Shijiazhuang ChangShan BeiMing Technology Co.,Ltd
Shijiazhuang ChangShan BeiMing Technology Co., Ltd manufactures and sells textile products in China. The company offers yarns, fabrics, clothing, home textiles, and industrial textiles. It also operates a cloud data center; provides consulting, implement…
Apparel - Manufacturers
CN, Shijiazhuang [HQ]
Ratios
15 Sheets · From 2023 to 2009Configuration
Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 5.04 | 8.46 | 5.43 | 5.10 | 3.47 | 1.20 | 6.84 | 7.60 | 7.26 | 9.24 | 8.54 | 9.92 | 10.59 | 9.47 | 8.97 | |
| Profit Margin | 2.42 | 1.48 | 1.22 | 0.23 | 0.30 | 0.37 | 2.80 | 3.19 | 3.16 | 1.93 | 1.07 | 1.02 | 1.20 | -2.41 | -1.07 | |
| Operating Margin | -0.83 | 1.86 | -0.57 | -2.43 | -4.18 | -4.94 | 0.15 | -0.78 | 2.89 | 2.24 | 4.77 | 4.93 | 4.71 | 4.96 | -0.42 | |
|
EPS Growth
|
-40.85 | -20.03 | - - | -80.00 | 52.85 | 22.87 | 679.22 | 16.67 | - - | -47.62 | -45.46 | 5.67 | 29.34 | -282.93 | 59.87 | |
| EPS CNY | 7.69 | 6.15 | 6.15 | 1.23 | 1.88 | 2.31 | 18.00 | 21.00 | 21.00 | 11.00 | 6.00 | 6.34 | 8.20 | -15.00 | -6.02 | |
| Return on Assets (ROA) | 1.76 | 1.15 | 1.08 | 0.21 | 0.30 | 0.44 | 2.28 | 2.73 | 2.78 | 1.31 | 0.71 | 0.68 | 0.79 | -1.40 | -0.56 | |
| Return on Equity (ROE) | 3.23 | 2.30 | 2.37 | 0.48 | 0.72 | 0.98 | 4.59 | 6.10 | 5.91 | 3.06 | 1.71 | 1.68 | 2.13 | -3.91 | -1.64 | |
| Return on Invested Capital (ROIC) | -0.66 | 1.26 | -0.63 | -1.96 | -4.26 | -7.63 | 0.13 | -0.89 | 3.36 | 1.39 | 3.35 | 4.05 | 4.41 | 4.08 | -0.28 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 37.94 | 31.11 | 28.95 | 37.65 | 38.53 | 39.92 | 31.26 | 32.87 | 30.36 | 29.70 | 31.20 | 30.38 | 28.22 | 31.88 | 39.49 | |
| Debt/Equity | 69.70 | 62.18 | 63.46 | 88.69 | 91.10 | 89.62 | 63.00 | 73.34 | 64.63 | 69.04 | 74.71 | 75.22 | 76.12 | 88.70 | 116.40 | |
| Debt/EBITDA | 327.49 | 198.35 | 315.95 | 466.17 | 626.57 | 600.13 | 361.37 | 250.26 | 232.05 | 274.65 | 394.48 | 298.73 | 291.18 | 362.03 | 1,130.63 | |
|
Debt/Capitalization
|
41.07 | 38.34 | 38.82 | 47.00 | 47.67 | 47.26 | 38.65 | 42.31 | 39.26 | 40.84 | 42.76 | 42.93 | 43.22 | 47.01 | 53.79 | |
| Long-Term Debt/Capitalization | 3.98 | 0.62 | 0.53 | 20.66 | 20.64 | 3.24 | 0.11 | 12.36 | 10.01 | 16.19 | 8.11 | 18.81 | 9.44 | 18.53 | 12.69 | |
| Interest Debt per Share CNY | 1.71 | 1.71 | 1.75 | 2.38 | 2.51 | 2.23 | 2.64 | 2.65 | 2.43 | 2.64 | 2.78 | 2.99 | 3.08 | 3.45 | 4.41 | |
| Debt Growth | 3.72 | -8.98 | 3.85 | 40.51 | 3.34 | -0.36 | 54.29 | 23.06 | -7.75 | 8.18 | 5.16 | 2.44 | 3.52 | 12.67 | 31.81 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 108.51 | 102.20 | 97.66 | 118.97 | 116.19 | 92.97 | 116.12 | 131.96 | 130.38 | 131.90 | 117.74 | 143.11 | 120.25 | 122.26 | 113.55 | |
| Quick Ratio | 74.94 | 69.56 | 62.27 | 74.28 | 59.43 | 44.51 | 77.47 | 98.24 | 97.59 | 97.57 | 86.57 | 104.44 | 85.48 | 88.09 | 85.17 | |
| Cash Ratio | 45.54 | 42.14 | 21.96 | 31.42 | 15.37 | 9.37 | 21.79 | 35.21 | 26.24 | 31.42 | 25.77 | 37.41 | 27.28 | 27.90 | 34.22 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 486.57 | 445.30 | 443.20 | 412.47 | 375.60 | 455.99 | 417.49 | 524.10 | 548.61 | 397.60 | 395.23 | 368.38 | 323.20 | 297.68 | 287.04 | |
| Receivables Turnover | 594.43 | 583.42 | 412.71 | 454.00 | 502.13 | 642.45 | 313.89 | 307.68 | 274.75 | 231.38 | 225.00 | 239.93 | 219.70 | 190.70 | 232.73 | |
| Payables Turnover | 2,016.66 | 1,324.79 | 1,618.31 | 1,557.26 | 1,955.00 | 3,081.78 | 932.41 | 691.28 | 601.91 | 342.41 | 356.93 | 373.53 | 262.95 | 224.70 | 291.83 | |
|
Asset Turnover
|
72.48 | 78.04 | 88.92 | 87.85 | 101.46 | 118.28 | 81.36 | 85.71 | 88.00 | 68.28 | 66.73 | 66.35 | 65.56 | 58.37 | 51.88 | |
| Fixed Turnover | 152.59 | 197.76 | 222.28 | 229.46 | 260.10 | 276.49 | 373.63 | 454.44 | 474.84 | 343.41 | 335.39 | 366.33 | 389.87 | 433.28 | 513.62 | |
| Coverage | ||||||||||||||||
| Interest Coverage | -50.02 | 154.81 | -28.28 | -97.70 | -209.08 | -249.77 | 9.25 | -41.50 | 142.48 | 83.20 | 168.44 | 188.75 | 211.15 | 204.61 | -15.40 | |
| Asset Coverage | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | |
| Cash Flow Coverage (CFGR) | 1.53 | 2.91 | -11.73 | -5.63 | -2.48 | 5.39 | -14.30 | 10.37 | 9.86 | 20.66 | 6.81 | 22.25 | 9.79 | 3.65 | 16.20 | |
| EBITDA Coverage | 400 | 500 | 300 | 200 | 200 | 200 | 400 | 400 | 400 | 300 | 200 | 200 | 300 | 300 | 100 | |
| Dividend Coverage | -100 | - - | - - | - - | - - | - - | -100 | -100 | -100 | - - | - - | - - | - - | - - | - - | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | - - | - - | 100 | 100 | -6,800 | 200 | 200 | 200 | 100 | 200 | - - | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 1.02 | 1.22 | 4.06 | 3.85 | 4.44 | 1.68 | 0.93 | 1.38 | 1.97 | 3.24 | 1.93 | 2.38 | 2.14 | 2.69 | 1.93 | |
| Earnings Yield | 1.07 | 1.20 | 2.01 | 0.47 | 0.59 | 0.31 | 1.18 | 2.18 | 2.66 | 2.11 | 0.88 | 1.02 | 1.18 | -2.59 | -0.71 | |
|
Price/Earnings (P/E)
|
9,320.00 | 8,337.50 | 4,987.50 | 21,187.50 | 16,939.45 | 31,934.73 | 8,479.17 | 4,578.75 | 3,753.63 | 4,745.45 | 11,366.67 | 9,783.60 | 8,444.34 | -3,863.94 | -14,089.52 | |
| Price/Earnings Growth (PEG) | -228.17 | -416.33 | - - | -264.84 | 320.55 | 1,396.22 | 12.48 | 274.73 | - - | -99.65 | -250.07 | 1,726.52 | 287.83 | 13.66 | 235.35 | |
|
Price/Book (P/B)
|
300.73 | 191.94 | 118.34 | 102.69 | 121.85 | 313.55 | 389.46 | 279.16 | 221.85 | 145.05 | 194.36 | 164.75 | 179.76 | 150.99 | 231.54 | |
| Price/Tangible Book (P/TB) | 300.73 | 191.94 | 118.34 | 102.69 | 121.85 | 313.55 | 389.46 | 279.16 | 221.85 | 145.05 | 194.36 | 164.75 | 179.76 | 150.99 | 231.54 | |
| Price/Sales (P/S) | 225.85 | 123.04 | 60.73 | 49.62 | 50.80 | 118.07 | 237.53 | 145.99 | 118.43 | 91.40 | 121.65 | 100.28 | 101.66 | 92.97 | 151.38 | |
|
Price/Cash Flow (P/CF)
|
28,245.93 | 10,591.13 | -1,589.60 | -2,056.84 | -5,401.50 | 6,495.43 | -4,323.21 | 3,669.85 | 3,482.07 | 1,017.07 | 3,822.70 | 984.27 | 2,411.68 | 4,668.39 | 1,228.07 | |
| Price/Free CF (P/FCF) | -1,089.81 | -4,653.66 | -512.58 | -905.81 | -963.67 | -17,190.03 | -3,346.82 | 6,472.68 | 9,715.22 | 2,055.30 | -25,248.04 | 1,414.00 | 6,642.63 | -9,926.54 | 1,458.34 | |
| Price/Operating CF (P/OCF) | 28,245.93 | 10,591.13 | -1,589.60 | -2,056.84 | -5,401.50 | 6,495.43 | -4,323.21 | 3,669.85 | 3,482.07 | 1,017.07 | 3,822.70 | 984.27 | 2,411.68 | 4,668.39 | 1,228.07 |