with Years of 10Q/K Filings & Ratios.
Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

  • Cost And Expenses
    +
  • Cost Of Revenue
    +
  • Depreciation And Amortization
    +
  • Ebitda
    +
  • Ebitdaratio
    +
  • Eps
    +
  • Epsdiluted
    +
  • General And Administrative Expenses
    +
  • Gross Profit
    +
  • Gross Profit Ratio
    +
  • Income Before Tax
    +
  • Income Before Tax Ratio
    +
  • Income Tax Expense
    +
  • Interest Expense
    +
  • Interest Income
    +
  • Net Income
    +
  • Net Income Ratio
    +
  • Operating Expenses
    +
  • Operating Income
    +
  • Operating Income Ratio
    +
  • Other Expenses
    +
  • Research And Development Expenses
    +
  • Revenue
    +
  • Selling And Marketing Expenses
    +
  • Selling General And Administrative Expenses
    +
  • Total Other Income Expenses Net
    +
  • Weighted Average Shs Out
    +
  • Weighted Average Shs Out Dil
    +
  • Account Payables
    +
  • Accumulated Other Comprehensive Income Loss
    +
  • Capital Lease Obligations
    +
  • Cash And Cash Equivalents
    +
  • Cash And Short Term Investments
    +
  • Common Stock
    +
  • Deferred Revenue
    +
  • Deferred Revenue Non Current
    +
  • Deferred Tax Liabilities Non Current
    +
  • Goodwill
    +
  • Goodwill And Intangible Assets
    +
  • Intangible Assets
    +
  • Inventory
    +
  • Long Term Debt
    +
  • Long Term Investments
    +
  • Minority Interest
    +
  • Net Debt
    +
  • Net Receivables
    +
  • Other Current Assets
    +
  • Other Current Liabilities
    +
  • Other Non Current Assets
    +
  • Other Non Current Liabilities
    +
  • Othertotal Stockholders Equity
    +
  • Preferred Stock
    +
  • Property Plant Equipment Net
    +
  • Retained Earnings
    +
  • Short Term Debt
    +
  • Short Term Investments
    +
  • Tax Assets
    +
  • Tax Payables
    +
  • Total Assets
    +
  • Total Current Assets
    +
  • Total Current Liabilities
    +
  • Total Debt
    +
  • Total Equity
    +
  • Total Investments
    +
  • Total Liabilities
    +
  • Total Liabilities And Stockholders Equity
    +
  • Total Liabilities And Total Equity
    +
  • Total Non Current Assets
    +
  • Total Non Current Liabilities
    +
  • Total Stockholders Equity
    +
  • Based Compensation
    +
  • Accounts Receivables
    +
  • Acquisitions Net
    +
  • Capital Expenditure
    +
  • Cash At Beginning Of Period
    +
  • Cash At End Of Period
    +
  • Change In Working Capital
    +
  • Common Stock Issued
    +
  • Common Stock Repurchased
    +
  • Debt Repayment
    +
  • Deferred Income Tax
    +
  • Depreciation And Amortization
    +
  • Dividends Paid
    +
  • Effect Of Forex Changes On Cash
    +
  • Free Cash Flow
    +
  • Inventory
    +
  • Investments In Property Plant And Equipment
    +
  • Net Cash Provided By Operating Activities
    +
  • Net Cash Used For Investing Activites
    +
  • Net Cash Used Provided By Financing Activities
    +
  • Net Change In Cash
    +
  • Net Income
    +
  • Operating Cash Flow
    +
  • Other Financing Activites
    +
  • Other Investing Activites
    +
  • Other Non Cash Items
    +
  • Other Working Capital
    +
  • Purchases Of Investments
    +
  • Sales Maturities Of Investments
    +
  • Asset Turnover
    +
  • Capital Expenditure Coverage Ratio
    +
  • Cash Conversion Cycle
    +
  • Cash Flow Coverage Ratios
    +
  • Cash Flow To Debt Ratio
    +
  • Cash Per Share
    +
  • Cash Ratio
    +
  • Company Equity Multiplier
    +
  • Current Ratio
    +
  • Days Of Inventory Outstanding
    +
  • Days Of Payables Outstanding
    +
  • Days Of Sales Outstanding
    +
  • Debt Equity Ratio
    +
  • Debt Ratio
    +
  • Dividend Paid And Capex Coverage Ratio
    +
  • Dividend Payout Ratio
    +
  • Dividend Yield
    +
  • Ebit Per Revenue
    +
  • Ebt Per Ebit
    +
  • Effective Tax Rate
    +
  • Enterprise Value Multiple
    +
  • Fixed Asset Turnover
    +
  • Free Cash Flow Operating Cash Flow Ratio
    +
  • Free Cash Flow Per Share
    +
  • Gross Profit Margin
    +
  • Interest Coverage
    +
  • Inventory Turnover
    +
  • Long Term Debt To Capitalization
    +
  • Net Income Per Ebt
    +
  • Net Profit Margin
    +
  • Operating Cash Flow Per Share
    +
  • Operating Cash Flow Sales Ratio
    +
  • Operating Cycle
    +
  • Operating Profit Margin
    +
  • Payables Turnover
    +
  • Payout Ratio
    +
  • Pretax Profit Margin
    +
  • Price Book Value Ratio
    +
  • Price Cash Flow Ratio
    +
  • Price Earnings Ratio
    +
  • Price Earnings To Growth Ratio
    +
  • Price Fair Value
    +
  • Price Sales Ratio
    +
  • Price To Book Ratio
    +
  • Price To Free Cash Flows Ratio
    +
  • Price To Operating Cash Flows Ratio
    +
  • Price To Sales Ratio
    +
  • Quick Ratio
    +
  • Receivables Turnover
    +
  • Return On Assets
    +
  • Return On Capital Employed
    +
  • Return On Equity
    +
  • Short Term Coverage Ratios
    +
  • Total Debt To Capitalization
    +
  • Asset Growth
    +
  • Book Valueper Share Growth
    +
  • Debt Growth
    +
  • Ebitgrowth
    +
  • Epsdiluted Growth
    +
  • Epsgrowth
    +
  • Five Years Net Income Growth Per Share
    +
  • Five Years Operating Cf Growth Per Share
    +
  • Five Years Revenue Growth Per Share
    +
  • Five Years Shareholders Equity Growth Per Share
    +
  • Free Cash Flow Growth
    +
  • Gross Profit Growth
    +
  • Inventory Growth
    +
  • Net Income Growth
    +
  • Operating Cash Flow Growth
    +
  • Operating Income Growth
    +
  • Rdexpense Growth
    +
  • Revenue Growth
    +
  • Sgaexpenses Growth
    +
  • Ten Years Net Income Growth Per Share
    +
  • Ten Years Operating Cf Growth Per Share
    +
  • Ten Years Revenue Growth Per Share
    +
  • Ten Years Shareholders Equity Growth Per Share
    +
  • Three Years Net Income Growth Per Share
    +
  • Three Years Operating Cf Growth Per Share
    +
  • Three Years Revenue Growth Per Share
    +
  • Three Years Shareholders Equity Growth Per Share
    +
  • Based Compensation To Revenue
    +
  • Quality
    +
  • Average Inventory
    +
  • Average Payables
    +
  • Book Value Per Share
    +
  • Capex Per Share
    +
  • Capex To Depreciation
    +
  • Capex To Operating Cash Flow
    +
  • Capex To Revenue
    +
  • Cash Per Share
    +
  • Current Ratio
    +
  • Days Of Inventory On Hand
    +
  • Days Payables Outstanding
    +
  • Days Sales Outstanding
    +
  • Debt To Assets
    +
  • Debt To Equity
    +
  • Dividend Yield
    +
  • Earnings Yield
    +
  • Enterprise Value
    +
  • Enterprise Value Over Ebitda
    +
  • Ev To Free Cash Flow
    +
  • Ev To Operating Cash Flow
    +
  • Ev To Sales
    +
  • Free Cash Flow Per Share
    +
  • Free Cash Flow Yield
    +
  • Graham Net Net
    +
  • Graham Number
    +
  • Intangibles To Total Assets
    +
  • Interest Coverage
    +
  • Interest Debt Per Share
    +
  • Inventory Turnover
    +
  • Invested Capital
    +
  • Market Cap
    +
  • Net Current Asset Value
    +
  • Net Debt To Ebitda
    +
  • Net Income Per Share
    +
  • Operating Cash Flow Per Share
    +
  • Payables Turnover
    +
  • Payout Ratio
    +
  • Pb Ratio
    +
  • Pe Ratio
    +
  • Pfcf Ratio
    +
  • Pocfratio
    +
  • Price To Sales Ratio
    +
  • Ptb Ratio
    +
  • Receivables Turnover
    +
  • Research And Ddevelopement To Revenue
    +
  • Return On Tangible Assets
    +
  • Revenue Per Share
    +
  • Roe
    +
  • Roic
    +
  • Sales General And Administrative To Revenue
    +
  • Shareholders Equity Per Share
    +
  • Tangible Asset Value
    +
  • Tangible Book Value Per Share
    +
  • Working Capital
    +
Table Setup
As Reported MBT In Mil.

Financials

Margins in decimals.
Key Figure 2023 2021 2020 2019 2018
Q4 Q2 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 25+ Years - Free Sign Up
Monetary In CNY
Cost And Expenses 1,163 868 353 353 353 353 204 204 204 204 206 206 206 206 195 195 195 195 25+ Years Of Financial Histories
Cost Of Revenue 920 703 187 187 187 187 121 121 121 121 126 126 126 126 108 108 108 108 25+ Years Of Financial Histories
Depreciation And Amortization 12 18 -112 -112 -112 -112 1.00 1.00 1.00 1.00 1 1 1 1 1 1 1 1 25+ Years Of Financial Histories
Ebitda 181 104 -122 -122 -122 -122 -51 -51 -51 -51 -35 -35 -35 -35 -40 -40 -40 -40 25+ Years Of Financial Histories
Ebitdaratio 0.136 0.106 -0.357 -0.357 -0.357 -0.357 -0.221 -0.221 -0.221 -0.221 -0.160 -0.160 -0.160 -0.160 -0.224 -0.224 -0.224 -0.224 25+ Years Of Financial Histories
Eps 0.650 0.380 -0.550 -0.550 -0.550 -0.550 -0.280 -0.280 -0.280 -0.280 -0.160 -0.160 -0.160 -0.160 -0.190 -0.190 -0.190 -0.190 25+ Years Of Financial Histories
Epsdiluted 0.660 0.380 -0.550 -0.550 -0.550 -0.550 -0.280 -0.280 -0.280 -0.280 -0.160 -0.160 -0.160 -0.160 -0.190 -0.190 -0.190 -0.190 25+ Years Of Financial Histories
General And Administrative Expenses 75 69 165 165 165 165 70 70 70 70 71 71 71 71 77 77 77 77 25+ Years Of Financial Histories
Gross Profit 417 282 155 155 155 155 109 109 109 109 97 97 97 97 73 73 73 73 25+ Years Of Financial Histories
Gross Profit Ratio 0.312 0.287 0.452 0.452 0.452 0.452 0.473 0.473 0.473 0.473 0.437 0.437 0.437 0.437 0.403 0.403 0.403 0.403 25+ Years Of Financial Histories
Income Before Tax 177 106 -129 -129 -129 -129 -60 -60 -60 -60 -39 -39 -39 -39 -44 -44 -44 -44 25+ Years Of Financial Histories
Income Before Tax Ratio 0.132 0.108 -0.378 -0.378 -0.378 -0.378 -0.261 -0.261 -0.261 -0.261 -0.177 -0.177 -0.177 -0.177 -0.244 -0.244 -0.244 -0.244 25+ Years Of Financial Histories
Income Tax Expense 17 13 -2 -2 -2 -2 3 3 3 3 -2 -2 -2 -2 0.86 0.86 0.86 0.86 25+ Years Of Financial Histories
Interest Expense 0 0 7 7 7 7 8 8 8 8 2 2 2 2 2 2 2 2 25+ Years Of Financial Histories
Interest Income 3 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25+ Years Of Financial Histories
Net Income 159 93 -126 -126 -126 -126 -63 -63 -63 -63 -37 -37 -37 -37 -43 -43 -43 -43 25+ Years Of Financial Histories
Net Income Ratio 0.119 0.095 -0.369 -0.369 -0.369 -0.369 -0.276 -0.276 -0.276 -0.276 -0.165 -0.165 -0.165 -0.165 -0.239 -0.239 -0.239 -0.239 25+ Years Of Financial Histories
Operating Expenses 243 165 151 151 151 151 136 136 136 136 139 139 139 139 148 148 148 148 25+ Years Of Financial Histories
Operating Income 169 85 -10 -10 -10 -10 -52 -52 -52 -52 -37 -37 -37 -37 -41 -41 -41 -41 25+ Years Of Financial Histories
Operating Income Ratio 0.127 0.087 -0.029 -0.029 -0.029 -0.029 -0.226 -0.226 -0.226 -0.226 -0.166 -0.166 -0.166 -0.166 -0.229 -0.229 -0.229 -0.229 25+ Years Of Financial Histories
Other Expenses 0 0 -117 -117 -117 -117 0 0 0 0 0 0 0 0 0 0 0 0 25+ Years Of Financial Histories
Research And Development Expenses 0 0 0 0 0 0 0.76 0.76 0.76 0.76 0.80 0.80 0.80 0.80 0.76 0.76 0.76 0.76 25+ Years Of Financial Histories
Revenue 1,337 986 343 343 343 343 231 231 231 231 224 224 224 224 181 181 181 181 25+ Years Of Financial Histories
Selling And Marketing Expenses 161 120 103 103 103 103 64 64 64 64 67 67 67 67 70 70 70 70 25+ Years Of Financial Histories
Selling General And Administrative Expenses 246 190 268 268 268 268 135 135 135 135 139 139 139 139 147 147 147 147 25+ Years Of Financial Histories
Total Other Income Expenses Net 7 21 -119 -119 -119 -119 -8 -8 -8 -8 -2 -2 -2 -2 -2 -2 -2 -2 25+ Years Of Financial Histories
Weighted Average Shs Out 243 245 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 25+ Years Of Financial Histories
Weighted Average Shs Out Dil 241 246 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 25+ Years Of Financial Histories

Ratios

Key Figure 2023 2021 2020 2019 2018
Q4 Q2 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth 0 0 0 0 3 -0.6611 1.9505 -0.5863 3 0 0 0 0.3116 0 0 0 0.0530 0 0 0 0 25+ Years Of Financial Histories
Book Valueper Share Growth 0 0 0 0 -1 1.4568 -3.1892 1.3417 -3.0012 0 0 0 -0.1681 0 0 0 -0.1873 0 0 0 0 25+ Years Of Financial Histories
Debt Growth 0 0 0 0 3 -0.7972 3.9311 -0.9008 3 0 0 0 0.2336 0 0 0 0.0440 0 0 0 0 25+ Years Of Financial Histories
Ebitgrowth 0 0 0 0 0 0 0 0 0.8062 0 0 0 -0.4066 0 0 0 0.1093 0 0 0 0 25+ Years Of Financial Histories
Epsdiluted Growth 0 0 0 0 0 0 0 0 -0.9643 0 0 0 -0.7500 0 0 0 0.1579 0 0 0 0 25+ Years Of Financial Histories
Epsgrowth 0 0 0 0 0 0 0 0 -0.9643 0 0 0 -0.7500 0 0 0 0.1579 0 0 0 0 25+ Years Of Financial Histories
Five Years Net Income Growth Per Share 5.0627 1 1 1 1 -1.9163 -1.9163 -1.9163 -1.9163 -0.4690 -0.4690 -0.4690 -0.4690 0.1484 0.1484 0.1484 0.1484 0 0 0 0 25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share 8.0550 -1 -1 -1 -1 5.0989 5.0989 5.0989 5.0989 4.0318 4.0318 4.0318 4.0318 3.2961 3.2961 3.2961 3.2961 0 0 0 0 25+ Years Of Financial Histories
Five Years Revenue Growth Per Share 4.6436 -1 -1 -1 -1 0.8893 0.8893 0.8893 0.8893 0.2742 0.2742 0.2742 0.2742 0.2340 0.2340 0.2340 0.2340 0 0 0 0 25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share 9.9857 1 1 1 1 2.8962 -3.1511 2.8962 -4.5495 -0.3870 -0.3870 -0.3870 -0.3870 -0.1873 -0.1873 -0.1873 -0.1873 0 0 0 0 25+ Years Of Financial Histories
Free Cash Flow Growth 0 0 0 0 0 0 0 0 0.0088 0 0 0 0.0589 0 0 0 16.4934 0 0 0 0 25+ Years Of Financial Histories
Gross Profit Growth 0 0 0 0 0 0 0 0 0.4179 0 0 0 0.1182 0 0 0 0.3356 0 0 0 0 25+ Years Of Financial Histories
Inventory Growth 0 0 0 0 3 -0.7203 2.5753 -0.6651 3 0 0 0 0.2804 0 0 0 -0.2190 0 0 0 0 25+ Years Of Financial Histories
Net Income Growth 0 0 0 0 0 0 0 0 -0.9852 0 0 0 -0.7250 0 0 0 0.1484 0 0 0 0 25+ Years Of Financial Histories
Operating Cash Flow Growth 0 0 0 0 0 0 0 0 0.2121 0 0 0 0.1713 0 0 0 3.2961 0 0 0 0 25+ Years Of Financial Histories
Operating Income Growth 0 0 0 0 0 0 0 0 0.8062 0 0 0 -0.4066 0 0 0 0.1093 0 0 0 0 25+ Years Of Financial Histories
Rdexpense Growth 0 0 0 0 0 0 0 0 -1 0 0 0 -0.0530 0 0 0 0.0535 0 0 0 0 25+ Years Of Financial Histories
Revenue Growth 0 0 0 0 0 0 0 0 0.4828 0 0 0 0.0326 0 0 0 0.2340 0 0 0 0 25+ Years Of Financial Histories
Sgaexpenses Growth 0 0 0 0 0 0 0 0 0.9841 0 0 0 -0.0265 0 0 0 -0.0582 0 0 0 0 25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share 4.4599 1 1 1 1 -1.9163 -1.9163 -1.9163 -1.9163 -0.4690 -0.4690 -0.4690 -0.4690 0.1484 0.1484 0.1484 0.1484 0 0 0 0 25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share 37.9008 -1 -1 -1 -1 5.0989 5.0989 5.0989 5.0989 4.0318 4.0318 4.0318 4.0318 3.2961 3.2961 3.2961 3.2961 0 0 0 0 25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share 5.9640 -1 -1 -1 -1 0.8893 0.8893 0.8893 0.8893 0.2742 0.2742 0.2742 0.2742 0.2340 0.2340 0.2340 0.2340 0 0 0 0 25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share 11.6691 1 1 1 1 2.8962 -3.1511 2.8962 -4.5495 -0.3870 -0.3870 -0.3870 -0.3870 -0.1873 -0.1873 -0.1873 -0.1873 0 0 0 0 25+ Years Of Financial Histories
Three Years Net Income Growth Per Share 1.6622 1 1 1 1 -1.9163 -1.9163 -1.9163 -1.9163 -0.4690 -0.4690 -0.4690 -0.4690 0.1484 0.1484 0.1484 0.1484 0 0 0 0 25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share -0.2429 -1 -1 -1 -1 5.0989 5.0989 5.0989 5.0989 4.0318 4.0318 4.0318 4.0318 3.2961 3.2961 3.2961 3.2961 0 0 0 0 25+ Years Of Financial Histories
Three Years Revenue Growth Per Share -0.2738 -1 -1 -1 -1 0.8893 0.8893 0.8893 0.8893 0.2742 0.2742 0.2742 0.2742 0.2340 0.2340 0.2340 0.2340 0 0 0 0 25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share 1.6509 1 1 1 1 2.8962 -3.1511 2.8962 -4.5495 -0.3870 -0.3870 -0.3870 -0.3870 -0.1873 -0.1873 -0.1873 -0.1873 0 0 0 0 25+ Years Of Financial Histories