Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

Raw MBT In Mil.

Financials

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	104	407	104	91	134	96	84	90	151	84	81	86	140	69	78	69	176	69	67	70	107	61	74	70	106	58	66	56	89	41	40	35	50	28	26	25	25+ Years Of Financial Histories
Cost Of Revenue	0	84	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	5	9	4	4	4	4	4	4	3	5	4	4	4	4	4	4	3	4	4	4	3	3	3	2	2	2	2	3	2	1	1	0.94	1	0.94	0.93	0.83	25+ Years Of Financial Histories
Ebitda	0.49	8	71	72	59	48	55	55	30	46	46	29	23	20	14	38	47	24	61	42	77	31	38	55	77	59	127	73	645	55	38	43	34	29	157	52	25+ Years Of Financial Histories
Ebitdaratio	-0.003	0.016	0.399	0.411	0.737	0.296	0.346	0.341	0.520	0.299	0.302	0.216	0.161	0.187	0.158	0.293	0.361	0.215	0.812	0.307	1.202	0.254	0.628	0.395	0.400	0.489	0.818	0.662	6.285	0.593	0.443	0.572	0.413	0.500	0.822	0.760	25+ Years Of Financial Histories
Eps	0.900	1.320	0.860	0.890	0.670	0.630	0.720	0.660	0.380	0.600	0.530	0.380	0.310	0.290	0.190	0.490	0.730	0.290	0.720	0.560	1.080	0.430	0.530	0.710	0.590	0.850	1.330	0.610	11.720	0.510	0.320	0.420	0.250	0.340	1.970	0.500	25+ Years Of Financial Histories
Epsdiluted	0.900	1.310	0.860	0.890	0.670	0.630	0.720	0.660	0.380	0.600	0.530	0.380	0.310	0.290	0.190	0.490	0.730	0.290	0.720	0.560	1.080	0.430	0.530	0.710	0.590	0.850	1.330	0.610	11.720	0.510	0.320	0.420	0.250	0.340	1.970	0.500	25+ Years Of Financial Histories
General And Administrative Expenses	46	52	65	37	43	56	61	31	-16	50	59	29	-6	40	58	23	35	43	22	25	-35	38	27	24	33	34	18	17	36	10	13	8	21	15	11	8	25+ Years Of Financial Histories
Gross Profit	194	423	178	175	80	164	159	163	58	156	152	137	143	108	91	130	130	112	76	139	64	125	61	139	194	122	156	111	102	93	86	76	83	58	191	69	25+ Years Of Financial Histories
Gross Profit Ratio	1	0.833	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	72	101	67	68	55	49	55	52	30	47	41	30	23	20	10	38	47	24	61	42	77	31	38	55	43	59	100	45	621	41	25	32	21	28	156	39	25+ Years Of Financial Histories
Income Before Tax Ratio	0.373	0.200	0.378	0.389	0.689	0.298	0.345	0.319	0.526	0.302	0.272	0.220	0.163	0.188	0.109	0.293	0.361	0.215	0.812	0.307	1.202	0.254	0.628	0.395	0.221	0.489	0.642	0.411	6.043	0.438	0.297	0.426	0.256	0.484	0.818	0.572	25+ Years Of Financial Histories
Income Tax Expense	24	31	21	22	19	15	17	16	9	14	13	9	6	4	0.33	11	8	8	23	12	19	9	10	17	11	14	29	13	0.69	13	8	10	8	10	51	13	25+ Years Of Financial Histories
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32	0	25	24	22	13	11	10	12	0	0	12	25+ Years Of Financial Histories
Interest Income	140	364	0	139	136	128	133	131	117	129	117	115	186	91	118	91	128	91	109	115	106	99	84	119	162	91	140	122	100	73	80	70	62	47	54	68	25+ Years Of Financial Histories
Net Income	47	69	45	45	35	33	37	34	20	31	28	20	16	15	10	26	39	15	38	29	57	22	28	37	31	45	70	32	621	27	17	22	13	18	104	26	25+ Years Of Financial Histories
Net Income Ratio	0.243	0.136	0.253	0.261	0.442	0.200	0.235	0.214	0.350	0.203	0.185	0.146	0.115	0.143	0.112	0.203	0.299	0.140	0.504	0.215	0.900	0.182	0.458	0.272	0.163	0.372	0.455	0.294	6.050	0.289	0.196	0.288	0.158	0.309	0.546	0.379	25+ Years Of Financial Histories
Operating Expenses	112	129	104	91	134	96	84	90	151	84	81	86	140	69	78	69	176	69	67	70	107	61	74	70	106	58	66	56	89	41	40	35	50	28	26	25	25+ Years Of Financial Histories
Operating Income	72	0.84	66	67	55	48	55	51	30	46	41	29	23	20	10	38	47	24	61	42	77	31	38	55	75	59	125	70	643	54	37	42	33	28	156	51	25+ Years Of Financial Histories
Operating Income Ratio	0.373	-0.002	0.375	0.387	0.687	0.296	0.346	0.316	0.520	0.299	0.271	0.216	0.161	0.187	0.109	0.293	0.361	0.215	0.812	0.307	1.202	0.254	0.628	0.395	0.386	0.489	0.802	0.631	6.258	0.579	0.431	0.560	0.401	0.484	0.818	0.748	25+ Years Of Financial Histories
Other Expenses	0	-129	0	50	88	39	22	57	161	34	22	55	138	28	21	44	140	25	45	43	140	22	46	45	72	24	46	37	51	30	26	26	28	13	14	16	25+ Years Of Financial Histories
Revenue	194	508	178	175	80	164	159	163	58	156	152	137	143	108	91	130	130	112	76	139	64	125	61	139	194	122	156	111	102	93	86	76	83	58	191	69	25+ Years Of Financial Histories
Selling And Marketing Expenses	2	4	0	3	1	3	2	1	0	0	1	1	9	0	0.74	0.74	0.94	0	0.46	0.68	0	0	0.70	1	0.83	0	0.94	0.56	1	0.96	0.70	0.60	0.73	0	0	0.31	25+ Years Of Financial Histories
Selling General And Administrative Expenses	49	56	65	41	45	56	61	32	-9	50	59	31	2	40	57	24	36	43	22	26	-32	38	28	25	34	34	19	18	37	11	14	8	22	15	11	9	25+ Years Of Financial Histories
Total Other Income Expenses Net	0.04	101	0.57	0.40	0.23	0.31	0.14	0.40	0.35	0.54	0.18	0.65	0.22	0.05	0.05	0.02	0.03	0.02	0.02	0.02	0.01	0.06	0	0	-32	0.00	-25	-24	-22	-13	-11	-10	-12	0	0	-12	25+ Years Of Financial Histories
Weighted Average Shs Out	52	52	52	52	52	52	52	52	53	53	53	52	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	52	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	52	52	52	52	52	52	52	52	53	53	53	52	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	52	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	133	0	0	122	0	0	0	93	0	0	0	98	0	0	0	103	0	0	0	45	0	0	0	59	0	0	0	58	0	0	0	12	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	1626	1563	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	1184	883	681	907	610	268	285	216	708	2	2	0.09	695	0.06	0.06	0.06	374	0.06	0.06	0.07	281	0.05	0.05	0.04	1348	0.06	0.02	0.03	1065	0.02	0.04	0.03	22	0.03	0.02	0.03	25+ Years Of Financial Histories
Cash And Short Term Investments	1184	-857	681	907	610	268	285	216	708	2	2	0.09	695	0.06	0.06	0.06	374	0.06	0.06	0.07	281	0.05	0.05	0.04	1348	0.06	0.02	0.03	1065	0.02	0.04	0.03	22	0.03	0.02	0.03	25+ Years Of Financial Histories
Common Stock	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	53	25+ Years Of Financial Histories
Deferred Revenue	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	4142	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	31	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	38	38	38	38	38	38	38	38	38	38	38	38	38	39	39	39	39	42	42	42	1	1	1	1	0.83	0	0.83	0	0.80	0	0.80	0	0.82	0	0.83	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	78	114	68	67	64	61	60	61	61	60	61	61	60	60	60	61	60	64	65	65	23	25	24	25	24	23	18	14	14	10	8	7	7	7	6	6	25+ Years Of Financial Histories
Intangible Assets	40	76	30	29	26	61	60	61	22	60	22	22	22	21	21	22	21	21	23	23	21	23	23	23	23	23	17	14	14	10	8	7	6	7	5	6	25+ Years Of Financial Histories
Inventory	0	709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	3539	5290	2623	2948	2740	2453	2531	2484	2615	2568	2407	1975	2198	2007	2052	2576	2252	2061	2102	1955	1985	2094	2095	1774	1677	1223	1352	1122	1494	0	0	0	3	0	0	0	25+ Years Of Financial Histories
Long Term Investments	768	0.02	949	945	3357	745	740	738	2887	738	921	872	2223	1274	1255	1331	1605	1106	902	572	738	593	594	604	538	516	686	680	431	1026	1028	1066	3226	3678	3803	5069	25+ Years Of Financial Histories
Minority Interest	14	14	13	12	12	12	11	28	27	27	27	26	26	5	5	5	5	5	5	5	5	5	0	0	0	0.06	0.05	0.05	0.05	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Debt	2354	5491	1942	2041	2130	2184	2246	2268	1906	2565	2404	1975	1503	2007	2052	2576	1877	2061	2102	1955	1703	2094	2095	1774	328	1223	1352	1122	429	0.02	0.04	0.03	-18	0.03	0.02	0.03	25+ Years Of Financial Histories
Net Receivables	0	147	0	0	128	0	0	0	126	0	0	0	257	0	0	0	275	0	0	0	197	0	0	0	162	0	0	0	0.02	0	0	0	0.30	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	11523	11251	8975	11228	11374	11751	9074	11849	12163	10790	8673	9753	9827	8989	8102	8949	8791	9079	8011	9092	8982	8764	7367	8709	8629	8050	7077	3895	3649	3534	3649	3507	3359	3114	25+ Years Of Financial Histories
Other Current Assets	0	1288	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	0	1192	0	0	-122	0	0	0	-93	0	0	0	-98	0	0	0	-103	0	0	0	-45	0	0	0	-59	0	0	0	-58	0	0	0	-12	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	11418	0	0	0	11166	0	0	0	10279	0	0	0	8780	0	0	0	7832	0	0	0	8081	0	0	0	7362	0	0	0	6359	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	12241	12266	-1146	-1140	-3547	-935	-927	-925	-3068	-916	-1102	-1050	-2399	-1445	-1424	-1503	-1772	-1299	-1096	-783	-891	-750	-750	-756	-690	-668	-814	-804	-556	-1099	-1093	-1127	-3285	-3737	-3861	-5127	25+ Years Of Financial Histories
Other Non Current Liabilities	1643	505	-2623	-2948	-2617	-2453	-2531	-2484	-2521	-2568	-2407	-1975	-2100	-2007	-2052	-2576	-2148	-2061	-2102	-1955	-1940	-2094	-2095	-1774	-1617	-1223	-1352	-1122	-1435	0	0	0	8	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	62	-34	1516	1590	1442	1439	1454	1525	1441	1444	1444	1470	1401	1400	1400	1456	1356	1358	1344	1400	1252	1249	1253	1321	1134	1135	1125	1167	476	466	469	474	357	354	339	491	25+ Years Of Financial Histories
Property Plant Equipment Net	149	143	128	128	125	128	127	125	119	117	120	116	114	110	108	109	105	128	128	145	129	131	130	127	127	128	109	109	109	62	56	53	51	52	51	51	25+ Years Of Financial Histories
Retained Earnings	-15	97	91	-6	88	105	72	34	100	80	48	20	68	52	36	26	123	83	68	29	146	88	66	37	180	149	103	32	687	66	39	22	161	148	130	26	25+ Years Of Financial Histories
Short Term Debt	0	1061	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	0	-1741	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	-768	238	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	31	53	12	28	36	18	10	21	29	13	8	15	20	7	13	33	42	24	25	23	24	8	8	4	16	1	9	0.79	18	0.82	0.47	6	9	8	7	1	25+ Years Of Financial Histories
Total Assets	13654	14051	13352	13299	13262	12433	12587	12892	12977	12769	13268	11841	12026	11198	11252	10492	10526	10249	9888	9863	9382	9842	9732	9520	9569	9378	9444	8855	8699	4995	4743	4662	6957	7244	7221	8242	25+ Years Of Financial Histories
Total Current Assets	1184	1288	681	907	738	268	285	216	835	2	2	0.09	953	0.06	0.06	0.06	650	0.06	0.06	0.07	479	0.05	0.05	0.04	1511	0.06	0.02	0.03	1065	0.02	0.04	0.03	22	0.03	0.02	0.03	25+ Years Of Financial Histories
Total Current Liabilities	0	2387	0	0	122	0	0	0	93	0	0	0	98	0	0	0	103	0	0	0	45	0	0	0	59	0	0	0	58	0	0	0	12	0	0	0	25+ Years Of Financial Histories
Total Debt	3539	6375	2623	2948	2740	2453	2531	2484	2615	2568	2407	1975	2198	2007	2052	2576	2252	2061	2102	1955	1985	2094	2095	1774	1677	1223	1352	1122	1494	0	0	0	3	0	0	0	25+ Years Of Financial Histories
Total Equity	1741	1693	1661	1637	1585	1598	1580	1613	1596	1578	1546	1544	1523	1506	1491	1536	1533	1495	1466	1483	1453	1391	1373	1412	1368	1338	1283	1253	1218	586	562	550	573	557	524	571	25+ Years Of Financial Histories
Total Investments	768	0.02	949	945	3357	745	740	738	2887	738	921	872	2223	1274	1255	1331	1605	1106	902	572	738	593	594	604	538	516	686	680	431	1026	1028	1066	3226	3678	3803	5069	25+ Years Of Financial Histories
Total Liabilities	5182	12357	2623	2948	11664	2453	2531	2484	11354	2568	2407	1975	10476	2007	2052	2576	8987	2061	2102	1955	7923	2094	2095	1774	8201	1223	1352	1122	7480	0	0	0	6384	0	0	0	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	13654	14051	13352	13299	13262	12433	12587	12892	12977	12769	13268	11841	12026	11198	11252	10492	10526	10249	9888	9863	9382	9842	9732	9520	9569	9378	9444	8855	8699	4995	4743	4662	6957	7244	7221	8242	25+ Years Of Financial Histories
Total Liabilities And Total Equity	13654	14051	13352	13299	13262	12433	12587	12892	12977	12769	13268	11841	12026	11198	11252	10492	10526	10249	9888	9863	9382	9842	9732	9520	9569	9378	9444	8855	8699	4995	4743	4662	6957	7244	7221	8242	25+ Years Of Financial Histories
Total Non Current Assets	12469	12763	1146	1140	3547	935	927	925	3068	916	1102	1050	2399	1445	1424	1503	1772	1299	1096	783	891	750	750	756	690	668	814	804	556	1099	1093	1127	3285	3737	3861	5127	25+ Years Of Financial Histories
Total Non Current Liabilities	5182	9970	2623	2948	122	2453	2531	2484	93	2568	2407	1975	98	2007	2052	2576	103	2061	2102	1955	45	2094	2095	1774	59	1223	1352	1122	58	0	0	0	12	0	0	0	25+ Years Of Financial Histories
Total Stockholders Equity	1726	1679	1661	1637	1585	1598	1580	1613	1596	1578	1546	1544	1523	1506	1491	1536	1533	1495	1466	1483	1453	1391	1373	1412	1368	1338	1283	1253	1218	586	562	550	573	557	524	571	25+ Years Of Financial Histories
Reported In EUR
Based Compensation	0	1	25+ Years Of Financial Histories
Acquisitions Net	0	-61	25+ Years Of Financial Histories
Capital Expenditure	0	-29	25+ Years Of Financial Histories
Cash At End Of Period	0	18	25+ Years Of Financial Histories
Change In Working Capital	0	-32	25+ Years Of Financial Histories
Deferred Income Tax	0	-19	25+ Years Of Financial Histories
Depreciation And Amortization	0	9	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	-157	25+ Years Of Financial Histories
Free Cash Flow	0	23	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	0	-29	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	0	53	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	0	-344	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	0	467	25+ Years Of Financial Histories
Net Change In Cash	0	18	25+ Years Of Financial Histories
Net Income	47	69	25+ Years Of Financial Histories
Operating Cash Flow	0	53	25+ Years Of Financial Histories
Other Financing Activites	0	531	25+ Years Of Financial Histories
Other Investing Activites	0	-250	25+ Years Of Financial Histories
Other Non Cash Items	-47	26	25+ Years Of Financial Histories
Purchases Of Investments	0	36	25+ Years Of Financial Histories
Sales Maturities Of Investments	0	-38	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0283	0.0094	0.0039	0.0028	0.0667	-0.0122	-0.0237	-0.0065	0.0163	-0.0376	0.1205	-0.0154	0.0739	-0.0048	0.0724	-0.0032	0.0270	0.0365	0.0025	0.0513	-0.0468	0.0113	0.0223	-0.0051	0.0204	-0.0069	0.0665	0.0180	0.7414	0.0532	0.0174	-0.3299	-0.0396	0.0032	-0.1239	-0.0073	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0283	-0.0070	0.0090	0.0355	-0.0057	0.0113	-0.0110	0.0161	0.0164	0.0201	-0.0084	0.0187	0.0162	0.0102	-0.0296	0.0022	0.0250	0.0198	-0.0116	0.0208	0.0442	0.0137	-0.0283	0.0323	0.0224	0.0432	0.0237	0.0210	1.0775	0.0444	0.0217	-0.0406	0.0294	0.0625	-0.0938	0.3261	25+ Years Of Financial Histories
Debt Growth	-0.4449	0.9864	-0.1101	0.0759	0.1171	-0.0311	0.0192	-0.0502	0.0183	0.0668	0.2187	-0.1014	0.0952	-0.0218	-0.2035	0.1440	0.0924	-0.0193	0.0750	-0.0154	-0.0520	-0.0005	0.1808	0.0584	0.3701	-0.0949	0.2044	-0.2485	0	0	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Ebitgrowth	87.5682	-1.0167	-0.0161	0.2304	0.1325	-0.1172	0.0697	0.7052	-0.3528	0.1330	0.3908	0.2890	0.1298	1.0397	-0.7374	-0.1932	0.9610	-0.6106	0.4498	-0.4478	1.4274	-0.1824	-0.2926	-0.2687	0.2603	-0.5231	0.7821	-0.8908	10.8260	0.4504	-0.1237	0.2794	0.1833	-0.8193	2.0225	0.0767	25+ Years Of Financial Histories
Epsdiluted Growth	-0.3130	1.0469	-0.0337	0.3284	0.0635	-0.1250	0.0909	0.7368	-0.3667	0.1321	0.3947	0.2258	0.0690	0.5263	-0.6122	-0.3288	1.5172	-0.5972	0.2857	-0.4815	1.5116	-0.1887	-0.2535	0.2034	-0.3059	-0.3609	1.1803	-0.9480	21.9804	0.5938	-0.2381	0.6800	-0.2647	-0.8274	2.9400	0.3158	25+ Years Of Financial Histories
Epsgrowth	-0.3182	1.0625	-0.0337	0.3284	0.0635	-0.1250	0.0909	0.7368	-0.3667	0.1321	0.3947	0.2258	0.0690	0.5263	-0.6122	-0.3288	1.5172	-0.5972	0.2857	-0.4815	1.5116	-0.1887	-0.2535	0.2034	-0.3059	-0.3609	1.1803	-0.9480	21.9804	0.5938	-0.2381	0.6800	-0.2647	-0.8274	2.9400	0.3158	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.6060	0.2179	0.6207	0.2422	0.1474	-0.2597	-0.4606	0.0789	-0.9673	0.1639	0.6400	-0.0850	0.2474	-0.1415	-0.9019	-0.0114	0.9072	-0.3546	0.4906	0.2003	2.5313	-0.0103	0.3164	0.6896	0.5672	1.2573	2.9408	0.6566	99.0601	2.6539	1.2230	2.8350	3.4016	2.4924	17.6692	3.2204	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.4207	7.0584	1.9362	0.2919	-0.5776	0.3764	0.0440	0.4815	-0.4352	0.6542	0.7428	0.8065	0.7115	0.8512	-0.5227	0.8459	0.8095	0.6369	0.0202	0.9853	-0.1073	1.0148	-0.0429	1.0892	1.5524	1.0279	1.9920	1.1193	11.3565	1.1522	2.7134	2.8154	2.0240	1.2690	6.8597	1.8555	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.1855	0.1769	0.2325	0.1868	0.1833	0.2167	0.2551	0.2990	0.3053	1.6680	1.7314	1.8143	1.6505	1.6849	1.8237	1.6370	2.4893	2.5409	2.6363	2.6232	2.8478	2.8976	3.1540	3.2614	3.4382	3.7216	3.9881	3.7797	5.1371	1.7959	1.3876	1.4767	1.6975	1.5975	2.2407	2.1356	25+ Years Of Financial Histories
Free Cash Flow Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	-0.5416	1.5081	0.0152	1.1843	-0.5119	0.0315	-0.0212	1.8044	-0.6281	0.0259	0.1084	-0.0378	0.3143	0.1839	-0.2928	-0.0056	0.1674	0.4714	-0.4525	1.1661	-0.4881	1.0258	-0.5558	-0.2841	0.5946	-0.2176	0.4028	0.0825	0.0944	0.0799	0.1377	-0.0839	0.4285	-0.6947	1.7667	-0.0296	25+ Years Of Financial Histories
Inventory Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	-0.3170	1.0494	-0.0172	0.2918	0.0761	-0.1208	0.0749	0.7138	-0.3599	0.1294	0.4020	0.2226	0.0557	0.5092	-0.6091	-0.3242	1.4858	-0.5898	0.2816	-0.4821	1.5354	-0.1964	-0.2509	0.1962	-0.3040	-0.3594	1.1712	-0.9474	21.8987	0.5900	-0.2254	0.6750	-0.2699	-0.8276	2.9860	0.2979	25+ Years Of Financial Histories
Operating Cash Flow Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	87.5682	-1.0167	-0.0161	0.2304	0.1325	-0.1172	0.0697	0.7052	-0.3528	0.1330	0.3908	0.2890	0.1298	1.0397	-0.7374	-0.1932	0.9610	-0.6106	0.4498	-0.4478	1.4274	-0.1824	-0.2926	-0.2687	0.2603	-0.5231	0.7821	-0.8908	10.8260	0.4504	-0.1237	0.2794	0.1833	-0.8193	2.0225	0.0767	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Revenue Growth	-0.6181	2.0107	0.0152	1.1843	-0.5119	0.0315	-0.0212	1.8044	-0.6281	0.0259	0.1084	-0.0378	0.3143	0.1839	-0.2928	-0.0056	0.1674	0.4714	-0.4525	1.1661	-0.4881	1.0258	-0.5558	-0.2841	0.5946	-0.2176	0.4028	0.0825	0.0944	0.0799	0.1377	-0.0839	0.4285	-0.6947	1.7667	-0.0296	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.1222	0.0642	0.5917	-0.0979	-0.1988	-0.0688	0.8597	4.4887	-1.1876	-0.1501	0.8846	12.9355	-0.9451	-0.2888	1.3466	-0.3275	-0.1664	0.9156	-0.1393	1.8180	-1.8374	0.3516	0.1268	-0.2624	0.0065	0.7243	0.0730	-0.5124	2.2523	-0.2040	0.6386	-0.5948	0.3846	0.3983	0.2596	0.1335	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.9276	3.3006	1.1335	1.0987	0.7983	0.6710	1.1257	0.7872	2.2712	3.2527	2.6459	2.5090	4.4907	1.9983	0.8311	3.1724	7.9897	1.1317	4.5467	4.3804	12.2853	2.0885	3.1023	5.8081	6.2785	5.1640	9.2687	4.8790	143.0649	2.7082	1.4869	2.9911	2.0476	1.4606	14.2311	3.8050	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.8205	6.1937	1.8101	1.6990	0.0781	1.7912	2.1235	2.1398	5.9795	2.5602	5.4718	5.8926	4.1757	3.2003	2.7517	4.2709	1.8884	2.9125	1.9273	5.9395	0.4183	3.3808	1.3807	5.9548	3.3008	3.2648	5.0006	4.5510	1.2871	2.3045	2.3655	2.8390	0.8554	1.0541	6.4068	2.5145	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	3.2951	3.5283	4.1196	4.0576	4.2515	4.7449	5.2606	5.2090	7.0106	6.4593	5.5216	5.9703	6.1497	5.9741	8.1509	7.2686	5.0107	0	0	0	4.6992	0	0	0	4.3676	0	0	0	3.8152	0	0	0	1.2641	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	1.3662	3.2559	3.4506	0.7802	-0.0710	1.1405	-0.0014	0.1788	-0.6455	0.3974	-0.0058	-0.4636	-0.4777	-0.6573	-0.8545	-0.1920	-0.9376	-0.4251	1.2304	0.3481	3.3593	0.2552	-0.7307	0.4169	0.5442	0.8661	1.7596	0.3115	37.2928	0.1883	-0.2020	-0.0095	-0.3438	-0.0989	4.8452	0.3539	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.4215	2.5991	0.9771	0.3850	-0.3711	0.5004	1.1400	0.1851	-0.0891	0.2478	1.4638	-0.0028	-0.2616	-0.1084	-0.4108	0.1687	0.2629	0.1840	-0.1302	0.8076	-0.2356	1.1327	-0.6786	0.9789	1.6944	0.7843	1.0912	0.5881	0.4396	0.5198	0.3530	0.1532	0.1011	-0.0233	2.6931	0.3418	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1282	0.1177	0.1352	0.0917	0.0567	0.0893	0.0984	0.0977	0.1028	0.1331	0.1259	0.1032	0.1180	0.1248	0.1615	0.2253	0.2483	1.5300	1.5911	1.6785	1.5172	1.4815	1.6009	1.4257	2.1160	2.1699	2.1824	2.0616	2.2509	0.6553	0.7122	0.6705	0.8721	0.9781	1.0518	1.2209	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0047	-0.0188	0.0056	-0.0097	0.0048	0	-0.0098	-0.0097	-0.0001	0.0000	0.0099	-0.0095	-0.0000	0.0000	-0.0000	0.0001	0.0001	0.0001	0.0001	0	0	0.0001	0.0001	0.0000	0.0000	0	0	0.0075	0	-0.0009	0	0.0001	0.0001	0.0000	0.0116	-0.0084	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0.0056	-0.0025	-0.0025	0	-0.0098	-0.0049	-0.0049	0.0000	0.0099	-0.0048	-0.0048	0.0000	-0.0000	0.0001	0.0001	0.0001	0.0001	0	0	0.0001	0.0001	0.0000	0.0000	0	0	0.0075	0	-0.0009	0	0.0001	0.0001	0.0000	0.0116	-0.0044	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0	0.002	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Quality	0	0.776	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	354	354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Payables	66	66	0	61	61	0	0	46	46	0	0	49	49	0	0	51	51	0	0	22	22	0	0	29	29	0	0	29	29	0	0	6	6	0	0	5	25+ Years Of Financial Histories
Average Receivables	73	73	0	64	64	0	0	63	63	0	0	128	128	0	0	137	137	0	0	98	98	0	0	81	81	0	0	0.01	0.01	0	0	0.15	0.15	0	0	0.28	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.062	10.591	10.366	10.805	10.496	9.879	10.902	25+ Years Of Financial Histories
Capex Per Share	0	-0.572	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Capex To Depreciation	0	-3.277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	0	-0.560	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	0	-0.059	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	0	-16.344	12.987	17.390	11.670	5.125	5.437	4.081	13.316	0.049	0.049	0.002	13.064	0.001	0.001	0.001	7.015	0.001	0.001	0.001	5.276	0.001	0.001	0.001	0	0.001	0.000	0.001	0	0.000	0.001	0.001	0.421	0.000	0.000	0.000	25+ Years Of Financial Histories
Current Ratio	0	0.540	0	0	6.013	0	0	0	8.906	0	0	0	9.693	0	0	0	6.295	0	0	0	10.592	0	0	0	0	0	0	0	18.090	0	0	0	1.838	0	0	0	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.018	0	0	0	0.325	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.259	0.452	0.197	0.222	0.207	0.197	0.201	0.193	0.202	0.201	0.181	0.167	0.183	0.179	0.182	0.246	0.214	0.201	0.213	0.198	0.212	0.213	0.215	0.186	0.175	0.131	0.143	0.127	0.172	0	0	0	0.001	0	0	0	25+ Years Of Financial Histories
Debt To Equity	2.049	3.782	1.579	1.800	1.729	1.535	1.602	1.539	1.639	1.628	1.556	1.279	1.443	1.332	1.376	1.676	1.469	1.378	1.433	1.318	1.366	1.505	1.526	1.256	1.225	0.914	1.054	0.896	1.226	0	0	0	0.007	0	0	0	25+ Years Of Financial Histories
Earnings Yield	0.050	0.084	0.059	0.063	0.051	0.055	0.053	0.035	0.022	0.036	0.039	0.034	0.034	0.035	0.023	0.056	0.052	0.019	0.058	0.037	0.070	0.024	0.021	0.023	0.015	0.018	0.037	0.017	0.451	0.026	0.018	0.014	0.009	0.016	0.101	0.026	25+ Years Of Financial Histories
Enterprise Value	3303	6314	2711	2769	2826	2780	2955	3256	2815	3460	3121	2571	1991	2447	2509	3052	2625	2879	2762	2756	2529	3054	3473	3446	2427	3695	3252	3042	1808	1064	963	1545	1511	1103	1033	1020	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.01	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0	2.800	19.114	0	0	0	0	6.570	19.403	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	17.029	12.430	15.191	15.751	0	16.864	18.484	19.940	0	0	0	18.668	13.915	0	0	0	0	0	0	19.821	0	0	0.00	0	12.468	0	0	0	17.595	11.336	11.080	0	18.121	18.890	5.403	14.755	25+ Years Of Financial Histories
Free Cash Flow Per Share	0	0.450	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	0	0.029	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0.000	0.001	0.001	0.00	0.000	0.000	0.000	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	0	0	0	16.082	19.890	18.531	15.794	14.118	13.598	11.013	17.881	0	13.613	0	18.702	0	15.807	17.515	0	18.475	0	0	17.971	0.00	11.288	8.755	9.842	7.764	8.957	0	11.074	25+ Years Of Financial Histories
Intangibles To Total Assets	0.006	0.008	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.006	0.006	0.006	0.007	0.007	0.002	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.001	0.001	0.001	25+ Years Of Financial Histories
Interest Coverage	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.337	0	5.005	2.867	0	4.106	3.216	4.173	2.770	0	0	4.240	25+ Years Of Financial Histories
Interest Debt Per Share	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.250	0.220	0.193	0.303	0	0	0.233	25+ Years Of Financial Histories
Inventory Turnover	0	0.119	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Invested Capital	2.049	3.782	1.579	1.800	1.729	1.535	1.602	1.539	1.639	1.628	1.556	1.279	1.443	1.332	1.376	1.676	1.469	1.378	1.433	1.318	1.366	1.505	1.526	1.256	1.225	0.914	1.054	0.896	1.226	0	0	0	0.007	0	0	0	25+ Years Of Financial Histories
Market Cap	949	823	769	728	696	596	708	988	908	895	716	595	488	439	457	475	748	818	660	801	825	959	1377	1671	2099	2471	1900	1919	1378	1064	963	1545	1530	1103	1033	1020	25+ Years Of Financial Histories
Net Current Asset Value	-3998	-11069	-1942	-2041	-10925	-2184	-2246	-2268	-10518	-2565	-2404	-1975	-9523	-2007	-2052	-2576	-8336	-2061	-2102	-1955	-7443	-2094	-2095	-1774	-6689	-1223	-1352	-1122	-6415	0.02	0.04	0.03	-6361	0.03	0.02	0.03	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	0.00	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0	0	0.00	0.00	0	4.212	0	10.596	15.240	0.664	0.000	-0.001	-0.001	-0.533	-0.001	0.000	0.000	25+ Years Of Financial Histories
Net Income Per Share	0.899	1.316	0.860	0.880	0.680	0.630	0.716	0.660	0.383	0.596	0.528	0.380	0.309	0.292	0.193	0.494	0.731	0.294	0.717	0.560	1.081	0.426	0.531	0.708	0.592	0.851	1.328	0.612	11.722	0.512	0.322	0.415	0.248	0.340	1.970	0.500	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0	1.022	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Payables Turnover	0	0.637	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	0.550	0.490	0.463	0.445	0.439	0.373	0.448	0.613	0.569	0.567	0.463	0.386	0.321	0.292	0.306	0.310	0.488	0.547	0.450	0.540	0.568	0.690	1.003	1.183	1.534	1.846	1.481	1.531	1.131	1.814	1.714	2.808	2.668	1.981	1.972	1.784	25+ Years Of Financial Histories
Pe Ratio	5.030	2.981	4.262	3.966	4.897	4.517	4.714	7.072	11.136	7.024	6.350	7.401	7.419	7.055	11.062	4.501	4.785	13.006	4.307	6.698	3.573	10.531	12.146	11.038	16.586	13.591	6.695	14.683	0.555	9.801	14.106	17.523	0	15.301	2.472	9.725	25+ Years Of Financial Histories
Pfcf Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0	15.366	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.892	1.621	4.309	4.143	8.648	3.618	4.431	6.053	15.597	5.716	4.694	4.325	3.412	4.040	4.969	3.658	5.721	7.304	8.675	5.763	12.858	7.652	0	11.992	10.783	0	12.179	17.258	13.418	11.336	11.080	0	18.341	18.891	5.404	14.756	25+ Years Of Financial Histories
Ptb Ratio	0.550	0.490	0.463	0.445	0.439	0.373	0.448	0.613	0.569	0.567	0.463	0.386	0.321	0.292	0.306	0.310	0.488	0.547	0.450	0.540	0.568	0.690	1.003	1.183	1.534	1.846	1.481	1.531	1.131	1.814	1.714	2.808	2.668	1.981	1.972	1.784	25+ Years Of Financial Histories
Receivables Turnover	0	3.443	0	0	0.628	0	0	0	0.460	0	0	0	0.555	0	0	0	0.474	0	0	0	0.325	0	0	0	1.195	0	0	0	0.01	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.003	0.005	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.003	0.002	0.002	0.001	0.001	0.001	0.003	0.004	0.002	0.004	0.003	0.006	0.002	0.003	0.004	0.003	0.005	0.008	0.004	0.072	0.005	0.004	0.005	0.002	0.002	0.014	0.003	25+ Years Of Financial Histories
Revenue Per Share	3.698	9.683	3.402	3.370	1.539	3.145	3.049	3.084	1.094	2.929	2.855	2.601	2.690	2.037	1.721	2.433	2.447	2.096	1.425	2.603	1.202	2.347	1.159	2.608	3.644	2.285	2.921	2.082	1.938	1.770	1.638	1.440	1.572	1.101	3.605	1.318	25+ Years Of Financial Histories
Roe	0.027	0.041	0.027	0.028	0.022	0.021	0.024	0.022	0.013	0.020	0.018	0.013	0.011	0.010	0.007	0.017	0.025	0.011	0.026	0.020	0.040	0.016	0.021	0.027	0.023	0.034	0.055	0.026	0.510	0.046	0.030	0.040	0.023	0.032	0.199	0.046	25+ Years Of Financial Histories
Roic	0.009	0.000	0.011	0.010	0.008	0.008	0.009	0.009	0.005	0.008	0.007	0.006	0.004	0.004	0.003	0.006	0.010	0.004	0.011	0.009	0.017	0.007	0.008	0.012	0.018	0.018	0.034	0.021	0.237	0.061	0.044	0.053	0.036	0.032	0.199	0.060	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.241	0.103	0.367	0.215	0.543	0.345	0.382	0.191	-0.282	0.320	0.387	0.214	-0.048	0.376	0.634	0.183	0.272	0.390	0.294	0.186	-0.558	0.309	0.452	0.175	0.173	0.281	0.121	0.161	0.355	0.114	0.161	0.109	0.256	0.273	0.060	0.127	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.062	10.591	10.366	10.805	10.496	9.879	10.902	25+ Years Of Financial Histories
Tangible Asset Value	8393	1579	10659	10284	1533	9918	9995	10347	1562	10140	10799	9804	1488	9130	9139	7854	1478	8123	7720	7842	1435	7722	7612	7720	1344	8131	8073	7718	1203	4984	4734	4654	566	7237	7214	8235	25+ Years Of Financial Histories
Tangible Book Value Per Share	0.00	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	10.670	0.00	0.00	0.00	25+ Years Of Financial Histories
Working Capital	1184	-1098	681	907	615	268	285	216	741	2	2	0.09	854	0.06	0.06	0.06	547	0.06	0.06	0.07	434	0.05	0.05	0.04	1452	0.06	0.02	0.03	1006	0.02	0.04	0.03	10	0.03	0.02	0.03	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.014	0.036	0.013	0.013	0.006	0.013	0.013	0.013	0.004	0.012	0.012	0.012	0.012	0.010	0.008	0.012	0.012	0.011	0.008	0.014	0.007	0.013	0.006	0.015	0.020	0.013	0.017	0.013	0.012	0.019	0.018	0.016	0.012	0.008	0.026	0.008	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	0	-1.787	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0	0.008	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0	0.008	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Cash Per Share	0	-16.344	12.987	17.390	11.670	5.125	5.437	4.081	13.316	0.049	0.049	0.002	13.064	0.001	0.001	0.001	7.015	0.001	0.001	0.001	5.276	0.001	0.001	0.001	0	0.001	0.000	0.001	0	0.000	0.001	0.001	0.421	0.000	0.000	0.000	25+ Years Of Financial Histories
Cash Ratio	0	0.370	0	0	4.969	0	0	0	7.557	0	0	0	7.069	0	0	0	3.627	0	0	0	6.230	0	0	0	0	0	0	0	18.090	0	0	0	1.813	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	7.906	8.367	8.036	8.122	8.366	7.779	7.964	7.989	8.131	8.092	8.577	7.665	7.893	7.433	7.545	6.827	6.865	6.851	6.742	6.648	6.455	7.071	7.088	6.738	6.992	7.006	7.360	7.064	7.138	8.515	8.437	8.473	12.133	13.006	13.774	14.413	25+ Years Of Financial Histories
Current Ratio	0	0.540	0	0	6.013	0	0	0	8.906	0	0	0	9.693	0	0	0	6.295	0	0	0	10.592	0	0	0	0	0	0	0	18.090	0	0	0	1.838	0	0	0	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.018	0	0	0	0.325	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	2.049	3.782	1.579	1.800	1.729	1.535	1.602	1.539	1.639	1.628	1.556	1.279	1.443	1.332	1.376	1.676	1.469	1.378	1.433	1.318	1.366	1.505	1.526	1.256	1.225	0.914	1.054	0.896	1.226	0	0	0	0.007	0	0	0	25+ Years Of Financial Histories
Debt Ratio	0.259	0.452	0.197	0.222	0.207	0.197	0.201	0.193	0.202	0.201	0.181	0.167	0.183	0.179	0.182	0.246	0.214	0.201	0.213	0.198	0.212	0.213	0.215	0.186	0.175	0.131	0.143	0.127	0.172	0	0	0	0.001	0	0	0	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	0	-1.787	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.373	-0.002	0.375	0.387	0.687	0.296	0.346	0.316	0.520	0.299	0.271	0.216	0.161	0.187	0.109	0.293	0.361	0.215	0.812	0.307	1.202	0.254	0.628	0.395	0.386	0.489	0.802	0.631	6.258	0.579	0.431	0.560	0.401	0.484	0.818	0.748	25+ Years Of Financial Histories
Ebt Per Ebit	0.999	0.00	1.008	1.006	1.004	1.006	0.998	1.008	1.012	1.011	1.004	1.022	1.010	1.002	1.005	1.000	1.001	1.001	1.000	1.000	1.000	1.002	1	1	0.572	1.000	0.800	0.651	0.966	0.756	0.689	0.760	0.639	1	1	0.764	25+ Years Of Financial Histories
Effective Tax Rate	0.341	0.313	0.323	0.323	0.355	0.321	0.321	0.321	0.323	0.316	0.316	0.316	0.283	0.235	-0.033	0.306	0.172	0.346	0.380	0.298	0.252	0.283	0.271	0.312	0.265	0.238	0.291	0.285	-0.001	0.340	0.339	0.322	0.384	0.362	0.332	0.337	25+ Years Of Financial Histories
Enterprise Value Multiple	0.01	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0	2.800	19.114	0	0	0	0	6.570	19.403	25+ Years Of Financial Histories
Fixed Asset Turnover	1.295	3.546	1.391	1.369	0.639	1.283	1.255	1.297	0.486	1.327	1.266	1.182	1.249	0.987	0.844	1.186	1.239	0.870	0.591	0.954	0.494	0.956	0.475	1.097	1.531	0.952	1.424	1.014	0.937	1.507	1.533	1.421	1.622	1.120	3.714	1.347	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0	0.440	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0	0.450	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	1	0.833	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.337	0	5.005	2.867	0	4.106	3.216	4.173	2.770	0	0	4.240	25+ Years Of Financial Histories
Inventory Turnover	0	0.119	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.672	0.759	0.612	0.643	0.634	0.605	0.616	0.606	0.621	0.619	0.609	0.561	0.591	0.571	0.579	0.626	0.595	0.580	0.589	0.569	0.577	0.601	0.604	0.557	0.551	0.478	0.513	0.472	0.551	0	0	0	0.007	0	0	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.652	0.679	0.669	0.671	0.641	0.673	0.681	0.671	0.665	0.673	0.680	0.663	0.707	0.762	1.028	0.694	0.828	0.653	0.620	0.701	0.748	0.715	0.729	0.688	0.735	0.762	0.709	0.715	1.001	0.660	0.661	0.678	0.616	0.638	0.668	0.663	25+ Years Of Financial Histories
Net Profit Margin	0.243	0.136	0.253	0.261	0.442	0.200	0.235	0.214	0.350	0.203	0.185	0.146	0.115	0.143	0.112	0.203	0.299	0.140	0.504	0.215	0.900	0.182	0.458	0.272	0.163	0.372	0.455	0.294	6.050	0.289	0.196	0.288	0.158	0.309	0.546	0.379	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0	1.022	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0	0.106	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cycle	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.373	-0.002	0.375	0.387	0.687	0.296	0.346	0.316	0.520	0.299	0.271	0.216	0.161	0.187	0.109	0.293	0.361	0.215	0.812	0.307	1.202	0.254	0.628	0.395	0.386	0.489	0.802	0.631	6.258	0.579	0.431	0.560	0.401	0.484	0.818	0.748	25+ Years Of Financial Histories
Payables Turnover	0	0.637	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.373	0.200	0.378	0.389	0.689	0.298	0.345	0.319	0.526	0.302	0.272	0.220	0.163	0.188	0.109	0.293	0.361	0.215	0.812	0.307	1.202	0.254	0.628	0.395	0.221	0.489	0.642	0.411	6.043	0.438	0.297	0.426	0.256	0.484	0.818	0.572	25+ Years Of Financial Histories
Price Book Value Ratio	0.550	0.490	0.463	0.445	0.439	0.373	0.448	0.613	0.569	0.567	0.463	0.386	0.321	0.292	0.306	0.310	0.488	0.547	0.450	0.540	0.568	0.690	1.003	1.183	1.534	1.846	1.481	1.531	1.131	1.814	1.714	2.808	2.668	1.981	1.972	1.784	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	15.366	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	5.030	2.981	4.262	3.966	4.897	4.517	4.714	7.072	11.136	7.024	6.350	7.401	7.419	7.055	11.062	4.501	4.785	13.006	4.307	6.698	3.573	10.531	12.146	11.038	16.586	13.591	6.695	14.683	0.555	9.801	14.106	17.523	0	15.301	2.472	9.725	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-0.158	0.028	-1.264	0.121	0.771	-0.361	0.519	0.096	-0.304	0.532	0.161	0.328	1.076	0.134	-0.181	-0.137	0.032	-0.218	0.151	-0.139	0.024	-0.558	-0.479	0.543	-0.542	-0.377	0.057	-0.155	0.000	0.165	-0.592	0.258	-1.098	-0.185	0.008	0.308	25+ Years Of Financial Histories
Price Fair Value	0.550	0.490	0.463	0.445	0.439	0.373	0.448	0.613	0.569	0.567	0.463	0.386	0.321	0.292	0.306	0.310	0.488	0.547	0.450	0.540	0.568	0.690	1.003	1.183	1.534	1.846	1.481	1.531	1.131	1.814	1.714	2.808	2.668	1.981	1.972	1.784	25+ Years Of Financial Histories
Price Sales Ratio	4.892	1.621	4.309	4.143	8.648	3.618	4.431	6.053	15.597	5.716	4.694	4.325	3.412	4.040	4.969	3.658	5.721	7.304	8.675	5.763	12.858	7.652	0	11.992	10.783	0	12.179	17.258	13.418	11.336	11.080	0	18.341	18.891	5.404	14.756	25+ Years Of Financial Histories
Price To Book Ratio	0.550	0.490	0.463	0.445	0.439	0.373	0.448	0.613	0.569	0.567	0.463	0.386	0.321	0.292	0.306	0.310	0.488	0.547	0.450	0.540	0.568	0.690	1.003	1.183	1.534	1.846	1.481	1.531	1.131	1.814	1.714	2.808	2.668	1.981	1.972	1.784	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	15.366	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.892	1.621	4.309	4.143	8.648	3.618	4.431	6.053	15.597	5.716	4.694	4.325	3.412	4.040	4.969	3.658	5.721	7.304	8.675	5.763	12.858	7.652	0	11.992	10.783	0	12.179	17.258	13.418	11.336	11.080	0	18.341	18.891	5.404	14.756	25+ Years Of Financial Histories
Quick Ratio	0	-0.297	0	0	6.013	0	0	0	8.906	0	0	0	9.693	0	0	0	6.295	0	0	0	10.592	0	0	0	0	0	0	0	18.090	0	0	0	1.838	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	3.443	0	0	0.628	0	0	0	0.460	0	0	0	0.555	0	0	0	0.474	0	0	0	0.325	0	0	0	1.195	0	0	0	0.01	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.003	0.005	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.001	0.001	0.001	0.003	0.004	0.002	0.004	0.003	0.006	0.002	0.003	0.004	0.003	0.005	0.008	0.004	0.071	0.005	0.004	0.005	0.002	0.002	0.014	0.003	25+ Years Of Financial Histories
Return On Capital Employed	0.005	0.000	0.005	0.005	0.004	0.004	0.004	0.004	0.002	0.004	0.003	0.003	0.002	0.002	0.001	0.004	0.005	0.002	0.006	0.004	0.008	0.003	0.004	0.006	0.008	0.006	0.013	0.008	0.074	0.011	0.008	0.009	0.005	0.004	0.022	0.006	25+ Years Of Financial Histories
Return On Equity	0.027	0.041	0.027	0.028	0.022	0.021	0.024	0.022	0.013	0.020	0.018	0.013	0.011	0.010	0.007	0.017	0.025	0.011	0.026	0.020	0.040	0.016	0.021	0.027	0.023	0.034	0.055	0.026	0.510	0.046	0.030	0.040	0.023	0.032	0.199	0.046	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	0.050	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.672	0.791	0.612	0.643	0.634	0.605	0.616	0.606	0.621	0.619	0.609	0.561	0.591	0.571	0.579	0.626	0.595	0.580	0.589	0.569	0.577	0.601	0.604	0.557	0.551	0.478	0.513	0.472	0.551	0	0	0	0.007	0	0	0	25+ Years Of Financial Histories