000070.KS/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,860,194.00 1,064,389.00 1,180,816.00 1,864,066.00 2,329,145.00 2,213,366.00 2,176,562.00 2,311,465.00 2,396,290.00 2,563,475.00 2,488,563.00 2,471,226.00 3,107,313.00 3,316,777.00 3,210,853.00
EPS
16,316.0000 16,904.0000 18,569.0000 19,283.0000 -4,368.0000 329.0000 6,011.0000 2,923.0000 4,871.0000 9,044.4800 8,018.4300 18,510.0000 30,712.0000 13,676.0000 22,270.0000
Profit
292,144.00 148,847.00 156,000.00 239,252.00 303,193.00 349,088.00 406,472.00 451,554.00 421,374.00 482,105.00 463,430.00 520,110.00 729,030.00 543,311.00 498,537.00
Pre Tax
128,956.00 136,773.00 129,817.00 149,253.00 -10,089.00 46,345.00 104,902.00 102,680.00 89,358.00 129,309.00 81,021.00 170,680.00 344,871.00 126,663.00 266,868.00
Tax %
24.20 18.50 -4.25 13.07 -159.76 54.68 25.63 36.56 24.81 20.72 23.42 16.06 20.53 16.43 15.66
Net
83,411.00 118,960.00 153,462.00 115,592.00 -32,649.00 2,517.00 46,485.00 22,611.00 37,675.00 69,974.00 62,043.00 143,264.00 237,700.00 105,849.00 172,365.00
EBITDA
201,286.00 195,150.00 183,588.00 216,018.00 79,165.00 101,309.00 195,290.00 227,626.00 212,245.00 235,165.00 207,128.00 311,837.00 463,716.00 273,194.00 95,062.00
Operating Income
80,316.00 50,298.00 36,020.00 19,878.00 2,472.00 63,782.00 106,724.00 141,013.00 98,828.00 138,457.00 115,401.00 170,336.00 351,699.00 132,324.00 95,062.00
Interest Income
15,799.00 11,375.00 12,435.00 16,059.00 14,361.00 13,667.00 11,621.00 7,615.00 9,250.00 9,228.00 13,238.00 10,489.00 7,772.00 14,414.00 33,228.00
Loss
1,779,877.00 1,021,781.00 1,135,691.00 1,844,187.00 2,326,673.00 2,149,584.00 2,069,837.00 2,170,451.00 2,297,462.00 2,425,017.00 2,409,186.00 2,300,889.00 2,755,613.00 3,184,453.00 3,115,791.00
Cost of Revenue
1,568,049.00 915,541.00 1,024,816.00 1,624,814.00 2,025,951.00 1,864,277.00 1,770,090.00 1,859,910.00 1,974,916.00 2,081,369.00 2,025,132.00 1,951,115.00 2,378,282.00 2,773,465.00 2,712,316.00
Operating Expenses
211,827.00 106,239.00 110,875.00 219,373.00 300,721.00 285,306.00 299,747.00 310,541.00 322,546.00 343,647.00 384,054.00 349,773.00 377,331.00 410,987.00 3,115,791.00
Depreciation and Amortization
47,348.00 47,202.00 44,512.00 42,491.00 57,940.00 54,194.00 70,006.00 82,680.00 76,558.00 77,027.00 91,727.00 93,176.00 92,264.00 114,032.00 113,398.00
Interest Expenses
17,070.00 9,701.00 9,569.00 14,247.00 17,176.00 15,411.00 21,839.00 24,204.00 24,433.00 24,407.00 30,971.00 28,870.00 26,606.00 33,768.00 47,397.00
Other Expenses
48,640.00 94,165.00 84,693.00 129,375.00 -12,561.00 -17,436.00 -1,822.00 -38,332.00 -9,469.00 -9,148.00 -34,379.00 344.00 -6,828.00 -5,660.00 171,806.00
WA Shares Outstanding
5.00 5.00 7.00 5.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00