000240.KS/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
5,145,135.00 5,813,381.00 6,488,973.00 22,088.00 66,082.00 70,757.00 71,685.00 497,412.00 707,884.00 847,957.00 847,609.00 820,942.00 963,300.00 1,095,895.00 895,328.00
EPS
2,357.0000 3,016.0000 2,450.0000 30,887.0000 2,727.0000 2,005.0000 1,883.0000 2,852.0000 2,542.0000 2,258.2200 1,650.4400 1,848.1600 2,094.6400 1,748.8800 1,975.3600
Profit
1,518,440.00 1,709,304.00 1,675,069.00 22,088.00 66,082.00 70,757.00 71,685.00 151,325.00 179,997.00 284,108.00 259,239.00 242,657.00 327,185.00 342,237.00 157,949.00
Pre Tax
512,183.00 646,981.00 479,591.00 7,736.00 179,329.00 202,145.00 188,075.00 301,908.00 209,100.00 221,649.00 196,706.00 170,624.00 227,739.00 247,275.00 11,264.00
Tax %
26.65 26.20 25.93 30.84 10.69 9.06 8.17 10.75 14.41 1.49 13.27 14.57 11.74 33.73 163.07
Net
342,187.00 437,863.00 355,717.00 3,277,643.00 160,151.00 183,826.00 172,703.00 261,535.00 169,543.00 207,068.00 158,651.00 135,610.00 197,161.00 166,028.00 187,234.00
EBITDA
996,830.00 1,048,771.00 925,590.00 234,281.00 -92,411.00 -124,959.00 -112,585.00 125,783.00 110,316.00 255,094.00 233,299.00 209,877.00 274,981.00 294,406.00 95,462.00
Operating Income
620,204.00 670,245.00 567,278.00 13,629.00 119,576.00 188,230.00 181,560.00 261,576.00 199,321.00 211,461.00 170,875.00 156,524.00 228,305.00 245,248.00 62,224.00
Interest Income
16,117.00 23,554.00 16,030.00 10,702.00 14,960.00 13,725.00 11,178.00 9,884.00 9,295.00 6,689.00 6,689.00 5,205.00 2,742.00 5,539.00 5,741.00
Loss
4,524,931.00 5,143,135.00 5,906,311.00 25,701.00 33,938.00 41,033.00 42,086.00 428,452.00 625,524.00 636,495.00 676,733.00 664,417.00 734,995.00 850,446.00 833,104.00
Cost of Revenue
3,626,695.00 4,104,077.00 4,813,903.00 - - - - - - - - 346,086.00 527,886.00 563,849.00 588,370.00 578,284.00 636,114.00 753,658.00 737,379.00
Operating Expenses
898,235.00 1,039,058.00 1,092,408.00 25,701.00 33,938.00 41,033.00 42,086.00 82,365.00 97,637.00 72,646.00 88,363.00 86,132.00 98,880.00 96,788.00 95,724.00
Depreciation and Amortization
378,053.00 351,539.00 361,482.00 248,048.00 2,553.00 2,682.00 2,615.00 18,313.00 25,126.00 26,767.00 30,430.00 27,686.00 31,311.00 31,745.00 33,238.00
Interest Expenses
84,661.00 47,418.00 71,804.00 - - - - - - - - 333.00 558.00 1,633.00 3,210.00 2,629.00 1,961.00 4,031.00 14,344.00
Other Expenses
-108,021.00 -23,264.00 -87,686.00 -5,892.00 59,752.00 13,914.00 6,515.00 40,331.00 9,778.00 127,517.00 25,830.00 14,099.00 -565.00 2,026.00 -50,959.00
WA Shares Outstanding
145.00 145.00 145.00 106.00 58.00 91.00 91.00 91.00 91.00 91.00 91.00 91.00 94.00 94.00 94.00