Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

Raw MBT In Mil.

Financials

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	653	551	274	290	249	262	261	280	302	252	241	255	261	225	218	246	248	230	231	239	241	211	231	243	224	215	217	230	258	213	226	226	244	200	206	217	25+ Years Of Financial Histories
Depreciation And Amortization	26	26	28	24	25	20	27	24	28	22	24	21	25	20	23	21	25	18	21	19	18	12	14	12	17	10	13	11	11	10	13	10	10	10	9	9	25+ Years Of Financial Histories
Ebitda	27	28	269	360	222	144	175	161	160	207	154	135	86	121	92	108	116	131	131	109	91	119	99	117	97	99	116	108	87	88	93	114	65	97	96	182	25+ Years Of Financial Histories
Ebitdaratio	0.031	0.039	0.516	0.726	0.516	0.406	0.462	0.412	0.357	0.628	0.451	0.378	0.246	0.364	0.299	0.336	0.315	0.422	0.390	0.354	0.264	0.408	0.324	0.353	0.282	0.357	0.359	0.348	0.259	0.311	0.326	0.374	0.214	0.373	0.343	0.479	25+ Years Of Financial Histories
Eps	0.470	0.360	0.480	0.400	0.280	0.200	0.230	0.230	0.230	0.420	0.220	0.190	0.190	0.180	0.110	0.120	0.130	0.170	0.170	0.140	0.110	0.170	0.120	0.160	0.120	0.140	0.160	0.150	0.087	0.099	0.072	0.140	0.048	0.093	0.110	0.250	25+ Years Of Financial Histories
Epsdiluted	0.470	0.360	0	0.400	0.280	0.200	0.230	0.230	0.230	0.420	0.220	0.190	0.190	0.180	0.110	0.120	0.130	0.170	0.170	0.140	0.110	0.170	0.120	0.160	0.120	0.140	0.160	0.150	0.087	0.099	0.072	0.140	0.048	0.093	0.110	0.250	25+ Years Of Financial Histories
General And Administrative Expenses	133	97	3	120	66	194	7	110	-74	172	8	95	-52	152	10	88	-62	159	14	86	-78	172	6	92	-81	163	3	91	-57	160	7	87	-51	151	-1	78	25+ Years Of Financial Histories
Gross Profit	891	731	522	496	431	355	379	392	449	329	342	358	351	334	308	322	369	310	337	310	345	292	306	332	344	279	325	312	338	282	286	306	308	262	282	381	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	237	176	241	199	138	98	114	110	108	158	107	92	48	90	53	60	61	83	85	66	49	81	58	80	55	64	79	71	44	47	46	70	18	48	44	127	25+ Years Of Financial Histories
Income Before Tax Ratio	0.266	0.242	0.461	0.401	0.320	0.276	0.302	0.282	0.241	0.480	0.313	0.258	0.139	0.271	0.172	0.187	0.167	0.268	0.253	0.213	0.143	0.278	0.192	0.243	0.163	0.232	0.245	0.228	0.130	0.168	0.163	0.229	0.061	0.185	0.157	0.334	25+ Years Of Financial Histories
Income Tax Expense	77	55	77	64	43	31	35	33	30	19	32	30	-13	29	15	19	18	27	28	21	13	25	18	26	16	19	27	22	15	14	22	23	3	17	8	43	25+ Years Of Financial Histories
Interest Expense	240	215	190	136	58	25	33	26	24	26	23	21	11	11	16	26	28	28	24	24	23	25	26	23	23	24	23	25	31	30	33	33	35	38	42	46	25+ Years Of Financial Histories
Interest Income	550	541	478	387	223	188	175	154	157	152	137	136	139	145	130	137	142	146	151	145	148	149	144	143	167	155	155	156	160	155	156	160	153	170	159	165	25+ Years Of Financial Histories
Net Income	160	123	163	134	94	66	78	76	76	139	74	62	62	61	37	40	43	56	56	44	35	55	40	54	39	45	52	49	28	32	23	46	15	30	35	84	25+ Years Of Financial Histories
Net Income Ratio	0.181	0.168	0.313	0.271	0.219	0.188	0.208	0.196	0.170	0.423	0.217	0.173	0.177	0.183	0.121	0.126	0.118	0.181	0.168	0.145	0.103	0.191	0.132	0.164	0.116	0.162	0.161	0.157	0.085	0.116	0.083	0.152	0.051	0.118	0.125	0.220	25+ Years Of Financial Histories
Operating Expenses	247	185	274	290	249	262	261	280	302	252	241	255	261	225	218	246	248	230	231	239	241	211	231	243	224	215	217	230	258	213	226	226	244	200	206	217	25+ Years Of Financial Histories
Operating Income	1	1	241	335	196	123	147	136	131	184	130	113	60	101	69	87	90	112	109	90	72	107	85	104	79	88	102	97	75	77	80	103	54	87	86	173	25+ Years Of Financial Histories
Operating Income Ratio	0.002	0.002	0.461	0.676	0.457	0.348	0.390	0.349	0.293	0.560	0.380	0.317	0.173	0.304	0.224	0.270	0.245	0.361	0.326	0.293	0.211	0.365	0.279	0.315	0.231	0.319	0.316	0.311	0.224	0.276	0.281	0.339	0.178	0.333	0.308	0.454	25+ Years Of Financial Histories
Other Expenses	-247	-185	0	169	182	72	248	169	366	84	227	160	305	75	205	158	296	77	209	152	305	47	215	150	295	59	206	138	302	61	209	138	282	58	199	139	25+ Years Of Financial Histories
Revenue	891	731	522	496	431	355	379	392	449	329	342	358	351	334	308	322	369	310	337	310	345	292	306	332	344	279	325	312	338	282	286	306	308	262	282	381	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	21	8	0	0	-4	4	0	0	-4	4	0	0	-2	2	0	0	-7	7	0	0	-9	9	0	0	-7	7	0	0	-9	9	0	0	-9	9	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	133	97	11	120	66	189	12	110	-64	167	13	95	-43	149	13	88	-47	152	22	86	-64	163	16	92	-70	156	10	91	-43	151	16	87	-37	142	7	78	25+ Years Of Financial Histories
Total Other Income Expenses Net	237	176	0.01	-136	-58	-25	-33	-26	-23	-26	-22	-21	-11	-11	-16	-26	-28	-28	-24	-24	-23	-25	-26	-23	-23	-24	-23	-25	-31	-30	-33	-33	-35	-38	-42	-46	25+ Years Of Financial Histories
Weighted Average Shs Out	340	340	339	339	339	339	340	340	335	335	330	330	331	331	330	330	331	331	331	331	331	331	331	331	330	330	330	330	331	331	330	330	331	331	331	331	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	340	340	339	339	339	339	340	340	335	335	330	330	331	331	330	330	331	331	331	331	331	331	331	331	330	330	330	330	331	331	330	330	331	331	331	331	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	213	0	0	190	0	0	0	189	0	0	0	176	0	0	0	169	0	0	0	144	0	0	0	134	0	0	0	140	0	0	0	96	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	3163	-115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	5548	6326	4905	8007	3357	6442	5564	250	8043	132	10781	111	7806	120	4155	112	1930	124	950	120	859	127	1168	119	1293	117	1672	111	845	112	273	117	529	113	314	108	25+ Years Of Financial Histories
Cash And Short Term Investments	-5548	-6326	4905	8007	3357	6442	5564	250	8043	132	10781	111	7806	120	4155	112	1930	124	950	120	859	127	1168	119	1293	117	1672	111	845	112	273	117	529	113	314	108	25+ Years Of Financial Histories
Common Stock	341	341	341	341	341	341	341	341	341	341	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	332	25+ Years Of Financial Histories
Deferred Revenue	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	38368	42263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	323	284	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	291	291	291	291	291	291	291	291	291	291	291	291	289	289	289	288	288	288	288	288	288	288	288	288	288	107	288	110	288	95	288	97	288	88	288	91	25+ Years Of Financial Histories
Goodwill And Intangible Assets	480	490	465	466	476	452	451	454	465	433	435	436	444	425	427	428	435	419	417	419	426	408	408	407	413	395	395	398	404	383	383	385	391	376	377	379	25+ Years Of Financial Histories
Intangible Assets	189	199	174	175	185	160	160	163	173	142	144	145	154	135	137	139	147	131	129	131	137	119	120	119	125	288	107	288	116	288	95	288	103	288	89	288	25+ Years Of Financial Histories
Inventory	0	5417	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	10648	10367	4626	3496	5855	3387	4129	2950	3170	3249	2872	2497	2876	2511	3370	2814	3615	2549	3204	2666	3223	2927	3471	3017	3898	3312	4317	3855	4803	4175	5040	4312	5217	4621	5265	4771	25+ Years Of Financial Histories
Long Term Investments	759	658	21042	21299	15108	7528	15457	7096	14680	5152	10597	2866	9401	4214	11486	5446	9634	7090	8715	5947	7958	5640	8613	5615	13807	13335	12375	13993	13295	12581	13518	12276	12174	12033	12120	11114	25+ Years Of Financial Histories
Minority Interest	0.00	0.00	0.17	0.16	0.16	0.81	0.76	0.71	0.65	2	0.68	0.63	0.45	0.43	0.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	25+ Years Of Financial Histories
Net Debt	5100	4041	-278	-4510	2498	-3055	-1435	2700	-4872	3117	-7909	2385	-4929	2390	-784	2701	1684	2425	2253	2546	2364	2799	2303	2898	2605	3195	2644	3743	3958	4063	4766	4194	4688	4507	4951	4663	25+ Years Of Financial Histories
Net Receivables	0	909	0	0	689	0	0	0	626	0	0	0	396	0	0	0	347	0	0	0	312	0	0	0	308	0	0	0	308	0	0	0	104	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	37553	37714	44955	51967	43839	59528	43309	60612	40283	55634	38162	50536	36559	41827	34829	39250	34446	36533	33306	35834	32701	35915	25455	25581	24943	24958	24408	23157	23608	22926	23952	22682	22511	22494	25+ Years Of Financial Histories
Other Current Assets	5780	6387	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	206	-8161	0	0	-190	0	0	0	-189	0	0	0	-176	0	0	0	-169	0	0	0	-144	0	0	0	-134	0	0	0	-140	0	0	0	-96	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	61449	0	0	0	63739	0	0	0	53163	0	0	0	44407	0	0	0	40306	0	0	0	38664	0	0	0	36813	0	0	0	34782	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	57802	59589	-21960	-22222	-16039	-8429	-16359	-8005	-15599	-6048	-11463	-3738	-10285	-5076	-12353	-6321	-10522	-7963	-9592	-6836	-8689	-6350	-9326	-6330	-14527	-14038	-13079	-14701	-14007	-13267	-14204	-12965	-12868	-12715	-12803	-11801	25+ Years Of Financial Histories
Other Non Current Liabilities	12374	11084	-4626	-3496	-5665	-3387	-4129	-2950	-2980	-3249	-2872	-2497	-2700	-2511	-3370	-2814	-3445	-2549	-3204	-2666	-3079	-2927	-3471	-3017	-3763	-3312	-4317	-3855	-4662	-4175	-5040	-4312	-5120	-4621	-5265	-4771	25+ Years Of Financial Histories
Othertotal Stockholders Equity	154	656	2937	2921	2553	2565	2637	2842	2765	2774	2730	2727	2599	2564	2516	2407	2350	2358	2291	2229	2053	2055	2076	2208	2132	2101	2090	2054	2009	2030	2017	2066	1981	1938	1923	1983	25+ Years Of Financial Histories
Preferred Stock	0	2425	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	450	446	452	456	453	448	451	454	454	461	430	434	438	436	439	446	452	452	460	470	305	302	304	307	306	307	308	310	307	302	302	303	302	304	305	307	25+ Years Of Financial Histories
Retained Earnings	160	562	298	134	316	222	155	76	352	275	136	62	201	139	77	40	201	157	101	44	186	150	95	54	186	146	101	49	131	103	70	46	166	150	119	84	25+ Years Of Financial Histories
Short Term Debt	0	8079	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	-11096	-12653	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	467	444	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	183	118	99	93	87	55	36	93	220	30	25	66	141	17	11	75	152	40	28	50	110	26	51	52	119	31	26	53	125	23	18	48	122	21	19	57	25+ Years Of Financial Histories
Total Assets	65740	68017	64419	67944	65041	66839	65763	67784	67579	66793	62529	59484	56650	55734	53067	48261	47629	47337	44990	43490	43168	42312	43196	42365	41584	39738	39695	39771	39569	36537	38087	36009	37455	35510	35628	34404	25+ Years Of Financial Histories
Total Current Assets	5780	6387	4905	8007	4046	6442	5564	250	8669	132	10781	111	8202	120	4155	112	2278	124	950	120	1171	127	1168	119	1601	117	1672	111	1153	112	273	117	633	113	314	108	25+ Years Of Financial Histories
Total Current Liabilities	206	145	0	0	190	0	0	0	189	0	0	0	176	0	0	0	169	0	0	0	144	0	0	0	134	0	0	0	140	0	0	0	96	0	0	0	25+ Years Of Financial Histories
Total Debt	10648	10367	4626	3496	5855	3387	4129	2950	3170	3249	2872	2497	2876	2511	3370	2814	3615	2549	3204	2666	3223	2927	3471	3017	3898	3312	4317	3855	4803	4175	5040	4312	5217	4621	5265	4771	25+ Years Of Financial Histories
Total Equity	3820	3870	3577	3397	3211	3129	3134	3261	3459	3392	3199	3121	3133	3035	2926	2780	2883	2848	2725	2607	2572	2539	2503	2595	2651	2580	2523	2436	2474	2466	2420	2445	2479	2421	2375	2399	25+ Years Of Financial Histories
Total Investments	759	658	21042	21299	15108	7528	15457	7096	14680	5152	10597	2866	9401	4214	11486	5446	9634	7090	8715	5947	7958	5640	8613	5615	13807	13335	12375	13993	13295	12581	13518	12276	12174	12033	12120	11114	25+ Years Of Financial Histories
Total Liabilities	61920	64147	4626	3496	61830	3387	4129	2950	64119	3249	2872	2497	53516	2511	3370	2814	44746	2549	3204	2666	40595	2927	3471	3017	38933	3312	4317	3855	37094	4175	5040	4312	34975	4621	5265	4771	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	65740	68017	64419	67944	65041	66839	65763	67784	67579	66793	62529	59484	56650	55734	53067	48261	47629	47337	44990	43490	43168	42312	43196	42365	41584	39738	39695	39771	39569	36537	38087	36009	37455	35510	35628	34404	25+ Years Of Financial Histories
Total Liabilities And Total Equity	65740	68017	64419	67944	65041	66839	65763	67784	67579	66793	62529	59484	56650	55734	53067	48261	47629	47337	44990	43490	43168	42312	43196	42365	41584	39738	39695	39771	39569	36537	38087	36009	37455	35510	35628	34404	25+ Years Of Financial Histories
Total Non Current Assets	59960	61629	21960	22222	16039	8429	16359	8005	15599	6048	11463	3738	10285	5076	12353	6321	10522	7963	9592	6836	8689	6350	9326	6330	14527	14038	13079	14701	14007	13267	14204	12965	12868	12715	12803	11801	25+ Years Of Financial Histories
Total Non Current Liabilities	61714	64001	4626	3496	190	3387	4129	2950	189	3249	2872	2497	176	2511	3370	2814	169	2549	3204	2666	144	2927	3471	3017	134	3312	4317	3855	140	4175	5040	4312	96	4621	5265	4771	25+ Years Of Financial Histories
Total Stockholders Equity	3820	3870	3577	3397	3211	3129	3134	3261	3459	3392	3199	3121	3133	3035	2926	2780	2883	2848	2725	2607	2572	2539	2503	2595	2651	2580	2523	2436	2474	2466	2420	2445	2479	2421	2375	2399	25+ Years Of Financial Histories
Reported In EUR
Cash At End Of Period	0	53	25+ Years Of Financial Histories
Depreciation And Amortization	0	26	25+ Years Of Financial Histories
Free Cash Flow	0	53	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	0	53	25+ Years Of Financial Histories
Net Change In Cash	0	53	25+ Years Of Financial Histories
Net Income	160	123	25+ Years Of Financial Histories
Operating Cash Flow	0	53	25+ Years Of Financial Histories
Other Non Cash Items	-160	-123	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0335	0.0418	-0.0519	0.0446	-0.0269	0.0164	-0.0298	0.0030	0.0118	0.0682	0.0512	0.0500	0.0164	0.0502	0.0996	0.0133	0.0062	0.0522	0.0345	0.0075	0.0202	-0.0205	0.0196	0.0188	0.0465	0.0011	-0.0019	0.0051	0.0830	-0.0407	0.0577	-0.0386	0.0548	-0.0033	0.0356	-0.0112	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0114	0.0363	0.0529	0.0580	0.0262	0.0011	-0.0387	-0.0719	0.0198	0.0463	0.0249	-0.0015	0.0323	0.0334	0.0526	-0.0337	0.0124	0.0458	0.0453	0.0131	0.0133	0.0137	-0.0353	-0.0222	0.0273	0.0232	0.0359	-0.0130	0.0033	0.0164	-0.0103	-0.0116	0.0242	0.0185	-0.0100	0.0097	25+ Years Of Financial Histories
Debt Growth	0.0271	1.3086	0.3232	-0.4029	0.7286	-0.1796	0.3995	-0.0694	-0.0243	0.1312	0.1504	-0.1319	0.1455	-0.2548	0.1976	-0.2216	0.4180	-0.2044	0.2020	-0.1729	0.1013	-0.1569	0.1504	-0.2258	0.1767	-0.2326	0.1197	-0.1973	0.1502	-0.1715	0.1689	-0.1735	0.1290	-0.1224	0.1037	-0.0855	25+ Years Of Financial Histories
Ebitgrowth	0.4749	-0.9938	-0.2821	0.7050	0.5947	-0.1655	0.0802	0.0399	-0.2874	0.4196	0.1460	0.8729	-0.4024	0.4673	-0.2063	-0.0357	-0.1936	0.0207	0.2104	0.2450	-0.3189	0.2508	-0.1821	0.3178	-0.1078	-0.1349	0.0581	0.2817	-0.0273	-0.0320	-0.2238	0.8888	-0.3716	0.0072	-0.4993	0.8359	25+ Years Of Financial Histories
Epsdiluted Growth	0.3056	-0.1220	-1	0.4286	0.4000	-0.1304	0	0	-0.4524	0.9091	0.1579	0	0.0556	0.6364	-0.0833	-0.0769	-0.2353	0	0.2143	0.2727	-0.3529	0.4167	-0.2500	0.3333	-0.1429	-0.1250	0.0667	0.7281	-0.1206	0.3708	-0.4857	1.9289	-0.4877	-0.1518	-0.5600	2.5562	25+ Years Of Financial Histories
Epsgrowth	0.3056	-0.1220	0.2000	0.4286	0.4000	-0.1304	0	0	-0.4524	0.9091	0.1579	0	0.0556	0.6364	-0.0833	-0.0769	-0.2353	0	0.2143	0.2727	-0.3529	0.4167	-0.2500	0.3333	-0.1429	-0.1250	0.0667	0.7281	-0.1206	0.3708	-0.4857	1.9289	-0.4877	-0.1518	-0.5600	2.5562	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	2.4920	2.3555	2.9476	1.4089	1.3005	0.4392	0.4659	0.5246	1.6310	3.2158	2.1233	0.3313	2.9324	0.9804	0.0549	-0.5135	0.8729	0.9061	0.3480	-0.2125	1.2863	0.9129	0.4164	0.2870	0.2910	0.8968	1.1285	0.1835	5.4166	0.0349	0.0324	0.5291	2.8228	-0.0698	0.0660	3.1867	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	1.8005	1.0573	0.6608	0.4578	0.2199	0.2390	0.1344	0.2219	0.3163	0.1549	0.1938	0.1712	0.1401	0.2737	0.0962	-0.1525	0.2097	0.1217	0.1785	0.0151	0.1780	0.1988	0.1571	0.2227	0.1438	0.2516	0.6835	-0.0093	0.3870	0.1401	0.1468	0.3554	0.3535	0.2131	0.4598	0.8820	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.4272	0.4625	0.3933	0.2766	0.1797	0.1811	0.2072	0.3009	0.3836	0.3611	0.3221	0.2767	0.2637	0.2539	0.2358	0.1623	0.2145	0.2128	0.1827	0.1739	0.1936	0.1699	0.2390	0.3194	0.3396	-0.2855	-0.2672	0.3231	0.5014	0.4380	0.3081	-0.2410	-0.2191	0.3180	0.3263	0.3094	25+ Years Of Financial Histories
Free Cash Flow Growth	-1	0.0170	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0.2191	0.5407	0.0526	0.1516	0.2137	-0.0635	-0.0339	-0.1266	0.3631	-0.0362	-0.0457	0.0203	0.0518	0.0844	-0.0439	-0.1265	0.1878	-0.0792	0.0882	-0.1027	0.1799	-0.0458	-0.0761	-0.0352	0.2327	-0.1407	0.0405	-0.0759	0.1960	-0.0144	-0.0637	-0.0066	0.1751	-0.0695	-0.2608	0.2496	25+ Years Of Financial Histories
Inventory Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0.3073	-0.1228	0.2157	0.4280	0.4118	-0.1519	0.0253	0.0041	-0.4507	0.8735	0.1998	-0.0057	0.0178	0.6481	-0.0873	-0.0648	-0.2256	-0.0060	0.2609	0.2586	-0.3626	0.3821	-0.2581	0.3653	-0.1168	-0.1342	0.0664	0.7019	-0.1199	0.3732	-0.4886	1.9374	-0.4874	-0.1247	-0.5791	2.6086	25+ Years Of Financial Histories
Operating Cash Flow Growth	-1	0.0170	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0.4749	-0.9938	-0.2821	0.7050	0.5947	-0.1655	0.0802	0.0399	-0.2874	0.4196	0.1460	0.8729	-0.4024	0.4673	-0.2063	-0.0357	-0.1936	0.0207	0.2104	0.2450	-0.3189	0.2508	-0.1821	0.3178	-0.1078	-0.1349	0.0581	0.2817	-0.0273	-0.0320	-0.2238	0.8888	-0.3716	0.0072	-0.4993	0.8359	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Revenue Growth	0.2191	0.5407	0.0526	0.1516	0.2137	-0.0635	-0.0339	-0.1266	0.3631	-0.0362	-0.0457	0.0203	0.0518	0.0844	-0.0439	-0.1265	0.1878	-0.0792	0.0882	-0.1027	0.1799	-0.0458	-0.0761	-0.0352	0.2327	-0.1407	0.0405	-0.0759	0.1960	-0.0144	-0.0637	-0.0066	0.1751	-0.0695	-0.2608	0.2496	25+ Years Of Financial Histories
Sgaexpenses Growth	0.3683	-0.5133	-0.9061	0.8131	-0.6495	14.4788	-0.8894	2.7151	-1.3860	11.5718	-0.8604	3.1756	-1.2924	10.2367	-0.8485	2.8459	-1.3124	5.9373	-0.7462	2.3460	-1.3942	9.1446	-0.8261	2.3121	-1.4515	13.7330	-0.8843	3.1083	-1.2871	8.0174	-0.8079	3.3316	-1.2637	18.6916	-0.9080	2.1256	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.7500	6.6718	4.5915	2.1003	1.9698	1.7298	2.1203	0.8044	15.8823	3.3629	2.2246	1.0357	8.1682	0.8423	0.1246	1.0367	6.0139	0.6936	3.6086	2.8829	5.1027	0.6837	2.2986	3.7235	5.6051	0.3640	3.2610	3.2449	4.3084	-0.0167	0.9428	3.0357	2.8228	-0.0698	1.8784	6.2650	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.8428	1.4234	0.9218	0.7825	0.3953	0.5508	0.9098	0.2105	0.8257	0.3167	0.3690	0.5875	0.5431	0.5452	0.6002	0.5950	0.6222	0.4384	0.9634	0.5783	0.5184	0.3554	0.7873	0.6922	0.5155	0.2949	0.8938	0.5922	0.4834	0.3063	0.6709	0.5612	0.3535	0.2131	0.6407	0.9416	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.6753	0.7457	0.7263	0.6843	0.5804	-0.1561	-0.1153	0.7212	1.0773	0.9572	0.7295	-0.0309	-0.0132	0.6526	0.6390	0.5219	-0.0905	0.5529	0	0	-0.1889	0.3838	0	0	-0.1628	0.4087	0	0	-0.2211	0.3421	0	0	-0.2191	0.3180	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	1.5236	0.9205	3.2885	2.2197	1.1130	0.1591	0.3554	0.6668	1.1216	1.4621	0.8395	0.1375	0.5566	0.3507	-0.2874	-0.1674	0.5155	0.7224	1.3722	-0.0379	1.2508	0.8099	0.1460	-0.3498	0.7202	0.5351	0.2463	-0.1391	0.8436	0.1172	-0.1658	0.0996	-0.4890	0.2937	0.4379	1.0255	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	1.4173	1.0244	0.6504	0.4992	0.1396	0.1153	0.0942	0.2326	0.2859	0.1131	0.1161	0.0806	0.0182	0.1933	-0.0503	0.0335	0.0936	0.1011	0.1750	0.0109	0.1219	0.1173	0.0893	-0.1284	0.1301	0.0097	0.1367	0.0240	0.1508	0.1554	0.0818	0.1281	0.0215	0.1726	0.4586	0.2081	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1901	0.2021	0.1893	0.1890	0.0859	0.0714	0.1193	0.2171	0.3285	0.3200	0.2789	0.2038	0.1787	0.1731	0.1616	0.1431	0.1677	0.1571	0.1245	0.0647	0.0387	0.0499	0.0549	0.0825	0.1179	0.1002	0.0966	0.0982	0.1462	0.1346	0.1984	0.2440	0.2495	-0.3315	-0.3112	0.3013	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0016	0.0035	0	0	0	-0.0028	0	0.0157	0	0.0133	0	-0.0023	0	0.0036	0	-0.0021	0	-0.0006	0	0.0003	0	0.0005	0	0.0012	0	-0.0007	0	-0.0023	0	0.0024	0	-0.0021	0	0.0007	0	0.0001	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0016	0.0035	0	0	0	-0.0028	0	0.0157	0	0.0133	0	-0.0023	0	0.0036	0	-0.0021	0	-0.0006	0	0.0003	0	0.0005	0	0.0012	0	-0.0007	0	-0.0023	0	0.0024	0	-0.0021	0	0.0007	0	0.0001	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	0	0.437	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	2708	2708	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Payables	106	106	0	95	95	0	0	94	94	0	0	88	88	0	0	84	84	0	0	72	72	0	0	67	67	0	0	70	70	0	0	48	48	0	0	44	25+ Years Of Financial Histories
Average Receivables	454	454	0	344	344	0	0	313	313	0	0	198	198	0	0	173	173	0	0	156	156	0	0	154	154	0	0	154	154	0	0	52	52	0	0	52	25+ Years Of Financial Histories
Book Value Per Share	11.232	11.361	10.537	10.008	9.459	9.218	9.208	9.579	10.321	10.120	9.672	9.437	9.451	9.156	8.860	8.417	8.711	8.603	8.226	7.870	7.768	7.666	7.563	7.840	8.018	7.804	7.628	7.363	7.460	7.435	7.315	7.392	7.479	7.302	7.169	7.242	25+ Years Of Financial Histories
Cash Per Share	-16.313	-18.571	14.449	0	9.890	18.977	16.343	0.735	0	0.395	0	0.337	0	0.364	12.578	0.341	5.832	0.376	2.870	0.362	2.595	0.384	3.531	0.360	3.911	0.356	5.053	0.337	2.548	0.338	0.828	0.355	1.596	0.342	0.948	0.326	25+ Years Of Financial Histories
Current Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.449	0	0	0	8.109	0	0	0	11.911	0	0	0	8.201	0	0	0	6.555	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.162	0.271	0.072	0.051	0.090	0.051	0.063	0.044	0.047	0.049	0.046	0.042	0.051	0.045	0.064	0.058	0.076	0.054	0.071	0.061	0.075	0.069	0.080	0.071	0.094	0.083	0.109	0.097	0.121	0.114	0.132	0.120	0.139	0.130	0.148	0.139	25+ Years Of Financial Histories
Debt To Equity	2.787	4.766	1.293	1.029	1.823	1.083	1.317	0.905	0.917	0.958	0.898	0.800	0.918	0.827	1.151	1.012	1.254	0.895	1.176	1.023	1.253	1.153	1.387	1.163	1.470	1.284	1.710	1.583	1.941	1.693	2.082	1.763	2.104	1.909	2.217	1.988	25+ Years Of Financial Histories
Earnings Yield	0.050	0.044	0.068	0.058	0.042	0.034	0.044	0.038	0.039	0.069	0.045	0.038	0.043	0.046	0.026	0.032	0.025	0.034	0.040	0.027	0.021	0.030	0.019	0.023	0.017	0.018	0.022	0.023	0.015	0.020	0.013	0.023	0.007	0.015	0.014	0.031	25+ Years Of Financial Histories
Enterprise Value	8287	6828	2141	-2195	4749	-1089	352	4736	-2921	5145	-6238	4033	-3467	3713	668	3969	3402	4062	3670	4222	4036	4654	4401	5252	4937	5709	4984	5873	5851	5666	6564	6184	6961	6546	7400	7353	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	7.937	-6.086	0	-7.555	2.010	0	-18.184	0	0	0	0	0	7.245	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	9.295	9.337	4.097	-4.420	11.011	-3.066	0.929	12.059	-6.497	15.594	-18.223	11.243	-9.862	11.110	2.169	12.314	9.220	13.074	10.876	13.617	11.681	15.893	14.341	15.810	14.340	0	15.332	18.799	17.309	0	0	0	0	0	0	19.275	25+ Years Of Financial Histories
Free Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	0	0.019	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0.821	13.286	0.00	8.999	4.215	-7.932	0.00	-9.300	0	-7.212	0.00	-7.211	2.376	-8.177	0.00	-7.325	-6.803	-7.685	0.00	-8.454	-6.957	-8.756	0.00	-9.663	-7.993	-11.315	0.00	-12.253	-14.406	-12.678	0.00	-13.595	-14.945	-14.073	25+ Years Of Financial Histories
Graham Number	10.935	9.611	10.698	9.456	7.693	6.391	6.926	6.977	7.284	9.732	6.997	6.310	6.325	6.171	4.737	4.833	5.078	5.735	5.623	4.898	4.338	5.398	4.562	5.392	4.670	4.902	5.207	4.954	3.818	4.063	3.443	4.840	2.837	3.916	4.149	6.427	25+ Years Of Financial Histories
Intangibles To Total Assets	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.006	0.007	0.007	0.008	0.008	0.008	0.009	0.009	0.009	0.009	0.010	0.010	0.010	0.009	0.010	0.010	0.010	0.010	0.010	0.010	0.011	0.010	0.011	0.010	0.011	0.011	0.011	25+ Years Of Financial Histories
Interest Coverage	0.008	0.006	1.267	2.459	3.359	4.845	4.409	5.244	5.452	7.101	5.658	5.352	5.119	9.138	4.260	3.230	3.140	3.886	4.483	3.690	3.118	4.162	3.200	4.383	3.392	3.688	4.439	3.762	2.385	2.566	2.386	3.084	1.527	2.253	2.042	3.764	25+ Years Of Financial Histories
Interest Debt Per Share	0	0.00	14.189	10.702	17.421	10.053	12.227	8.743	9.531	9.773	8.754	7.613	8.712	7.608	10.251	8.600	11.006	7.788	9.747	8.122	9.804	8.915	10.569	9.189	11.860	10.092	13.117	11.730	14.578	12.682	15.336	13.134	15.844	14.054	16.021	14.538	25+ Years Of Financial Histories
Invested Capital	2.787	4.766	1.293	1.029	1.823	1.083	1.317	0.905	0.917	0.958	0.898	0.800	0.918	0.827	1.151	1.012	1.254	0.895	1.176	1.023	1.253	1.153	1.387	1.163	1.470	1.284	1.710	1.583	1.941	1.693	2.082	1.763	2.104	1.909	2.217	1.988	25+ Years Of Financial Histories
Market Cap	3186	2786	2420	2315	2250	1965	1787	2035	1950	2027	1670	1647	1462	1322	1453	1268	1718	1637	1416	1676	1672	1854	2098	2353	2332	2514	2339	2129	1893	1602	1798	1990	2272	2039	2448	2690	25+ Years Of Financial Histories
Net Current Asset Value	-56140	-57759	278	4510	-57783	3055	1435	-2700	-55449	-3117	7909	-2385	-45313	-2390	784	-2701	-42467	-2425	-2253	-2546	-39423	-2799	-2303	-2898	-37331	-3195	-2644	-3743	-35941	-4063	-4766	-4194	-34341	-4507	-4951	-4663	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	0.00	-1.033	-12.505	11.226	0	-8.187	16.705	0	15.045	0.00	17.601	0.00	19.651	-8.505	0	14.489	18.509	17.117	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Net Income Per Share	0.473	0.361	0.483	0.397	0.278	0.197	0.232	0.226	0.228	0.416	0.225	0.187	0.188	0.185	0.113	0.123	0.132	0.170	0.171	0.135	0.108	0.169	0.122	0.165	0.121	0.137	0.158	0.148	0.087	0.099	0.072	0.141	0.048	0.093	0.107	0.254	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Pb Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	25+ Years Of Financial Histories
Pe Ratio	4.951	5.660	3.693	4.294	5.961	7.349	5.668	6.620	6.369	3.637	5.613	6.640	5.860	5.396	9.772	7.784	9.860	7.275	6.256	9.336	11.724	8.288	12.962	10.784	14.593	13.893	11.190	10.861	16.440	12.245	18.866	10.678	0	16.473	17.314	8.007	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	3.575	3.811	4.630	4.662	5.219	5.531	4.711	5.183	4.338	6.146	4.880	4.592	4.159	3.958	4.716	3.935	4.656	5.269	4.197	5.406	4.840	6.333	6.838	7.085	6.775	9.002	7.196	6.815	5.602	5.669	6.270	6.497	7.370	7.770	8.682	7.052	25+ Years Of Financial Histories
Ptb Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	25+ Years Of Financial Histories
Receivables Turnover	0	0.804	0	0	0.626	0	0	0	0.718	0	0	0	0.888	0	0	0	1.062	0	0	0	1.107	0	0	0	1.117	0	0	0	1.097	0	0	0	2.947	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	0.002	0.003	0.002	0.001	0.001	0.001	0.001	0.001	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.000	0.001	0.001	0.002	25+ Years Of Financial Histories
Revenue Per Share	2.621	2.147	1.540	1.463	1.270	1.047	1.115	1.154	1.342	0.984	1.035	1.084	1.060	1.008	0.933	0.976	1.115	0.939	1.019	0.936	1.043	0.884	0.927	1.004	1.041	0.845	0.982	0.944	1.019	0.852	0.867	0.926	0.930	0.791	0.851	1.151	25+ Years Of Financial Histories
Roe	0.042	0.032	0.046	0.040	0.029	0.021	0.025	0.024	0.022	0.041	0.023	0.020	0.020	0.020	0.013	0.015	0.015	0.020	0.021	0.017	0.014	0.022	0.016	0.021	0.015	0.018	0.021	0.020	0.012	0.013	0.010	0.019	0.006	0.013	0.015	0.035	25+ Years Of Financial Histories
Roic	0.000	0.000	0.020	0.033	0.015	0.013	0.014	0.015	0.014	0.024	0.015	0.014	0.013	0.012	0.008	0.011	0.010	0.014	0.012	0.012	0.009	0.013	0.010	0.013	0.009	0.011	0.010	0.011	0.007	0.008	0.005	0.010	0.006	0.008	0.009	0.016	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.150	0.134	0.006	0.243	0.154	0.547	0.020	0.282	-0.167	0.522	0.025	0.266	-0.149	0.457	0.034	0.273	-0.168	0.515	0.044	0.280	-0.226	0.590	0.022	0.279	-0.237	0.585	0.011	0.294	-0.171	0.569	0.026	0.286	-0.167	0.577	-0.007	0.206	25+ Years Of Financial Histories
Shareholders Equity Per Share	11.232	11.361	10.537	10.008	9.459	9.218	9.208	9.579	10.321	10.120	9.672	9.437	9.451	9.156	8.860	8.417	8.711	8.603	8.226	7.870	7.768	7.666	7.563	7.840	8.018	7.804	7.628	7.363	7.460	7.435	7.315	7.392	7.479	7.302	7.169	7.242	25+ Years Of Financial Histories
Tangible Asset Value	3339	3379	59327	63981	2735	62999	61182	64379	2995	63109	59221	56550	2689	52797	49269	45019	2448	44368	41368	40404	2146	38977	39315	38940	2237	36029	34982	35518	2069	31977	32662	31311	2088	30512	29985	29253	25+ Years Of Financial Histories
Tangible Book Value Per Share	9.818	9.921	0.00	0.00	8.056	0.00	0.00	0.00	8.935	0.00	0.00	0.00	8.111	0.00	0.00	0.00	7.395	0.00	0.00	0.00	6.482	0.00	0.00	0.00	6.766	0.00	0.00	0.00	6.241	0.00	0.00	0.00	6.299	0.00	0.00	0.00	25+ Years Of Financial Histories
Working Capital	5574	6242	4905	8007	3856	6442	5564	250	8479	132	10781	111	8025	120	4155	112	2108	124	950	120	1027	127	1168	119	1467	117	1672	111	1012	112	273	117	537	113	314	108	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.014	0.011	0.008	0.007	0.007	0.005	0.006	0.006	0.007	0.005	0.005	0.006	0.006	0.006	0.006	0.007	0.008	0.007	0.008	0.007	0.008	0.007	0.007	0.008	0.008	0.007	0.008	0.008	0.009	0.008	0.008	0.009	0.008	0.007	0.008	0.011	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0	0.003	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0	0.003	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	-16.313	-18.571	14.449	0	9.890	18.977	16.343	0.735	0	0.395	0	0.337	0	0.364	12.578	0.341	5.832	0.376	2.870	0.362	2.595	0.384	3.531	0.360	3.911	0.356	5.053	0.337	2.548	0.338	0.828	0.355	1.596	0.342	0.948	0.326	25+ Years Of Financial Histories
Cash Ratio	0	0	0	0	17.659	0	0	0	0	0	0	0	0	0	0	0	11.397	0	0	0	5.948	0	0	0	9.618	0	0	0	6.010	0	0	0	5.473	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	17.209	17.573	18.007	19.997	0	0	0	0	19.535	19.691	19.543	19.054	18.078	18.360	18.131	17.357	16.516	16.619	16.509	16.681	16.778	16.664	17.254	16.324	15.685	15.399	15.728	16.325	15.993	14.816	15.736	14.724	15.105	14.668	14.998	14.338	25+ Years Of Financial Histories
Current Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.449	0	0	0	8.109	0	0	0	11.911	0	0	0	8.201	0	0	0	6.555	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	2.787	4.766	1.293	1.029	1.823	1.083	1.317	0.905	0.917	0.958	0.898	0.800	0.918	0.827	1.151	1.012	1.254	0.895	1.176	1.023	1.253	1.153	1.387	1.163	1.470	1.284	1.710	1.583	1.941	1.693	2.082	1.763	2.104	1.909	2.217	1.988	25+ Years Of Financial Histories
Debt Ratio	0.162	0.271	0.072	0.051	0.090	0.051	0.063	0.044	0.047	0.049	0.046	0.042	0.051	0.045	0.064	0.058	0.076	0.054	0.071	0.061	0.075	0.069	0.080	0.071	0.094	0.083	0.109	0.097	0.121	0.114	0.132	0.120	0.139	0.130	0.148	0.139	25+ Years Of Financial Histories
Ebit Per Revenue	0.002	0.002	0.461	0.676	0.457	0.348	0.390	0.349	0.293	0.560	0.380	0.317	0.173	0.304	0.224	0.270	0.245	0.361	0.326	0.293	0.211	0.365	0.279	0.315	0.231	0.319	0.316	0.311	0.224	0.276	0.281	0.339	0.178	0.333	0.308	0.454	25+ Years Of Financial Histories
Ebt Per Ebit	0.00	0.00	1.000	0.593	0.702	0.794	0.773	0.810	0.821	0.856	0.824	0.814	0.805	0.891	0.766	0.690	0.682	0.743	0.777	0.729	0.679	0.760	0.687	0.772	0.705	0.729	0.775	0.734	0.581	0.610	0.581	0.676	0.345	0.556	0.510	0.734	25+ Years Of Financial Histories
Effective Tax Rate	0.329	0.311	0.320	0.323	0.318	0.318	0.311	0.306	0.287	0.123	0.306	0.329	-0.278	0.322	0.297	0.323	0.293	0.324	0.337	0.322	0.280	0.312	0.312	0.324	0.286	0.302	0.344	0.313	0.346	0.312	0.491	0.335	0.163	0.364	0.202	0.340	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	7.937	-6.086	0	-7.555	2.010	0	-18.184	0	0	0	0	0	7.245	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Fixed Asset Turnover	1.980	1.636	1.155	1.089	0.950	0.793	0.841	0.864	0.989	0.715	0.795	0.825	0.802	0.766	0.702	0.722	0.816	0.686	0.733	0.660	1.131	0.969	1.008	1.082	1.122	0.909	1.053	1.007	1.098	0.935	0.949	1.010	1.019	0.862	0.923	1.241	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0.008	0.006	1.267	2.459	3.359	4.845	4.409	5.244	5.452	7.101	5.658	5.352	5.119	9.138	4.260	3.230	3.140	3.886	4.483	3.690	3.118	4.162	3.200	4.383	3.392	3.688	4.439	3.762	2.385	2.566	2.386	3.084	1.527	2.253	2.042	3.764	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.736	0.728	0.564	0.507	0.646	0.520	0.568	0.475	0.478	0.489	0.473	0.444	0.479	0.453	0.535	0.503	0.556	0.472	0.540	0.506	0.556	0.535	0.581	0.538	0.595	0.562	0.631	0.613	0.660	0.629	0.676	0.638	0.678	0.656	0.689	0.665	25+ Years Of Financial Histories
Net Income Per Ebt	0.679	0.696	0.680	0.677	0.683	0.682	0.689	0.693	0.708	0.881	0.694	0.671	1.277	0.677	0.701	0.677	0.707	0.676	0.663	0.678	0.720	0.688	0.688	0.676	0.714	0.698	0.656	0.687	0.654	0.688	0.509	0.665	0.837	0.636	0.798	0.660	25+ Years Of Financial Histories
Net Profit Margin	0.181	0.168	0.313	0.271	0.219	0.188	0.208	0.196	0.170	0.423	0.217	0.173	0.177	0.183	0.121	0.126	0.118	0.181	0.168	0.145	0.103	0.191	0.132	0.164	0.116	0.162	0.161	0.157	0.085	0.116	0.083	0.152	0.051	0.118	0.125	0.220	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0	0.158	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0	0.074	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.002	0.002	0.461	0.676	0.457	0.348	0.390	0.349	0.293	0.560	0.380	0.317	0.173	0.304	0.224	0.270	0.245	0.361	0.326	0.293	0.211	0.365	0.279	0.315	0.231	0.319	0.316	0.311	0.224	0.276	0.281	0.339	0.178	0.333	0.308	0.454	25+ Years Of Financial Histories
Pretax Profit Margin	0.266	0.242	0.461	0.401	0.320	0.276	0.302	0.282	0.241	0.480	0.313	0.258	0.139	0.271	0.172	0.187	0.167	0.268	0.253	0.213	0.143	0.278	0.192	0.243	0.163	0.232	0.245	0.228	0.130	0.168	0.163	0.229	0.061	0.185	0.157	0.334	25+ Years Of Financial Histories
Price Book Value Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	4.951	5.660	3.693	4.294	5.961	7.349	5.668	6.620	6.369	3.637	5.613	6.640	5.860	5.396	9.772	7.784	9.860	7.275	6.256	9.336	11.724	8.288	12.962	10.784	14.593	13.893	11.190	10.861	16.440	12.245	18.866	10.678	0	16.473	17.314	8.007	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.162	-0.464	0.185	0.100	0.149	-0.563	0	0	-0.141	0.040	0.355	0	1.055	0.085	-1.173	-1.012	-0.419	0	0.292	0.342	-0.332	0.199	-0.518	0.324	-1.021	-1.111	1.678	0.149	-1.364	0.330	-0.388	0.055	-0.735	-1.085	-0.309	0.031	25+ Years Of Financial Histories
Price Fair Value	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	25+ Years Of Financial Histories
Price Sales Ratio	3.575	3.811	4.630	4.662	5.219	5.531	4.711	5.183	4.338	6.146	4.880	4.592	4.159	3.958	4.716	3.935	4.656	5.269	4.197	5.406	4.840	6.333	6.838	7.085	6.775	9.002	7.196	6.815	5.602	5.669	6.270	6.497	7.370	7.770	8.682	7.052	25+ Years Of Financial Histories
Price To Book Ratio	0.834	0.720	0.677	0.681	0.701	0.628	0.570	0.624	0.564	0.598	0.522	0.528	0.467	0.436	0.497	0.456	0.596	0.575	0.520	0.643	0.650	0.730	0.838	0.907	0.880	0.974	0.927	0.874	0.765	0.650	0.743	0.814	0.917	0.842	1.031	1.121	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	3.575	3.811	4.630	4.662	5.219	5.531	4.711	5.183	4.338	6.146	4.880	4.592	4.159	3.958	4.716	3.935	4.656	5.269	4.197	5.406	4.840	6.333	6.838	7.085	6.775	9.002	7.196	6.815	5.602	5.669	6.270	6.497	7.370	7.770	8.682	7.052	25+ Years Of Financial Histories
Quick Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.449	0	0	0	8.109	0	0	0	11.911	0	0	0	8.201	0	0	0	6.555	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	0.804	0	0	0.626	0	0	0	0.718	0	0	0	0.888	0	0	0	1.062	0	0	0	1.107	0	0	0	1.117	0	0	0	1.097	0	0	0	2.947	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.002	0.002	0.003	0.002	0.001	0.001	0.001	0.001	0.001	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.000	0.001	0.001	0.002	25+ Years Of Financial Histories
Return On Capital Employed	0.000	0.000	0.004	0.005	0.003	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.001	0.002	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0.002	0.003	0.001	0.002	0.002	0.005	25+ Years Of Financial Histories
Return On Equity	0.042	0.032	0.046	0.040	0.029	0.021	0.025	0.024	0.022	0.041	0.023	0.020	0.020	0.020	0.013	0.015	0.015	0.020	0.021	0.017	0.014	0.022	0.016	0.021	0.015	0.018	0.021	0.020	0.012	0.013	0.010	0.019	0.006	0.013	0.015	0.035	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	0.007	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.736	0.827	0.564	0.507	0.646	0.520	0.568	0.475	0.478	0.489	0.473	0.444	0.479	0.453	0.535	0.503	0.556	0.472	0.540	0.506	0.556	0.535	0.581	0.538	0.595	0.562	0.631	0.613	0.660	0.629	0.676	0.638	0.678	0.656	0.689	0.665	25+ Years Of Financial Histories