Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	9	13	6	14	18	9	11	7	10	10	9	6	7	11	10	7	15	7	10	7	16	11	16	9	19	10	18	9	23	9	16	9	23	9	16	9	25+ Years Of Financial Histories
Cost Of Revenue	4	7	10	8	20	5	10	4	14	2	7	3	13	2	8	3	14	4	8	3	16	7	13	5	15	6	14	5	16	5	10	5	14	5	10	5	25+ Years Of Financial Histories
Depreciation And Amortization	0.47	0.60	0.13	0.64	-78	0.20	0.02	1	0.18	-3	0.17	0.16	0.15	0.16	-71	6	0.57	7	0.15	4	0.50	2	-1	1	0.87	1	0.54	0.70	0.59	1	0.70	1	1	2	0.75	1	25+ Years Of Financial Histories
Ebitda	28	26	-52	27	-54	20	18	23	43	21	14	30	100	19	-44	30	24	31	28	31	21	29	25	26	17	25	20	25	12	23	17	23	10	22	14	21	25+ Years Of Financial Histories
Ebitdaratio	0.753	0.672	-1.508	0.659	-1.281	0.625	0.531	0.684	1.196	0.598	0.397	0.819	2.743	0.561	-1.222	0.804	0.622	0.804	0.733	0.805	0.556	0.733	0.621	0.747	0.492	0.725	0.534	0.740	0.364	0.733	0.526	0.732	0.320	0.726	0.474	0.699	25+ Years Of Financial Histories
Eps	0.039	-0.390	-0.560	0.130	-0.550	0.110	0.110	0.130	0.160	0.140	0.083	0.093	-0.480	0.160	-0.490	0.140	-0.089	0.140	-0.099	0.160	-0.054	0.160	0.160	0.150	0.270	0.180	0.400	0.160	0.360	0.120	0.160	0.140	0.190	0.120	0.140	0.110	25+ Years Of Financial Histories
Epsdiluted	0.039	-0.390	0	0.130	-0.550	0.110	0.110	0.130	0.160	0.140	0.083	0.093	-0.480	0.160	-0.490	0.140	-0.089	0.140	-0.099	0.160	-0.054	0.160	0.160	0.150	0.270	0.180	0.400	0.160	0.360	0.120	0.160	0.140	0.190	0.120	0.140	0.110	25+ Years Of Financial Histories
General And Administrative Expenses	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	33	32	23	32	21	27	25	29	21	33	28	33	23	32	27	34	25	34	30	34	22	32	27	30	20	29	23	28	18	27	22	27	16	25	19	24	25+ Years Of Financial Histories
Gross Profit Ratio	0.885	0.814	0.691	0.788	0.520	0.824	0.711	0.881	0.594	0.923	0.783	0.914	0.643	0.935	0.760	0.900	0.638	0.891	0.782	0.903	0.583	0.817	0.674	0.846	0.574	0.819	0.621	0.842	0.533	0.835	0.680	0.837	0.528	0.814	0.649	0.811	25+ Years Of Financial Histories
Income Before Tax	4	-43	-61	15	-62	12	12	15	18	16	10	10	-65	17	-56	15	-8	15	-11	18	-5	18	18	17	21	16	35	15	32	11	13	13	14	10	9	9	25+ Years Of Financial Histories
Income Before Tax Ratio	0.111	-1.096	-1.793	0.370	-1.471	0.385	0.340	0.443	0.518	0.456	0.279	0.284	-1.784	0.519	-1.530	0.392	-0.218	0.390	-0.302	0.479	-0.145	0.456	0.450	0.491	0.612	0.459	0.915	0.446	0.919	0.347	0.397	0.405	0.464	0.342	0.322	0.323	25+ Years Of Financial Histories
Income Tax Expense	0.09	0.68	0.09	0.40	-1	0.53	0.07	0.58	1	0.74	1	0.14	-12	0.41	-2	0.12	1	0.04	0.71	0.54	0.29	0.75	0.43	0.81	0.12	0.71	0.62	0.83	2	0.67	0.45	0.59	0.33	0.63	-1	0.58	25+ Years Of Financial Histories
Interest Expense	18	20	11	9	5	7	4	7	3	8	5	8	3	9	6	9	5	8	5	8	1	8	4	7	0.18	8	3	9	0.20	10	4	9	-2	9	3	10	25+ Years Of Financial Histories
Interest Income	0.06	0.41	0.02	0.06	0.01	0.02	0.00	0.07	0.02	0.02	0.00	0.03	0.02	0.04	0.01	0.02	0.01	0.03	0.00	0.02	0.03	0.05	0.01	0.01	0.04	0.04	0.01	0.02	0.06	0.11	0.04	0.02	0.02	0.01	0.01	0.01	25+ Years Of Financial Histories
Net Income	4	-42	-61	14	-60	12	12	14	17	15	9	10	-53	17	-53	14	-9	15	-10	18	-5	17	18	16	21	15	34	14	31	10	13	12	15	10	11	9	25+ Years Of Financial Histories
Net Income Ratio	0.114	-1.080	-1.790	0.360	-1.442	0.369	0.338	0.426	0.489	0.436	0.249	0.280	-1.446	0.507	-1.466	0.389	-0.250	0.391	-0.283	0.465	-0.153	0.437	0.440	0.469	0.609	0.439	0.898	0.422	0.886	0.327	0.420	0.388	0.481	0.323	0.365	0.306	25+ Years Of Financial Histories
Operating Expenses	5	6	-3	5	-2	3	1	3	-3	7	1	3	-5	9	1	3	1	3	2	3	0.50	4	2	3	3	3	3	3	6	3	5	4	8	3	5	3	25+ Years Of Financial Histories
Operating Income	28	26	-52	26	23	20	18	22	42	24	14	29	100	19	26	24	23	23	28	26	22	26	26	25	16	24	20	24	12	22	16	22	9	20	13	20	25+ Years Of Financial Histories
Operating Income Ratio	0.741	0.657	-1.505	0.644	0.567	0.618	0.531	0.654	1.191	0.682	0.392	0.815	2.738	0.557	0.722	0.627	0.607	0.603	0.729	0.687	0.568	0.660	0.648	0.714	0.468	0.697	0.520	0.719	0.348	0.678	0.505	0.693	0.287	0.654	0.449	0.665	25+ Years Of Financial Histories
Other Expenses	-5	-6	0	5	-2	3	1	3	-3	7	1	3	-5	9	1	3	1	3	2	3	0.50	4	2	3	3	3	3	3	6	3	5	4	8	3	5	3	25+ Years Of Financial Histories
Revenue	38	39	34	41	42	33	35	33	35	36	36	36	36	34	36	38	39	39	38	38	39	40	41	35	35	35	38	33	35	32	32	32	31	31	30	30	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	-23	-69	-9	-11	-86	-7	-6	-7	-24	-8	-4	-19	-165	-1	-82	-9	-32	-8	-39	-8	-27	-8	-8	-7	5	-8	15	-9	20	-10	-3	-9	5	-9	-3	-10	25+ Years Of Financial Histories
Weighted Average Shs Out	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	81	87	87	87	87	87	87	87	84	81	81	81	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	110	81	87	87	87	87	87	87	87	84	81	81	81	25+ Years Of Financial Histories
Reported In EUR
Account Payables	15	24	15	15	24	15	13	10	17	13	17	13	12	13	11	13	16	13	10	11	15	10	11	10	14	16	21	14	17	12	16	11	14	12	19	16	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	454	453	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	13	15	27	29	31	32	32	0	38	41	41	46	46	51	50	55	9	59	61	64	0.33	4	0.33	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	10	6	16	17	27	13	16	164	158	53	43	46	117	87	102	130	128	5	2	38	2	3	4	2	2	5	2	2	3	88	79	14	16	13	5	12	25+ Years Of Financial Histories
Cash And Short Term Investments	10	6	16	17	27	13	16	164	158	53	43	46	117	87	102	130	128	5	2	38	2	3	4	2	2	5	2	2	3	88	79	14	16	13	5	12	25+ Years Of Financial Histories
Common Stock	650	650	650	650	650	650	650	650	650	650	650	650	650	650	650	650	749	749	749	749	749	749	749	599	599	599	599	599	599	599	599	599	599	549	549	549	25+ Years Of Financial Histories
Deferred Revenue	3	0.03	6	-180	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	-19	0.83	18	-418	-798	-473	5	0	6	-321	6	-622	6	-555	5	-708	5	-560	6	-563	-669	-396	5	-887	5	-875	5	-929	5	-720	6	-507	6	-654	6	-741	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	15	15	18	16	16	17	19	17	17	18	18	18	18	24	24	26	26	24	25	26	26	26	25	25	24	24	23	23	22	23	23	23	23	24	24	24	25+ Years Of Financial Histories
Goodwill	6	6	6	6	7	7	7	7	7	8	8	8	8	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	25+ Years Of Financial Histories
Goodwill And Intangible Assets	7	7	7	7	7	7	7	7	7	8	8	8	8	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	25+ Years Of Financial Histories
Intangible Assets	0.94	1	0.86	0.86	0.80	0.78	0.62	0.41	0.30	0.09	0.10	0.09	0.04	0.03	0.04	0.04	0.05	0.04	0.04	0.03	0.03	0.04	0.04	0.03	0.04	0.04	0.05	0.05	0.06	0.07	0.07	0.07	0.07	0.08	0.07	0.08	25+ Years Of Financial Histories
Inventory	24	24	24	25	29	38	37	37	37	35	34	34	33	32	32	34	33	33	33	33	33	33	34	37	37	51	51	57	57	67	66	67	67	67	68	69	25+ Years Of Financial Histories
Long Term Debt	925	921	864	417	905	519	932	0	951	525	967	680	1,135	684	1,132	757	1,186	609	611	613	884	560	907	962	965	969	976	985	893	902	1,012	751	764	794	800	843	25+ Years Of Financial Histories
Long Term Investments	28	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	8	9	9	10	10	10	10	10	25+ Years Of Financial Histories
Net Debt	967	968	982	580	977	555	1,001	-164	985	679	1,134	697	1,155	736	1,165	689	1,116	663	688	639	1,108	737	1,132	1,049	1,060	1,066	1,077	1,047	1,055	1,005	1,015	993	1,002	932	944	941	25+ Years Of Financial Histories
Net Receivables	10	14	20	15	24	15	23	16	23	22	31	23	22	38	39	14	14	12	28	14	20	14	15	13	16	15	20	13	25	13	27	23	33	13	26	46	25+ Years Of Financial Histories
Other Current Assets	-44	-44	0.25	8	0.23	6	0.17	6	0.18	4	0.22	5	0.19	4	0.35	4	0.29	3	0.24	3	0.25	2	0.33	3	0.17	2	0.26	11	0.21	4	0.40	3	0.58	3	0.43	4	25+ Years Of Financial Histories
Other Current Liabilities	13	14	19	17	16	33	18	217	18	16	15	17	13	15	41	16	13	39	15	15	12	59	16	14	11	13	14	12	10	12	13	12	17	8	8	11	25+ Years Of Financial Histories
Other Non Current Assets	1,957	1,959	2,001	2,071	2,073	2,123	2,121	2,117	2,119	2,227	2,230	2,231	2,234	2,298	2,301	2,362	2,365	2,381	2,370	2,410	2,347	2,363	2,359	2,157	2,157	2,129	2,130	2,052	2,052	1,976	1,976	1,976	1,976	1,838	1,838	1,788	25+ Years Of Financial Histories
Other Non Current Liabilities	61	45	24	414	27	445	20	974	29	477	34	491	38	479	38	509	86	536	542	558	45	379	39	47	43	53	47	58	54	65	60	71	61	63	56	68	25+ Years Of Financial Histories
Othertotal Stockholders Equity	0	0	458	476	477	476	473	471	467	466	465	530	529	520	518	546	446	442	443	441	441	442	441	412	414	413	412	381	379	375	374	361	363	364	364	379	25+ Years Of Financial Histories
Property Plant Equipment Net	11	11	44	49	46	56	52	54	53	53	51	53	51	51	49	52	49	49	45	46	46	46	49	52	50	54	50	93	86	77	70	64	62	65	64	101	25+ Years Of Financial Histories
Retained Earnings	-98	-102	-67	8	-6	54	42	68	54	36	21	-54	-64	-3	-20	30	15	24	9	79	60	66	49	117	101	79	63	96	81	50	39	71	58	43	33	30	25+ Years Of Financial Histories
Short Term Debt	38	37	134	180	98	49	85	0	192	208	210	63	137	139	136	62	58	59	79	65	226	179	229	90	97	102	103	64	165	191	81	256	253	151	148	110	25+ Years Of Financial Histories
Tax Assets	3	4	2	2	2	2	3	4	6	5	6	7	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.76	4	5	5	5	7	7	9	25+ Years Of Financial Histories
Tax Payables	3	1	3	3	1	3	4	4	2	4	3	4	1	4	4	5	2	4	5	4	2	4	6	4	2	4	4	4	2	4	5	5	4	2	3	2	25+ Years Of Financial Histories
Total Assets	2,060	2,060	2,117	2,198	2,210	2,263	2,262	2,409	2,405	2,412	2,407	2,411	2,476	2,524	2,537	2,611	2,605	2,500	2,494	2,559	2,462	2,476	2,476	2,280	2,278	2,272	2,269	2,245	2,239	2,243	2,238	2,169	2,174	2,022	2,022	2,044	25+ Years Of Financial Histories
Total Current Assets	51	49	61	66	80	72	76	224	219	117	110	109	173	162	174	184	177	56	65	89	56	53	55	57	57	75	75	86	86	172	173	109	117	98	100	132	25+ Years Of Financial Histories
Total Current Liabilities	71	76	169	214	139	98	118	227	228	238	244	93	163	169	189	91	89	112	106	92	254	249	257	114	122	132	139	92	192	216	112	280	285	172	177	138	25+ Years Of Financial Histories
Total Debt	977	974	998	598	1,004	568	1,017	0	1,144	733	1,178	744	1,272	823	1,268	819	1,245	669	690	678	1,110	740	1,137	1,052	1,062	1,072	1,080	1,050	1,059	1,093	1,094	1,007	1,018	945	949	953	25+ Years Of Financial Histories
Total Equity	1,006	1,000	1,040	1,135	1,121	1,181	1,165	1,190	1,171	1,152	1,136	1,126	1,114	1,166	1,148	1,226	1,211	1,217	1,202	1,270	1,252	1,259	1,240	1,129	1,115	1,092	1,076	1,077	1,060	1,025	1,014	1,032	1,022	957	947	959	25+ Years Of Financial Histories
Total Investments	28	28	25	25	25	25	25	25	25	0.27	0.27	0.27	0.33	0.33	0.33	0.40	0.40	0.40	0.45	0.45	0.52	0.61	0.59	0.60	0.60	2	2	2	2	2	2	6	6	6	5	5	25+ Years Of Financial Histories
Total Liabilities	1,054	1,060	1,076	1,063	1,088	1,081	1,096	1,219	1,233	1,259	1,271	1,284	1,362	1,357	1,389	1,385	1,394	1,282	1,291	1,289	1,209	1,216	1,236	1,150	1,162	1,179	1,193	1,159	1,169	1,207	1,214	1,126	1,142	1,054	1,064	1,074	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	2,060	2,060	2,117	2,198	2,210	2,263	2,262	2,409	2,405	2,412	2,407	2,411	2,476	2,524	2,537	2,611	2,605	2,500	2,494	2,559	2,462	2,476	2,476	2,280	2,278	2,272	2,269	2,245	2,239	2,243	2,238	2,169	2,174	2,022	2,022	2,044	25+ Years Of Financial Histories
Total Liabilities And Total Equity	2,060	2,060	2,117	2,198	2,210	2,263	2,262	2,409	2,405	2,412	2,407	2,411	2,476	2,524	2,537	2,611	2,605	2,500	2,494	2,559	2,462	2,476	2,476	2,280	2,278	2,272	2,269	2,245	2,239	2,243	2,238	2,169	2,174	2,022	2,022	2,044	25+ Years Of Financial Histories
Total Non Current Assets	2,009	2,011	2,056	2,131	2,130	2,190	2,185	2,184	2,186	2,294	2,296	2,301	2,302	2,362	2,362	2,427	2,428	2,444	2,428	2,469	2,406	2,422	2,420	2,223	2,221	2,197	2,193	2,159	2,152	2,070	2,064	2,060	2,057	1,924	1,922	1,912	25+ Years Of Financial Histories
Total Non Current Liabilities	983	983	906	848	949	983	978	991	1,005	1,020	1,026	1,190	1,198	1,188	1,200	1,293	1,305	1,170	1,185	1,197	955	966	978	1,035	1,039	1,047	1,054	1,067	976	991	1,102	846	856	882	887	936	25+ Years Of Financial Histories
Total Stockholders Equity	1,006	1,000	1,040	1,135	1,121	1,181	1,165	1,190	1,171	1,152	1,136	1,126	1,114	1,166	1,148	1,226	1,211	1,217	1,202	1,270	1,252	1,259	1,240	1,129	1,115	1,092	1,076	1,077	1,060	1,025	1,014	1,032	1,022	957	947	959	25+ Years Of Financial Histories
Reported In EUR
Accounts Payables	-9	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accounts Receivables	0.53	0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	0	0	0	0	0	0	0	0	0	0	0	0.05	0	0	0	0	0	0.06	0	0	0.11	0.02	0	0	0	0.00	0	0	0.01	4	0.01	0	-124	0.01	0.01	-4	25+ Years Of Financial Histories
Capital Expenditure	-3	-6	-4	-4	-17	-6	-5	-3	-6	-3	-5	-3	-4	-3	-1	-5	-8	-23	-5	-3	-9	-3	-4	-3	-5	-5	-13	-8	-57	-8	-6	-3	-7	-2	-12	-7	25+ Years Of Financial Histories
Cash At Beginning Of Period	6	25	17	27	13	16	164	158	53	43	46	117	87	102	130	128	5	2	38	2	3	4	2	2	5	2	2	3	88	84	14	23	13	10	12	15	25+ Years Of Financial Histories
Cash At End Of Period	10	6	16	17	27	13	16	164	158	53	43	46	117	87	102	130	128	5	2	38	2	3	4	2	2	5	2	2	3	88	84	14	23	13	10	12	25+ Years Of Financial Histories
Change In Working Capital	-5	0.33	5	-2	11	2	0.21	-6	6	3	-5	-8	5	5	-29	-6	3	-2	1	1	-1	-1	2	0.47	-5	-1	13	1	-5	-4	3	-10	8	-3	1	3	25+ Years Of Financial Histories
Common Stock Issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.01	0.15	0.15	0.01	147	0.13	0	0	0	0	0	0	0	0	49	0	0	0	25+ Years Of Financial Histories
Common Stock Repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.30	0.17	0	0	0.10	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Repayment	-3	-112	-119	-20	-25	-232	0	0	-19	-7	-13	-84	0	0	0	0	0	0	0	0	0	0	0	-14	0	0	0	-100	-164	-1	0	0	-30	-6	0	0	25+ Years Of Financial Histories
Deferred Income Tax	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	0.47	0.60	0.13	0.64	0.44	0.39	0.59	0.18	0.18	0.18	0.17	0.16	0.15	0.16	0.15	0.15	0.57	0.16	0.15	0.15	0.50	0.67	0.48	0.46	0.87	0.62	0.54	0.51	0.59	0.54	0.70	0.65	1	0.79	0.75	0.61	25+ Years Of Financial Histories
Dividends Paid	0	0	0	0	0.38	0.10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-28	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0.16	0.00	0.02	0.01	0.03	0.01	0.00	0.00	0.01	0.03	0.00	0.05	0.00	0.04	0.02	0.04	0.05	0.02	0.03	0.10	0.00	0.01	0	0	0.03	0.05	0.00	0.00	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	25+ Years Of Financial Histories
Free Cash Flow	10	2	21	13	7	16	12	13	12	22	11	13	15	21	-12	14	19	2	11	18	13	20	11	14	11	15	9	9	-45	6	8	-1	16	9	-5	8	25+ Years Of Financial Histories
Inventory	0.30	0.49	1	3	5	0.67	0.38	0.29	-1	0.82	0.38	0.77	-1	0.36	0.60	0.85	0.81	0.29	0.15	0.07	0.22	1	2	0.17	0.26	0.70	3	0.10	1	0.85	0.67	0.54	0.17	0.37	0.40	0.04	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-3	-6	-4	-4	-17	-6	-5	-3	-6	-3	-5	-3	-4	-3	-1	-5	-8	-23	-5	-3	-9	-3	-4	-3	-5	-5	-13	-8	-57	-8	-6	-3	-7	-2	-12	-7	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	14	8	26	18	25	22	18	16	18	26	16	16	19	25	-10	20	27	25	17	22	23	24	15	17	17	20	22	17	12	14	15	2	23	12	6	15	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-3	-6	-4	-4	-17	-6	-5	-3	107	-3	-5	-3	-4	-3	-1	-5	-8	-10	-4	-3	-9	-3	-108	-3	-5	-5	-22	-8	-56	-3	-6	-3	-130	-2	16	-11	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-6	-21	-23	-22	6	-19	-160	-7	-21	-12	-14	-84	15	-37	-14	-13	104	-11	-47	16	-14	-22	94	-14	-14	-12	0.02	-9	-40	-6	62	-8	117	-6	-25	-6	25+ Years Of Financial Histories
Net Change In Cash	3	-19	-1	-9	13	-3	-148	6	104	10	-3	-70	30	-15	-27	1	122	3	-35	35	0.63	-1	1	0.18	-3	2	0.18	0.12	-85	4	70	-9	10	2	-1	-2	25+ Years Of Financial Histories
Net Income	4	-42	-61	14	-60	12	12	14	17	15	9	10	-51	17	-56	15	-8	15	-11	18	-5	18	18	17	21	16	35	15	32	11	13	13	14	10	9	9	25+ Years Of Financial Histories
Operating Cash Flow	14	8	26	18	25	22	18	16	18	26	16	16	19	25	-10	20	27	25	17	22	23	24	15	17	17	20	22	17	12	14	15	2	23	12	6	15	25+ Years Of Financial Histories
Other Financing Activites	0	-134	96	-2	31	212	0	-7	-2	-5	-1	0	0	0	0	0	104	-11	-47	16	-14	-21	-52	0.04	-14	-12	0.02	91	124	-5	62	-8	98	0.05	3	-6	25+ Years Of Financial Histories
Other Investing Activites	0	0.33	0.09	0	0	0	0	0	113	0	0	0	0.02	0	0.06	0	0.60	12	0.25	0.34	0.21	0.00	-104	0	0.00	0.00	-9	0	0.25	0.01	0.01	0.15	125	0.13	28	4	25+ Years Of Financial Histories
Other Non Cash Items	24	48	83	5	75	7	5	8	-5	6	12	14	64	1	74	12	31	12	26	2	30	7	-5	0.14	0.46	5	-27	0.92	-15	7	-2	-1	-1	4	-5	1	25+ Years Of Financial Histories
Other Working Capital	3	-5	4	-6	5	3	0.18	-5	7	4	-4	-7	7	6	-30	-6	4	-1	2	1	-1	-3	0.46	0.30	-5	-1	10	1	-7	-4	3	-9	8	-3	1	3	25+ Years Of Financial Histories
Purchases Of Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.11	0.00	0	0	0	0.00	0	0	0.01	0	0.01	0	-124	0.01	0.01	-4	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0001	-0.0314	-0.0370	-0.0056	-0.0232	0.0001	-0.0608	0.0016	-0.0027	0.0019	-0.0015	-0.0265	-0.0191	-0.0050	-0.0284	0.0025	0.0421	0.0025	-0.0257	0.0397	-0.0057	0.0000	0.0857	0.0011	0.0025	0.0013	0.0106	0.0028	-0.0019	0.0024	0.0317	-0.0023	0.0750	-0.0001	-0.0106	0.0052	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0060	-0.0458	-0.0833	0.0121	-0.0507	0.0135	-0.0203	0.0157	0.0164	0.0147	0.0088	0.0102	-0.0454	0.0164	-0.0638	0.0129	-0.0050	0.0127	-0.0530	0.0142	-0.0058	0.0156	0.0976	-0.2538	0.0985	0.0152	-0.0010	0.0158	0.0339	0.0118	-0.0182	-0.0247	0.0288	0.0104	-0.0126	-0.4302	25+ Years Of Financial Histories
Debt Growth	0.0029	0.7771	0.6693	-0.4044	0.7649	-0.4411	0	-1	0.5598	-0.3778	0.5842	-0.4155	0.5451	-0.3506	0.5473	-0.3417	0.8618	-0.0315	0.0188	-0.3895	0.5003	-0.3489	0.0803	-0.0095	-0.0089	-0.0075	0.0284	-0.0081	-0.0317	-0.0005	0.0858	-0.0100	0.0762	-0.0040	-0.0039	-0.0054	25+ Years Of Financial Histories
Dividendsper Share Growth	0	0	0	-1	2.8400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	25+ Years Of Financial Histories
Ebitgrowth	0.0834	0.2810	-2.9656	0.1031	0.1712	0.0868	-0.1505	-0.4822	0.7427	0.7030	-0.5179	-0.7017	4.2167	-0.2735	0.0992	0.0112	0.0117	-0.1633	0.0567	0.1965	-0.1608	-0.0052	0.0483	0.5208	-0.3300	0.2439	-0.1762	0.9897	-0.4443	0.3235	-0.2632	1.4885	-0.5526	0.4725	-0.3119	1.6697	25+ Years Of Financial Histories
Epsdiluted Growth	1.1005	-6.3061	-1	1.2364	-6	0	-0.1538	-0.1875	0.1429	0.6867	-0.1104	1.1944	-4	1.3265	-4.5000	2.5766	-1.6343	2.4113	-1.6200	3.9520	-1.3387	0	0.0667	-0.4444	0.5000	-0.5500	1.5000	-0.5556	2	-0.2500	0.1429	-0.2632	0.5833	-0.1429	0.2727	12.5802	25+ Years Of Financial Histories
Epsgrowth	1.1005	-6.3061	-5.3077	1.2364	-6	0	-0.1538	-0.1875	0.1429	0.6867	-0.1104	1.1944	-4	1.3265	-4.5000	2.5766	-1.6343	2.4113	-1.6200	3.9520	-1.3387	0	0.0667	-0.4444	0.5000	-0.5500	1.5000	-0.5556	2	-0.2500	0.1429	-0.2632	0.5833	-0.1429	0.2727	12.5802	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	-1	-1	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-0.7601	-6.1511	-4.4173	-0.1136	-3.0632	-0.3850	-0.7253	-0.1994	-0.5524	0.1697	-0.4756	-0.3557	-3.6676	0.2897	-4.5453	0.1969	-12.0175	1.7781	-1.2228	0.2905	0.5953	0.1088	2.7568	-0.1494	3.6430	0.1067	129.0226	-0.1497	2.6076	-0.4396	-0.6476	-0.3761	0.2126	-0.3571	0.1126	-0.3993	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	-0.3751	-0.6147	0.6555	0.0269	0.0752	-0.1458	-0.3557	-0.2435	0.2537	0.4600	-0.1068	4.9262	-0.3719	0.5039	-2.1589	-0.0310	-0.1156	0.6517	0.5599	-0.3940	-0.2629	0.0327	-0.2919	-0.2643	0.7379	-0.0211	2.8125	-0.3865	-0.5916	-0.4992	-0.4793	-0.9399	7.3858	-0.5786	-0.8189	-0.3721	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	-0.0182	0.0111	-0.1606	0.1529	-0.1289	-0.2675	-0.2707	-0.2065	-0.1902	-0.1210	-0.1163	-0.1067	-0.1121	-0.1786	-0.1172	-0.0590	-0.4426	-0.3567	-0.3957	-0.4230	-0.5037	-0.3787	-0.3844	-0.4875	-0.3044	-0.3287	-0.3145	-0.4348	-0.1413	-0.5044	-0.4259	-0.4112	-0.4293	-0.3601	-0.3693	-0.3821	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	-0.2075	-0.2011	-0.1608	0.0048	-0.2592	-0.1428	-0.1414	-0.1245	-0.1244	-0.1093	-0.1119	-0.1356	-0.1655	-0.1006	-0.1059	-0.0570	-0.4695	-0.2379	-0.2699	-0.2670	-0.2628	-0.2611	-0.2836	-0.3712	-0.1290	-0.2002	-0.2465	-0.2991	-0.3158	-0.3390	-0.3396	-0.3207	-0.2867	-0.2919	-0.2909	-0.2954	25+ Years Of Financial Histories
Free Cash Flow Growth	3.5480	-0.8666	0.5968	0.7198	-0.5177	0.2983	-0.0772	0.1144	-0.4676	1.0308	-0.1684	-0.1074	-0.3051	2.7342	-1.8564	-0.2352	7.1636	-0.8028	-0.3610	0.3636	-0.3354	0.7669	-0.1998	0.2648	-0.2645	0.7153	-0.0311	1.2089	-8.3771	-0.2387	7.3111	-1.0786	0.7174	2.8460	-1.6397	1.0829	25+ Years Of Financial Histories
Gross Profit Growth	0.0447	0.0681	-0.2623	0.4732	-0.1947	0.0811	-0.1549	0.3979	-0.3582	0.1568	-0.1431	0.4251	-0.2701	0.1578	-0.1934	0.3806	-0.2809	0.1531	-0.1371	0.5321	-0.3044	0.1828	-0.0790	0.4694	-0.3008	0.2252	-0.1601	0.5205	-0.3098	0.2118	-0.1781	0.6346	-0.3398	0.2704	-0.1857	0.6067	25+ Years Of Financial Histories
Inventory Growth	0.0124	-0.0284	-0.0469	-0.1287	-0.2345	0.0189	-0.0046	0.0088	0.0436	0.0247	0.0085	0.0242	0.0306	0.0125	-0.0598	0.0266	-0.0005	0.0053	0.0037	0.0033	-0.0063	-0.0414	-0.0787	0.0057	-0.2659	-0.0127	-0.1038	0.0025	-0.1402	0.0134	-0.0204	0.0088	-0.0117	-0.0039	-0.0178	0.0011	25+ Years Of Financial Histories
Net Income Growth	1.1012	-6.2754	-5.1791	1.2428	-5.9951	0.0168	-0.1692	-0.1791	0.1204	0.7147	-0.1095	1.1941	-4.0267	1.3257	-4.5984	2.5258	-1.6407	2.3974	-1.6064	4.0154	-1.3406	-0.0298	0.0840	-0.2331	0.3842	-0.5458	1.4210	-0.5411	1.9280	-0.2312	0.0940	-0.1676	0.5174	-0.1048	0.2149	23.9054	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.5667	-0.6284	0.4476	-0.2820	0.1148	0.2404	0.0806	-0.1106	-0.2710	0.5385	0.0115	-0.1309	-0.2394	3.3206	-1.5354	-0.2576	0.0707	0.5066	-0.2422	-0.0341	-0.0414	0.5309	-0.1021	0.0203	-0.1768	-0.0644	0.2687	0.4740	-0.1511	-0.0588	5.7113	-0.9046	0.8886	0.7883	-0.5524	0.2015	25+ Years Of Financial Histories
Operating Income Growth	0.0834	0.2810	-2.9656	0.1031	0.1712	0.0868	-0.1505	-0.4822	0.7427	0.7030	-0.5179	-0.7017	4.2167	-0.2735	0.0992	0.0112	0.0117	-0.1633	0.0567	0.1965	-0.1608	-0.0052	0.0483	0.5208	-0.3300	0.2439	-0.1762	0.9897	-0.4443	0.3235	-0.2632	1.4885	-0.5526	0.4725	-0.3119	1.6697	25+ Years Of Financial Histories
Receivables Growth	-0.3077	0.3137	0.3308	-0.3678	0.5392	-0.3244	0.3775	-0.2890	0.0269	-0.2744	0.3603	0.0290	-0.4129	-0.0136	1.6252	0.0004	0.1580	-0.5559	0.9889	-0.2824	0.4188	-0.0890	0.1884	-0.2160	0.0789	-0.2463	0.4966	-0.4641	0.9545	-0.5204	0.1549	-0.2872	1.3920	-0.4664	-0.4352	-0.1331	25+ Years Of Financial Histories
Revenue Growth	-0.0393	0.1221	-0.1590	-0.0280	0.2768	-0.0667	0.0464	-0.0571	-0.0029	-0.0193	0.0010	0.0023	0.0609	-0.0583	-0.0446	-0.0215	0.0042	0.0127	-0.0043	-0.0107	-0.0258	-0.0234	0.1551	-0.0033	-0.0019	-0.0708	0.1385	-0.0378	0.0824	-0.0140	0.0119	0.0316	0.0178	0.0121	0.0184	0.0278	25+ Years Of Financial Histories
Sgaexpenses Growth	-1	1.1017	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0	0	0	0	0	0	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	-0.6904	-1.8938	-5.0034	-0.2460	-4.4531	-0.3193	36.1727	-0.3193	1.7195	-0.3445	-0.8152	-0.5980	-4.2348	-0.1709	-4.9445	-0.2810	-1.3857	-0.2094	-23.8655	-0.0253	-1.2354	-0.0920	42.1425	-0.0975	0.1631	0.0261	100.3105	-0.0246	0.5478	-0.3056	40.7076	-0.1370	-0.2177	-0.2974	35.5038	-0.3247	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	-0.6213	-0.7160	0.1723	-0.2445	0.8686	-0.1639	1.4564	-0.5359	-0.4880	-0.2688	-0.5349	-0.6439	5.0108	-0.3663	-1.2098	-0.3915	5.4104	-0.4107	2.0617	1.3985	4.7325	-0.4428	1.9882	1.3131	4.7678	-0.3912	2.7668	1.3962	3.4315	-0.5901	2.1824	1.0501	5.9254	-0.6128	1.5879	1.3736	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	-0.4335	-0.4982	-0.4833	-0.4092	-0.3941	-0.5083	-0.5001	-0.5515	-0.3046	-0.5644	-0.4927	-0.4740	-0.4933	-0.4744	-0.4432	-0.4185	-0.4314	-0.4063	-0.4751	-0.3630	-0.4328	-0.3893	-0.4401	-0.4141	-0.2972	-0.3134	-0.3384	-0.2976	-0.3570	-0.3769	-0.4341	-0.3241	-0.4020	-0.3606	-0.4343	-0.3286	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	-0.4191	-0.4111	-0.3988	-0.3681	-0.3547	-0.3144	-0.3530	-0.3864	-0.4009	-0.4113	-0.4135	-0.4129	-0.4047	-0.3631	-0.3660	-0.3355	-0.3528	0	0	0	-0.3312	0	0	0	-0.1913	0	0	0	-0.2853	0	0	0	-0.2865	0	0	0	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	-0.3335	-1	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.5794	0.1933	-0.1494	-0.0103	-5.2217	-0.2017	2.0973	-0.1989	3.9427	-0.1055	-0.4939	-0.3839	-2.7942	-0.1169	-2.2318	-0.1713	-1.2492	0.1385	-1.6262	0.1294	-1.3009	0.2923	0.1924	0.3363	32.2232	2.6057	9.8777	0.2914	3.6606	-0.1520	2.6955	-0.1866	2.7777	-0.2422	45.4794	-0.4113	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.1617	-0.5352	3.4014	-0.1119	-0.0814	-0.1175	0.0722	-0.2479	-0.1833	0.0739	0.0687	-0.0513	-0.1789	-0.0436	-1.3856	-0.0862	0.8138	0.4377	-0.1021	6.9506	-0.2422	0.4391	0.6810	-0.1620	-0.2445	0.7065	1.5959	-0.3975	-0.5198	-0.2404	-0.1527	-0.8822	1.2718	-0.3775	0.2685	-0.4214	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.0358	0.0801	-0.0589	0.0691	0.0766	-0.1530	-0.0807	-0.1250	-0.0820	-0.1031	-0.1069	0.0306	-0.2445	-0.2351	-0.2452	-0.1005	-0.1157	-0.0471	-0.0724	-0.0575	-0.0515	-0.0449	-0.0102	-0.1274	-0.3111	-0.2562	-0.2383	-0.3637	-0.4374	-0.3660	-0.3779	-0.4088	-0.4081	-0.3749	-0.4139	-0.4598	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	-0.1064	-0.1027	-0.0943	-0.0751	-0.0744	-0.0299	-0.0306	-0.0630	-0.0643	-0.0847	-0.0838	-0.0032	-0.2637	-0.1527	-0.1537	-0.0970	-0.0944	-0.0590	-0.0599	-0.0253	-0.0627	-0.0301	-0.0351	-0.1320	-0.3372	-0.1374	-0.1756	-0.2155	-0.2123	-0.2407	-0.2610	-0.2748	-0.2315	-0.2465	-0.2868	-0.3288	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	0	0	0	0	0	0	0	0	0	-0.0023	0.0033	0	0	-0.0003	-0.0003	-0.0002	-0.0002	0	0	0	0	0.3572	-0.0704	0	0	0	0	0	0	0.0361	0.0375	0	0	0.7728	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0	0	0	0	0	0	0	0	0	0.0005	0.0005	0	0	-0.0003	-0.0003	-0.0002	-0.0002	0	0	0	0	0.3572	-0.0704	0	0	0	0	0	0	0.0361	0.0375	0	0	0.7728	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	3.241	-0.209	-0.424	1.224	-0.414	1.854	1.520	1.168	1.078	1.657	1.847	1.626	-0.376	1.413	0.194	1.353	-3.201	1.681	-1.460	1.208	-4.080	1.324	0.855	1.007	0.789	1.277	0.636	1.170	0.371	1.252	1.147	0.169	1.601	1.170	0.703	1.593	25+ Years Of Financial Histories
Average Inventory	24	24	24	27	33	37	37	37	36	35	34	34	33	32	33	34	33	33	33	33	33	34	36	37	44	51	54	57	62	66	66	67	67	67	68	69	25+ Years Of Financial Histories
Average Payables	20	22	15	20	20	14	12	13	15	15	15	13	13	12	12	15	15	11	11	13	12	10	10	12	15	18	17	15	15	14	14	13	13	15	17	15	25+ Years Of Financial Histories
Average Receivables	12	12	17	19	19	19	19	20	23	27	27	22	30	38	26	14	13	20	21	17	17	14	14	15	16	18	17	19	19	20	25	28	23	20	36	49	25+ Years Of Financial Histories
Book Value Per Share	9.122	9.068	9.432	10.290	10.167	10.709	10.567	10.786	10.619	10.448	10.297	10.208	10.105	10.586	10.415	11.125	10.983	11.039	10.900	11.510	11.350	11.415	11.240	10.240	13.724	12.494	12.307	12.320	12.128	11.731	11.594	11.809	12.108	11.770	11.649	11.798	25+ Years Of Financial Histories
Capex Per Share	-0.034	-0.061	-0.042	-0.042	-0.157	-0.057	-0.052	-0.030	-0.061	-0.028	-0.051	-0.029	-0.037	-0.031	-0.015	-0.051	-0.074	-0.211	-0.046	-0.034	-0.086	-0.033	-0.038	-0.027	-0.071	-0.061	-0.152	-0.094	-0.654	-0.092	-0.080	-0.040	-0.086	-0.036	-0.148	-0.092	25+ Years Of Financial Histories
Capex To Depreciation	-8.040	-11.192	0	-7.236	0	-16.215	-9.623	-18.261	0	-17.464	0	-19.906	0	0	-11.367	0	-14.487	0.00	0	0	19.143	-5.382	-8.676	-6.640	-6.601	-8.594	0	-16.285	0.00	-14.717	-9.939	-5.431	-7.075	-3.752	-16.157	-12.235	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.271	-0.749	-0.177	-0.254	-0.689	-0.280	-0.312	-0.195	-0.357	-0.120	-0.333	-0.189	-0.211	-0.136	0.156	-0.277	-0.298	-0.908	-0.297	-0.166	-0.409	-0.148	-0.262	-0.172	-0.332	-0.252	-0.592	-0.466	-4.769	-0.566	-0.464	-1.570	-0.308	-0.239	-1.737	-0.484	25+ Years Of Financial Histories
Capex To Revenue	-0.100	-0.169	-0.134	-0.112	-0.411	-0.191	-0.161	-0.097	-0.189	-0.087	-0.153	-0.086	-0.111	-0.100	-0.046	-0.147	-0.209	-0.596	-0.131	-0.096	-0.243	-0.089	-0.101	-0.085	-0.160	-0.148	-0.345	-0.243	-1.626	-0.246	-0.211	-0.108	-0.229	-0.096	-0.393	-0.249	25+ Years Of Financial Histories
Cash Per Share	0.091	0.055	0.148	0.163	0.245	0.119	0.147	1.488	1.433	0.488	0.397	0.425	1.064	0.789	0.934	1.180	1.167	0.054	0.025	0.347	0.022	0.028	0.042	0.024	0.031	0.065	0.032	0.034	0.035	1.012	0.905	0.161	0.190	0.164	0.067	0.153	25+ Years Of Financial Histories
Current Ratio	0.723	0.641	0.360	0.311	0.577	0.741	0.651	0.989	0.959	0.492	0.453	1.171	1.064	0.959	0.924	2.006	1.991	0.498	0.614	0.976	0.221	0.215	0.216	0.501	0.465	0.568	0.544	0.933	0.450	0.798	1.546	0.390	0.410	0.571	0.565	0.958	25+ Years Of Financial Histories
Days Of Inventory On Hand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0.00	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0.00	0.00	0	0.00	0.00	25+ Years Of Financial Histories
Debt To Assets	0.468	0.465	0.472	0.272	0.454	0.251	0.450	0	0.476	0.304	0.490	0.309	0.514	0.326	0.500	0.314	0.478	0.268	0.277	0.265	0.451	0.299	0.459	0.461	0.466	0.472	0.476	0.468	0.473	0.488	0.489	0.465	0.468	0.468	0.469	0.466	25+ Years Of Financial Histories
Debt To Equity	0.958	0.959	0.959	0.527	0.895	0.482	0.873	0	0.976	0.636	1.037	0.661	1.142	0.706	1.105	0.669	1.029	0.550	0.575	0.534	0.887	0.588	0.917	0.931	0.952	0.981	1.004	0.975	0.998	1.066	1.079	0.976	0.996	0.988	1.002	0.993	25+ Years Of Financial Histories
Dividend Yield	0	0	0	0	0.001	0.000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.048	0	25+ Years Of Financial Histories
Earnings Yield	0.027	-0.168	-0.232	0.047	-0.177	0.040	0.031	0.030	0.041	0.036	0.020	0.026	-0.133	0.054	-0.139	0.036	-0.014	0.025	-0.017	0.025	-0.010	0.024	0.024	0.020	0.030	0.022	0.055	0.021	0.053	0.020	0.023	0.019	0.022	0.017	0.019	0.013	25+ Years Of Financial Histories
Enterprise Value	1,127	1,223	1,249	892	1,320	863	1,393	317	1,411	1,112	1,582	1,088	1,552	1,063	1,552	1,103	1,800	1,282	1,331	1,369	1,723	1,460	1,891	1,887	1,787	1,784	1,704	1,714	1,644	1,550	1,612	1,644	1,697	1,539	1,534	1,644	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0	0	0	0	0	0.00	13.712	0	0.00	0.00	0	15.446	0.00	0	0	0.00	0	0	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0.00	0	0	0.00	0	0.00	18.834	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Sales	0	0	0	0	0	0	0	9.377	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0.00	0	0.00	0.00	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.093	0.020	0.196	0.122	0.071	0.148	0.114	0.123	0.111	0.208	0.102	0.123	0.138	0.198	-0.114	0.134	0.175	0.021	0.108	0.170	0.124	0.187	0.106	0.132	0.142	0.180	0.105	0.108	-0.517	0.070	0.092	-0.015	0.192	0.116	-0.063	0.098	25+ Years Of Financial Histories
Free Cash Flow Yield	0.064	0.009	0.081	0.043	0.023	0.053	0.032	0.028	0.029	0.053	0.025	0.035	0.038	0.067	-0.033	0.036	0.028	0.004	0.019	0.026	0.022	0.029	0.015	0.017	0.016	0.022	0.015	0.014	-0.077	0.011	0.013	-0.002	0.023	0.016	-0.009	0.011	25+ Years Of Financial Histories
Graham Net Net	-9.287	-9.346	-9.359	-9.253	-9.328	-9.404	-9.468	-9.278	-9.420	-10.605	-10.751	-10.904	-10.980	-11.119	-11.259	-11.132	-11.226	-11.338	-11.335	-11.093	-10.654	-10.751	-10.896	-10.145	-13.882	-12.999	-13.136	-12.773	-12.789	-12.301	-12.366	-12.130	-12.650	-12.255	-12.361	-12.197	25+ Years Of Financial Histories
Graham Number	2.837	8.894	10.908	5.573	11.244	5.163	5.086	5.638	6.174	5.786	4.386	4.628	10.453	6.151	10.692	5.825	4.685	5.867	4.931	6.507	3.721	6.394	6.441	5.905	9.094	7.111	10.472	6.734	9.862	5.669	6.427	6.202	7.006	5.711	6.005	5.483	25+ Years Of Financial Histories
Intangibles To Total Assets	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.003	0.003	0.003	0.004	0.003	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	25+ Years Of Financial Histories
Interest Coverage	1.518	1.260	-4.557	2.869	4.375	2.637	4.103	2.903	11.889	3.016	2.704	3.385	0	2.116	4.372	2.663	4.185	2.824	5.413	3.297	14.154	3.202	5.669	3.204	0.00	2.926	5.060	2.649	0.00	2.040	3.751	2.403	-3.478	2.069	3.519	1.946	25+ Years Of Financial Histories
Interest Debt Per Share	8.905	8.880	9.152	5.504	9.150	5.227	9.267	0.069	10.401	6.721	10.731	6.824	11.574	7.557	11.564	7.521	11.349	6.142	6.309	6.218	10.080	6.784	10.347	9.610	13.073	12.357	12.398	12.117	12.112	12.630	12.564	11.632	12.030	11.747	11.722	11.846	25+ Years Of Financial Histories
Inventory Turnover	0.180	0.307	0.440	0.342	0.694	0.153	0.273	0.107	0.391	0.078	0.229	0.091	0.387	0.069	0.272	0.111	0.423	0.127	0.251	0.113	0.492	0.221	0.385	0.146	0.406	0.127	0.282	0.093	0.285	0.080	0.160	0.079	0.222	0.085	0.158	0.082	25+ Years Of Financial Histories
Invested Capital	0.958	0.959	0.959	0.527	0.895	0.482	0.873	0	0.976	0.636	1.037	0.661	1.142	0.706	1.105	0.669	1.029	0.550	0.575	0.534	0.887	0.588	0.917	0.931	0.952	0.981	1.004	0.975	0.998	1.066	1.079	0.976	0.996	0.988	1.002	0.993	25+ Years Of Financial Histories
Market Cap	159	254	267	312	343	307	391	482	425	432	447	391	397	326	386	413	683	619	643	729	614	723	759	837	727	717	626	666	588	545	596	650	695	606	589	703	25+ Years Of Financial Histories
Net Current Asset Value	-1,002	-1,011	-1,015	-996	-1,008	-1,008	-1,019	-994	-1,014	-1,141	-1,160	-1,174	-1,188	-1,195	-1,214	-1,201	-1,217	-1,226	-1,226	-1,199	-1,153	-1,163	-1,180	-1,093	-1,105	-1,104	-1,117	-1,073	-1,083	-1,034	-1,041	-1,017	-1,025	-956	-964	-941	25+ Years Of Financial Histories
Net Debt To Ebitda	0	0	-18.840	0	-18.041	0	0.00	-7.082	0	0	0.00	0	11.496	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Net Income Per Share	0.039	-0.388	-0.561	0.134	-0.553	0.111	0.109	0.131	0.160	0.142	0.083	0.093	-0.481	0.159	-0.488	0.136	-0.089	0.139	-0.099	0.163	-0.054	0.159	0.164	0.151	0.268	0.180	0.396	0.164	0.356	0.122	0.158	0.145	0.180	0.123	0.138	0.113	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.127	0.081	0.238	0.164	0.229	0.205	0.165	0.153	0.172	0.236	0.153	0.152	0.175	0.230	-0.099	0.185	0.249	0.232	0.154	0.203	0.211	0.220	0.144	0.160	0.213	0.240	0.257	0.202	0.137	0.162	0.172	0.026	0.278	0.153	0.085	0.191	25+ Years Of Financial Histories
Payables Turnover	0.281	0.300	0.685	0.546	0.826	0.378	0.744	0.388	0.854	0.206	0.448	0.232	1.039	0.165	0.758	0.290	0.836	0.324	0.775	0.332	1.086	0.681	1.206	0.520	1.067	0.404	0.693	0.365	0.964	0.413	0.629	0.469	1.007	0.462	0.560	0.353	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	-0.006	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.534	0	25+ Years Of Financial Histories
Pb Ratio	0.159	0.255	0.257	0.275	0.306	0.261	0.336	0.405	0.363	0.375	0.394	0.347	0.356	0.280	0.337	0.337	0.564	0.509	0.535	0.574	0.491	0.574	0.612	0.741	0.652	0.657	0.582	0.619	0.555	0.531	0.589	0.630	0.681	0.633	0.622	0.733	25+ Years Of Financial Histories
Pe Ratio	9.242	-1.490	-1.079	5.273	-1.409	6.304	8.157	8.342	6.049	6.882	12.223	9.503	-1.873	4.666	-1.796	6.915	-17.450	10.137	-14.698	10.109	0	10.298	10.486	12.533	8.356	11.401	4.524	11.650	4.721	12.800	10.773	12.845	11.436	15.132	13.175	19.083	25+ Years Of Financial Histories
Pfcf Ratio	15.635	0.00	12.377	0	0	18.898	0	0	0	18.877	0	0	0	14.942	0	0	0	0.00	0.00	0	0	0	0.00	0.00	0.00	0	0.00	0.00	-13.015	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Pocfratio	11.405	0	10.184	17.240	13.625	13.604	0	0	0	16.611	0	0	0	12.912	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.205	6.435	7.726	7.598	8.129	9.296	11.039	14.220	11.844	11.993	12.183	10.648	10.833	9.460	10.532	10.765	17.420	15.861	16.667	18.819	15.695	17.993	18.443	0	0	0	16.255	19.683	16.723	16.763	18.094	19.956	0	19.541	19.234	0	25+ Years Of Financial Histories
Ptb Ratio	0.159	0.255	0.257	0.275	0.306	0.261	0.336	0.405	0.363	0.375	0.394	0.347	0.356	0.280	0.337	0.337	0.564	0.509	0.535	0.574	0.491	0.574	0.612	0.741	0.652	0.657	0.582	0.619	0.555	0.531	0.589	0.630	0.681	0.633	0.622	0.733	25+ Years Of Financial Histories
Receivables Turnover	3.802	2.740	1.710	2.705	1.760	2.122	1.536	2.022	1.524	1.570	1.161	1.578	1.620	0.897	0.939	2.581	2.639	3.043	1.334	2.665	1.933	2.815	2.626	2.702	2.125	2.297	1.863	2.449	1.364	2.463	1.198	1.367	0.945	2.220	1.171	0.649	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	-0.021	-0.029	0.007	-0.028	0.005	0.005	0.006	0.007	0.007	0.004	0.004	-0.021	0.007	-0.021	0.006	-0.004	0.006	-0.004	0.007	-0.002	0.007	0.007	0.007	0.010	0.007	0.015	0.006	0.014	0.005	0.006	0.006	0.007	0.005	0.006	0.005	25+ Years Of Financial Histories
Revenue Per Share	0.345	0.359	0.313	0.372	0.383	0.300	0.322	0.307	0.326	0.327	0.333	0.333	0.332	0.313	0.333	0.348	0.356	0.354	0.350	0.351	0.355	0.364	0.373	0.323	0.440	0.410	0.441	0.387	0.402	0.372	0.377	0.373	0.374	0.382	0.377	0.370	25+ Years Of Financial Histories
Roe	0.004	-0.043	-0.059	0.013	-0.054	0.010	0.010	0.012	0.015	0.014	0.008	0.009	-0.048	0.015	-0.047	0.012	-0.008	0.013	-0.009	0.014	-0.005	0.014	0.015	0.015	0.020	0.014	0.032	0.013	0.029	0.010	0.014	0.012	0.015	0.010	0.012	0.010	25+ Years Of Financial Histories
Roic	0.015	0.013	-0.025	0.015	0.011	0.011	0.008	0.018	0.017	0.012	0.005	0.015	0.033	0.009	0.010	0.011	0.011	0.012	0.014	0.013	0.010	0.013	0.011	0.011	0.008	0.011	0.009	0.011	0.005	0.010	0.008	0.011	0.005	0.010	0.008	0.010	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0	0.066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	9.122	9.068	9.432	10.290	10.167	10.709	10.567	10.786	10.619	10.448	10.297	10.208	10.105	10.586	10.415	11.125	10.983	11.039	10.900	11.510	11.350	11.415	11.240	10.240	13.724	12.494	12.307	12.320	12.128	11.731	11.594	11.809	12.108	11.770	11.649	11.798	25+ Years Of Financial Histories
Tangible Asset Value	998	992	1,033	1,127	1,113	1,173	1,158	1,182	1,163	1,144	1,127	1,117	1,105	1,154	1,135	1,213	1,198	1,204	1,190	1,257	1,239	1,246	1,227	1,117	1,103	1,079	1,063	1,073	1,056	1,023	1,011	1,030	1,019	955	945	957	25+ Years Of Financial Histories
Tangible Book Value Per Share	9.053	8.998	9.363	10.219	10.095	10.637	10.495	10.714	10.548	10.374	10.221	10.129	10.027	10.472	10.301	11.011	10.870	10.925	10.788	11.398	11.235	11.300	11.124	10.125	13.567	12.348	12.162	12.274	12.082	11.697	11.561	11.779	12.078	11.741	11.620	11.771	25+ Years Of Financial Histories
Working Capital	-19	-27	-108	-147	-58	-25	-41	-2	-9	-121	-133	16	10	-6	-14	92	88	-56	-41	-2	-197	-196	-201	-57	-65	-57	-63	-6	-106	-43	61	-170	-168	-74	-76	-5	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.018	0.019	0.016	0.019	0.019	0.015	0.016	0.014	0.015	0.015	0.015	0.015	0.015	0.014	0.014	0.015	0.015	0.016	0.015	0.015	0.016	0.016	0.017	0.016	0.016	0.016	0.017	0.015	0.016	0.014	0.015	0.015	0.015	0.015	0.015	0.015	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-3.696	-1.336	-5.644	-3.936	-1.452	-3.569	-3.202	-5.136	-2.799	-8.330	-2.999	-5.287	-4.749	-7.361	6.398	-3.608	-3.353	-1.101	-3.369	-6.018	-2.443	-6.754	-3.819	-5.825	-3.014	-3.967	-1.689	-2.147	-0.210	-1.766	-2.156	-0.637	-3.248	-4.186	-0.576	-2.066	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.015	0.009	0.026	0.030	0.025	0.040	0.018	0	0.017	0.036	0.014	0.022	0.015	0.031	-0.009	0.025	0.022	0.038	0.025	0.033	0.021	0.033	0.014	0.017	0.016	0.020	0.021	0.017	0.011	0.013	0.014	0.002	0.023	0.013	0.007	0.016	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.015	0.009	0.026	0.030	0.025	0.040	0.018	0	0.017	0.036	0.014	0.022	0.015	0.031	-0.009	0.025	0.022	0.038	0.025	0.033	0.021	0.033	0.014	0.017	0.016	0.020	0.021	0.017	0.011	0.013	0.014	0.002	0.023	0.013	0.007	0.016	25+ Years Of Financial Histories
Cash Per Share	0.091	0.055	0.148	0.163	0.245	0.119	0.147	1.488	1.433	0.488	0.397	0.425	1.064	0.789	0.934	1.180	1.167	0.054	0.025	0.347	0.022	0.028	0.042	0.024	0.031	0.065	0.032	0.034	0.035	1.012	0.905	0.161	0.190	0.164	0.067	0.153	25+ Years Of Financial Histories
Cash Ratio	0.140	0.079	0.096	0.084	0.194	0.133	0.137	0.722	0.691	0.226	0.179	0.499	0.718	0.513	0.544	1.418	1.444	0.053	0.026	0.416	0.010	0.012	0.018	0.023	0.020	0.043	0.020	0.032	0.016	0.408	0.706	0.050	0.056	0.077	0.031	0.090	25+ Years Of Financial Histories
Company Equity Multiplier	2.048	2.060	2.034	1.936	1.971	1.915	1.941	2.025	2.053	2.092	2.119	2.141	2.222	2.164	2.210	2.130	2.151	2.054	2.074	2.016	1.966	1.966	1.997	2.019	2.042	2.080	2.108	2.084	2.111	2.187	2.207	2.101	2.128	2.112	2.135	2.130	25+ Years Of Financial Histories
Current Ratio	0.723	0.641	0.360	0.311	0.577	0.741	0.651	0.989	0.959	0.492	0.453	1.171	1.064	0.959	0.924	2.006	1.991	0.498	0.614	0.976	0.221	0.215	0.216	0.501	0.465	0.568	0.544	0.933	0.450	0.798	1.546	0.390	0.410	0.571	0.565	0.958	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0.00	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0.00	0.00	0	0.00	0.00	25+ Years Of Financial Histories
Debt Equity Ratio	0.958	0.959	0.959	0.527	0.895	0.482	0.873	0	0.976	0.636	1.037	0.661	1.142	0.706	1.105	0.669	1.029	0.550	0.575	0.534	0.887	0.588	0.917	0.931	0.952	0.981	1.004	0.975	0.998	1.066	1.079	0.976	0.996	0.988	1.002	0.993	25+ Years Of Financial Histories
Debt Ratio	0.468	0.465	0.472	0.272	0.454	0.251	0.450	0	0.476	0.304	0.490	0.309	0.514	0.326	0.500	0.314	0.478	0.268	0.277	0.265	0.451	0.299	0.459	0.461	0.466	0.472	0.476	0.468	0.473	0.488	0.489	0.465	0.468	0.468	0.469	0.466	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-3.696	-1.336	-5.644	-3.936	-1.485	-3.627	-3.202	-5.136	-2.799	-8.330	-2.999	-5.287	-4.749	-7.361	6.398	-3.608	-3.353	-1.101	-3.369	-6.018	-2.443	-6.754	-3.819	-5.825	-3.014	-3.967	-1.689	-2.147	-0.210	-1.766	-2.156	-0.637	-3.248	-4.186	0.426	-2.066	25+ Years Of Financial Histories
Dividend Payout Ratio	0	0	0	0	-0.006	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.534	0	25+ Years Of Financial Histories
Dividend Yield	0	0	0	0	0.001	0.000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.048	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.741	0.657	-1.505	0.644	0.567	0.618	0.531	0.654	1.191	0.682	0.392	0.815	2.738	0.557	0.722	0.627	0.607	0.603	0.729	0.687	0.568	0.660	0.648	0.714	0.468	0.697	0.520	0.719	0.348	0.678	0.505	0.693	0.287	0.654	0.449	0.665	25+ Years Of Financial Histories
Ebt Per Ebit	0.150	-1.669	1.191	0.575	-2.592	0.622	0.641	0.678	0.435	0.669	0.712	0.348	-0.652	0.931	-2.120	0.625	-0.360	0.647	-0.414	0.698	-0.256	0.690	0.695	0.688	1.309	0.659	1.757	0.621	2.642	0.512	0.787	0.585	1.614	0.523	0.717	0.486	25+ Years Of Financial Histories
Effective Tax Rate	-0.021	0.016	0.001	0.027	0.019	0.041	0.006	0.039	0.054	0.045	0.108	0.013	0.189	0.023	0.042	0.008	-0.142	-0.003	0.061	0.029	-0.050	0.041	0.023	0.046	0.005	0.043	0.018	0.055	0.069	0.059	-0.034	0.044	-0.022	0.059	-0.120	0.059	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0	0	0	0	0	0.00	13.712	0	0.00	0.00	0	15.446	0.00	0	0	0.00	0	0	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Fixed Asset Turnover	3.304	3.374	0.780	0.830	0.917	0.586	0.679	0.627	0.677	0.677	0.709	0.689	0.716	0.673	0.743	0.732	0.788	0.784	0.845	0.826	0.848	0.867	0.839	0.677	0.706	0.656	0.756	0.361	0.409	0.421	0.467	0.502	0.506	0.475	0.478	0.295	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.729	0.251	0.823	0.746	0.311	0.720	0.688	0.805	0.643	0.880	0.667	0.811	0.789	0.864	1.156	0.723	0.702	0.092	0.703	0.834	0.591	0.852	0.738	0.828	0.668	0.748	0.408	0.534	-3.769	0.434	0.536	-0.570	0.692	0.761	-0.737	0.516	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.093	0.020	0.196	0.122	0.071	0.148	0.114	0.123	0.111	0.208	0.102	0.123	0.138	0.198	-0.114	0.134	0.175	0.021	0.108	0.170	0.124	0.187	0.106	0.132	0.142	0.180	0.105	0.108	-0.517	0.070	0.092	-0.015	0.192	0.116	-0.063	0.098	25+ Years Of Financial Histories
Gross Profit Margin	0.885	0.814	0.691	0.788	0.520	0.824	0.711	0.881	0.594	0.923	0.783	0.914	0.643	0.935	0.760	0.900	0.638	0.891	0.782	0.903	0.583	0.817	0.674	0.846	0.574	0.819	0.621	0.842	0.533	0.835	0.680	0.837	0.528	0.814	0.649	0.811	25+ Years Of Financial Histories
Interest Coverage	1.518	1.260	-4.557	2.869	4.375	2.637	4.103	2.903	11.889	3.016	2.704	3.385	0	2.116	4.372	2.663	4.185	2.824	5.413	3.297	14.154	3.202	5.669	3.204	0.00	2.926	5.060	2.649	0.00	2.040	3.751	2.403	-3.478	2.069	3.519	1.946	25+ Years Of Financial Histories
Inventory Turnover	0.180	0.307	0.440	0.342	0.694	0.153	0.273	0.107	0.391	0.078	0.229	0.091	0.387	0.069	0.272	0.111	0.423	0.127	0.251	0.113	0.492	0.221	0.385	0.146	0.406	0.127	0.282	0.093	0.285	0.080	0.160	0.079	0.222	0.085	0.158	0.082	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.479	0.480	0.454	0.269	0.447	0.306	0.444	0	0.448	0.313	0.460	0.377	0.505	0.370	0.497	0.382	0.495	0.334	0.337	0.326	0.414	0.308	0.423	0.460	0.464	0.470	0.476	0.478	0.457	0.468	0.500	0.421	0.428	0.453	0.458	0.468	25+ Years Of Financial Histories
Net Income Per Ebt	1.021	0.985	0.999	0.973	0.981	0.959	0.994	0.961	0.946	0.955	0.892	0.987	0.811	0.977	0.958	0.992	1.142	1.003	0.939	0.971	1.050	0.959	0.977	0.954	0.995	0.957	0.982	0.946	0.964	0.943	1.058	0.958	1.038	0.944	1.134	0.946	25+ Years Of Financial Histories
Net Profit Margin	0.114	-1.080	-1.790	0.360	-1.442	0.369	0.338	0.426	0.489	0.436	0.249	0.280	-1.446	0.507	-1.466	0.389	-0.250	0.391	-0.283	0.465	-0.153	0.437	0.440	0.469	0.609	0.439	0.898	0.422	0.886	0.327	0.420	0.388	0.481	0.323	0.365	0.306	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.127	0.081	0.238	0.164	0.229	0.205	0.165	0.153	0.172	0.236	0.153	0.152	0.175	0.230	-0.099	0.185	0.249	0.232	0.154	0.203	0.211	0.220	0.144	0.160	0.213	0.240	0.257	0.202	0.137	0.162	0.172	0.026	0.278	0.153	0.085	0.191	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.369	0.226	0.759	0.441	0.597	0.683	0.514	0.498	0.528	0.722	0.460	0.456	0.525	0.733	-0.297	0.531	0.699	0.656	0.441	0.579	0.593	0.603	0.385	0.495	0.483	0.586	0.582	0.522	0.341	0.435	0.455	0.069	0.743	0.400	0.226	0.515	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Operating Profit Margin	0.741	0.657	-1.505	0.644	0.567	0.618	0.531	0.654	1.191	0.682	0.392	0.815	2.738	0.557	0.722	0.627	0.607	0.603	0.729	0.687	0.568	0.660	0.648	0.714	0.468	0.697	0.520	0.719	0.348	0.678	0.505	0.693	0.287	0.654	0.449	0.665	25+ Years Of Financial Histories
Payables Turnover	0.281	0.300	0.685	0.546	0.826	0.378	0.744	0.388	0.854	0.206	0.448	0.232	1.039	0.165	0.758	0.290	0.836	0.324	0.775	0.332	1.086	0.681	1.206	0.520	1.067	0.404	0.693	0.365	0.964	0.413	0.629	0.469	1.007	0.462	0.560	0.353	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	-0.006	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.534	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.111	-1.096	-1.793	0.370	-1.471	0.385	0.340	0.443	0.518	0.456	0.279	0.284	-1.784	0.519	-1.530	0.392	-0.218	0.390	-0.302	0.479	-0.145	0.456	0.450	0.491	0.612	0.459	0.915	0.446	0.919	0.347	0.397	0.405	0.464	0.342	0.322	0.323	25+ Years Of Financial Histories
Price Book Value Ratio	0.159	0.255	0.257	0.275	0.306	0.261	0.336	0.405	0.363	0.375	0.394	0.347	0.356	0.280	0.337	0.337	0.564	0.509	0.535	0.574	0.491	0.574	0.612	0.741	0.652	0.657	0.582	0.619	0.555	0.531	0.589	0.630	0.681	0.633	0.622	0.733	25+ Years Of Financial Histories
Price Cash Flow Ratio	11.405	0	10.184	17.240	13.625	13.604	0	0	0	16.611	0	0	0	12.912	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0	25+ Years Of Financial Histories
Price Earnings Ratio	9.242	-1.490	-1.079	5.273	-1.409	6.304	8.157	8.342	6.049	6.882	12.223	9.503	-1.873	4.666	-1.796	6.915	-17.450	10.137	-14.698	10.109	0	10.298	10.486	12.533	8.356	11.401	4.524	11.650	4.721	12.800	10.773	12.845	11.436	15.132	13.175	19.083	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-0.084	0.002	0.002	-0.043	0.002	0	-0.530	-0.445	0.423	0.100	-1.107	-0.080	0.005	-0.035	0.004	-0.027	0.107	-0.042	0.091	-0.026	0.192	0	1.573	-0.282	0.167	-0.207	0.030	-0.210	0.024	-0.512	0.754	-0.488	0.196	-1.059	0.483	0.015	25+ Years Of Financial Histories
Price Fair Value	0.159	0.255	0.257	0.275	0.306	0.261	0.336	0.405	0.363	0.375	0.394	0.347	0.356	0.280	0.337	0.337	0.564	0.509	0.535	0.574	0.491	0.574	0.612	0.741	0.652	0.657	0.582	0.619	0.555	0.531	0.589	0.630	0.681	0.633	0.622	0.733	25+ Years Of Financial Histories
Price Sales Ratio	4.205	6.435	7.726	7.598	8.129	9.296	11.039	14.220	11.844	11.993	12.183	10.648	10.833	9.460	10.532	10.765	17.420	15.861	16.667	18.819	15.695	17.993	18.443	0	0	0	16.255	19.683	16.723	16.763	18.094	19.956	0	19.541	19.234	0	25+ Years Of Financial Histories
Price To Book Ratio	0.159	0.255	0.257	0.275	0.306	0.261	0.336	0.405	0.363	0.375	0.394	0.347	0.356	0.280	0.337	0.337	0.564	0.509	0.535	0.574	0.491	0.574	0.612	0.741	0.652	0.657	0.582	0.619	0.555	0.531	0.589	0.630	0.681	0.633	0.622	0.733	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	15.635	0.00	12.377	0	0	18.898	0	0	0	18.877	0	0	0	14.942	0	0	0	0.00	0.00	0	0	0	0.00	0.00	0.00	0	0.00	0.00	-13.015	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	11.405	0	10.184	17.240	13.625	13.604	0	0	0	16.611	0	0	0	12.912	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.205	6.435	7.726	7.598	8.129	9.296	11.039	14.220	11.844	11.993	12.183	10.648	10.833	9.460	10.532	10.765	17.420	15.861	16.667	18.819	15.695	17.993	18.443	0	0	0	16.255	19.683	16.723	16.763	18.094	19.956	0	19.541	19.234	0	25+ Years Of Financial Histories
Quick Ratio	0.281	0.268	0.215	0.155	0.366	0.292	0.333	0.795	0.794	0.322	0.309	0.747	0.856	0.741	0.751	1.580	1.611	0.167	0.298	0.573	0.089	0.070	0.079	0.138	0.158	0.160	0.169	0.182	0.150	0.469	0.952	0.135	0.173	0.158	0.179	0.426	25+ Years Of Financial Histories
Receivables Turnover	3.802	2.740	1.710	2.705	1.760	2.122	1.536	2.022	1.524	1.570	1.161	1.578	1.620	0.897	0.939	2.581	2.639	3.043	1.334	2.665	1.933	2.815	2.626	2.702	2.125	2.297	1.863	2.449	1.364	2.463	1.198	1.367	0.945	2.220	1.171	0.649	25+ Years Of Financial Histories
Return On Assets	0.002	-0.021	-0.029	0.007	-0.028	0.005	0.005	0.006	0.007	0.007	0.004	0.004	-0.021	0.007	-0.021	0.006	-0.004	0.006	-0.004	0.007	-0.002	0.007	0.007	0.007	0.010	0.007	0.015	0.006	0.014	0.005	0.006	0.006	0.007	0.005	0.006	0.005	25+ Years Of Financial Histories
Return On Capital Employed	0.014	0.013	-0.027	0.013	0.012	0.009	0.009	0.010	0.020	0.011	0.007	0.013	0.043	0.008	0.011	0.010	0.009	0.010	0.012	0.011	0.010	0.012	0.012	0.012	0.008	0.012	0.009	0.011	0.006	0.011	0.008	0.012	0.005	0.011	0.007	0.011	25+ Years Of Financial Histories
Return On Equity	0.004	-0.043	-0.059	0.013	-0.054	0.010	0.010	0.012	0.015	0.014	0.008	0.009	-0.048	0.015	-0.047	0.012	-0.008	0.013	-0.009	0.014	-0.005	0.014	0.015	0.015	0.020	0.014	0.032	0.013	0.029	0.010	0.014	0.012	0.015	0.010	0.012	0.010	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.362	0.240	0.195	0.100	0.255	0.461	0.213	0	0.099	0.125	0.080	0.264	0.140	0.181	-0.080	0.328	0.467	0.429	0.214	0.345	0.103	0.135	0.069	0.196	0.178	0.205	0.217	0.273	0.072	0.074	0.183	0.009	0.093	0.082	0.047	0.141	25+ Years Of Financial Histories
Total Debt To Capitalization	0.489	0.489	0.490	0.345	0.472	0.325	0.466	0	0.494	0.389	0.509	0.398	0.533	0.414	0.525	0.401	0.507	0.355	0.365	0.348	0.470	0.370	0.478	0.482	0.488	0.495	0.501	0.494	0.500	0.516	0.519	0.494	0.499	0.497	0.501	0.498	25+ Years Of Financial Histories