000140.KS/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
979,806.00 1,034,765.00 1,373,664.00 2,034,625.00 1,897,468.00 1,872,333.00 1,907,480.00 1,890,232.00 1,889,910.00 1,885,626.00 2,035,063.00 2,256,322.00 2,202,903.00 2,497,554.00 2,520,181.00
EPS
2,875.0000 1,517.0000 1,426.0000 1,536.0000 1,169.0000 307.0000 765.0000 551.0000 182.0000 319.0000 -610.6700 1,246.0000 1,031.0000 1,250.0000 512.6700
Profit
426,968.00 424,539.00 559,726.00 871,698.00 822,802.00 783,862.00 820,428.00 823,847.00 803,842.00 761,860.00 871,842.00 975,017.00 926,435.00 1,063,236.00 1,077,322.00
Pre Tax
154,726.00 124,543.00 110,901.00 136,986.00 154,617.00 37,906.00 79,801.00 61,184.00 39,690.00 41,998.00 450.00 123,603.00 103,247.00 121,380.00 68,456.00
Tax %
20.34 51.05 36.66 24.42 48.84 43.93 33.13 37.16 67.91 46.97 9,520.24 29.91 30.49 28.48 48.13
Net
123,262.00 60,965.00 70,136.00 103,433.00 79,017.00 21,145.00 53,269.00 38,376.00 12,682.00 22,248.00 -42,394.00 86,695.00 71,739.00 87,001.00 35,647.00
EBITDA
226,205.00 179,829.00 221,444.00 339,861.00 339,072.00 227,245.00 257,881.00 238,243.00 209,999.00 221,380.00 232,828.00 369,552.00 322,654.00 361,724.00 273,701.00
Operating Income
150,892.00 125,866.00 136,770.00 167,155.00 161,051.00 93,703.00 133,987.00 124,005.00 87,249.00 90,442.00 88,246.00 198,478.00 174,111.00 190,571.00 127,628.00
Interest Income
5,086.00 3,359.00 2,404.00 2,230.00 1,715.00 1,225.00 1,620.00 1,209.00 1,447.00 2,017.00 1,549.00 3,124.00 3,394.00 8,587.00 10,557.00
Loss
828,914.00 908,898.00 1,231,397.00 1,867,470.00 1,736,417.00 1,778,630.00 1,773,493.00 1,766,226.00 1,802,660.00 1,795,184.00 1,946,817.00 2,057,844.00 2,028,792.00 2,306,839.00 2,392,553.00
Cost of Revenue
552,838.00 610,225.00 813,937.00 1,162,926.00 1,074,666.00 1,088,471.00 1,087,052.00 1,066,385.00 1,086,067.00 1,123,765.00 1,163,221.00 1,281,305.00 1,276,468.00 1,434,317.00 1,442,858.00
Operating Expenses
276,075.00 298,672.00 417,460.00 704,543.00 661,750.00 690,158.00 686,441.00 699,841.00 716,593.00 671,418.00 783,596.00 776,539.00 752,323.00 872,521.00 949,694.00
Depreciation and Amortization
36,878.00 38,275.00 68,654.00 121,664.00 121,191.00 122,747.00 119,930.00 118,707.00 119,649.00 124,968.00 147,974.00 159,929.00 145,106.00 155,688.00 146,072.00
Interest Expenses
17,614.00 16,198.00 37,572.00 71,089.00 56,438.00 54,545.00 46,244.00 41,259.00 39,551.00 39,662.00 46,271.00 46,305.00 36,920.00 38,615.00 50,530.00
Other Expenses
3,833.00 -1,323.00 -31,365.00 -30,168.00 -6,434.00 -55,797.00 -54,185.00 -62,821.00 -47,559.00 -48,443.00 -87,796.00 -74,874.00 -70,863.00 -69,190.00 -59,171.00
WA Shares Outstanding
42.00 40.00 48.00 67.00 67.00 68.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00