Shenzhen Overseas Chinese Town Co.,Ltd.
Shenzhen Overseas Chinese Town Co.,Ltd. engages in the investment and operation of theme parks, hotels, and real estate properties in China. It also engages in the planning, designing, and construction of tourism complexes, as well as engages in travel a…
Travel Lodging
CN, Shenzhen [HQ]
Ratios
15 Sheets · From 2023 to 2009Configuration
Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 46.09 | 51.08 | 53.33 | 51.98 | 52.99 | 56.96 | 53.19 | 53.26 | 50.25 | 60.35 | 56.58 | 49.86 | 26.15 | 22.84 | 18.97 | |
| Profit Margin | 15.57 | 17.55 | 18.34 | 17.28 | 15.66 | 15.54 | 14.40 | 19.41 | 20.41 | 21.99 | 20.56 | 15.50 | 6.97 | -16.63 | -11.65 | |
| Operating Margin | 21.71 | 24.82 | 24.97 | 23.83 | 23.02 | 23.93 | 21.37 | 24.16 | 28.83 | 31.26 | 32.04 | 26.58 | 17.95 | 9.57 | -9.93 | |
|
EPS Growth
|
20.00 | 75.00 | 4.76 | 20.46 | 15.09 | 8.20 | -3.03 | 31.25 | 25.00 | 22.86 | 16.28 | 4.00 | -42.95 | -278.65 | 49.06 | |
| EPS CNY | 24.00 | 42.00 | 44.00 | 53.00 | 61.00 | 66.00 | 64.00 | 84.00 | 105.00 | 129.00 | 150.00 | 156.00 | 89.00 | -159.00 | -81.00 | |
| Return on Assets (ROA) | 5.55 | 6.26 | 5.06 | 5.27 | 5.02 | 5.03 | 4.03 | 4.71 | 3.97 | 3.60 | 3.25 | 2.78 | 1.49 | -3.25 | -1.75 | |
| Return on Equity (ROE) | 16.28 | 23.00 | 19.50 | 19.33 | 18.47 | 16.98 | 12.18 | 15.76 | 16.61 | 17.91 | 17.98 | 16.18 | 8.81 | -18.54 | -10.48 | |
| Return on Invested Capital (ROIC) | 10.85 | 10.40 | 7.68 | 9.02 | 10.50 | 9.14 | 6.74 | 7.71 | 7.66 | 7.29 | 7.70 | 7.11 | 5.59 | 4.72 | -4.07 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 21.76 | 37.99 | 42.22 | 33.97 | 23.26 | 31.03 | 30.39 | 28.87 | 29.31 | 31.37 | 31.03 | 30.98 | 29.84 | 33.63 | 36.97 | |
| Debt/Equity | 63.84 | 139.53 | 162.68 | 124.48 | 85.66 | 104.71 | 91.96 | 96.63 | 122.47 | 156.09 | 171.61 | 180.45 | 176.39 | 191.90 | 221.41 | |
| Debt/EBITDA | 101.04 | 205.62 | 337.47 | 210.63 | 119.58 | 146.30 | 199.04 | 215.45 | 200.26 | 321.08 | 328.52 | 274.47 | 354.53 | 869.87 | 1,714.93 | |
|
Debt/Capitalization
|
38.97 | 58.25 | 61.93 | 55.45 | 46.14 | 51.15 | 47.91 | 49.14 | 55.05 | 60.95 | 63.18 | 64.34 | 63.82 | 65.74 | 68.89 | |
| Long-Term Debt/Capitalization | 20.81 | 51.13 | 54.98 | 46.64 | 38.76 | 42.51 | 43.32 | 37.64 | 48.08 | 54.41 | 54.64 | 59.34 | 58.59 | 61.36 | 64.28 | |
| Interest Debt per Share CNY | 0.95 | 2.58 | 3.70 | 3.47 | 2.90 | 4.16 | 4.93 | 5.27 | 7.99 | 11.61 | 14.75 | 18.00 | 18.54 | 17.00 | 17.65 | |
| Debt Growth | 48.31 | 175.64 | 43.71 | -6.44 | -17.57 | 44.05 | 18.96 | 20.61 | 50.91 | 44.77 | 27.63 | 20.11 | 1.25 | -7.74 | 3.80 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 89.45 | 144.72 | 162.31 | 144.00 | 133.67 | 159.18 | 188.24 | 147.91 | 162.13 | 161.60 | 148.79 | 161.77 | 159.62 | 162.47 | 161.34 | |
| Quick Ratio | 33.74 | 46.48 | 34.05 | 34.73 | 28.50 | 49.93 | 70.62 | 53.23 | 59.54 | 51.10 | 56.34 | 52.94 | 57.34 | 54.28 | 57.59 | |
| Cash Ratio | 18.36 | 27.37 | 24.81 | 28.55 | 21.47 | 34.93 | 34.76 | 21.72 | 28.36 | 18.78 | 18.70 | 26.29 | 27.89 | 22.97 | 23.36 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 64.92 | 43.28 | 25.47 | 30.45 | 28.72 | 29.53 | 29.48 | 24.40 | 19.97 | 11.91 | 14.06 | 16.39 | 30.58 | 30.22 | 25.33 | |
| Receivables Turnover | 546.35 | 426.47 | 640.95 | 1,010.71 | 559.45 | 391.16 | 185.39 | 171.19 | 145.37 | 113.63 | 87.33 | 178.98 | 194.56 | 223.31 | 146.77 | |
| Payables Turnover | 204.79 | 199.74 | 162.38 | 175.44 | 108.66 | 146.87 | 172.04 | 164.71 | 185.30 | 134.37 | 151.48 | 143.95 | 214.06 | 173.90 | 144.51 | |
|
Asset Turnover
|
35.64 | 35.68 | 27.60 | 30.53 | 32.04 | 32.38 | 27.97 | 24.24 | 19.47 | 16.37 | 15.81 | 17.93 | 21.37 | 19.54 | 15.02 | |
| Fixed Turnover | 101.38 | 136.01 | 118.77 | 133.55 | 153.61 | 174.13 | 191.34 | 199.93 | 261.52 | 272.10 | 290.95 | 346.43 | 334.78 | 236.40 | 181.53 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 1,259.38 | 1,366.97 | 1,158.60 | 1,175.46 | 985.25 | 907.31 | 778.83 | 882.29 | 678.37 | 528.61 | 605.79 | 473.28 | 319.81 | 163.24 | -117.45 | |
| Asset Coverage | 200 | 100 | 100 | 100 | 200 | 100 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | 108.46 | -29.07 | -6.57 | 28.83 | 35.22 | -8.79 | -5.35 | 10.43 | -12.08 | -10.82 | -4.40 | 15.00 | 13.43 | -0.43 | 2.50 | |
| EBITDA Coverage | 1,900 | 2,000 | 1,600 | 1,600 | 1,400 | 1,200 | 1,100 | 1,200 | 900 | 700 | 700 | 600 | 300 | 200 | 100 | |
| Dividend Coverage | -200 | -300 | -200 | -200 | -200 | -200 | -200 | -300 | -200 | -100 | -500 | -500 | -200 | 1,500 | 100 | |
| Time Interest Earned (TIE) | 100 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 100 | 200 | 200 | 100 | 100 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 1.48 | 2.22 | 2.87 | 2.49 | 4.45 | 2.97 | 3.07 | 3.87 | 5.09 | 12.45 | 3.82 | 4.28 | 5.70 | 1.87 | 26.21 | |
| Earnings Yield | 3.21 | 8.05 | 7.96 | 7.06 | 11.44 | 7.96 | 7.24 | 12.08 | 11.84 | 21.65 | 19.31 | 22.05 | 12.64 | -29.80 | -26.66 | |
|
Price/Earnings (P/E)
|
3,117.17 | 1,241.63 | 1,256.58 | 1,416.70 | 874.30 | 1,256.47 | 1,381.48 | 827.87 | 844.92 | 461.94 | 517.81 | 453.53 | 791.21 | -335.56 | -375.12 | |
| Price/Earnings Growth (PEG) | 155.86 | 16.56 | 263.88 | 69.26 | 57.92 | 153.29 | -455.89 | 26.49 | 33.80 | 20.21 | 31.81 | 113.38 | -18.42 | 1.20 | 7.65 | |
|
Price/Book (P/B)
|
507.34 | 285.56 | 245.09 | 273.80 | 161.52 | 213.35 | 168.33 | 130.45 | 140.31 | 82.73 | 93.10 | 73.39 | 69.68 | 62.21 | 39.31 | |
| Price/Tangible Book (P/TB) | 507.34 | 285.56 | 245.09 | 273.80 | 161.52 | 213.35 | 168.33 | 130.45 | 140.31 | 82.73 | 93.10 | 73.39 | 69.68 | 62.21 | 39.31 | |
| Price/Sales (P/S) | 485.22 | 217.92 | 230.45 | 244.74 | 136.88 | 195.29 | 198.87 | 160.73 | 172.48 | 101.60 | 106.45 | 70.28 | 55.16 | 55.81 | 43.69 | |
|
Price/Cash Flow (P/CF)
|
732.68 | -703.87 | -2,292.93 | 763.01 | 535.45 | -2,317.60 | -3,424.11 | 1,294.94 | -948.41 | -489.91 | -1,231.72 | 271.16 | 294.14 | -7,455.26 | 711.59 | |
| Price/Free CF (P/FCF) | 1,268.03 | -396.26 | -738.10 | 1,260.28 | 765.31 | -1,423.86 | -1,758.45 | 4,477.25 | -567.06 | -372.76 | -506.11 | 389.29 | 424.58 | -954.05 | 2,214.36 | |
| Price/Operating CF (P/OCF) | 732.68 | -703.87 | -2,292.93 | 763.01 | 535.45 | -2,317.60 | -3,424.11 | 1,294.94 | -948.41 | -489.91 | -1,231.72 | 271.16 | 294.14 | -7,455.26 | 711.59 |