
Income Statements
Profit & Loss · 13 Statements · From 2021 to 2009Configuration
In Million CNY. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459.00 | 71.00 | 625.00 | 33.00 | 29.00 | 61.00 | 19.00 | 299.00 | 22.00 | 17.00 | 16.00 | 14.00 | 172.00 | |
|
EPS
|
0.13 | -0.27 | 0.14 | -0.06 | 0.04 | 0.02 | -0.13 | 0.17 | -0.45 | 0.42 | -0.05 | -0.10 | -0.12 | |
| Diluted in mil. | 0.13 | -0.27 | 0.14 | -0.06 | 0.04 | 0.02 | -0.13 | 0.17 | -0.45 | 0.42 | -0.05 | -0.10 | -0.12 | |
|
Profit
|
107.00 | 27.00 | 167.00 | 13.00 | 12.00 | 35.00 | 7.00 | 161.00 | 2.00 | 2.00 | 2.00 | 1.00 | 10.00 | |
| Gross Margin | 23.49 | 38.82 | 26.79 | 40.44 | 43.88 | 58.71 | 36.80 | 53.94 | 9.91 | 14.81 | 17.00 | 7.72 | 6.08 | |
| Pre Tax | 36.00 | -41.00 | 60.00 | -9.00 | - - | 4.00 | -24.00 | 51.00 | -84.00 | 76.00 | -9.00 | -18.00 | -21.00 | |
| Profit Margin | 8.00 | -58.46 | 9.69 | -28.32 | -3.17 | 6.65 | -121.63 | 17.29 | -384.28 | 438.21 | -60.36 | -127.70 | -12.50 | |
| ETR | 33.47 | -17.75 | 39.35 | -20.30 | 973.31 | 7.54 | -0.69 | 18.60 | - - | 165.40 | -47.13 | -4.27 | -3.58 | |
| Net | 23.00 | -49.00 | 25.00 | -11.00 | 6.00 | 3.00 | -23.00 | 32.00 | -83.00 | 77.00 | -9.00 | -18.00 | -22.00 | |
| Profit Margin | 5.06 | -69.43 | 4.09 | -34.23 | 24.02 | 5.33 | -119.80 | 10.72 | -377.41 | 444.70 | -55.34 | -125.18 | -12.95 | |
| EBITDA | 38.00 | -39.00 | 53.00 | -7.00 | - - | 5.00 | -21.00 | 45.00 | -75.00 | 83.00 | -7.00 | -17.00 | -7.00 | |
| EBITDA Margin | 8.31 | -55.16 | 8.63 | -21.23 | 1.93 | 8.95 | -109.82 | 15.19 | -344.18 | 481.74 | -48.21 | -117.70 | -4.49 | |
| Operating Income | 23.00 | -39.00 | 58.00 | -16.00 | -10.00 | 8.00 | -24.00 | 36.00 | -78.00 | -47.00 | -14.00 | -19.00 | -19.00 | |
| Operating Margin | 5.15 | -55.63 | 9.31 | -49.18 | -34.79 | 14.65 | -124.32 | 12.26 | -356.45 | -273.42 | -88.81 | -133.15 | -11.10 | |
| Interest Income | - - | - - | 2.00 | 1.00 | - - | - - | - - | 1.00 | 2.00 | 2.00 | 1.00 | - - | - - | |
| Loss | -435.00 | -110.00 | -566.00 | -49.00 | -39.00 | -52.00 | -44.00 | -262.00 | -100.00 | -65.00 | -30.00 | -34.00 | -188.00 | |
| Cost of Revenue | -351.00 | -43.00 | -457.00 | -19.00 | -16.00 | -25.00 | -12.00 | -137.00 | -19.00 | -14.00 | -13.00 | -13.00 | -162.00 | |
|
Operating Expenses
|
-84.00 | -67.00 | -109.00 | -29.00 | -22.00 | -26.00 | -31.00 | -124.00 | -80.00 | -50.00 | -17.00 | -20.00 | -26.00 | |
| R&D | - - | -1.00 | - - | - - | - - | - - | - - | - - | -14.00 | -3.00 | - - | - - | - - | |
| G&A | -36.00 | -21.00 | -22.00 | -5.00 | -4.00 | -4.00 | -9.00 | -23.00 | -15.00 | -10.00 | -5.00 | -9.00 | -8.00 | |
| SG&A | -46.00 | -39.00 | -35.00 | -12.00 | -7.00 | -5.00 | -10.00 | -23.00 | -18.00 | -13.00 | -5.00 | -9.00 | -9.00 | |
| S&M | -10.00 | -18.00 | -12.00 | -6.00 | -2.00 | - - | - - | - - | -3.00 | -3.00 | - - | - - | - - | |
| Depreciation and Amortization | -2.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -5.00 | -4.00 | -1.00 | -1.00 | -11.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | -1.00 | -2.00 | -2.00 | - - | - - | - - | |
| Other Expenses | -13.00 | -2.00 | -2.00 | -6.00 | -9.00 | -4.00 | - - | -15.00 | -6.00 | -123.00 | -4.00 | - - | -2.00 | |
|
WA Shares Outstanding
|
178.00 | 184.00 | 182.00 | 190.00 | 174.00 | 163.00 | 182.00 | 188.00 | 185.00 | 184.00 | 180.00 | 184.00 | 185.00 | |
| Diluted | 178.00 | 184.00 | 182.00 | 190.00 | 174.00 | 163.00 | 182.00 | 188.00 | 185.00 | 184.00 | 180.00 | 184.00 | 185.00 |