Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

Raw MBT In Mil.

Financials

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	156	117	143	153	112	116	155	169	122	121	147	141	106	104	114	109	93	91	110	113	95	85	119	117	96	86	103	104	81	76	104	101	78	72	107	98	73	69	95	95	75	69	94	92	73	69	96	98	41	41	53	57	43	37	56	53	37	35	55	52	25+ Years Of Financial Histories
Cost Of Revenue	129	93	83	93	58	62	92	104	62	67	89	86	56	59	69	63	49	50	63	65	51	45	71	70	51	45	59	63	44	43	62	60	41	38	65	57	39	38	57	57	42	38	57	55	40	39	60	60	21	25	34	36	-93	21	37	35	20	21	37	33	25+ Years Of Financial Histories
Depreciation And Amortization	7	7	7	7	7	8	7	9	6	5	6	6	5	4	5	5	3	6	4	5	3	4	3	5	3	3	0.80	3	3	3	3	3	3	3	3	2	3	2	2	2	3	2	2	2	2	3	3	3	2	1	1	1	1	1	2	2	1	2	1	1	25+ Years Of Financial Histories
Ebitda	21	6	24	25	1	16	27	30	2	15	27	27	6	13	16	12	4	8	13	14	5	7	19	19	5	4	12	17	5	6	16	15	3	0.69	12	14	-2	6	13	12	1	3	13	13	0.27	4	12	11	-1	4	6	10	1	1	9	12	3	3	7	8	25+ Years Of Financial Histories
Ebitdaratio	0.126	0.057	0.155	0.147	0.011	0.132	0.153	0.159	0.016	0.116	0.160	0.168	0.057	0.116	0.125	0.104	0.043	0.094	0.111	0.121	0.060	0.087	0.142	0.148	0.054	0.049	0.113	0.146	0.061	0.077	0.141	0.138	0.050	0.009	0.109	0.133	-0.031	0.087	0.130	0.122	0.018	0.047	0.129	0.130	-0.004	0.060	0.115	0.108	-0.041	0.109	0.111	0.157	0.038	0.051	0.153	0.198	0.086	0.090	0.122	0.141	25+ Years Of Financial Histories
Eps	0.047	-0.018	0.064	0.068	-0.037	0.031	0.089	0.100	-0.028	0.037	0.098	0.093	0.023	0.029	0.042	0.024	0.009	0.007	0.027	0.037	0.014	0.007	0.065	0.068	0.004	-0.003	0.043	0.056	0.007	0.005	0.052	0.045	0.007	-0.023	0.028	0.042	-0.025	0.009	0.042	0.037	-0.010	-0.005	0.039	0.039	0.000	-0.005	0.035	0.024	-0.017	0.010	0	0.029	-0.002	-0.005	0.064	0.085	0.017	0.007	0.043	0.047	25+ Years Of Financial Histories
Epsdiluted	0.047	-0.018	0	0.068	-0.037	0.031	0.089	0.100	-0.028	0.037	0.098	0.093	0.023	0.029	0.042	0.024	0.009	0.007	0.027	0.037	0.014	0.007	0.065	0.068	0.004	-0.003	0.043	0.056	0.007	0.005	0.052	0.045	0.007	-0.023	0.028	0.042	-0.025	0.009	0.042	0.037	-0.010	-0.005	0.039	0.039	0.000	-0.005	0.035	0.024	-0.017	0.010	0	0.029	-0.002	-0.005	0.064	0.085	0.017	0.007	0.043	0.047	25+ Years Of Financial Histories
General And Administrative Expenses	0	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	40	22	75	78	54	61	85	85	61	63	81	76	53	52	60	54	47	43	57	56	46	43	63	60	48	42	54	56	37	36	53	54	37	35	52	52	31	33	48	48	34	31	48	46	31	30	45	45	15	17	24	29	135	17	25	27	17	15	22	25	25+ Years Of Financial Histories
Gross Profit Ratio	0.237	0.194	0.477	0.455	0.481	0.494	0.480	0.451	0.498	0.483	0.476	0.468	0.489	0.470	0.467	0.464	0.485	0.465	0.475	0.462	0.473	0.489	0.472	0.463	0.483	0.482	0.479	0.470	0.457	0.457	0.462	0.474	0.474	0.478	0.443	0.479	0.443	0.469	0.457	0.460	0.447	0.453	0.454	0.456	0.435	0.436	0.430	0.430	0.426	0.411	0.416	0.441	3.242	0.441	0.411	0.443	0.467	0.414	0.376	0.432	25+ Years Of Financial Histories
Income Before Tax	10	-4	14	15	-6	7	19	22	-3	8	21	20	0.78	6	10	5	1	1	7	8	2	3	14	14	0.99	0.19	9	13	1	1	12	10	0.07	-4	8	10	-5	2	10	9	-1	0.73	9	9	-2	0.28	8	6	-3	2	3	6	0.38	0.30	7	9	1	0.92	5	5	25+ Years Of Financial Histories
Income Before Tax Ratio	0.063	-0.043	0.091	0.089	-0.056	0.061	0.111	0.121	-0.032	0.064	0.124	0.125	0.007	0.056	0.078	0.047	0.014	0.021	0.059	0.069	0.023	0.034	0.111	0.112	0.010	-0.002	0.080	0.111	0.023	0.021	0.106	0.094	-0.001	-0.056	0.071	0.100	-0.073	0.036	0.099	0.087	-0.016	-0.010	0.094	0.093	-0.035	-0.004	0.078	0.062	-0.100	0.056	0.059	0.106	-0.009	-0.008	0.115	0.158	0.034	0.025	0.083	0.093	25+ Years Of Financial Histories
Income Tax Expense	2	-2	3	3	0.32	2	4	6	0.68	2	4	5	-3	1	3	1	0.19	0.81	2	2	0.13	1	4	3	0.31	0.22	2	3	0.73	0.89	3	3	-1	0.49	3	4	-1	1	3	3	0.37	0.04	3	3	-2	0.47	2	2	0.95	0.82	1	2	0.01	0.07	1	2	0.07	0.34	1	1	25+ Years Of Financial Histories
Interest Expense	4	2	3	3	0.47	2	0.90	1	0.74	0.80	0.18	1	0.43	1	0.39	1	0.77	1	0.61	1	0.23	0.99	0.58	1	0.40	1	0.73	1	0.01	1	0.52	1	0.52	1	1	0.84	0.03	0.82	0.58	0.94	0.46	1	0.75	1	0.74	1	1	1	0.43	0.49	0.53	0.33	0.11	0.42	0.53	0.70	0.40	0.70	0.65	0.99	25+ Years Of Financial Histories
Interest Income	1	-1	0.05	0.41	-2	1	0.82	0.89	0.24	0.07	0.04	0.07	0.00	0.06	0.04	0.08	0.05	0.11	0.02	0.07	-2	0.02	-2	2	0.74	0.26	0.36	0.46	0.59	0.43	0.27	0.34	0.50	0.46	0.04	0.10	0.12	0.18	0.08	0.13	0.49	0.19	0.16	0.22	0.14	0.35	0.16	0.07	0.37	0.12	0.09	0.21	0.02	0.02	0.20	0.30	0.09	0.16	0.06	0.19	25+ Years Of Financial Histories
Net Income	7	-2	10	11	-5	5	14	16	-4	6	15	15	3	4	6	3	1	1	4	5	2	1	10	11	0.68	0.41	6	9	1	0.78	8	7	1	-3	4	6	-4	1	6	6	-1	0.77	6	6	0.04	0.74	5	3	-2	1	2	4	0.38	0.37	5	7	1	0.58	3	3	25+ Years Of Financial Histories
Net Income Ratio	0.045	-0.026	0.065	0.065	-0.053	0.041	0.082	0.087	-0.037	0.046	0.094	0.093	0.034	0.042	0.054	0.033	0.015	0.012	0.037	0.049	0.023	0.013	0.080	0.085	0.007	-0.005	0.059	0.077	0.014	0.010	0.072	0.064	0.014	-0.050	0.038	0.063	-0.059	0.020	0.064	0.058	-0.021	-0.011	0.060	0.063	-0.001	-0.011	0.052	0.037	-0.075	0.036	0.039	0.071	-0.009	-0.010	0.084	0.112	0.036	0.016	0.059	0.066	25+ Years Of Financial Histories
Operating Expenses	26	23	59	60	53	53	63	64	60	53	58	55	50	44	45	46	43	41	46	47	44	39	48	47	45	41	43	41	37	33	42	41	36	33	42	41	34	31	37	38	33	30	36	37	32	29	36	37	19	16	19	20	137	16	19	18	16	13	17	18	25+ Years Of Financial Histories
Operating Income	13	-1	16	18	-5	7	20	21	-4	9	21	21	0.35	8	10	6	0.58	2	8	9	1	3	15	13	1	1	12	14	1	3	12	12	0.45	-2	9	11	-5	3	11	10	-1	0.36	10	10	-3	1	8	8	-3	2	4	8	0.27	0.12	6	9	1	1	5	6	25+ Years Of Financial Histories
Operating Income Ratio	0.081	-0.009	0.105	0.106	-0.051	0.064	0.113	0.111	-0.038	0.075	0.124	0.130	0.003	0.073	0.081	0.057	0.006	0.027	0.073	0.074	0.020	0.041	0.117	0.104	0.014	0.012	0.106	0.119	0.023	0.038	0.111	0.111	0.006	-0.032	0.083	0.107	-0.074	0.048	0.104	0.096	-0.023	0.005	0.101	0.103	-0.045	0.015	0.084	0.079	-0.105	0.067	0.079	0.127	-0.007	0.003	0.106	0.156	0.045	0.035	0.091	0.116	25+ Years Of Financial Histories
Other Expenses	0.94	2	0	60	53	53	63	64	60	53	58	55	50	44	45	46	43	41	46	47	44	39	48	47	45	41	43	41	37	33	42	41	36	33	42	41	34	31	37	38	33	30	36	37	32	29	36	37	19	16	19	20	137	16	19	18	16	13	17	18	25+ Years Of Financial Histories
Research And Development Expenses	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	170	116	159	171	113	124	177	190	124	131	170	162	109	112	129	117	96	93	120	122	97	88	135	131	99	88	114	119	82	79	115	114	79	74	117	109	70	71	106	105	76	70	105	102	72	70	105	106	37	42	58	65	41	38	63	63	38	36	60	58	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	27	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	-3	-3	-2	-2	0.47	0.35	0.35	1	0.74	-1	0.04	0.82	0.43	-1	0.39	-1	0.77	0.61	-1	0.60	0.23	0.64	0.83	0.99	0.40	-1	-2	-1	0.01	-1	0.52	-1	0.52	-1	-1	0.84	0.03	0.82	0.58	0.94	0.46	-1	0.75	-1	0.74	-1	0.63	-1	0.16	0.49	-1	-1	0.11	0.42	0.61	0.16	0.40	0.38	0.47	-1	25+ Years Of Financial Histories
Weighted Average Shs Out	162	162	162	162	163	163	163	163	163	164	163	163	163	164	163	163	163	163	163	163	166	169	166	163	158	153	158	163	159	156	159	163	161	160	161	163	163	163	163	163	161	160	161	163	157	152	157	163	163	83	0	163	163	81	82	83	83	83	83	83	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	162	162	162	162	163	163	163	163	163	164	163	163	163	164	163	163	163	163	163	163	166	169	166	163	163	153	158	163	163	156	159	163	163	160	161	163	163	163	163	163	163	160	161	163	163	152	157	163	163	83	0	163	163	81	82	83	83	83	83	83	25+ Years Of Financial Histories
Reported In EUR
Account Payables	128	86	80	116	87	98	107	152	121	120	104	117	90	86	70	88	75	69	73	113	73	87	81	108	80	89	62	86	59	58	56	87	62	63	70	91	56	61	59	86	59	55	63	90	57	60	84	88	70	33	40	51	44	31	48	55	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	40	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	38	36	43	41	38	37	38	39	38	30	28	28	28	30	28	29	30	31	32	27	0	0	0	0	0	0	0	0	0	0	0.01	0	0.03	0	0.14	0	0.23	0	0.35	0	0.21	0	0.37	0	0.68	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	83	0.11	47	59	86	86	60	46	79	87	84	81	99	102	85	47	47	49	38	47	62	73	68	44	40	47	39	21	32	39	37	22	42	32	16	25	13	12	10	9	15	18	21	10	16	27	19	7	10	7	9	5	7	10	10	4	7	25+ Years Of Financial Histories
Cash And Short Term Investments	83	75	48	59	86	86	61	46	79	87	84	82	99	102	85	47	48	50	39	48	63	74	70	51	48	55	48	21	33	39	38	22	42	33	17	25	13	12	10	9	16	18	21	10	16	27	19	7	10	7	9	5	7	10	10	4	7	25+ Years Of Financial Histories
Common Stock	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	0	40	0	5	5	5	7	7	7	7	25+ Years Of Financial Histories
Deferred Revenue	6	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	38	0.38	15	40	-21	13	0.42	83	45	49	0.45	48	4	-7	0.47	8	0.49	4	0.50	71	0.52	16	39	102	0.58	23	46	73	0.67	23	35	58	31	17	11	96	42	49	68	98	1	46	69	103	1	81	113	137	90	43	60	66	30	15	32	42	24	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	7	7	7	7	7	8	7	7	7	6	6	6	6	7	8	8	8	8	8	8	8	9	8	9	9	6	6	6	6	5	5	5	6	4	5	5	4	4	3	3	3	3	3	4	4	4	4	4	4	3	3	3	3	3	3	3	2	25+ Years Of Financial Histories
Goodwill	76	72	72	72	71	75	74	73	70	68	69	67	67	61	62	64	63	64	64	66	65	65	65	66	67	75	51	53	52	56	56	53	53	54	59	36	34	34	33	33	30	30	30	31	30	31	31	29	20	10	10	10	10	10	10	10	10	25+ Years Of Financial Histories
Goodwill And Intangible Assets	105	101	102	102	95	99	98	98	95	90	91	89	90	82	83	84	84	84	84	86	85	85	85	86	87	83	59	62	60	63	64	61	61	60	65	43	40	40	39	38	34	35	35	36	35	35	36	34	25	13	13	13	13	13	13	13	13	25+ Years Of Financial Histories
Intangible Assets	28	29	29	29	24	24	24	24	24	21	22	22	23	20	21	20	20	20	20	20	20	19	19	19	20	7	8	8	8	7	8	8	8	6	6	6	6	6	5	5	4	4	5	5	4	4	5	5	5	3	3	3	3	2	3	2	2	25+ Years Of Financial Histories
Inventory	237	236	227	238	233	234	232	230	217	184	170	163	163	148	149	159	158	152	159	165	156	151	147	154	155	147	127	129	127	125	133	144	138	130	130	141	127	124	122	125	118	115	116	127	120	118	123	130	125	70	70	73	70	64	65	72	69	25+ Years Of Financial Histories
Long Term Debt	172	139	180	178	177	174	151	151	140	136	140	147	155	159	161	151	123	136	116	124	100	127	105	94	81	118	65	69	64	82	75	89	79	93	94	61	51	51	47	49	51	54	53	51	34	49	45	36	41	15	13	15	22	25	27	30	31	25+ Years Of Financial Histories
Long Term Investments	2	2	1	1	1	1	0.41	0.70	0.92	0.95	0.30	0.24	0.23	4	3	9	9	9	8	9	6	4	4	-1	-2	-3	-3	12	13	9	9	8	7	6	8	0.37	0.38	0.40	0.38	0.40	-1	0.46	0.46	0.46	0.57	0.36	0.46	0.37	0.25	0	0	0	0.42	0	0	0	0.22	25+ Years Of Financial Histories
Minority Interest	6	4	4	4	3	3	3	3	2	2	2	2	2	2	1	1	2	1	1	2	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	1	1	0.56	0.57	0.56	0.55	0.55	0.55	0.54	25+ Years Of Financial Histories
Net Debt	233	269	207	230	167	184	183	195	132	121	120	150	121	131	138	183	133	166	154	167	102	120	109	147	109	129	82	109	76	97	97	133	92	112	118	107	78	83	96	103	77	84	94	109	98	95	105	119	96	36	40	44	27	27	32	45	82	25+ Years Of Financial Histories
Net Receivables	189	128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	1	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.38	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	2	28	35	9	35	9	43	14	40	10	41	11	29	7	39	7	37	7	50	9	34	7	38	9	37	8	36	8	25	6	31	8	25	6	29	8	24	7	27	8	20	5	23	7	18	8	8	9	6	4	5	6	3	5	4	4	2	25+ Years Of Financial Histories
Other Liabilities	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	0	0	0.81	0.13	0.10	0.10	0.72	0.39	0.13	0.11	0.82	0.68	0.64	0.24	1	0.44	0.53	0.51	1	0.63	0.62	1	2	7	7	8	8	0.57	0.53	0.59	0.60	0.73	0.52	1	1	0.31	0.07	0.80	2	2	3	2	2	2	2	0.91	0.90	0.90	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Other Non Current Liabilities	10	45	16	10	17	11	18	12	21	11	15	13	13	14	16	10	10	10	10	11	23	11	26	12	27	13	17	11	22	11	27	11	25	11	11	11	11	12	12	12	11	11	11	11	10	12	12	12	12	6	7	7	7	6	7	7	7	25+ Years Of Financial Histories
Othertotal Stockholders Equity	43	43	83	80	80	90	87	84	78	75	75	72	70	68	71	72	76	76	75	77	74	73	75	74	75	76	77	81	81	81	81	81	82	80	81	82	76	76	73	72	73	74	75	75	74	75	76	0	74	0	51	51	48	50	51	50	49	25+ Years Of Financial Histories
Property Plant Equipment Net	134	127	126	124	118	116	116	116	116	107	104	105	104	105	104	104	106	107	108	103	75	72	72	72	73	69	61	62	61	59	60	60	60	57	58	58	56	56	55	55	56	56	57	58	59	60	61	61	62	47	47	48	50	50	52	52	52	25+ Years Of Financial Histories
Retained Earnings	161	154	156	160	149	155	150	149	132	137	131	122	107	106	101	94	90	89	88	92	86	83	83	78	66	65	66	65	56	55	54	50	43	44	48	48	41	44	43	40	34	36	36	34	27	27	27	0	23	0	57	60	60	55	56	54	47	25+ Years Of Financial Histories
Short Term Debt	106	93	74	110	76	96	93	90	72	71	64	84	64	73	62	79	57	79	75	90	64	66	72	97	69	58	56	62	45	53	60	65	55	51	40	71	40	43	59	64	41	49	62	68	80	74	79	90	65	28	36	34	12	13	15	20	58	25+ Years Of Financial Histories
Short Term Investments	0.10	75	0.07	0.07	0.04	0.04	0.05	0.33	0.07	0.06	0.10	0.62	0.04	0.19	0.10	0.38	0.47	0.44	1	0.56	0.55	1	2	7	7	8	8	0.51	0.47	0.52	0.54	0.66	0.45	0.87	0.83	0.01	0.01	0.00	0.00	0.00	1	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0.64	0	0	0	0.00	25+ Years Of Financial Histories
Tax Assets	11	11	10	10	10	10	9	9	10	9	9	8	9	8	8	8	8	8	8	8	8	8	8	8	9	8	7	6	7	7	7	8	9	8	7	8	8	7	7	7	7	7	7	7	7	7	7	7	7	3	3	3	3	2	2	3	3	25+ Years Of Financial Histories
Tax Payables	6	4	5	6	4	6	15	12	6	8	14	9	6	5	9	5	4	4	9	6	6	4	7	6	5	6	9	7	6	4	9	5	5	4	7	5	4	4	8	6	4	3	5	4	3	3	4	6	2	3	4	5	2	3	3	3	1	25+ Years Of Financial Histories
Total Assets	766	688	682	721	679	690	707	707	658	616	625	620	587	569	575	557	524	523	544	571	511	511	535	528	494	482	432	435	406	398	436	442	422	398	424	421	348	344	369	381	339	333	373	386	351	354	381	386	340	211	222	236	206	198	223	234	207	25+ Years Of Financial Histories
Total Current Assets	511	444	441	482	452	462	481	481	435	407	418	415	382	368	374	350	316	313	332	362	334	339	363	356	318	314	298	289	262	257	294	303	283	264	282	311	241	238	264	275	238	231	270	280	246	248	274	281	244	145	156	169	138	130	153	164	137	25+ Years Of Financial Histories
Total Current Liabilities	244	210	190	236	199	204	244	257	233	203	210	213	184	168	172	175	170	157	199	213	172	160	192	215	187	156	154	157	130	119	148	161	142	122	140	171	121	112	147	159	121	110	149	166	156	142	172	188	142	67	82	92	59	49	69	80	61	25+ Years Of Financial Histories
Total Debt	317	269	255	289	253	270	244	241	212	208	204	231	220	233	224	230	181	215	192	214	165	193	177	191	150	177	121	131	109	136	135	155	134	145	135	132	91	95	106	113	92	103	116	120	115	123	125	127	107	44	50	49	35	38	43	50	90	25+ Years Of Financial Histories
Total Equity	294	283	282	283	273	288	280	276	253	255	248	237	220	217	214	209	209	208	206	211	203	200	200	195	184	184	186	189	180	177	177	172	166	165	170	170	158	161	157	154	149	151	152	150	143	143	144	142	138	116	114	117	113	113	114	112	104	25+ Years Of Financial Histories
Total Investments	2	77	1	2	1	1	0.46	1	0.99	1	0.41	0.86	0.28	4	3	9	9	9	9	10	7	6	6	5	5	5	4	13	14	9	9	8	8	7	9	0.37	0.39	0.40	0.38	0.41	0.43	0.46	0.46	0.46	0.57	0.36	0.46	0.37	0.25	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	25+ Years Of Financial Histories
Total Liabilities	472	403	395	433	402	398	423	428	402	358	373	380	364	350	358	346	313	313	335	357	305	309	333	331	306	294	243	243	224	219	257	268	253	231	252	249	188	180	210	224	189	180	218	233	206	208	234	241	200	93	106	118	92	84	107	121	103	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	766	688	682	721	679	690	707	707	658	616	625	620	587	569	575	557	524	523	544	571	511	511	535	528	494	482	432	435	406	398	436	442	422	398	424	421	348	344	369	381	339	333	373	386	351	354	381	386	340	211	222	236	206	198	223	234	207	25+ Years Of Financial Histories
Total Liabilities And Total Equity	766	688	682	721	679	690	707	707	658	616	625	620	587	569	575	557	524	523	544	571	511	511	535	528	494	482	432	435	406	398	436	442	422	398	424	421	348	344	369	381	339	333	373	386	351	354	381	386	340	211	222	236	206	198	223	234	207	25+ Years Of Financial Histories
Total Non Current Assets	254	243	241	238	226	227	225	226	222	208	206	204	204	200	201	206	208	210	211	209	177	172	172	172	175	167	133	145	143	140	142	138	138	134	141	110	106	105	105	105	101	101	103	105	105	105	106	105	96	65	65	66	68	67	70	69	69	25+ Years Of Financial Histories
Total Non Current Liabilities	228	193	205	197	202	193	178	171	168	155	163	167	180	182	186	170	142	155	135	143	133	148	140	115	119	138	89	86	93	99	109	106	111	109	111	78	67	68	63	65	67	69	68	67	50	65	62	53	57	25	23	26	33	35	38	40	41	25+ Years Of Financial Histories
Total Stockholders Equity	287	279	282	283	273	288	280	276	253	255	248	237	220	217	214	209	209	208	206	211	203	200	200	195	184	184	186	189	180	177	177	172	166	165	170	170	158	161	157	154	149	151	152	150	143	143	144	142	138	116	114	117	113	113	114	112	104	25+ Years Of Financial Histories
Reported In EUR
Net Income	7	-2	25+ Years Of Financial Histories
Other Non Cash Items	-7	2	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.1146	-0.0040	-0.0529	0.0618	-0.0162	-0.0238	-0.0009	0.0753	0.0674	-0.0141	0.0083	0.0566	0.0312	-0.0115	0.0325	0.0624	0.0022	-0.0379	-0.0475	0.1171	0.0007	-0.0457	0.0130	0.0708	0.0249	0.1144	-0.0059	0.0712	0.0203	-0.0880	-0.0130	0.0470	0.0596	-0.0607	0.0065	0.2097	0.0132	-0.0692	-0.0303	0.1213	0.0190	-0.1070	-0.0324	0.0984	-0.0071	-0.0729	-0.0112	0.1332	0.6101	-0.0472	-0.0602	0.1419	0.0425	-0.1103	-0.0489	0.1292	0	0	0	0	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0291	-0.0185	-0.0026	0.0400	-0.0525	0.0288	0.0164	0.0931	-0.0072	0.0250	0.0460	0.0808	0.0162	0.0077	0.0230	0.0006	0.0028	0.0094	-0.0226	0.0588	0.0363	-0.0206	0.0079	0.0247	-0.0333	0.0224	0.0192	0.0278	-0.0081	0.0260	0.0506	0.0219	-0.0040	-0.0160	0.0085	0.0763	-0.0221	0.0296	0.0213	0.0247	-0.0248	0.0005	0.0267	0.0125	-0.0409	0.0313	0.0551	0.0277	-0.3977	0	-1	0.0320	-0.4975	-0.0077	0.0282	0.0820	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0.1754	-0.0392	-0.1187	0.1414	-0.0621	0.1048	0.0156	0.1354	0.0173	0.0193	-0.1154	0.0510	-0.0570	0.0427	-0.0278	0.2730	-0.1615	0.1223	-0.1045	0.2986	-0.1451	0.0888	-0.0740	0.2770	-0.1516	0.4526	-0.0721	0.2020	-0.1986	0.0095	-0.1291	0.1500	-0.0696	0.0725	0.0200	0.4441	-0.0399	-0.1057	-0.0597	0.2304	-0.1066	-0.1085	-0.0345	0.0440	-0.0694	-0.0148	-0.0117	0.1847	1.4027	-0.1112	0.0049	0.4252	-0.0787	-0.1244	-0.1365	-0.4417	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	13.4491	-1.3145	-0.0822	4.1131	-1.7326	-0.6051	-0.0430	5.4871	-1.4758	-0.5303	-0.0075	58.9688	-0.9568	-0.2240	0.5776	10.6191	-0.7740	-0.7129	-0.0183	3.5586	-0.4609	-0.7674	0.1544	8.8672	0.3496	-0.9154	-0.1471	6.6647	-0.3831	-0.7644	0.0049	27.2689	1.1913	-1.2406	-0.1702	3.2615	-2.5285	-0.6936	0.0945	6.8870	-5.8347	-0.9665	0.0068	4.2699	-3.9779	-0.8774	0.0534	3.1639	-2.3550	-0.3818	-0.4450	31.5073	-3.3419	-0.9824	-0.3224	4.7309	0.3218	-0.7666	-0.1865	0	25+ Years Of Financial Histories
Epsdiluted Growth	3.5326	-6.5758	-1	2.8529	-2.1839	-0.6532	-0.1060	4.5336	-1.7649	-0.6209	0.0495	3.0789	-0.2138	-0.3160	0.7667	1.7907	0.2286	-0.7407	-0.2703	1.6619	0.9857	-0.8923	-0.0441	15.5854	2.5185	-1.0626	-0.2304	7	0.4000	-0.9044	0.1622	5.6176	1.2944	-1.8370	-0.3429	2.6601	-3.8111	-0.7857	0.1351	4.7000	-1.0833	-1.1228	0.0026	131.0000	0.9388	-1.1404	0.4542	2.4118	-2.7000	0	-1	13.6087	0.4889	-1.0704	-0.2473	4.1145	1.4058	-0.8392	-0.0774	0	25+ Years Of Financial Histories
Epsgrowth	3.5326	-6.5758	-0.0588	2.8529	-2.1839	-0.6532	-0.1060	4.5336	-1.7649	-0.6209	0.0495	3.0789	-0.2138	-0.3160	0.7667	1.7907	0.2286	-0.7407	-0.2703	1.6619	0.9857	-0.8923	-0.0441	15.5854	2.5185	-1.0626	-0.2304	7	0.4000	-0.9044	0.1622	5.6176	1.2944	-1.8370	-0.3429	2.6535	-3.8222	-0.7857	0.1351	4.6634	-1.1042	-1.1228	0.0026	131.0000	0.9388	-1.1404	0.4542	2.4118	-2.7000	0	-1	13.6087	0.4889	-1.0704	-0.2473	4.1145	1.4058	-0.8392	-0.0774	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.2722	-2.3440	-0.0171	0.0050	-9.5636	12.5401	1.0748	0.8204	-4.9472	6.4000	0.8652	1.0717	2.2956	2.2575	0.5351	-0.4423	1.3395	-0.2222	-0.3578	-0.0182	2.3568	2.4526	0.6595	0.7282	16.3604	0.4512	0.2345	1.3278	1.4208	-0.7329	0	0.5578	4.0001	-4.1230	-0.5678	-0.5007	-2.5340	0.3012	-0.0203	-0.2017	-1.6090	-1.6967	-0.0870	-0.1580	-1.0169	-1.7077	-0.1857	-0.4871	-2.0285	1.7060	-1	-0.3860	-1.1390	-1.6508	0.4903	0.8196	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.3962	0.2182	0.2046	0.3151	0.1019	0.3188	0.5004	0.5960	0.4737	0.5644	0.4343	0.4254	0.3668	0.4731	0.0848	0.0740	0.3725	0.3080	0.1307	0.1562	0.2410	0.1977	0.2429	0.2777	0.3772	0.2411	0.0860	0.1199	1.2612	-0.0025	0	0.7336	0.9155	-0.0160	-0.0445	-0.1134	-0.0649	-0.0040	-0.1062	-0.0818	0.0225	-0.0103	-0.1053	-0.1093	-0.0082	0.0510	-0.0855	-0.0765	-0.5083	0.1612	-1	-0.4281	-0.4459	0.0699	0.0439	0.0750	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.3624	0.4018	0.4402	0.4553	0.4340	0.4631	0.4539	0.4579	0.3708	0.3696	0.3710	0.3770	0.3019	0.2761	0.2460	0.2284	0.3213	0.2886	0.3143	0.3734	0.3291	0.2508	0.2778	0.3016	0.2861	0.2760	0.2871	0.3326	0.3325	-0.1909	0	0.4730	0.4875	-0.2495	-0.2431	-0.2284	-0.2243	0	0	0	-0.2639	0	0	0	-0.2742	0	0	0	-0.3234	0	0	0	-0.4453	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0.7798	-0.6056	-0.0286	0.4328	-0.1096	-0.2828	-0.0034	0.3891	-0.0253	-0.2182	0.0634	0.4184	0.0169	-0.1261	0.1041	0.1638	0.0773	-0.2387	0.0153	0.2221	0.0668	-0.3217	0.0511	0.2596	0.1370	-0.2277	-0.0199	0.4944	0.0300	-0.3183	-0.0135	0.4397	0.0581	-0.3200	-0.0056	0.6830	-0.0713	-0.3088	-0.0005	0.4226	0.0793	-0.3401	0.0269	0.4860	0.0239	-0.3212	-0.0089	1.8861	-0.0972	-0.2800	-0.1619	-0.7858	6.9516	-0.3406	-0.0741	0.5585	0.1803	-0.3357	-0.0991	0	25+ Years Of Financial Histories
Inventory Growth	0.0023	0.0493	-0.0443	0.0190	-0.0009	0.0053	0.0104	0.0609	0.1777	0.0808	0.0452	-0.0015	0.1044	-0.0074	-0.0644	0.0075	0.0379	-0.0452	-0.0332	0.0548	0.0315	0.0302	-0.0459	-0.0077	0.0558	0.1525	-0.0095	0.0145	0.0121	-0.0555	-0.0802	0.0469	0.0599	-0.0018	-0.0772	0.1101	0.0273	0.0104	-0.0221	0.0612	0.0233	-0.0095	-0.0824	0.0535	0.0212	-0.0387	-0.0569	0.0413	0.7743	0.0029	-0.0425	0.0422	0.0898	-0.0162	-0.0850	0.0381	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	3.5361	-6.5203	-0.0659	2.8604	-2.1817	-0.6536	-0.1203	4.5885	-1.7627	-0.6204	0.0559	3.0661	-0.2175	-0.3148	0.7936	1.7500	0.2318	-0.7407	-0.2641	1.6318	0.9191	-0.8903	-0.0276	15.4027	2.6496	-1.0603	-0.2525	6.9764	0.4667	-0.9067	0.1441	5.5493	1.3024	-1.8261	-0.3565	2.6754	-3.8248	-0.7861	0.1241	4.7406	-1.1127	-1.1218	-0.0154	147.2500	0.9409	-1.1351	0.4051	2.4086	-2.7874	-0.3233	-0.5096	13.4787	-0.0190	-1.0699	-0.2547	4.1445	1.3948	-0.8390	-0.0846	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	13.4491	-1.3145	-0.0822	4.1131	-1.7326	-0.6051	-0.0430	5.4871	-1.4758	-0.5303	-0.0075	58.9688	-0.9568	-0.2240	0.5776	10.6191	-0.7740	-0.7129	-0.0183	3.5586	-0.4609	-0.7674	0.1544	8.8672	0.3496	-0.9154	-0.1471	6.6647	-0.3831	-0.7644	0.0049	27.2689	1.1913	-1.2406	-0.1702	3.2615	-2.5285	-0.6936	0.0945	6.8870	-5.8347	-0.9665	0.0068	4.2699	-3.9779	-0.8774	0.0534	3.1639	-2.3550	-0.3818	-0.4450	31.5073	-3.3419	-0.9824	-0.3224	4.7309	0.3218	-0.7666	-0.1865	0	25+ Years Of Financial Histories
Rdexpense Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	0.4828	-0.0165	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0.4617	-0.0203	-0.0719	0.5138	-0.0855	-0.3029	-0.0646	0.5335	-0.0549	-0.2282	0.0442	0.4823	-0.0223	-0.1323	0.0980	0.2166	0.0321	-0.2215	-0.0137	0.2528	0.1012	-0.3444	0.0315	0.3124	0.1339	-0.2327	-0.0364	0.4516	0.0290	-0.3101	0.0123	0.4392	0.0670	-0.3690	0.0736	0.5561	-0.0155	-0.3277	0.0077	0.3830	0.0929	-0.3384	0.0310	0.4190	0.0253	-0.3308	-0.0094	1.8634	-0.1287	-0.2720	-0.1109	0.5733	0.0817	-0.3856	-0.0012	0.6404	0.0480	-0.3970	0.0346	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0.0624	0.1366	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.2491	-0.8235	0.6310	0.7369	-130.5397	7.3333	1.5612	3.2375	-0.6608	0.9768	0	2.2272	10.8872	7.4420	-0.3365	-0.7216	-0.4793	0.0120	-0.3708	-0.2162	-0.1738	0.0120	0.5151	0.4552	-0.7411	-1.3884	0.0052	0.1940	-0.5673	-0.2771	0.2208	-0.0436	-0.5831	-4.3343	-0.3559	-0.0915	-2.5340	0.3012	-0.0203	-0.2017	-1.6090	-1.6967	-0.0870	-0.1580	-1.0169	-1.7077	-0.1857	-0.4871	-2.0285	1.7060	-1	-0.3860	-1.1390	-1.6508	0.4903	0.8196	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.6143	0.5117	0.4972	0.6803	0.5175	0.6367	0.6295	0.7873	2.3323	0.5605	0	1.4711	1.6182	0.4495	0.0365	-0.0479	0.2834	0.3027	0.0106	0.0616	0.2689	0.1853	0.1121	0.1380	0.3658	0.3044	-0.0068	0.0342	0.1117	0.1584	-0.0092	-0.0086	0.0614	0.0527	-0.0026	-0.0470	-0.0649	-0.0040	-0.1062	-0.0818	0.0225	-0.0103	-0.1053	-0.1093	-0.0082	0.0510	-0.0855	-0.0765	-0.5083	0.1612	-1	-0.4281	-0.4459	0.0699	0.0439	0.0750	0	0	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.8711	0.8632	0.8403	0.8943	0.8442	0.8669	0.8714	0.9427	0.8265	0.1081	0	1.0283	0.9366	-0.0423	-0.0569	-0.0522	0.0250	0	0	0	-0.0216	0	0	0	-0.0666	0	0	0	-0.0984	0	0	0	-0.1748	0	0	0	-0.2243	0	0	0	-0.2639	0	0	0	-0.2742	0	0	0	-0.3234	0	0	0	-0.4453	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.4967	-1.8083	0.5059	1.8866	-5.2576	3.4286	2.3148	1.7731	-3.0674	4.2857	0.5029	0.3616	4.3065	11.7956	-0.0163	-0.5757	0.2033	0.4000	-0.4846	-0.1805	0.9819	1.3035	1.3521	0.6018	1.1688	-1.2985	0.0260	0.4957	1.7106	2.0376	0.3371	0.1358	25.7332	-3.7117	-0.2090	0.7712	-0.4915	-0.5192	0	0.3003	-3.3825	-0.0705	-0.3874	-0.5372	-1.0169	-1.7077	-0.1857	-0.4871	-2.0285	1.7060	-1	-0.3860	-1.1390	-1.6508	0.4903	0.8196	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.0489	0.0655	0.2381	0.4622	0.1726	0.3205	0.4746	0.5549	0.2912	0.5288	0.2779	0.2418	0.0622	0.1889	0.0894	-0.0104	0.1544	0.1246	0.0200	0.0708	0.1955	0.1260	0.1149	0.1941	0.4605	0.3097	0.1112	0.1264	0.0872	0.1705	0.1074	0.1132	0.0703	0.0016	0.0907	0.0319	0.9020	-0.1423	0	0.6055	0.8453	-0.0750	-0.1429	-0.1714	-0.0082	0.0510	-0.0855	-0.0765	-0.5083	0.1612	-1	-0.4281	-0.4459	0.0699	0.0439	0.0750	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.2155	0.2766	0.3234	0.3574	0.3059	0.3822	0.3561	0.3041	0.2631	0.3185	0.2598	0.2140	0.1510	0.0949	0.1108	0.1067	0.1368	0.1245	0.1430	0.2285	0.1857	0.1397	0.1450	0.1457	0.2033	0.2173	0.2259	0.2285	0.2248	0.2042	0.1742	0.1475	0.1370	0.0948	0.1475	0.2006	0.1464	-0.2939	0	0.3176	0.3270	-0.3162	-0.3218	-0.3208	-0.2742	0	0	0	-0.3234	0	0	0	-0.4453	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	0	-0.0014	-0.0014	-0.0008	-0.0008	-0.0015	-0.0015	0.0015	0.0015	-0.0017	-0.0017	0.0017	0.0017	0	0.0015	-0.0008	-0.0008	-0.0177	-0.0174	0.0177	0.0180	0	0.0689	-0.0333	-0.0322	0	0.0483	-0.0236	-0.0230	0	0.0218	-0.0108	-0.0107	0	0.0033	-0.0016	-0.0016	0	0.0208	-0.0103	-0.0102	0	0.0759	-0.0366	-0.0353	0	0.9659	0	-1	0	0.9951	-0.0081	-0.0081	0.0011	0.0011	-0.0022	-0.0022	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0	-0.0014	-0.0014	-0.0008	-0.0008	-0.0015	-0.0015	0.0015	0.0015	-0.0017	-0.0017	0.0017	0.0017	0.0008	0.0008	-0.0008	-0.0008	-0.0177	-0.0174	0.0177	0.0180	0.0333	0.0344	-0.0333	-0.0322	0.0236	0.0242	-0.0236	-0.0230	0.0108	0.0109	-0.0108	-0.0107	0.0016	0.0016	-0.0016	-0.0016	0.0103	0.0104	-0.0103	-0.0102	0.0366	0.0380	-0.0366	-0.0353	0	0.9659	0	-1	0	0.9951	-0.0081	-0.0081	0.0011	0.0011	-0.0022	-0.0022	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Average Inventory	236	231	233	236	234	233	231	223	200	177	167	163	155	148	154	158	155	156	162	160	154	149	150	155	151	137	128	128	126	129	139	141	134	130	136	134	125	123	124	122	117	116	122	124	119	120	126	128	98	70	72	72	67	65	68	70	-	-	-	-	25+ Years Of Financial Histories
Average Payables	107	90	98	101	92	103	130	136	121	112	111	103	88	78	79	82	72	71	93	93	80	84	95	94	84	75	74	73	59	57	72	75	62	67	81	73	58	60	73	73	57	59	77	73	58	72	86	79	52	37	46	47	37	40	52	27	-	-	-	-	25+ Years Of Financial Histories
Average Receivables	159	129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33	33	0	0	0	0	0	0	-	-	-	-	25+ Years Of Financial Histories
Book Value Per Share	1.765	1.716	1.737	1.741	1.674	1.767	1.718	1.690	1.546	1.557	1.519	1.452	1.344	1.322	1.312	1.283	1.282	1.278	1.267	1.296	1.224	1.181	1.206	1.196	1.168	1.208	1.181	1.159	1.128	1.137	1.108	1.055	1.032	1.036	1.053	1.044	0.970	0.992	0.964	0.944	0.921	0.944	0.944	0.919	0.908	0.947	0.918	0.870	0.846	1.405	0	0.716	0.694	1.381	1.391	1.353	1.251	-	-	-	25+ Years Of Financial Histories
Cash Per Share	0.515	0.465	0.295	0.367	0.531	0.528	0.373	0.284	0.487	0.532	0.515	0.502	0.606	0.623	0.525	0.290	0.295	0.307	0.240	0.294	0.379	0.442	0.421	0.315	0.304	0.365	0.307	0.134	0.207	0.254	0.239	0.139	0.266	0.209	0.107	0.156	0.081	0.075	0.065	0.060	0.103	0.116	0.131	0.067	0.103	0.184	0.127	0.044	0.067	0.094	0	0.031	0.049	0.130	0.132	0.055	0.088	-	-	-	25+ Years Of Financial Histories
Current Ratio	2.098	2.109	2.315	2.042	2.269	2.266	1.970	1.874	1.865	2.008	1.985	1.949	2.073	2.195	2.164	1.997	1.854	1.990	1.669	1.695	1.936	2.112	1.885	1.657	1.702	2.010	1.932	1.838	2.007	2.160	1.977	1.876	1.990	2.166	2.005	1.817	1.991	2.121	1.798	1.726	1.960	2.098	1.804	1.685	1.577	1.741	1.596	1.491	1.712	2.159	1.885	1.833	2.325	2.642	2.214	2.044	2.243	0	0	0	25+ Years Of Financial Histories
Days Of Inventory On Hand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	-	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	-	-	-	25+ Years Of Financial Histories
Days Sales Outstanding	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Debt To Assets	0.363	0.339	0.374	0.402	0.374	0.392	0.346	0.341	0.323	0.339	0.328	0.373	0.375	0.410	0.389	0.413	0.345	0.412	0.353	0.376	0.323	0.378	0.332	0.363	0.304	0.368	0.282	0.302	0.269	0.343	0.310	0.351	0.320	0.364	0.319	0.314	0.263	0.278	0.289	0.298	0.272	0.310	0.311	0.311	0.328	0.350	0.329	0.329	0.315	0.211	0.226	0.211	0.169	0.192	0.195	0.215	0.434	0	0	0	25+ Years Of Financial Histories
Debt To Equity	0.969	0.835	0.903	1.022	0.930	0.938	0.873	0.873	0.839	0.818	0.823	0.975	1.001	1.077	1.042	1.099	0.864	1.034	0.930	1.014	0.812	0.967	0.885	0.981	0.813	0.959	0.652	0.693	0.607	0.769	0.764	0.900	0.808	0.875	0.794	0.777	0.580	0.591	0.680	0.737	0.620	0.684	0.760	0.800	0.804	0.860	0.867	0.893	0.775	0.382	0.437	0.427	0.309	0.336	0.378	0.447	0.866	0	0	0	25+ Years Of Financial Histories
Earnings Yield	0.042	-0.017	0.061	0.058	-0.031	0.035	0.075	0.072	-0.013	0.021	0.056	0.070	0.021	0.035	0.063	0.035	0.009	0.008	0.027	0.028	0.011	0.005	0.053	0.049	0.003	-0.001	0.026	0.037	0.008	0.006	0.075	0.057	0.009	-0.029	0.031	0.045	-0.030	0.012	0.047	0.042	-0.012	-0.007	0.056	0.074	-0.001	-0.008	0.066	0.044	-0.035	0.023	-	0.020	-0.002	-0.003	0.049	0.065	0.014	0.006	0.038	0.042	25+ Years Of Financial Histories
Enterprise Value	415	448	376	421	357	330	378	425	479	407	404	365	300	268	248	294	282	311	315	380	314	343	312	375	339	443	343	356	222	221	209	260	216	238	262	261	218	207	242	247	210	199	208	195	184	185	189	208	176	104	40	275	265	140	139	155	177	-	-	-	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	19.352	0.00	15.227	16.690	0.00	0	13.930	14.017	0.00	0	14.897	13.361	0	0	15.412	0	0.00	0	0	0	0.00	0	16.286	19.303	0.00	0.00	0	0	0	0	12.885	16.583	0.00	0.00	0	17.870	0.00	0	17.466	19.170	0.00	0.00	15.270	14.665	0.00	0	15.680	18.206	0.00	0	6.237	0	0.00	0.00	14.479	12.432	0.00	-	-	-	25+ Years Of Financial Histories
Ev To Sales	2.444	3.857	2.363	2.455	3.151	2.662	2.127	2.235	3.862	3.103	2.377	2.244	2.738	2.389	1.921	2.495	2.912	3.316	2.618	3.112	3.218	3.869	2.309	2.860	3.400	5.032	2.988	2.987	2.706	2.774	1.813	2.282	2.732	3.211	2.229	2.382	3.101	2.898	2.271	2.342	2.745	2.855	1.966	1.909	2.552	2.628	1.797	1.963	4.752	2.453	0.690	4.178	6.340	3.637	2.214	2.459	4.623	-	-	-	25+ Years Of Financial Histories
Graham Net Net	-0.786	-0.700	-1.437	-1.563	-1.218	-1.193	-1.503	-1.629	-1.306	-1.091	-1.247	-1.324	-1.121	-1.060	-1.211	-1.339	-1.139	-1.143	-1.324	-1.386	-0.987	-0.934	-1.137	-1.237	-1.140	-1.080	-0.830	-0.963	-0.800	-0.748	-0.959	-1.060	-0.876	-0.829	-1.049	-0.936	-0.683	-0.650	-0.846	-0.931	-0.700	-0.649	-0.860	-0.974	-0.822	-0.797	-0.971	-1.035	-0.777	-0.001	0	-0.470	-0.304	-0.510	-0.772	-0.969	-0.735	-	-	-	25+ Years Of Financial Histories
Graham Number	1.361	0.842	1.579	1.636	1.176	1.110	1.859	1.965	0.991	1.139	1.827	1.739	0.829	0.929	1.119	0.827	0.499	0.449	0.877	1.033	0.614	0.431	1.328	1.353	0.335	0.270	1.070	1.206	0.426	0.358	1.142	1.030	0.400	0.733	0.809	0.999	0.744	0.448	0.954	0.890	0.457	0.320	0.912	0.902	0.075	0.323	0.849	0.685	0.569	0.769	0	0.680	0.189	0.374	1.414	1.609	0.682	-	-	-	25+ Years Of Financial Histories
Intangibles To Total Assets	0.138	0.148	0.150	0.142	0.141	0.144	0.139	0.139	0.145	0.147	0.147	0.145	0.154	0.144	0.145	0.152	0.161	0.162	0.156	0.152	0.168	0.167	0.159	0.163	0.177	0.172	0.138	0.144	0.149	0.161	0.148	0.139	0.145	0.152	0.155	0.102	0.117	0.119	0.107	0.102	0.102	0.105	0.095	0.094	0.101	0.102	0.095	0.090	0.075	0.064	0.062	0.058	0.067	0.068	0.060	0.058	0.063	0	0	0	25+ Years Of Financial Histories
Interest Coverage	3.179	-0.470	5.335	5.736	-12.490	3.657	0	19.292	6.327	12.320	0.00	16.721	-0.829	7.895	0	5.902	-0.748	1.877	14.598	7.030	-8.646	3.721	0	11.649	3.500	0.845	16.707	11.877	0.00	2.228	0	6.490	0.867	-1.287	7.104	14.057	0.00	4.136	19.207	10.787	3.720	0.327	14.196	10.081	4.400	0.798	6.716	6.984	-8.954	5.829	8.819	0	-2.491	0.280	12.551	14.064	4.272	1.862	8.543	6.881	25+ Years Of Financial Histories
Interest Debt Per Share	1.738	1.448	1.587	1.799	1.559	1.671	1.504	1.481	1.292	1.278	1.252	1.424	1.342	1.430	1.370	1.416	1.103	1.331	1.181	1.321	0.992	1.148	1.071	1.181	0.952	1.166	0.775	0.811	0.684	0.883	0.849	0.961	0.837	0.918	0.845	0.816	0.562	0.592	0.659	0.701	0.568	0.653	0.722	0.742	0.725	0.823	0.804	0.784	0.659	0.543	0	0.308	0.215	0.470	0.532	0.613	1.088	-	-	-	25+ Years Of Financial Histories
Inventory Turnover	0.547	0.396	0.366	0.392	0.252	0.268	0.397	0.453	0.287	0.368	0.522	0.531	0.343	0.402	0.463	0.396	0.315	0.330	0.396	0.398	0.328	0.299	0.484	0.455	0.332	0.310	0.468	0.489	0.350	0.345	0.467	0.415	0.302	0.298	0.502	0.404	0.308	0.306	0.471	0.454	0.357	0.331	0.494	0.438	0.338	0.336	0.488	0.465	0.170	0.355	0.485	0.500	-1.329	0.334	0.563	0.488	0.296	0	0	0	25+ Years Of Financial Histories
Invested Capital	0.969	0.835	0.903	1.022	0.930	0.938	0.873	0.873	0.839	0.818	0.823	0.975	1.001	1.077	1.042	1.099	0.864	1.034	0.930	1.014	0.812	0.967	0.885	0.981	0.813	0.959	0.652	0.693	0.607	0.769	0.764	0.900	0.808	0.875	0.794	0.777	0.580	0.591	0.680	0.737	0.620	0.684	0.760	0.800	0.804	0.860	0.867	0.893	0.775	0.382	0.437	0.427	0.309	0.336	0.378	0.447	0.866	0	0	0	25+ Years Of Financial Histories
Market Cap	182	179	169	191	190	145	194	230	346	285	283	215	179	136	110	110	149	145	161	213	211	222	202	227	230	313	261	246	145	124	112	127	124	126	143	154	140	124	145	143	132	114	113	86	85	89	83	89	80	67	0	230	237	113	106	109	95	96	93	93	25+ Years Of Financial Histories
Net Current Asset Value	39	40	45	49	50	64	58	53	33	49	44	35	17	18	15	4	2	0.01	-2	4	28	30	30	25	12	19	54	45	37	38	36	35	29	32	30	61	53	57	54	50	49	51	51	46	39	40	40	39	43	52	49	51	45	45	45	43	34	-	-	-	25+ Years Of Financial Histories
Net Debt To Ebitda	10.864	0	8.382	9.109	0.00	11.302	6.772	6.428	0.00	7.963	4.445	5.483	19.457	10.094	8.562	14.997	0	18.789	11.468	11.276	17.435	15.546	5.716	7.589	0	0	6.341	6.312	15.286	15.855	5.994	8.469	0	0.00	9.244	7.311	0	13.356	6.941	8.040	0.00	0	6.962	8.179	0.00	0	8.741	10.441	0.00	7.900	6.237	4.342	17.225	14.013	3.382	3.664	0	-	-	-	25+ Years Of Financial Histories
Net Income Per Share	0.047	-0.018	0.064	0.068	-0.037	0.031	0.089	0.102	-0.028	0.037	0.098	0.093	0.023	0.029	0.042	0.024	0.009	0.007	0.027	0.037	0.014	0.007	0.065	0.068	0.004	-0.003	0.043	0.056	0.007	0.005	0.052	0.045	0.007	-0.023	0.028	0.042	-0.025	0.009	0.042	0.037	-0.010	-0.005	0.039	0.039	0.000	-0.005	0.035	0.024	-0.017	0.019	0	0.029	-0.002	-0.005	0.064	0.085	0.017	0.007	0.043	0.047	25+ Years Of Financial Histories
Payables Turnover	1.011	1.087	1.037	0.806	0.675	0.636	0.858	0.684	0.515	0.562	0.848	0.739	0.622	0.686	0.975	0.710	0.661	0.720	0.864	0.579	0.698	0.518	0.875	0.648	0.644	0.511	0.962	0.730	0.747	0.735	1.093	0.683	0.673	0.610	0.928	0.627	0.696	0.622	0.975	0.659	0.708	0.690	0.904	0.618	0.714	0.662	0.716	0.682	0.301	0.742	0.841	0.714	-2.122	0.693	0.761	0.631	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	0.634	0.641	0.599	0.675	0.696	0.505	0.693	0.833	1.368	1.119	1.140	0.907	0.817	0.631	0.514	0.529	0.711	0.696	0.782	1.008	1.038	1.114	1.010	1.163	1.246	1.697	1.397	1.298	0.807	0.699	0.634	0.740	0.746	0.762	0.845	0.905	0.886	0.769	0.928	0.933	0.891	0.760	0.741	0.577	0.598	0.623	0.579	0.627	0.580	0.581	0	1.968	2.097	1.002	0.930	0.971	0.913	0	0	0	25+ Years Of Financial Histories
Pe Ratio	6.009	-14.967	4.073	4.302	-7.946	7.202	3.327	3.465	-18.708	11.770	4.435	3.559	12.075	7.190	3.981	7.159	0	0	9.175	8.914	0	0	4.688	5.117	0.00	0.00	9.571	6.743	0	0	3.353	4.363	0	-8.564	8.057	5.568	-8.466	0	5.321	5.897	0	0	4.468	3.367	0.00	0	3.806	5.684	-7.213	10.897	0	12.277	0.00	0.00	5.064	3.863	17.253	0	6.534	5.960	25+ Years Of Financial Histories
Price To Sales Ratio	1.072	1.539	1.062	1.115	1.676	1.175	1.093	1.210	2.792	2.177	1.668	1.323	1.637	1.218	0.854	0.940	1.537	1.547	1.341	1.746	2.165	2.514	1.499	1.736	2.304	3.558	2.273	2.065	1.770	1.554	0.970	1.116	1.568	1.699	1.221	1.408	1.988	1.735	1.369	1.360	1.735	1.642	1.070	0.844	1.184	1.270	0.795	0.837	2.160	1.591	0	3.496	5.678	2.928	1.697	1.734	2.470	2.634	1.533	1.581	25+ Years Of Financial Histories
Ptb Ratio	0.634	0.641	0.599	0.675	0.696	0.505	0.693	0.833	1.368	1.119	1.140	0.907	0.817	0.631	0.514	0.529	0.711	0.696	0.782	1.008	1.038	1.114	1.010	1.163	1.246	1.697	1.397	1.298	0.807	0.699	0.634	0.740	0.746	0.762	0.845	0.905	0.886	0.769	0.928	0.933	0.891	0.760	0.741	0.577	0.598	0.623	0.579	0.627	0.580	0.581	0	1.968	2.097	1.002	0.930	0.971	0.913	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0.896	0.908	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.638	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0	0.065	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.011	-0.005	0.018	0.018	-0.010	0.009	0.024	0.027	-0.008	0.012	0.030	0.029	0.008	0.010	0.014	0.008	0.003	0.003	0.010	0.012	0.005	0.003	0.024	0.025	0.002	-0.001	0.018	0.024	0.003	0.002	0.022	0.019	0.003	-0.011	0.012	0.018	-0.013	0.005	0.021	0.018	-0.005	-0.003	0.019	0.018	0.000	-0.002	0.016	0.011	-0.009	0.008	0.011	0.021	-0.002	-0.002	0.025	0.032	0.007	0	0	0	25+ Years Of Financial Histories
Revenue Per Share	1.045	0.715	0.979	1.055	0.696	0.760	1.089	1.163	0.757	0.800	1.038	0.996	0.671	0.685	0.791	0.721	0.593	0.575	0.739	0.748	0.587	0.523	0.813	0.802	0.631	0.576	0.726	0.729	0.514	0.512	0.724	0.699	0.491	0.465	0.729	0.672	0.432	0.440	0.653	0.647	0.473	0.437	0.654	0.628	0.459	0.464	0.668	0.651	0.227	0.513	0	0.403	0.256	0.473	0.763	0.758	0.462	0.442	0.731	0.705	25+ Years Of Financial Histories
Roe	0.026	-0.011	0.037	0.039	-0.022	0.018	0.052	0.060	-0.018	0.024	0.064	0.064	0.017	0.022	0.032	0.018	0.007	0.005	0.021	0.028	0.011	0.006	0.054	0.057	0.004	-0.002	0.036	0.048	0.006	0.004	0.047	0.042	0.007	-0.022	0.026	0.041	-0.026	0.009	0.044	0.040	-0.011	-0.005	0.041	0.043	0.000	-0.005	0.038	0.028	-0.020	0.013	0.020	0.040	-0.003	-0.003	0.046	0.063	0.013	0	0	0	25+ Years Of Financial Histories
Roic	0.018	-0.001	0.021	0.022	-0.010	0.009	0.027	0.028	-0.011	0.014	0.034	0.032	0.004	0.013	0.016	0.010	0.002	0.003	0.013	0.014	0.006	0.004	0.030	0.027	0.003	0.006	0.030	0.031	0.004	0.004	0.028	0.026	-0.025	-0.007	0.018	0.024	-0.017	0.008	0.028	0.024	-0.009	0.001	0.026	0.027	0.000	0.011	0.022	0.019	-0.012	0.012	0.019	0.034	-0.002	0.001	0.031	0.043	0.009	0	0	0	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0	0.168	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	1.765	1.716	1.737	1.741	1.674	1.767	1.718	1.690	1.546	1.557	1.519	1.452	1.344	1.322	1.312	1.283	1.282	1.278	1.267	1.296	1.224	1.181	1.206	1.196	1.168	1.208	1.181	1.159	1.128	1.137	1.108	1.055	1.032	1.036	1.053	1.044	0.970	0.992	0.964	0.944	0.921	0.944	0.944	0.919	0.908	0.947	0.918	0.870	0.846	1.405	0	0.716	0.694	1.381	1.391	1.353	1.251	-	-	-	25+ Years Of Financial Histories
Tangible Asset Value	188	182	184	185	181	192	185	181	160	167	159	150	131	137	133	127	127	125	124	127	119	117	117	111	100	104	128	128	121	114	114	112	107	106	106	129	119	122	119	117	116	118	119	116	109	109	110	109	114	104	101	104	100	100	102	99	91	-	-	-	25+ Years Of Financial Histories
Tangible Book Value Per Share	1.157	1.119	1.133	1.140	1.112	1.179	1.136	1.107	0.980	1.022	0.975	0.917	0.804	0.835	0.813	0.777	0.778	0.771	0.759	0.778	0.720	0.691	0.706	0.683	0.632	0.681	0.815	0.787	0.758	0.737	0.714	0.688	0.663	0.667	0.656	0.790	0.730	0.753	0.732	0.717	0.717	0.737	0.735	0.710	0.693	0.722	0.701	0.670	0.700	1.258	0	0.636	0.612	1.224	1.235	1.197	1.100	-	-	-	25+ Years Of Financial Histories
Working Capital	267	233	250	246	253	258	236	224	201	204	207	202	197	200	201	175	145	155	133	148	161	178	170	141	131	158	144	132	131	138	145	141	141	142	141	139	120	125	117	116	116	121	120	114	90	105	102	92	101	78	73	77	79	81	83	84	76	-	-	-	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.222	0.169	0.233	0.238	0.167	0.180	0.252	0.269	0.188	0.213	0.272	0.263	0.187	0.197	0.225	0.212	0.185	0.179	0.222	0.214	0.191	0.173	0.252	0.248	0.202	0.183	0.266	0.274	0.202	0.200	0.265	0.258	0.188	0.187	0.278	0.260	0.202	0.208	0.289	0.278	0.225	0.210	0.283	0.266	0.206	0.199	0.276	0.276	0.109	0.202	0.264	0.279	0.202	0.195	0.282	0.269	0.185	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0	0.00	-	-	-	25+ Years Of Financial Histories
Cash Per Share	0.515	0.465	0.295	0.367	0.531	0.528	0.373	0.284	0.487	0.532	0.515	0.502	0.606	0.623	0.525	0.290	0.295	0.307	0.240	0.294	0.379	0.442	0.421	0.315	0.304	0.365	0.307	0.134	0.207	0.254	0.239	0.139	0.266	0.209	0.107	0.156	0.081	0.075	0.065	0.060	0.103	0.116	0.131	0.067	0.103	0.184	0.127	0.044	0.067	0.094	0	0.031	0.049	0.130	0.132	0.055	0.088	-	-	-	25+ Years Of Financial Histories
Cash Ratio	0.343	0.001	0.251	0.252	0.433	0.422	0.249	0.180	0.341	0.429	0.399	0.383	0.538	0.607	0.497	0.268	0.280	0.316	0.191	0.223	0.362	0.456	0.353	0.207	0.218	0.302	0.258	0.136	0.249	0.328	0.252	0.136	0.298	0.267	0.116	0.149	0.109	0.109	0.073	0.061	0.124	0.168	0.141	0.066	0.104	0.196	0.116	0.038	0.076	0.116	0.118	0.054	0.123	0.214	0.157	0.057	0.119	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	2.668	2.463	2.415	2.543	2.488	2.392	2.519	2.561	2.600	2.414	2.514	2.611	2.667	2.623	2.679	2.659	2.506	2.509	2.631	2.698	2.511	2.555	2.669	2.704	2.674	2.608	2.313	2.295	2.254	2.245	2.466	2.564	2.530	2.404	2.491	2.469	2.201	2.127	2.349	2.470	2.281	2.206	2.446	2.569	2.454	2.461	2.637	2.715	2.462	1.811	1.933	2.018	1.824	1.754	1.941	2.081	1.996	0	0	0	25+ Years Of Financial Histories
Current Ratio	2.098	2.109	2.315	2.042	2.269	2.266	1.970	1.874	1.865	2.008	1.985	1.949	2.073	2.195	2.164	1.997	1.854	1.990	1.669	1.695	1.936	2.112	1.885	1.657	1.702	2.010	1.932	1.838	2.007	2.160	1.977	1.876	1.990	2.166	2.005	1.817	1.991	2.121	1.798	1.726	1.960	2.098	1.804	1.685	1.577	1.741	1.596	1.491	1.712	2.159	1.885	1.833	2.325	2.642	2.214	2.044	2.243	0	0	0	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	-	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	-	-	-	25+ Years Of Financial Histories
Days Of Sales Outstanding	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Debt Equity Ratio	0.969	0.835	0.903	1.022	0.930	0.938	0.873	0.873	0.839	0.818	0.823	0.975	1.001	1.077	1.042	1.099	0.864	1.034	0.930	1.014	0.812	0.967	0.885	0.981	0.813	0.959	0.652	0.693	0.607	0.769	0.764	0.900	0.808	0.875	0.794	0.777	0.580	0.591	0.680	0.737	0.620	0.684	0.760	0.800	0.804	0.860	0.867	0.893	0.775	0.382	0.437	0.427	0.309	0.336	0.378	0.447	0.866	0	0	0	25+ Years Of Financial Histories
Debt Ratio	0.363	0.339	0.374	0.402	0.374	0.392	0.346	0.341	0.323	0.339	0.328	0.373	0.375	0.410	0.389	0.413	0.345	0.412	0.353	0.376	0.323	0.378	0.332	0.363	0.304	0.368	0.282	0.302	0.269	0.343	0.310	0.351	0.320	0.364	0.319	0.314	0.263	0.278	0.289	0.298	0.272	0.310	0.311	0.311	0.328	0.350	0.329	0.329	0.315	0.211	0.226	0.211	0.169	0.192	0.195	0.215	0.434	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.081	-0.009	0.105	0.106	-0.051	0.064	0.113	0.111	-0.038	0.075	0.124	0.130	0.003	0.073	0.081	0.057	0.006	0.027	0.073	0.074	0.020	0.041	0.117	0.104	0.014	0.012	0.106	0.119	0.023	0.038	0.111	0.111	0.006	-0.032	0.083	0.107	-0.074	0.048	0.104	0.096	-0.023	0.005	0.101	0.103	-0.045	0.015	0.084	0.079	-0.105	0.067	0.079	0.127	-0.007	0.003	0.106	0.156	0.045	0.035	0.091	0.116	25+ Years Of Financial Histories
Ebt Per Ebit	0.777	4.515	0.867	0.840	1.080	0.956	0.983	1.091	0.842	0.856	1.002	0.961	2.207	0.774	0.963	0.831	2.337	0.762	0.809	0.934	1.116	0.826	0.947	1.072	0.714	-0.184	0.754	0.925	0.996	0.551	0.959	0.846	-0.153	1.777	0.859	0.929	0.995	0.758	0.948	0.907	0.731	-2.056	0.930	0.901	0.773	-0.253	0.929	0.785	0.960	0.828	0.739	0.834	1.401	-2.573	1.092	1.017	0.766	0.708	0.915	0.799	25+ Years Of Financial Histories
Effective Tax Rate	0.263	0.419	0.261	0.253	0.050	0.290	0.248	0.267	-0.171	0.274	0.224	0.249	-3.946	0.235	0.303	0.309	-0.139	0.419	0.389	0.278	-0.057	0.591	0.272	0.237	0.311	-1.175	0.245	0.298	0.392	0.538	0.309	0.320	17.551	0.117	0.441	0.374	0.200	0.433	0.337	0.362	-0.292	-0.052	0.350	0.318	0.982	-1.705	0.331	0.406	0.254	0.345	0.329	0.327	0.021	-0.226	0.273	0.290	-0.050	0.373	0.297	0.285	25+ Years Of Financial Histories
Enterprise Value Multiple	19.352	0.00	15.227	16.690	0.00	0	13.930	14.017	0.00	0	14.897	13.361	0	0	15.412	0	0.00	0	0	0	0.00	0	16.286	19.303	0.00	0.00	0	0	0	0	12.885	16.583	0.00	0.00	0	17.870	0.00	0	17.466	19.170	0.00	0.00	15.270	14.665	0.00	0	15.680	18.206	0.00	0	6.237	0	0.00	0.00	14.479	12.432	0.00	-	-	-	25+ Years Of Financial Histories
Fixed Asset Turnover	1.260	0.910	1.261	1.383	0.954	1.068	1.525	1.628	1.067	1.224	1.631	1.551	1.053	1.070	1.239	1.132	0.912	0.872	1.114	1.180	1.295	1.222	1.854	1.807	1.364	1.260	1.860	1.909	1.332	1.334	1.904	1.900	1.318	1.288	2.006	1.879	1.242	1.278	1.936	1.903	1.365	1.244	1.851	1.758	1.223	1.172	1.718	1.726	0.595	0.891	1.234	1.363	0.838	0.771	1.200	1.211	0.734	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0.237	0.194	0.477	0.455	0.481	0.494	0.480	0.451	0.498	0.483	0.476	0.468	0.489	0.470	0.467	0.464	0.485	0.465	0.475	0.462	0.473	0.489	0.472	0.463	0.483	0.482	0.479	0.470	0.457	0.457	0.462	0.474	0.474	0.478	0.443	0.479	0.443	0.469	0.457	0.460	0.447	0.453	0.454	0.456	0.435	0.436	0.430	0.430	0.426	0.411	0.416	0.441	3.242	0.441	0.411	0.443	0.467	0.414	0.376	0.432	25+ Years Of Financial Histories
Interest Coverage	3.179	-0.470	5.335	5.736	-12.490	3.657	0	19.292	6.327	12.320	0.00	16.721	-0.829	7.895	0	5.902	-0.748	1.877	14.598	7.030	-8.646	3.721	0	11.649	3.500	0.845	16.707	11.877	0.00	2.228	0	6.490	0.867	-1.287	7.104	14.057	0.00	4.136	19.207	10.787	3.720	0.327	14.196	10.081	4.400	0.798	6.716	6.984	-8.954	5.829	8.819	0	-2.491	0.280	12.551	14.064	4.272	1.862	8.543	6.881	25+ Years Of Financial Histories
Inventory Turnover	0.547	0.396	0.366	0.392	0.252	0.268	0.397	0.453	0.287	0.368	0.522	0.531	0.343	0.402	0.463	0.396	0.315	0.330	0.396	0.398	0.328	0.299	0.484	0.455	0.332	0.310	0.468	0.489	0.350	0.345	0.467	0.415	0.302	0.298	0.502	0.404	0.308	0.306	0.471	0.454	0.357	0.331	0.494	0.438	0.338	0.336	0.488	0.465	0.170	0.355	0.485	0.500	-1.329	0.334	0.563	0.488	0.296	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.374	0.333	0.390	0.387	0.394	0.376	0.351	0.354	0.357	0.349	0.361	0.382	0.414	0.424	0.429	0.419	0.371	0.395	0.360	0.370	0.330	0.389	0.344	0.326	0.305	0.391	0.260	0.267	0.263	0.318	0.298	0.341	0.323	0.360	0.358	0.264	0.244	0.242	0.231	0.242	0.256	0.264	0.259	0.254	0.193	0.254	0.241	0.206	0.230	0.118	0.106	0.119	0.167	0.181	0.195	0.210	0.232	0	0	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.713	0.602	0.720	0.730	0.950	0.665	0.738	0.723	1.171	0.719	0.760	0.744	4.780	0.752	0.684	0.698	1.048	0.589	0.615	0.711	1.030	0.391	0.723	0.758	0.685	2.175	0.745	0.692	0.618	0.470	0.682	0.679	-16.174	0.883	0.532	0.635	0.800	0.568	0.651	0.662	1.292	1.052	0.640	0.676	0.018	2.705	0.669	0.594	0.746	0.655	0.671	0.673	0.979	1.226	0.727	0.710	1.050	0.627	0.703	0.715	25+ Years Of Financial Histories
Net Profit Margin	0.045	-0.026	0.065	0.065	-0.053	0.041	0.082	0.087	-0.037	0.046	0.094	0.093	0.034	0.042	0.054	0.033	0.015	0.012	0.037	0.049	0.023	0.013	0.080	0.085	0.007	-0.005	0.059	0.077	0.014	0.010	0.072	0.064	0.014	-0.050	0.038	0.063	-0.059	0.020	0.064	0.058	-0.021	-0.011	0.060	0.063	-0.001	-0.011	0.052	0.037	-0.075	0.036	0.039	0.071	-0.009	-0.010	0.084	0.112	0.036	0.016	0.059	0.066	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.081	-0.009	0.105	0.106	-0.051	0.064	0.113	0.111	-0.038	0.075	0.124	0.130	0.003	0.073	0.081	0.057	0.006	0.027	0.073	0.074	0.020	0.041	0.117	0.104	0.014	0.012	0.106	0.119	0.023	0.038	0.111	0.111	0.006	-0.032	0.083	0.107	-0.074	0.048	0.104	0.096	-0.023	0.005	0.101	0.103	-0.045	0.015	0.084	0.079	-0.105	0.067	0.079	0.127	-0.007	0.003	0.106	0.156	0.045	0.035	0.091	0.116	25+ Years Of Financial Histories
Payables Turnover	1.011	1.087	1.037	0.806	0.675	0.636	0.858	0.684	0.515	0.562	0.848	0.739	0.622	0.686	0.975	0.710	0.661	0.720	0.864	0.579	0.698	0.518	0.875	0.648	0.644	0.511	0.962	0.730	0.747	0.735	1.093	0.683	0.673	0.610	0.928	0.627	0.696	0.622	0.975	0.659	0.708	0.690	0.904	0.618	0.714	0.662	0.716	0.682	0.301	0.742	0.841	0.714	-2.122	0.693	0.761	0.631	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.063	-0.043	0.091	0.089	-0.056	0.061	0.111	0.121	-0.032	0.064	0.124	0.125	0.007	0.056	0.078	0.047	0.014	0.021	0.059	0.069	0.023	0.034	0.111	0.112	0.010	-0.002	0.080	0.111	0.023	0.021	0.106	0.094	-0.001	-0.056	0.071	0.100	-0.073	0.036	0.099	0.087	-0.016	-0.010	0.094	0.093	-0.035	-0.004	0.078	0.062	-0.100	0.056	0.059	0.106	-0.009	-0.008	0.115	0.158	0.034	0.025	0.083	0.093	25+ Years Of Financial Histories
Price Book Value Ratio	0.634	0.641	0.599	0.675	0.696	0.505	0.693	0.833	1.368	1.119	1.140	0.907	0.817	0.631	0.514	0.529	0.711	0.696	0.782	1.008	1.038	1.114	1.010	1.163	1.246	1.697	1.397	1.298	0.807	0.699	0.634	0.740	0.746	0.762	0.845	0.905	0.886	0.769	0.928	0.933	0.891	0.760	0.741	0.577	0.598	0.623	0.579	0.627	0.580	0.581	0	1.968	2.097	1.002	0.930	0.971	0.913	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	6.009	-14.967	4.073	4.302	-7.946	7.202	3.327	3.465	-18.708	11.770	4.435	3.559	12.075	7.190	3.981	7.159	0	0	9.175	8.914	0	0	4.688	5.117	0.00	0.00	9.571	6.743	0	0	3.353	4.363	0	-8.564	8.057	5.568	-8.466	0	5.321	5.897	0	0	4.468	3.367	0.00	0	3.806	5.684	-7.213	10.897	0	12.277	0.00	0.00	5.064	3.863	17.253	0	6.534	5.960	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-0.017	0.023	-0.692	-0.015	0.036	-0.110	-0.314	-0.008	0.106	-0.190	0.897	0.012	-0.565	-0.227	0.052	0.040	1.158	-0.429	-0.339	0.054	0.236	-0.527	-1.063	0.003	-0.337	1.795	-0.415	0.010	0.794	-0.440	0.207	0.008	-0.215	0.047	-0.235	-0.021	0.022	-0.270	0.394	-0.013	-0.184	0.332	17.424	0.000	5.185	0.264	0.084	-0.024	0.027	0	0	-0.009	3.236	0.718	-0.205	0.009	0.123	-0.501	-0.844	0	25+ Years Of Financial Histories
Price Fair Value	0.634	0.641	0.599	0.675	0.696	0.505	0.693	0.833	1.368	1.119	1.140	0.907	0.817	0.631	0.514	0.529	0.711	0.696	0.782	1.008	1.038	1.114	1.010	1.163	1.246	1.697	1.397	1.298	0.807	0.699	0.634	0.740	0.746	0.762	0.845	0.905	0.886	0.769	0.928	0.933	0.891	0.760	0.741	0.577	0.598	0.623	0.579	0.627	0.580	0.581	0	1.968	2.097	1.002	0.930	0.971	0.913	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	1.072	1.539	1.062	1.115	1.676	1.175	1.093	1.210	2.792	2.177	1.668	1.323	1.637	1.218	0.854	0.940	1.537	1.547	1.341	1.746	2.165	2.514	1.499	1.736	2.304	3.558	2.273	2.065	1.770	1.554	0.970	1.116	1.568	1.699	1.221	1.408	1.988	1.735	1.369	1.360	1.735	1.642	1.070	0.844	1.184	1.270	0.795	0.837	2.160	1.591	0	3.496	5.678	2.928	1.697	1.734	2.470	2.634	1.533	1.581	25+ Years Of Financial Histories
Price To Book Ratio	0.634	0.641	0.599	0.675	0.696	0.505	0.693	0.833	1.368	1.119	1.140	0.907	0.817	0.631	0.514	0.529	0.711	0.696	0.782	1.008	1.038	1.114	1.010	1.163	1.246	1.697	1.397	1.298	0.807	0.699	0.634	0.740	0.746	0.762	0.845	0.905	0.886	0.769	0.928	0.933	0.891	0.760	0.741	0.577	0.598	0.623	0.579	0.627	0.580	0.581	0	1.968	2.097	1.002	0.930	0.971	0.913	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.072	1.539	1.062	1.115	1.676	1.175	1.093	1.210	2.792	2.177	1.668	1.323	1.637	1.218	0.854	0.940	1.537	1.547	1.341	1.746	2.165	2.514	1.499	1.736	2.304	3.558	2.273	2.065	1.770	1.554	0.970	1.116	1.568	1.699	1.221	1.408	1.988	1.735	1.369	1.360	1.735	1.642	1.070	0.844	1.184	1.270	0.795	0.837	2.160	1.591	0	3.496	5.678	2.928	1.697	1.734	2.470	2.634	1.533	1.581	25+ Years Of Financial Histories
Quick Ratio	1.122	0.967	0.252	0.253	0.434	0.422	0.250	0.181	0.341	0.430	0.400	0.385	0.539	0.608	0.497	0.270	0.282	0.319	0.197	0.225	0.366	0.466	0.364	0.240	0.257	0.356	0.314	0.139	0.253	0.332	0.256	0.140	0.301	0.274	0.122	0.149	0.109	0.109	0.073	0.061	0.137	0.168	0.141	0.066	0.104	0.196	0.116	0.038	0.076	1.106	0.118	0.054	0.134	0.214	0.157	0.057	0.119	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0.896	0.908	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.638	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.010	-0.004	0.015	0.015	-0.009	0.007	0.021	0.023	-0.007	0.010	0.026	0.024	0.006	0.008	0.012	0.007	0.003	0.002	0.008	0.010	0.004	0.002	0.020	0.021	0.001	-0.001	0.016	0.021	0.003	0.002	0.019	0.017	0.003	-0.009	0.011	0.016	-0.012	0.004	0.019	0.016	-0.005	-0.002	0.017	0.017	0.000	-0.002	0.014	0.010	-0.008	0.007	0.010	0.020	-0.002	-0.002	0.024	0.030	0.007	0	0	0	25+ Years Of Financial Histories
Return On Capital Employed	0.026	-0.002	0.034	0.037	-0.012	0.016	0.044	0.047	-0.011	0.024	0.051	0.052	0.001	0.020	0.026	0.017	0.002	0.007	0.026	0.025	0.006	0.010	0.046	0.044	0.005	0.003	0.044	0.051	0.007	0.011	0.044	0.045	0.002	-0.009	0.034	0.047	-0.023	0.015	0.050	0.046	-0.008	0.002	0.048	0.048	-0.017	0.005	0.042	0.043	-0.020	0.020	0.033	0.058	-0.002	0.001	0.043	0.064	0.012	0	0	0	25+ Years Of Financial Histories
Return On Equity	0.026	-0.011	0.037	0.039	-0.022	0.018	0.052	0.060	-0.018	0.024	0.064	0.064	0.017	0.022	0.032	0.018	0.007	0.005	0.021	0.028	0.011	0.006	0.054	0.057	0.004	-0.002	0.036	0.048	0.006	0.004	0.047	0.042	0.007	-0.022	0.026	0.041	-0.026	0.009	0.044	0.040	-0.011	-0.005	0.041	0.043	0.000	-0.005	0.038	0.028	-0.020	0.013	0.020	0.040	-0.003	-0.003	0.046	0.063	0.013	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.492	0.455	0.474	0.505	0.482	0.484	0.466	0.466	0.456	0.450	0.452	0.494	0.500	0.518	0.510	0.524	0.464	0.508	0.482	0.503	0.448	0.492	0.470	0.495	0.449	0.489	0.395	0.409	0.378	0.435	0.433	0.474	0.447	0.467	0.443	0.437	0.367	0.372	0.405	0.424	0.383	0.406	0.432	0.444	0.446	0.462	0.464	0.472	0.437	0.276	0.304	0.299	0.236	0.252	0.274	0.309	0.464	0	0	0	25+ Years Of Financial Histories