000068.SZ/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
534.00 68.00 4.00 104.00 721.00 67.00 170.00 297.00 412.00 205.00 225.00 228.00 935.00 1,108.00 907.00
EPS
-2.1500 0.0395 -0.0456 0.0035 -0.0415 -0.1200 0.0070 0.0099 0.0324 -0.1400 0.0060 -0.1800 -0.1200 -0.2300 0.6500
Profit
44.00 - - 2.00 5.00 16.00 25.00 64.00 126.00 176.00 56.00 73.00 61.00 83.00 119.00 -23.00
Pre Tax
-1,924.00 35.00 -40.00 3.00 -37.00 -106.00 9.00 23.00 40.00 -135.00 7.00 -178.00 -123.00 -241.00 701.00
Tax %
-0.11 275.41 -41.28 1,426.91 -10.27 0.65 14.67 62.61 18.62 -2.96 5.52 -0.50 4.16 2.96 9.35
Net
-1,926.00 35.00 -40.00 3.00 -37.00 -108.00 7.00 9.00 32.00 -139.00 5.00 -179.00 -118.00 -234.00 653.00
EBITDA
-213.00 65.00 -7.00 33.00 -2.00 -13.00 23.00 40.00 91.00 -45.00 87.00 -20.00 33.00 -42.00 -173.00
Operating Income
-1,927.00 -53.00 -57.00 -36.00 -34.00 -106.00 - - 21.00 76.00 -59.00 72.00 -39.00 9.00 -24.00 -207.00
Interest Income
6.00 - - - - - - 3.00 1.00 9.00 10.00 6.00 8.00 3.00 3.00 49.00 83.00 87.00
Loss
920.00 112.00 39.00 127.00 739.00 93.00 178.00 277.00 331.00 265.00 250.00 268.00 971.00 1,133.00 1,114.00
Cost of Revenue
490.00 68.00 2.00 99.00 705.00 41.00 105.00 171.00 236.00 149.00 151.00 167.00 851.00 989.00 930.00
Operating Expenses
430.00 43.00 37.00 28.00 34.00 52.00 72.00 106.00 95.00 116.00 98.00 100.00 119.00 144.00 184.00
Depreciation and Amortization
162.00 11.00 11.00 11.00 11.00 11.00 12.00 13.00 14.00 13.00 14.00 19.00 24.00 24.00 33.00
Interest Expenses
48.00 9.00 5.00 4.00 20.00 25.00 - - 1.00 34.00 46.00 58.00 82.00 122.00 128.00 123.00
Other Expenses
-1,538.00 79.00 -5.00 25.00 -19.00 -79.00 17.00 3.00 -36.00 -75.00 -65.00 -138.00 -132.00 -216.00 908.00
WA Shares Outstanding
896.00 895.00 896.00 904.00 896.00 896.00 1,000.00 1,006.00 1,006.00 1,006.00 1,006.00 1,006.00 1,006.00 1,006.00 1,006.00