Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

Raw MBT In Mil.

Financials

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	653	551	274	290	249	262	261	280	302	252	241	255	261	225	218	246	248	230	231	239	241	211	231	243	224	215	217	230	258	213	226	226	244	200	206	217	207	179	204	198	172	171	187	181	-44	431	100	253	160	176	165	174	169	203	143	159	156	166	25+ Years Of Financial Histories
Depreciation And Amortization	26	26	28	24	25	20	27	24	28	22	24	21	25	20	23	21	25	18	21	19	18	12	14	12	17	10	13	11	11	10	13	10	10	10	9	9	9	9	9	9	9	8	8	8	0	0	0	0	6	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	27	28	269	360	222	144	175	161	160	207	154	135	86	121	92	108	116	131	131	109	91	119	99	117	97	99	116	108	87	88	93	114	65	97	96	182	104	109	131	161	114	131	128	150	124	139	128	161	130	149	140	116	68	101	94	85	68	203	25+ Years Of Financial Histories
Ebitdaratio	0.031	0.039	0.516	0.726	0.516	0.406	0.462	0.412	0.357	0.628	0.451	0.378	0.246	0.364	0.299	0.336	0.315	0.422	0.390	0.354	0.264	0.408	0.324	0.353	0.282	0.357	0.359	0.348	0.259	0.311	0.326	0.374	0.214	0.373	0.343	0.479	0.342	0.396	0.460	0.530	0.390	0.537	0.485	0.554	0.412	0.623	0.660	0.509	0.535	0.602	0.560	0.512	0.298	0.468	0.487	0.419	0.399	1.034	25+ Years Of Financial Histories
Eps	0.470	0.360	0.480	0.400	0.280	0.200	0.230	0.230	0.230	0.420	0.220	0.190	0.190	0.180	0.110	0.120	0.130	0.170	0.170	0.140	0.110	0.170	0.120	0.160	0.120	0.140	0.160	0.150	0.087	0.099	0.072	0.140	0.048	0.093	0.110	0.250	0.070	0.089	0.130	0.170	0.047	0.088	0.086	0.130	0.094	0.072	0.074	0.130	0.014	0.095	0.070	0.092	-0.026	0.100	0.100	0.061	0.037	0.035	25+ Years Of Financial Histories
Epsdiluted	0.470	0.360	0	0.400	0.280	0.200	0.230	0.230	0.230	0.420	0.220	0.190	0.190	0.180	0.110	0.120	0.130	0.170	0.170	0.140	0.110	0.170	0.120	0.160	0.120	0.140	0.160	0.150	0.087	0.099	0.072	0.140	0.048	0.093	0.110	0.250	0.070	0.089	0.130	0.170	0.047	0.088	0.086	0.130	0.094	0.072	0.074	0.130	0.014	0.095	0.070	0.092	-0.026	0.100	0.100	0.061	0.037	0.035	25+ Years Of Financial Histories
General And Administrative Expenses	133	97	3	120	66	194	7	110	-74	172	8	95	-52	152	10	88	-62	159	14	86	-78	172	6	92	-81	163	3	91	-57	160	7	87	-51	151	-1	78	-81	144	-4	74	-62	122	3	63	-59	60	63	60	-40	55	54	56	46	-150	263	57	266	61	25+ Years Of Financial Histories
Gross Profit	891	731	522	496	431	355	379	392	449	329	342	358	351	334	308	322	369	310	337	310	345	292	306	332	344	279	325	312	338	282	286	306	308	262	282	381	305	277	286	305	293	244	265	271	301	223	193	316	244	248	251	227	228	216	193	203	172	197	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	237	176	241	199	138	98	114	110	108	158	107	92	48	90	53	60	61	83	85	66	49	81	58	80	55	64	79	71	44	47	46	70	18	48	44	127	43	49	64	93	38	51	50	70	48	66	47	64	26	61	67	53	18	55	56	37	26	19	25+ Years Of Financial Histories
Income Before Tax Ratio	0.266	0.242	0.461	0.401	0.320	0.276	0.302	0.282	0.241	0.480	0.313	0.258	0.139	0.271	0.172	0.187	0.167	0.268	0.253	0.213	0.143	0.278	0.192	0.243	0.163	0.232	0.245	0.228	0.130	0.168	0.163	0.229	0.061	0.185	0.157	0.334	0.144	0.178	0.226	0.306	0.132	0.210	0.190	0.260	0.161	0.299	0.247	0.204	0.109	0.248	0.267	0.236	0.082	0.254	0.293	0.186	0.153	0.099	25+ Years Of Financial Histories
Income Tax Expense	77	55	77	64	43	31	35	33	30	19	32	30	-13	29	15	19	18	27	28	21	13	25	18	26	16	19	27	22	15	14	22	23	3	17	8	43	20	19	22	36	22	22	21	28	17	42	23	23	22	29	43	23	27	21	23	17	14	7	25+ Years Of Financial Histories
Interest Expense	240	215	190	136	58	25	33	26	24	26	23	21	11	11	16	26	28	28	24	24	23	25	26	23	23	24	23	25	31	30	33	33	35	38	42	46	50	50	57	59	66	70	69	71	75	72	80	96	97	87	73	62	49	46	37	47	42	184	25+ Years Of Financial Histories
Interest Income	550	541	478	387	223	188	175	154	157	152	137	136	139	145	130	137	142	146	151	145	148	149	144	143	167	155	155	156	160	155	156	160	153	170	159	165	186	194	196	197	204	201	201	197	208	205	216	228	229	220	204	185	172	173	174	164	219	387	25+ Years Of Financial Histories
Net Income	160	123	163	134	94	66	78	76	76	139	74	62	62	61	37	40	43	56	56	44	35	55	40	54	39	45	52	49	28	32	23	46	15	30	35	84	23	29	41	56	15	29	28	42	31	23	24	41	4	31	23	30	-8	33	33	20	12	11	25+ Years Of Financial Histories
Net Income Ratio	0.181	0.168	0.313	0.271	0.219	0.188	0.208	0.196	0.170	0.423	0.217	0.173	0.177	0.183	0.121	0.126	0.118	0.181	0.168	0.145	0.103	0.191	0.132	0.164	0.116	0.162	0.161	0.157	0.085	0.116	0.083	0.152	0.051	0.118	0.125	0.220	0.076	0.107	0.147	0.187	0.053	0.120	0.108	0.156	0.103	0.107	0.127	0.131	0.018	0.128	0.092	0.135	-0.038	0.154	0.172	0.099	0.071	0.059	25+ Years Of Financial Histories
Operating Expenses	247	185	274	290	249	262	261	280	302	252	241	255	261	225	218	246	248	230	231	239	241	211	231	243	224	215	217	230	258	213	226	226	244	200	206	217	207	179	204	198	172	171	187	181	-44	431	100	253	160	176	165	174	169	203	143	159	156	166	25+ Years Of Financial Histories
Operating Income	1	1	241	335	196	123	147	136	131	184	130	113	60	101	69	87	90	112	109	90	72	107	85	104	79	88	102	97	75	77	80	103	54	87	86	173	94	100	121	152	104	122	120	142	124	139	128	161	124	149	140	116	68	101	94	85	68	203	25+ Years Of Financial Histories
Operating Income Ratio	0.002	0.002	0.461	0.676	0.457	0.348	0.390	0.349	0.293	0.560	0.380	0.317	0.173	0.304	0.224	0.270	0.245	0.361	0.326	0.293	0.211	0.365	0.279	0.315	0.231	0.319	0.316	0.311	0.224	0.276	0.281	0.339	0.178	0.333	0.308	0.454	0.309	0.361	0.426	0.500	0.358	0.501	0.452	0.524	0.412	0.623	0.660	0.509	0.508	0.602	0.560	0.512	0.298	0.468	0.487	0.419	0.399	1.034	25+ Years Of Financial Histories
Other Expenses	-247	-185	0	169	182	72	248	169	366	84	227	160	305	75	205	158	296	77	209	152	305	47	215	150	295	59	206	138	302	61	209	138	282	58	199	139	277	43	199	124	224	54	178	118	6	371	36	193	192	120	111	117	122	353	-119	102	-109	104	25+ Years Of Financial Histories
Revenue	891	731	522	496	431	355	379	392	449	329	342	358	351	334	308	322	369	310	337	310	345	292	306	332	344	279	325	312	338	282	286	306	308	262	282	381	305	277	286	305	293	244	265	271	301	223	193	316	244	248	251	227	228	216	193	203	172	197	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	21	8	0	0	-4	4	0	0	-4	4	0	0	-2	2	0	0	-7	7	0	0	-9	9	0	0	-7	7	0	0	-9	9	0	0	-9	9	0	0	-8	8	0	0	-5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	133	97	11	120	66	189	12	110	-64	167	13	95	-43	149	13	88	-47	152	22	86	-64	163	16	92	-70	156	10	91	-43	151	16	87	-37	142	7	78	-69	135	4	74	-52	117	8	63	-50	60	63	60	-32	55	54	56	46	-150	263	57	266	61	25+ Years Of Financial Histories
Total Other Income Expenses Net	237	176	0.01	-136	-58	-25	-33	-26	-23	-26	-22	-21	-11	-11	-16	-26	-28	-28	-24	-24	-23	-25	-26	-23	-23	-24	-23	-25	-31	-30	-33	-33	-35	-38	-42	-46	-50	-50	-57	-59	-66	-70	-69	-71	-75	-72	-80	-96	-97	-87	-73	-62	-49	-46	-37	-47	-42	-184	25+ Years Of Financial Histories
Weighted Average Shs Out	340	340	339	339	339	339	340	340	335	335	330	330	331	331	330	330	331	331	331	331	331	331	331	331	330	330	330	330	331	331	330	330	331	331	331	331	331	331	331	331	331	331	331	331	331	331	332	332	332	332	332	332	332	332	332	332	332	332	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	340	340	339	339	339	339	340	340	335	335	330	330	331	331	330	330	331	331	331	331	331	331	331	331	330	330	330	330	331	331	330	330	331	331	331	331	331	331	331	331	331	331	331	331	331	331	332	332	332	332	332	332	332	332	332	332	332	332	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	213	0	0	190	0	0	0	189	0	0	0	176	0	0	0	169	0	0	0	144	0	0	0	134	0	0	0	140	0	0	0	96	0	0	0	89	0	0	0	87	0	0	0	75	0	0	0	80	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	3163	-115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	5548	6326	4905	8007	3357	6442	5564	250	8043	132	10781	111	7806	120	4155	112	1930	124	950	120	859	127	1168	119	1293	117	1672	111	845	112	273	117	529	113	314	108	478	113	296	107	449	116	350	126	508	344	122	113	567	114	116	109	135	110	106	105	25+ Years Of Financial Histories
Cash And Short Term Investments	-5548	-6326	4905	8007	3357	6442	5564	250	8043	132	10781	111	7806	120	4155	112	1930	124	950	120	859	127	1168	119	1293	117	1672	111	845	112	273	117	529	113	314	108	478	113	296	107	449	116	350	126	508	344	122	113	567	114	116	109	135	110	106	105	25+ Years Of Financial Histories
Common Stock	341	341	341	341	341	341	341	341	341	341	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	25+ Years Of Financial Histories
Deferred Revenue	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	38368	42263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	323	284	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	291	291	291	291	291	291	291	291	291	291	291	291	289	289	289	288	288	288	288	288	288	288	288	288	288	107	288	110	288	95	288	97	288	88	288	91	288	0	287	0	287	0	287	0	287	0	0	287	287	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	480	490	465	466	476	452	451	454	465	433	435	436	444	425	427	428	435	419	417	419	426	408	408	407	413	395	395	398	404	383	383	385	391	376	377	379	383	370	367	371	374	365	366	368	370	364	365	366	368	362	362	363	365	357	358	358	25+ Years Of Financial Histories
Intangible Assets	189	199	174	175	185	160	160	163	173	142	144	145	154	135	137	139	147	131	129	131	137	119	120	119	125	288	107	288	116	288	95	288	103	288	89	288	95	0	80	0	87	0	79	0	83	0	0	79	81	362	362	363	365	357	358	358	25+ Years Of Financial Histories
Inventory	0	5417	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	10648	10367	4626	3496	5855	3387	4129	2950	3170	3249	2872	2497	2876	2511	3370	2814	3615	2549	3204	2666	3223	2927	3471	3017	3898	3312	4317	3855	4803	4175	5040	4312	5217	4621	5265	4771	5217	4039	4776	4945	4534	4315	4292	3841	4412	4300	4288	4756	5030	4465	4433	3980	3994	3462	3626	4033	25+ Years Of Financial Histories
Long Term Investments	759	658	21042	21299	15108	7528	15457	7096	14680	5152	10597	2866	9401	4214	11486	5446	9634	7090	8715	5947	7958	5640	8613	5615	13807	13335	12375	13993	13295	12581	13518	12276	12174	12033	12120	11114	10963	9865	10375	8874	9346	8980	9025	8442	7613	7353	7794	8952	8632	8568	8662	8631	8527	9031	9571	8964	25+ Years Of Financial Histories
Minority Interest	0.00	0.00	0.17	0.16	0.16	0.81	0.76	0.71	0.65	2	0.68	0.63	0.45	0.43	0.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.43	0.41	0.39	0.39	0.38	0.35	0.34	0.38	0.37	0.29	0.28	0.30	0.30	0.25	0.24	0.30	0.29	0.25	0.24	0.36	25+ Years Of Financial Histories
Net Debt	5100	4041	-278	-4510	2498	-3055	-1435	2700	-4872	3117	-7909	2385	-4929	2390	-784	2701	1684	2425	2253	2546	2364	2799	2303	2898	2605	3195	2644	3743	3958	4063	4766	4194	4688	4507	4951	4663	4738	3926	4480	4838	4085	4199	3942	3715	3903	3956	4166	4642	4463	4351	4316	3870	3859	3351	3520	3928	25+ Years Of Financial Histories
Net Receivables	0	909	0	0	689	0	0	0	626	0	0	0	396	0	0	0	347	0	0	0	312	0	0	0	308	0	0	0	308	0	0	0	104	0	0	0	104	0	0	0	134	0	0	0	194	0	0	0	253	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	37553	37714	44955	51967	43839	59528	43309	60612	40283	55634	38162	50536	36559	41827	34829	39250	34446	36533	33306	35834	32701	35915	25455	25581	24943	24958	24408	23157	23608	22926	23952	22682	22511	22494	22558	21879	21970	21172	20917	21032	21148	21830	21750	22175	21402	21248	20959	21187	21171	21111	20642	19383	19087	18888	25+ Years Of Financial Histories
Other Current Assets	5780	6387	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	206	-8161	0	0	-190	0	0	0	-189	0	0	0	-176	0	0	0	-169	0	0	0	-144	0	0	0	-134	0	0	0	-140	0	0	0	-96	0	0	0	-89	0	0	0	-87	0	0	0	-75	0	0	0	-80	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	61449	0	0	0	63739	0	0	0	53163	0	0	0	44407	0	0	0	40306	0	0	0	38664	0	0	0	36813	0	0	0	34782	0	0	0	32238	0	0	0	29199	0	0	0	28611	0	0	0	29283	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	57802	59589	-21960	-22222	-16039	-8429	-16359	-8005	-15599	-6048	-11463	-3738	-10285	-5076	-12353	-6321	-10522	-7963	-9592	-6836	-8689	-6350	-9326	-6330	-14527	-14038	-13079	-14701	-14007	-13267	-14204	-12965	-12868	-12715	-12803	-11801	-11653	-10542	-11051	-9554	-10029	-9653	-9701	-9122	-8295	-8031	-8474	-9636	-9317	-9248	-9346	-9318	-9220	-9715	-10258	-9653	25+ Years Of Financial Histories
Other Non Current Liabilities	12374	11084	-4626	-3496	-5665	-3387	-4129	-2950	-2980	-3249	-2872	-2497	-2700	-2511	-3370	-2814	-3445	-2549	-3204	-2666	-3079	-2927	-3471	-3017	-3763	-3312	-4317	-3855	-4662	-4175	-5040	-4312	-5120	-4621	-5265	-4771	-5127	-4039	-4776	-4945	-4446	-4315	-4292	-3841	-4336	-4300	-4288	-4756	-4949	-4465	-4433	-3980	-3994	-3462	-3626	-4033	25+ Years Of Financial Histories
Othertotal Stockholders Equity	154	656	2937	2921	2553	2565	2637	2842	2765	2774	2730	2727	2599	2564	2516	2407	2350	2358	2291	2229	2053	2055	2076	2208	2132	2101	2090	2054	2009	2030	2017	2066	1981	1938	1923	1983	1891	1889	1872	1830	1707	1737	1618	1592	1531	3199	3060	1475	1222	1300	1472	2873	2773	1422	1410	1485	25+ Years Of Financial Histories
Preferred Stock	0	2425	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	450	446	452	456	453	448	451	454	454	461	430	434	438	436	439	446	452	452	460	470	305	302	304	307	306	307	308	310	307	302	302	303	302	304	305	307	306	306	308	308	308	307	308	312	311	313	314	317	316	318	320	323	327	326	329	329	25+ Years Of Financial Histories
Retained Earnings	160	562	298	134	316	222	155	76	352	275	136	62	201	139	77	40	201	157	101	44	186	150	95	54	186	146	101	49	131	103	70	46	166	150	119	84	151	128	98	56	115	100	71	42	121	90	66	41	96	85	53	30	77	86	53	20	25+ Years Of Financial Histories
Short Term Debt	0	8079	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	-11096	-12653	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	467	444	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	183	118	99	93	87	55	36	93	220	30	25	66	141	17	11	75	152	40	28	50	110	26	51	52	119	31	26	53	125	23	18	48	122	21	19	57	122	37	22	47	103	31	19	50	97	42	16	36	78	35	24	116	106	90	82	79	25+ Years Of Financial Histories
Total Assets	65740	68017	64419	67944	65041	66839	65763	67784	67579	66793	62529	59484	56650	55734	53067	48261	47629	47337	44990	43490	43168	42312	43196	42365	41584	39738	39695	39771	39569	36537	38087	36009	37455	35510	35628	34404	34794	32535	33318	30833	31530	30802	31200	31079	30748	30550	29999	30998	31097	30551	30634	30540	29998	29209	29451	28648	25+ Years Of Financial Histories
Total Current Assets	5780	6387	4905	8007	4046	6442	5564	250	8669	132	10781	111	8202	120	4155	112	2278	124	950	120	1171	127	1168	119	1601	117	1672	111	1153	112	273	117	633	113	314	108	582	113	296	107	583	116	350	126	702	344	122	113	820	114	116	109	135	110	106	105	25+ Years Of Financial Histories
Total Current Liabilities	206	145	0	0	190	0	0	0	189	0	0	0	176	0	0	0	169	0	0	0	144	0	0	0	134	0	0	0	140	0	0	0	96	0	0	0	89	0	0	0	87	0	0	0	75	0	0	0	80	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt	10648	10367	4626	3496	5855	3387	4129	2950	3170	3249	2872	2497	2876	2511	3370	2814	3615	2549	3204	2666	3223	2927	3471	3017	3898	3312	4317	3855	4803	4175	5040	4312	5217	4621	5265	4771	5217	4039	4776	4945	4534	4315	4292	3841	4412	4300	4288	4756	5030	4465	4433	3980	3994	3462	3626	4033	25+ Years Of Financial Histories
Total Equity	3820	3870	3577	3397	3211	3129	3134	3261	3459	3392	3199	3121	3133	3035	2926	2780	2883	2848	2725	2607	2572	2539	2503	2595	2651	2580	2523	2436	2474	2466	2420	2445	2479	2421	2375	2399	2376	2350	2303	2220	2155	2170	2021	1967	1984	3622	3459	1849	1651	1718	1858	3236	3183	1841	1796	1838	25+ Years Of Financial Histories
Total Investments	759	658	21042	21299	15108	7528	15457	7096	14680	5152	10597	2866	9401	4214	11486	5446	9634	7090	8715	5947	7958	5640	8613	5615	13807	13335	12375	13993	13295	12581	13518	12276	12174	12033	12120	11114	10963	9865	10375	8874	9346	8980	9025	8442	7613	7353	7794	8952	8632	8568	8662	8631	8527	9031	9571	8964	25+ Years Of Financial Histories
Total Liabilities	61920	64147	4626	3496	61830	3387	4129	2950	64119	3249	2872	2497	53516	2511	3370	2814	44746	2549	3204	2666	40595	2927	3471	3017	38933	3312	4317	3855	37094	4175	5040	4312	34975	4621	5265	4771	32417	4039	4776	4945	29374	4315	4292	3841	28763	4300	4288	4756	29445	4465	4433	3980	3994	3462	3626	4033	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	65740	68017	64419	67944	65041	66839	65763	67784	67579	66793	62529	59484	56650	55734	53067	48261	47629	47337	44990	43490	43168	42312	43196	42365	41584	39738	39695	39771	39569	36537	38087	36009	37455	35510	35628	34404	34794	32535	33318	30833	31530	30802	31200	31079	30748	30550	29999	30998	31097	30551	30634	30540	29998	29209	29451	28648	25+ Years Of Financial Histories
Total Liabilities And Total Equity	65740	68017	64419	67944	65041	66839	65763	67784	67579	66793	62529	59484	56650	55734	53067	48261	47629	47337	44990	43490	43168	42312	43196	42365	41584	39738	39695	39771	39569	36537	38087	36009	37455	35510	35628	34404	34794	32535	33318	30833	31530	30802	31200	31079	30748	30550	29999	30998	31097	30551	30634	30540	29998	29209	29451	28648	25+ Years Of Financial Histories
Total Non Current Assets	59960	61629	21960	22222	16039	8429	16359	8005	15599	6048	11463	3738	10285	5076	12353	6321	10522	7963	9592	6836	8689	6350	9326	6330	14527	14038	13079	14701	14007	13267	14204	12965	12868	12715	12803	11801	11653	10542	11051	9554	10029	9653	9701	9122	8295	8031	8474	9636	9317	9248	9346	9318	9220	9715	10258	9653	25+ Years Of Financial Histories
Total Non Current Liabilities	61714	64001	4626	3496	190	3387	4129	2950	189	3249	2872	2497	176	2511	3370	2814	169	2549	3204	2666	144	2927	3471	3017	134	3312	4317	3855	140	4175	5040	4312	96	4621	5265	4771	89	4039	4776	4945	87	4315	4292	3841	75	4300	4288	4756	80	4465	4433	3980	3994	3462	3626	4033	25+ Years Of Financial Histories
Total Stockholders Equity	3820	3870	3577	3397	3211	3129	3134	3261	3459	3392	3199	3121	3133	3035	2926	2780	2883	2848	2725	2607	2572	2539	2503	2595	2651	2580	2523	2436	2474	2466	2420	2445	2479	2421	2375	2399	2376	2350	2303	2220	2155	2170	2021	1967	1984	3622	3459	1849	1651	1718	1858	3236	3183	1841	1796	1838	25+ Years Of Financial Histories
Reported In EUR
Cash At End Of Period	0	53	25+ Years Of Financial Histories
Depreciation And Amortization	0	26	25+ Years Of Financial Histories
Free Cash Flow	0	53	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	0	53	25+ Years Of Financial Histories
Net Change In Cash	0	53	25+ Years Of Financial Histories
Net Income	160	123	25+ Years Of Financial Histories
Operating Cash Flow	0	53	25+ Years Of Financial Histories
Other Non Cash Items	-160	-123	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0335	0.0418	-0.0519	0.0446	-0.0269	0.0164	-0.0298	0.0030	0.0118	0.0682	0.0512	0.0500	0.0164	0.0502	0.0996	0.0133	0.0062	0.0522	0.0345	0.0075	0.0202	-0.0205	0.0196	0.0188	0.0465	0.0011	-0.0019	0.0051	0.0830	-0.0407	0.0577	-0.0386	0.0548	-0.0033	0.0356	-0.0112	0.0694	-0.0235	0.0806	-0.0221	0.0236	-0.0127	0.0039	0.0108	0.0065	0.0184	-0.0322	-0.0032	0.0179	-0.0027	0.0031	0.0181	0.0270	-0.0082	0.0281	0	0	0	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0114	0.0363	0.0529	0.0580	0.0262	0.0011	-0.0387	-0.0719	0.0198	0.0463	0.0249	-0.0015	0.0323	0.0334	0.0526	-0.0337	0.0124	0.0458	0.0453	0.0131	0.0133	0.0137	-0.0353	-0.0222	0.0273	0.0232	0.0359	-0.0130	0.0033	0.0164	-0.0103	-0.0116	0.0242	0.0185	-0.0100	0.0097	0.0110	0.0199	0.0375	0.0301	-0.0068	0.0735	0.0273	-0.0072	-0.4520	0.0494	0.8703	0.1201	-0.0391	-0.0755	-0.4257	0.0168	0.7287	0.0249	-0.0226	0	0	0	25+ Years Of Financial Histories
Debt Growth	0.0271	1.3086	0.3232	-0.4029	0.7286	-0.1796	0.3995	-0.0694	-0.0243	0.1312	0.1504	-0.1319	0.1455	-0.2548	0.1976	-0.2216	0.4180	-0.2044	0.2020	-0.1729	0.1013	-0.1569	0.1504	-0.2258	0.1767	-0.2326	0.1197	-0.1973	0.1502	-0.1715	0.1689	-0.1735	0.1290	-0.1224	0.1037	-0.0855	0.2915	-0.1542	-0.0341	0.0906	0.0506	0.0054	0.1175	-0.1294	0.0259	0.0029	-0.0983	-0.0545	0.1264	0.0073	0.1139	-0.0037	0.1539	-0.0453	-0.1009	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	0.4749	-0.9938	-0.2821	0.7050	0.5947	-0.1655	0.0802	0.0399	-0.2874	0.4196	0.1460	0.8729	-0.4024	0.4673	-0.2063	-0.0357	-0.1936	0.0207	0.2104	0.2450	-0.3189	0.2508	-0.1821	0.3178	-0.1078	-0.1349	0.0581	0.2817	-0.0273	-0.0320	-0.2238	0.8888	-0.3716	0.0072	-0.4993	0.8359	-0.0562	-0.1791	-0.2018	0.4543	-0.1414	0.0184	-0.1565	0.1445	-0.1081	0.0886	-0.2061	0.3006	-0.1700	0.0621	0.2116	0.7054	-0.3293	0.0754	0.1076	0	-0.6629	0	25+ Years Of Financial Histories
Epsdiluted Growth	0.3056	-0.1220	-1	0.4286	0.4000	-0.1304	0	0	-0.4524	0.9091	0.1579	0	0.0556	0.6364	-0.0833	-0.0769	-0.2353	0	0.2143	0.2727	-0.3529	0.4167	-0.2500	0.3333	-0.1429	-0.1250	0.0667	0.7281	-0.1206	0.3708	-0.4857	1.9289	-0.4877	-0.1518	-0.5600	2.5562	-0.2110	-0.3146	-0.2353	2.6093	-0.4666	0.0232	-0.3362	0.3889	0.2982	-0.0283	-0.4292	8.6296	-0.8583	0.3653	-0.2421	4.5153	-1.2620	0	0.6529	0	0.0630	0	25+ Years Of Financial Histories
Epsgrowth	0.3056	-0.1220	0.2000	0.4286	0.4000	-0.1304	0	0	-0.4524	0.9091	0.1579	0	0.0556	0.6364	-0.0833	-0.0769	-0.2353	0	0.2143	0.2727	-0.3529	0.4167	-0.2500	0.3333	-0.1429	-0.1250	0.0667	0.7281	-0.1206	0.3708	-0.4857	1.9289	-0.4877	-0.1518	-0.5600	2.5562	-0.2110	-0.3146	-0.2353	2.6093	-0.4666	0.0232	-0.3362	0.3889	0.2982	-0.0283	-0.4292	8.6296	-0.8583	0.3653	-0.2421	4.5153	-1.2620	0	0.6529	0	0.0630	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	2.4920	2.3555	2.9476	1.4089	1.3005	0.4392	0.4659	0.5246	1.6310	3.2158	2.1233	0.3313	2.9324	0.9804	0.0549	-0.5135	0.8729	0.9061	0.3480	-0.2125	1.2863	0.9129	0.4164	0.2870	0.2910	0.8968	1.1285	0.1835	5.4166	0.0349	0.0324	0.5291	2.8228	-0.0698	0.0660	3.1867	3.6771	-0.1115	2.4188	3.9305	2.7945	-0.1198	1.3289	2.6702	4.5672	-0.2809	1.0019	2.5868	1.5156	-0.0499	0.8818	1.6393	0	0	1.7001	0.7352	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	1.8005	1.0573	0.6608	0.4578	0.2199	0.2390	0.1344	0.2219	0.3163	0.1549	0.1938	0.1712	0.1401	0.2737	0.0962	-0.1525	0.2097	0.1217	0.1785	0.0151	0.1780	0.1988	0.1571	0.2227	0.1438	0.2516	0.6835	-0.0093	0.3870	0.1401	0.1468	0.3554	0.3535	0.2131	0.4598	0.8820	0.3411	0.2824	0.6660	0.5549	0.2890	0.1306	0.5446	0.3840	0.3250	0.0345	0.1249	0.6071	0.0695	0.1458	0.4571	0.1519	0	0	0.1239	0.0317	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.4272	0.4625	0.3933	0.2766	0.1797	0.1811	0.2072	0.3009	0.3836	0.3611	0.3221	0.2767	0.2637	0.2539	0.2358	0.1623	0.2145	0.2128	0.1827	0.1739	0.1936	0.1699	0.2390	0.3194	0.3396	-0.2855	-0.2672	0.3231	0.5014	0.4380	0.3081	-0.2410	-0.2191	0.3180	0.3263	0.3094	-0.2512	0.2805	0	0	-0.3204	0.1828	0	0	-0.3751	0.9715	0	0	-0.4812	-0.0667	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	-1	0.0170	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0.2191	0.5407	0.0526	0.1516	0.2137	-0.0635	-0.0339	-0.1266	0.3631	-0.0362	-0.0457	0.0203	0.0518	0.0844	-0.0439	-0.1265	0.1878	-0.0792	0.0882	-0.1027	0.1799	-0.0458	-0.0761	-0.0352	0.2327	-0.1407	0.0405	-0.0759	0.1960	-0.0144	-0.0637	-0.0066	0.1751	-0.0695	-0.2608	0.2496	0.1014	-0.0316	-0.0627	0.0410	0.2008	-0.0794	-0.0237	-0.0997	0.3489	0.1539	-0.3877	0.2969	-0.0169	-0.0111	0.1066	-0.0059	0.0532	0.1189	-0.0470	0	-0.1252	0	25+ Years Of Financial Histories
Inventory Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0.3073	-0.1228	0.2157	0.4280	0.4118	-0.1519	0.0253	0.0041	-0.4507	0.8735	0.1998	-0.0057	0.0178	0.6481	-0.0873	-0.0648	-0.2256	-0.0060	0.2609	0.2586	-0.3626	0.3821	-0.2581	0.3653	-0.1168	-0.1342	0.0664	0.7019	-0.1199	0.3732	-0.4886	1.9374	-0.4874	-0.1247	-0.5791	2.6086	-0.2119	-0.2964	-0.2634	2.6532	-0.4667	0.0229	-0.3259	0.3662	0.2977	-0.0301	-0.4071	8.2492	-0.8580	0.3666	-0.2426	4.5091	-1.2616	0.0024	0.6531	0	0.0623	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	-1	0.0170	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0.4749	-0.9938	-0.2821	0.7050	0.5947	-0.1655	0.0802	0.0399	-0.2874	0.4196	0.1460	0.8729	-0.4024	0.4673	-0.2063	-0.0357	-0.1936	0.0207	0.2104	0.2450	-0.3189	0.2508	-0.1821	0.3178	-0.1078	-0.1349	0.0581	0.2817	-0.0273	-0.0320	-0.2238	0.8888	-0.3716	0.0072	-0.4993	0.8359	-0.0562	-0.1791	-0.2018	0.4543	-0.1414	0.0184	-0.1565	0.1445	-0.1081	0.0886	-0.2061	0.3006	-0.1700	0.0621	0.2116	0.7054	-0.3293	0.0754	0.1076	0	-0.6629	0	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0.2191	0.5407	0.0526	0.1516	0.2137	-0.0635	-0.0339	-0.1266	0.3631	-0.0362	-0.0457	0.0203	0.0518	0.0844	-0.0439	-0.1265	0.1878	-0.0792	0.0882	-0.1027	0.1799	-0.0458	-0.0761	-0.0352	0.2327	-0.1407	0.0405	-0.0759	0.1960	-0.0144	-0.0637	-0.0066	0.1751	-0.0695	-0.2608	0.2496	0.1014	-0.0316	-0.0627	0.0410	0.2008	-0.0794	-0.0237	-0.0997	0.3489	0.1539	-0.3877	0.2969	-0.0169	-0.0111	0.1066	-0.0059	0.0532	0.1189	-0.0470	0	-0.1252	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0.3683	-0.5133	-0.9061	0.8131	-0.6495	14.4788	-0.8894	2.7151	-1.3860	11.5718	-0.8604	3.1756	-1.2924	10.2367	-0.8485	2.8459	-1.3124	5.9373	-0.7462	2.3460	-1.3942	9.1446	-0.8261	2.3121	-1.4515	13.7330	-0.8843	3.1083	-1.2871	8.0174	-0.8079	3.3316	-1.2637	18.6916	-0.9080	2.1256	-1.5137	30.1522	-0.9416	2.4302	-1.4444	12.5813	-0.8632	2.2431	-1.8475	-0.0607	0.0602	2.8696	-1.5801	0.0224	-0.0384	0.2158	1.3102	-1.5699	3.6082	0	3.3076	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.7500	6.6718	4.5915	2.1003	1.9698	1.7298	2.1203	0.8044	15.8823	3.3629	2.2246	1.0357	8.1682	0.8423	0.1246	1.0367	6.0139	0.6936	3.6086	2.8829	5.1027	0.6837	2.2986	3.7235	5.6051	0.3640	3.2610	3.2449	4.3084	-0.0167	0.9428	3.0357	2.8228	-0.0698	1.8784	6.2650	3.6771	-0.1115	2.4188	3.9305	2.7945	-0.1198	1.3289	2.6702	4.5672	-0.2809	1.0019	2.5868	1.5156	-0.0499	0.8818	1.6393	0	0	1.7001	0.7352	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.8428	1.4234	0.9218	0.7825	0.3953	0.5508	0.9098	0.2105	0.8257	0.3167	0.3690	0.5875	0.5431	0.5452	0.6002	0.5950	0.6222	0.4384	0.9634	0.5783	0.5184	0.3554	0.7873	0.6922	0.5155	0.2949	0.8938	0.5922	0.4834	0.3063	0.6709	0.5612	0.3535	0.2131	0.6407	0.9416	0.3411	0.2824	0.6660	0.5549	0.2890	0.1306	0.5446	0.3840	0.3250	0.0345	0.1249	0.6071	0.0695	0.1458	0.4571	0.1519	0	0	0.1239	0.0317	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.6753	0.7457	0.7263	0.6843	0.5804	-0.1561	-0.1153	0.7212	1.0773	0.9572	0.7295	-0.0309	-0.0132	0.6526	0.6390	0.5219	-0.0905	0.5529	0	0	-0.1889	0.3838	0	0	-0.1628	0.4087	0	0	-0.2211	0.3421	0	0	-0.2191	0.3180	0	0	-0.2512	0.2805	0	0	-0.3204	0.1828	0	0	-0.3751	0.9715	0	0	-0.4812	-0.0667	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	1.5236	0.9205	3.2885	2.2197	1.1130	0.1591	0.3554	0.6668	1.1216	1.4621	0.8395	0.1375	0.5566	0.3507	-0.2874	-0.1674	0.5155	0.7224	1.3722	-0.0379	1.2508	0.8099	0.1460	-0.3498	0.7202	0.5351	0.2463	-0.1391	0.8436	0.1172	-0.1658	0.0996	-0.4890	0.2937	0.4379	1.0255	4.1923	-0.0648	0.8168	0.8681	2.7945	-0.1198	-0.1375	1.1151	4.5672	-0.2809	1.0019	2.5868	1.5156	-0.0499	0.8818	1.6393	0	0	1.7001	0.7352	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	1.4173	1.0244	0.6504	0.4992	0.1396	0.1153	0.0942	0.2326	0.2859	0.1131	0.1161	0.0806	0.0182	0.1933	-0.0503	0.0335	0.0936	0.1011	0.1750	0.0109	0.1219	0.1173	0.0893	-0.1284	0.1301	0.0097	0.1367	0.0240	0.1508	0.1554	0.0818	0.1281	0.0215	0.1726	0.4586	0.2081	0.2539	0.1193	0.1434	0.3498	0.2890	0.1306	0.3742	0.3415	0.3250	0.0345	0.1249	0.6071	0.0695	0.1458	0.4571	0.1519	0	0	0.1239	0.0317	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1901	0.2021	0.1893	0.1890	0.0859	0.0714	0.1193	0.2171	0.3285	0.3200	0.2789	0.2038	0.1787	0.1731	0.1616	0.1431	0.1677	0.1571	0.1245	0.0647	0.0387	0.0499	0.0549	0.0825	0.1179	0.1002	0.0966	0.0982	0.1462	0.1346	0.1984	0.2440	0.2495	-0.3315	-0.3112	0.3013	0.4435	0.3720	0.2437	-0.3115	-0.3204	0.1828	0.1292	0.0744	-0.3751	0.9715	0	0	-0.4812	-0.0667	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0016	0.0035	0	0	0	-0.0028	0	0.0157	0	0.0133	0	-0.0023	0	0.0036	0	-0.0021	0	-0.0006	0	0.0003	0	0.0005	0	0.0012	0	-0.0007	0	-0.0023	0	0.0024	0	-0.0021	0	0.0007	0	0.0001	0	0.0003	0	0.0000	0	0.0000	0	-0.0013	0	-0.0024	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0016	0.0035	0	0	0	-0.0028	0	0.0157	0	0.0133	0	-0.0023	0	0.0036	0	-0.0021	0	-0.0006	0	0.0003	0	0.0005	0	0.0012	0	-0.0007	0	-0.0023	0	0.0024	0	-0.0021	0	0.0007	0	0.0001	0	0.0003	0	0.0000	0	0.0000	0	-0.0013	0	-0.0024	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	0	0.437	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	2708	2708	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Average Payables	106	106	0	95	95	0	0	94	94	0	0	88	88	0	0	84	84	0	0	72	72	0	0	67	67	0	0	70	70	0	0	48	48	0	0	44	44	0	0	43	43	0	0	37	37	0	0	40	40	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Average Receivables	454	454	0	344	344	0	0	313	313	0	0	198	198	0	0	173	173	0	0	156	156	0	0	154	154	0	0	154	154	0	0	52	52	0	0	52	52	0	0	67	67	0	0	97	97	0	0	126	126	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Book Value Per Share	11.232	11.361	10.537	10.008	9.459	9.218	9.208	9.579	10.321	10.120	9.672	9.437	9.451	9.156	8.860	8.417	8.711	8.603	8.226	7.870	7.768	7.666	7.563	7.840	8.018	7.804	7.628	7.363	7.460	7.435	7.315	7.392	7.479	7.302	7.169	7.242	7.172	7.094	6.955	6.704	6.508	6.553	6.104	5.942	5.985	10.923	10.408	5.565	4.968	5.170	5.592	9.738	9.577	5.540	5.406	5.531	-	-	25+ Years Of Financial Histories
Cash Per Share	-16.313	-18.571	14.449	0	9.890	18.977	16.343	0.735	0	0.395	0	0.337	0	0.364	12.578	0.341	5.832	0.376	2.870	0.362	2.595	0.384	3.531	0.360	3.911	0.356	5.053	0.337	2.548	0.338	0.828	0.355	1.596	0.342	0.948	0.326	1.445	0.342	0.894	0.324	1.357	0.352	1.057	0.381	1.533	1.038	0.367	0.343	1.706	0.344	0.351	0.331	0.407	0.333	0.319	0.318	-	-	25+ Years Of Financial Histories
Current Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.449	0	0	0	8.109	0	0	0	11.911	0	0	0	8.201	0	0	0	6.555	0	0	0	6.502	0	0	0	6.646	0	0	0	9.264	0	0	0	10.135	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	-	-	25+ Years Of Financial Histories
Debt To Assets	0.162	0.271	0.072	0.051	0.090	0.051	0.063	0.044	0.047	0.049	0.046	0.042	0.051	0.045	0.064	0.058	0.076	0.054	0.071	0.061	0.075	0.069	0.080	0.071	0.094	0.083	0.109	0.097	0.121	0.114	0.132	0.120	0.139	0.130	0.148	0.139	0.150	0.124	0.143	0.160	0.144	0.140	0.138	0.124	0.143	0.141	0.143	0.153	0.162	0.146	0.145	0.130	0.133	0.119	0.123	0.141	0	0	25+ Years Of Financial Histories
Debt To Equity	2.787	4.766	1.293	1.029	1.823	1.083	1.317	0.905	0.917	0.958	0.898	0.800	0.918	0.827	1.151	1.012	1.254	0.895	1.176	1.023	1.253	1.153	1.387	1.163	1.470	1.284	1.710	1.583	1.941	1.693	2.082	1.763	2.104	1.909	2.217	1.988	2.196	1.719	2.074	2.227	2.104	1.989	2.124	1.952	2.223	1.187	1.240	2.571	3.046	2.599	2.385	1.230	1.255	1.880	2.018	2.194	0	0	25+ Years Of Financial Histories
Earnings Yield	0.050	0.044	0.068	0.058	0.042	0.034	0.044	0.038	0.039	0.069	0.045	0.038	0.043	0.046	0.026	0.032	0.025	0.034	0.040	0.027	0.021	0.030	0.019	0.023	0.017	0.018	0.022	0.023	0.015	0.020	0.013	0.023	0.007	0.015	0.014	0.031	0.011	0.014	0.019	0.024	0.008	0.020	0.024	0.032	0.022	0.020	0.026	0.035	0.005	0.032	0.016	0.020	-0.006	0.020	0.021	0.012	0.011	0.011	25+ Years Of Financial Histories
Enterprise Value	8287	6828	2141	-2195	4749	-1089	352	4736	-2921	5145	-6238	4033	-3467	3713	668	3969	3402	4062	3670	4222	4036	4654	4401	5252	4937	5709	4984	5873	5851	5666	6564	6184	6961	6546	7400	7353	6802	6096	6643	7229	6010	5691	5158	5033	5322	5182	5123	5822	5377	5345	5766	5409	5397	5015	5068	5629	-	-	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	7.937	-6.086	0	-7.555	2.010	0	-18.184	0	0	0	0	0	7.245	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0.00	-	-	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	9.295	9.337	4.097	-4.420	11.011	-3.066	0.929	12.059	-6.497	15.594	-18.223	11.243	-9.862	11.110	2.169	12.314	9.220	13.074	10.876	13.617	11.681	15.893	14.341	15.810	14.340	0	15.332	18.799	17.309	0	0	0	0	0	0	19.275	0	0	0	0	0	0	19.438	18.517	17.631	0	0	18.378	0	0	0	0	0	0	0	0	-	-	25+ Years Of Financial Histories
Free Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	0	0.019	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0.821	13.286	0.00	8.999	4.215	-7.932	0.00	-9.300	0	-7.212	0.00	-7.211	2.376	-8.177	0.00	-7.325	-6.803	-7.685	0.00	-8.454	-6.957	-8.756	0.00	-9.663	-7.993	-11.315	0.00	-12.253	-14.406	-12.678	0.00	-13.595	-14.945	-14.073	0.00	-11.852	-13.529	-14.608	0.00	-12.680	-11.906	-11.218	0.00	-11.931	-12.534	-13.966	0.00	-13.092	-12.987	-11.644	-11.612	-10.083	-10.591	-11.817	-	-	25+ Years Of Financial Histories
Graham Number	10.935	9.611	10.698	9.456	7.693	6.391	6.926	6.977	7.284	9.732	6.997	6.310	6.325	6.171	4.737	4.833	5.078	5.735	5.623	4.898	4.338	5.398	4.562	5.392	4.670	4.902	5.207	4.954	3.818	4.063	3.443	4.840	2.837	3.916	4.149	6.427	3.367	3.772	4.454	5.094	2.626	3.608	3.443	4.138	3.551	4.211	4.169	3.959	1.230	3.330	2.963	4.492	2.378	3.537	3.489	2.745	-	-	25+ Years Of Financial Histories
Intangibles To Total Assets	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.006	0.007	0.007	0.008	0.008	0.008	0.009	0.009	0.009	0.009	0.010	0.010	0.010	0.009	0.010	0.010	0.010	0.010	0.010	0.010	0.011	0.010	0.011	0.010	0.011	0.011	0.011	0.011	0.011	0.011	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.013	0	0	25+ Years Of Financial Histories
Interest Coverage	0.008	0.006	1.267	2.459	3.359	4.845	4.409	5.244	5.452	7.101	5.658	5.352	5.119	9.138	4.260	3.230	3.140	3.886	4.483	3.690	3.118	4.162	3.200	4.383	3.392	3.688	4.439	3.762	2.385	2.566	2.386	3.084	1.527	2.253	2.042	3.764	1.870	1.972	2.133	2.576	1.581	1.724	1.721	1.989	1.642	1.920	1.598	1.670	1.275	1.702	1.909	1.858	1.376	2.189	2.502	1.794	1.623	1.106	25+ Years Of Financial Histories
Interest Debt Per Share	0	0.00	14.189	10.702	17.421	10.053	12.227	8.743	9.531	9.773	8.754	7.613	8.712	7.608	10.251	8.600	11.006	7.788	9.747	8.122	9.804	8.915	10.569	9.189	11.860	10.092	13.117	11.730	14.578	12.682	15.336	13.134	15.844	14.054	16.021	14.538	15.901	12.347	14.595	15.111	13.892	13.246	13.173	11.815	13.534	13.188	13.143	14.599	15.427	13.700	13.560	12.163	12.168	10.556	11.024	12.279	-	-	25+ Years Of Financial Histories
Invested Capital	2.787	4.766	1.293	1.029	1.823	1.083	1.317	0.905	0.917	0.958	0.898	0.800	0.918	0.827	1.151	1.012	1.254	0.895	1.176	1.023	1.253	1.153	1.387	1.163	1.470	1.284	1.710	1.583	1.941	1.693	2.082	1.763	2.104	1.909	2.217	1.988	2.196	1.719	2.074	2.227	2.104	1.989	2.124	1.952	2.223	1.187	1.240	2.571	3.046	2.599	2.385	1.230	1.255	1.880	2.018	2.194	0	0	25+ Years Of Financial Histories
Market Cap	3186	2786	2420	2315	2250	1965	1787	2035	1950	2027	1670	1647	1462	1322	1453	1268	1718	1637	1416	1676	1672	1854	2098	2353	2332	2514	2339	2129	1893	1602	1798	1990	2272	2039	2448	2690	2063	2170	2162	2391	1925	1492	1215	1318	1419	1226	957	1179	914	993	1449	1539	1538	1663	1548	1701	1136	1030	25+ Years Of Financial Histories
Net Current Asset Value	-56140	-57759	278	4510	-57783	3055	1435	-2700	-55449	-3117	7909	-2385	-45313	-2390	784	-2701	-42467	-2425	-2253	-2546	-39423	-2799	-2303	-2898	-37331	-3195	-2644	-3743	-35941	-4063	-4766	-4194	-34341	-4507	-4951	-4663	-31835	-3926	-4480	-4838	-28791	-4199	-3942	-3715	-28060	-3956	-4166	-4642	-28625	-4351	-4316	-3870	-3859	-3351	-3520	-3928	-	-	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	0.00	-1.033	-12.505	11.226	0	-8.187	16.705	0	15.045	0.00	17.601	0.00	19.651	-8.505	0	14.489	18.509	17.117	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	-	-	25+ Years Of Financial Histories
Net Income Per Share	0.473	0.361	0.483	0.397	0.278	0.197	0.232	0.226	0.228	0.416	0.225	0.187	0.188	0.185	0.113	0.123	0.132	0.170	0.171	0.135	0.108	0.169	0.122	0.165	0.121	0.137	0.158	0.148	0.087	0.099	0.072	0.141	0.048	0.093	0.107	0.254	0.070	0.089	0.127	0.172	0.047	0.088	0.086	0.128	0.094	0.072	0.074	0.125	0.014	0.095	0.070	0.092	-0.026	0.100	0.100	0.061	0.037	0.035	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Pb Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	0.869	0.923	0.939	1.077	0.893	0.688	0.601	0.670	0.715	0.339	0.277	0.638	0.553	0.578	0.780	0.476	0.483	0.903	0.862	0.926	0	0	25+ Years Of Financial Histories
Pe Ratio	4.951	5.660	3.693	4.294	5.961	7.349	5.668	6.620	6.369	3.637	5.613	6.640	5.860	5.396	9.772	7.784	9.860	7.275	6.256	9.336	11.724	8.288	12.962	10.784	14.593	13.893	11.190	10.861	16.440	12.245	18.866	10.678	0	16.473	17.314	8.007	0	18.368	12.881	10.491	0	12.756	10.628	7.769	11.429	12.814	9.702	7.091	0.00	7.841	15.633	12.573	0	12.471	11.633	0	0	0	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	3.575	3.811	4.630	4.662	5.219	5.531	4.711	5.183	4.338	6.146	4.880	4.592	4.159	3.958	4.716	3.935	4.656	5.269	4.197	5.406	4.840	6.333	6.838	7.085	6.775	9.002	7.196	6.815	5.602	5.669	6.270	6.497	7.370	7.770	8.682	7.052	6.761	7.828	7.555	7.830	6.565	6.109	4.580	4.849	4.701	5.479	4.935	3.725	3.742	4.000	5.770	6.781	6.734	7.671	7.988	8.368	6.592	5.227	25+ Years Of Financial Histories
Ptb Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	0.869	0.923	0.939	1.077	0.893	0.688	0.601	0.670	0.715	0.339	0.277	0.638	0.553	0.578	0.780	0.476	0.483	0.903	0.862	0.926	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	0.804	0	0	0.626	0	0	0	0.718	0	0	0	0.888	0	0	0	1.062	0	0	0	1.107	0	0	0	1.117	0	0	0	1.097	0	0	0	2.947	0	0	0	2.931	0	0	0	2.182	0	0	0	1.553	0	0	0	0.965	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	0.002	0.003	0.002	0.001	0.001	0.001	0.001	0.001	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.000	0.001	0.001	0.002	0.001	0.001	0.001	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.000	0.001	0.001	0.001	0.000	0.001	0.001	0.001	0	0	25+ Years Of Financial Histories
Revenue Per Share	2.621	2.147	1.540	1.463	1.270	1.047	1.115	1.154	1.342	0.984	1.035	1.084	1.060	1.008	0.933	0.976	1.115	0.939	1.019	0.936	1.043	0.884	0.927	1.004	1.041	0.845	0.982	0.944	1.019	0.852	0.867	0.926	0.930	0.791	0.851	1.151	0.922	0.837	0.864	0.922	0.886	0.738	0.801	0.821	0.910	0.675	0.584	0.953	0.735	0.748	0.756	0.683	0.687	0.652	0.583	0.612	0.519	0.593	25+ Years Of Financial Histories
Roe	0.042	0.032	0.046	0.040	0.029	0.021	0.025	0.024	0.022	0.041	0.023	0.020	0.020	0.020	0.013	0.015	0.015	0.020	0.021	0.017	0.014	0.022	0.016	0.021	0.015	0.018	0.021	0.020	0.012	0.013	0.010	0.019	0.006	0.013	0.015	0.035	0.010	0.013	0.018	0.026	0.007	0.013	0.014	0.022	0.016	0.007	0.007	0.022	0.003	0.018	0.012	0.009	-0.003	0.018	0.019	0.011	0	0	25+ Years Of Financial Histories
Roic	0.000	0.000	0.020	0.033	0.015	0.013	0.014	0.015	0.014	0.024	0.015	0.014	0.013	0.012	0.008	0.011	0.010	0.014	0.012	0.012	0.009	0.013	0.010	0.013	0.009	0.011	0.010	0.011	0.007	0.008	0.005	0.010	0.006	0.008	0.009	0.016	0.007	0.009	0.011	0.013	0.006	0.011	0.011	0.015	0.012	0.006	0.009	0.016	0.003	0.012	0.008	0.009	-0.004	0.012	0.010	0.008	0	0	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.150	0.134	0.006	0.243	0.154	0.547	0.020	0.282	-0.167	0.522	0.025	0.266	-0.149	0.457	0.034	0.273	-0.168	0.515	0.044	0.280	-0.226	0.590	0.022	0.279	-0.237	0.585	0.011	0.294	-0.171	0.569	0.026	0.286	-0.167	0.577	-0.007	0.206	-0.268	0.522	-0.016	0.245	-0.214	0.503	0.013	0.233	-0.197	0.269	0.330	0.191	-0.164	0.224	0.217	0.249	0.204	-0.692	1.359	0.281	1.545	0.314	25+ Years Of Financial Histories
Shareholders Equity Per Share	11.232	11.361	10.537	10.008	9.459	9.218	9.208	9.579	10.321	10.120	9.672	9.437	9.451	9.156	8.860	8.417	8.711	8.603	8.226	7.870	7.768	7.666	7.563	7.840	8.018	7.804	7.628	7.363	7.460	7.435	7.315	7.392	7.479	7.302	7.169	7.242	7.172	7.094	6.955	6.704	6.508	6.553	6.104	5.942	5.985	10.923	10.408	5.565	4.968	5.170	5.592	9.738	9.577	5.540	5.406	5.531	-	-	25+ Years Of Financial Histories
Tangible Asset Value	3339	3379	59327	63981	2735	62999	61182	64379	2995	63109	59221	56550	2689	52797	49269	45019	2448	44368	41368	40404	2146	38977	39315	38940	2237	36029	34982	35518	2069	31977	32662	31311	2088	30512	29985	29253	1993	28125	28174	25517	1781	26121	26540	26869	1614	25885	25345	25876	1282	25722	25837	26196	25637	25389	25467	24255	-	-	25+ Years Of Financial Histories
Tangible Book Value Per Share	9.818	9.921	0.00	0.00	8.056	0.00	0.00	0.00	8.935	0.00	0.00	0.00	8.111	0.00	0.00	0.00	7.395	0.00	0.00	0.00	6.482	0.00	0.00	0.00	6.766	0.00	0.00	0.00	6.241	0.00	0.00	0.00	6.299	0.00	0.00	0.00	6.016	0.00	0.00	0.00	5.379	0.00	0.00	0.00	4.869	0.00	0.00	0.00	3.860	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	25+ Years Of Financial Histories
Working Capital	5574	6242	4905	8007	3856	6442	5564	250	8479	132	10781	111	8025	120	4155	112	2108	124	950	120	1027	127	1168	119	1467	117	1672	111	1012	112	273	117	537	113	314	108	493	113	296	107	495	116	350	126	626	344	122	113	739	114	116	109	135	110	106	105	-	-	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.014	0.011	0.008	0.007	0.007	0.005	0.006	0.006	0.007	0.005	0.005	0.006	0.006	0.006	0.006	0.007	0.008	0.007	0.008	0.007	0.008	0.007	0.007	0.008	0.008	0.007	0.008	0.008	0.009	0.008	0.008	0.009	0.008	0.007	0.008	0.011	0.009	0.009	0.009	0.010	0.009	0.008	0.009	0.009	0.010	0.007	0.006	0.010	0.008	0.008	0.008	0.007	0.008	0.007	0.007	0.007	0	0	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0	0.003	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0	0.003	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	25+ Years Of Financial Histories
Cash Per Share	-16.313	-18.571	14.449	0	9.890	18.977	16.343	0.735	0	0.395	0	0.337	0	0.364	12.578	0.341	5.832	0.376	2.870	0.362	2.595	0.384	3.531	0.360	3.911	0.356	5.053	0.337	2.548	0.338	0.828	0.355	1.596	0.342	0.948	0.326	1.445	0.342	0.894	0.324	1.357	0.352	1.057	0.381	1.533	1.038	0.367	0.343	1.706	0.344	0.351	0.331	0.407	0.333	0.319	0.318	-	-	25+ Years Of Financial Histories
Cash Ratio	0	0	0	0	17.659	0	0	0	0	0	0	0	0	0	0	0	11.397	0	0	0	5.948	0	0	0	9.618	0	0	0	6.010	0	0	0	5.473	0	0	0	5.340	0	0	0	5.115	0	0	0	6.702	0	0	0	7.007	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	17.209	17.573	18.007	19.997	0	0	0	0	19.535	19.691	19.543	19.054	18.078	18.360	18.131	17.357	16.516	16.619	16.509	16.681	16.778	16.664	17.254	16.324	15.685	15.399	15.728	16.325	15.993	14.816	15.736	14.724	15.105	14.668	14.998	14.338	14.644	13.844	14.464	13.887	14.628	14.193	15.434	15.794	15.493	8.435	8.671	16.758	18.830	17.776	16.480	9.435	9.423	15.862	16.392	15.584	0	0	25+ Years Of Financial Histories
Current Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.449	0	0	0	8.109	0	0	0	11.911	0	0	0	8.201	0	0	0	6.555	0	0	0	6.502	0	0	0	6.646	0	0	0	9.264	0	0	0	10.135	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	-	-	25+ Years Of Financial Histories
Debt Equity Ratio	2.787	4.766	1.293	1.029	1.823	1.083	1.317	0.905	0.917	0.958	0.898	0.800	0.918	0.827	1.151	1.012	1.254	0.895	1.176	1.023	1.253	1.153	1.387	1.163	1.470	1.284	1.710	1.583	1.941	1.693	2.082	1.763	2.104	1.909	2.217	1.988	2.196	1.719	2.074	2.227	2.104	1.989	2.124	1.952	2.223	1.187	1.240	2.571	3.046	2.599	2.385	1.230	1.255	1.880	2.018	2.194	0	0	25+ Years Of Financial Histories
Debt Ratio	0.162	0.271	0.072	0.051	0.090	0.051	0.063	0.044	0.047	0.049	0.046	0.042	0.051	0.045	0.064	0.058	0.076	0.054	0.071	0.061	0.075	0.069	0.080	0.071	0.094	0.083	0.109	0.097	0.121	0.114	0.132	0.120	0.139	0.130	0.148	0.139	0.150	0.124	0.143	0.160	0.144	0.140	0.138	0.124	0.143	0.141	0.143	0.153	0.162	0.146	0.145	0.130	0.133	0.119	0.123	0.141	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.002	0.002	0.461	0.676	0.457	0.348	0.390	0.349	0.293	0.560	0.380	0.317	0.173	0.304	0.224	0.270	0.245	0.361	0.326	0.293	0.211	0.365	0.279	0.315	0.231	0.319	0.316	0.311	0.224	0.276	0.281	0.339	0.178	0.333	0.308	0.454	0.309	0.361	0.426	0.500	0.358	0.501	0.452	0.524	0.412	0.623	0.660	0.509	0.508	0.602	0.560	0.512	0.298	0.468	0.487	0.419	0.399	1.034	25+ Years Of Financial Histories
Ebt Per Ebit	0.00	0.00	1.000	0.593	0.702	0.794	0.773	0.810	0.821	0.856	0.824	0.814	0.805	0.891	0.766	0.690	0.682	0.743	0.777	0.729	0.679	0.760	0.687	0.772	0.705	0.729	0.775	0.734	0.581	0.610	0.581	0.676	0.345	0.556	0.510	0.734	0.466	0.493	0.531	0.612	0.368	0.420	0.419	0.497	0.392	0.479	0.375	0.401	0.216	0.412	0.476	0.462	0.273	0.543	0.600	0.443	0.384	0.096	25+ Years Of Financial Histories
Effective Tax Rate	0.329	0.311	0.320	0.323	0.318	0.318	0.311	0.306	0.287	0.123	0.306	0.329	-0.278	0.322	0.297	0.323	0.293	0.324	0.337	0.322	0.280	0.312	0.312	0.324	0.286	0.302	0.344	0.313	0.346	0.312	0.491	0.335	0.163	0.364	0.202	0.340	0.470	0.401	0.351	0.390	0.595	0.430	0.431	0.401	0.361	0.642	0.485	0.358	0.832	0.486	0.654	0.429	1.468	0.395	0.413	0.467	0.533	0.405	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	7.937	-6.086	0	-7.555	2.010	0	-18.184	0	0	0	0	0	7.245	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0.00	-	-	25+ Years Of Financial Histories
Fixed Asset Turnover	1.980	1.636	1.155	1.089	0.950	0.793	0.841	0.864	0.989	0.715	0.795	0.825	0.802	0.766	0.702	0.722	0.816	0.686	0.733	0.660	1.131	0.969	1.008	1.082	1.122	0.909	1.053	1.007	1.098	0.935	0.949	1.010	1.019	0.862	0.923	1.241	0.997	0.903	0.928	0.989	0.952	0.795	0.859	0.871	0.969	0.715	0.616	0.998	0.772	0.781	0.783	0.702	0.698	0.665	0.588	0.616	0	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0.008	0.006	1.267	2.459	3.359	4.845	4.409	5.244	5.452	7.101	5.658	5.352	5.119	9.138	4.260	3.230	3.140	3.886	4.483	3.690	3.118	4.162	3.200	4.383	3.392	3.688	4.439	3.762	2.385	2.566	2.386	3.084	1.527	2.253	2.042	3.764	1.870	1.972	2.133	2.576	1.581	1.724	1.721	1.989	1.642	1.920	1.598	1.670	1.275	1.702	1.909	1.858	1.376	2.189	2.502	1.794	1.623	1.106	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.736	0.728	0.564	0.507	0.646	0.520	0.568	0.475	0.478	0.489	0.473	0.444	0.479	0.453	0.535	0.503	0.556	0.472	0.540	0.506	0.556	0.535	0.581	0.538	0.595	0.562	0.631	0.613	0.660	0.629	0.676	0.638	0.678	0.656	0.689	0.665	0.687	0.632	0.675	0.690	0.678	0.665	0.680	0.661	0.690	0.543	0.553	0.720	0.753	0.722	0.705	0.551	0.557	0.653	0.669	0.687	0	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.679	0.696	0.680	0.677	0.683	0.682	0.689	0.693	0.708	0.881	0.694	0.671	1.277	0.677	0.701	0.677	0.707	0.676	0.663	0.678	0.720	0.688	0.688	0.676	0.714	0.698	0.656	0.687	0.654	0.688	0.509	0.665	0.837	0.636	0.798	0.660	0.529	0.599	0.648	0.610	0.404	0.570	0.568	0.599	0.637	0.358	0.514	0.642	0.168	0.514	0.346	0.571	-0.468	0.605	0.587	0.533	0.467	0.595	25+ Years Of Financial Histories
Net Profit Margin	0.181	0.168	0.313	0.271	0.219	0.188	0.208	0.196	0.170	0.423	0.217	0.173	0.177	0.183	0.121	0.126	0.118	0.181	0.168	0.145	0.103	0.191	0.132	0.164	0.116	0.162	0.161	0.157	0.085	0.116	0.083	0.152	0.051	0.118	0.125	0.220	0.076	0.107	0.147	0.187	0.053	0.120	0.108	0.156	0.103	0.107	0.127	0.131	0.018	0.128	0.092	0.135	-0.038	0.154	0.172	0.099	0.071	0.059	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0	0.074	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.002	0.002	0.461	0.676	0.457	0.348	0.390	0.349	0.293	0.560	0.380	0.317	0.173	0.304	0.224	0.270	0.245	0.361	0.326	0.293	0.211	0.365	0.279	0.315	0.231	0.319	0.316	0.311	0.224	0.276	0.281	0.339	0.178	0.333	0.308	0.454	0.309	0.361	0.426	0.500	0.358	0.501	0.452	0.524	0.412	0.623	0.660	0.509	0.508	0.602	0.560	0.512	0.298	0.468	0.487	0.419	0.399	1.034	25+ Years Of Financial Histories
Pretax Profit Margin	0.266	0.242	0.461	0.401	0.320	0.276	0.302	0.282	0.241	0.480	0.313	0.258	0.139	0.271	0.172	0.187	0.167	0.268	0.253	0.213	0.143	0.278	0.192	0.243	0.163	0.232	0.245	0.228	0.130	0.168	0.163	0.229	0.061	0.185	0.157	0.334	0.144	0.178	0.226	0.306	0.132	0.210	0.190	0.260	0.161	0.299	0.247	0.204	0.109	0.248	0.267	0.236	0.082	0.254	0.293	0.186	0.153	0.099	25+ Years Of Financial Histories
Price Book Value Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	0.869	0.923	0.939	1.077	0.893	0.688	0.601	0.670	0.715	0.339	0.277	0.638	0.553	0.578	0.780	0.476	0.483	0.903	0.862	0.926	0	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	4.951	5.660	3.693	4.294	5.961	7.349	5.668	6.620	6.369	3.637	5.613	6.640	5.860	5.396	9.772	7.784	9.860	7.275	6.256	9.336	11.724	8.288	12.962	10.784	14.593	13.893	11.190	10.861	16.440	12.245	18.866	10.678	0	16.473	17.314	8.007	0	18.368	12.881	10.491	0	12.756	10.628	7.769	11.429	12.814	9.702	7.091	0.00	7.841	15.633	12.573	0	12.471	11.633	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.162	-0.464	0.185	0.100	0.149	-0.563	0	0	-0.141	0.040	0.355	0	1.055	0.085	-1.173	-1.012	-0.419	0	0.292	0.342	-0.332	0.199	-0.518	0.324	-1.021	-1.111	1.678	0.149	-1.364	0.330	-0.388	0.055	-0.735	-1.085	-0.309	0.031	-1.051	-0.584	-0.547	0.040	-0.662	5.504	-0.316	0.200	0.383	-4.528	-0.226	0.008	-0.592	0.215	-0.646	-0.028	0.349	0	0.178	0	3.659	0	25+ Years Of Financial Histories
Price Fair Value	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	0.869	0.923	0.939	1.077	0.893	0.688	0.601	0.670	0.715	0.339	0.277	0.638	0.553	0.578	0.780	0.476	0.483	0.903	0.862	0.926	0	0	25+ Years Of Financial Histories
Price Sales Ratio	3.575	3.811	4.630	4.662	5.219	5.531	4.711	5.183	4.338	6.146	4.880	4.592	4.159	3.958	4.716	3.935	4.656	5.269	4.197	5.406	4.840	6.333	6.838	7.085	6.775	9.002	7.196	6.815	5.602	5.669	6.270	6.497	7.370	7.770	8.682	7.052	6.761	7.828	7.555	7.830	6.565	6.109	4.580	4.849	4.701	5.479	4.935	3.725	3.742	4.000	5.770	6.781	6.734	7.671	7.988	8.368	6.592	5.227	25+ Years Of Financial Histories
Price To Book Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	0.869	0.923	0.939	1.077	0.893	0.688	0.601	0.670	0.715	0.339	0.277	0.638	0.553	0.578	0.780	0.476	0.483	0.903	0.862	0.926	0	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	3.575	3.811	4.630	4.662	5.219	5.531	4.711	5.183	4.338	6.146	4.880	4.592	4.159	3.958	4.716	3.935	4.656	5.269	4.197	5.406	4.840	6.333	6.838	7.085	6.775	9.002	7.196	6.815	5.602	5.669	6.270	6.497	7.370	7.770	8.682	7.052	6.761	7.828	7.555	7.830	6.565	6.109	4.580	4.849	4.701	5.479	4.935	3.725	3.742	4.000	5.770	6.781	6.734	7.671	7.988	8.368	6.592	5.227	25+ Years Of Financial Histories
Quick Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.449	0	0	0	8.109	0	0	0	11.911	0	0	0	8.201	0	0	0	6.555	0	0	0	6.502	0	0	0	6.646	0	0	0	9.264	0	0	0	10.135	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	0.804	0	0	0.626	0	0	0	0.718	0	0	0	0.888	0	0	0	1.062	0	0	0	1.107	0	0	0	1.117	0	0	0	1.097	0	0	0	2.947	0	0	0	2.931	0	0	0	2.182	0	0	0	1.553	0	0	0	0.965	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.002	0.002	0.003	0.002	0.001	0.001	0.001	0.001	0.001	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.000	0.001	0.001	0.002	0.001	0.001	0.001	0.002	0.000	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.000	0.001	0.001	0.001	0.000	0.001	0.001	0.001	0	0	25+ Years Of Financial Histories
Return On Capital Employed	0.000	0.000	0.004	0.005	0.003	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.001	0.002	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0.002	0.003	0.001	0.002	0.002	0.005	0.003	0.003	0.004	0.005	0.003	0.004	0.004	0.005	0.004	0.005	0.004	0.005	0.004	0.005	0.005	0.004	0.002	0.003	0.003	0.003	0	0	25+ Years Of Financial Histories
Return On Equity	0.042	0.032	0.046	0.040	0.029	0.021	0.025	0.024	0.022	0.041	0.023	0.020	0.020	0.020	0.013	0.015	0.015	0.020	0.021	0.017	0.014	0.022	0.016	0.021	0.015	0.018	0.021	0.020	0.012	0.013	0.010	0.019	0.006	0.013	0.015	0.035	0.010	0.013	0.018	0.026	0.007	0.013	0.014	0.022	0.016	0.007	0.007	0.022	0.003	0.018	0.012	0.009	-0.003	0.018	0.019	0.011	0	0	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	0.007	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.736	0.827	0.564	0.507	0.646	0.520	0.568	0.475	0.478	0.489	0.473	0.444	0.479	0.453	0.535	0.503	0.556	0.472	0.540	0.506	0.556	0.535	0.581	0.538	0.595	0.562	0.631	0.613	0.660	0.629	0.676	0.638	0.678	0.656	0.689	0.665	0.687	0.632	0.675	0.690	0.678	0.665	0.680	0.661	0.690	0.543	0.553	0.720	0.753	0.722	0.705	0.551	0.557	0.653	0.669	0.687	0	0	25+ Years Of Financial Histories