Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	475	486	-243	-230	4	5	3	5	3	13	1	0.36	0.27	346	0.14	0.41	0.16	344	0.20	0.25	0.02	355	-102	-113	-119	301	-123	-133	-162	221	-102	2	2	8	1	1	1	179	1	1	1	163	1	1	1	138	43	1	1	111	39	1	1	120	-50	35	42	107	-49	-48	25+ Years Of Financial Histories
Cost Of Revenue	0	0	0	0	0	0	0	0	0	0.74	1	0.36	0.27	-16	0.14	0.41	0.16	0.48	0.20	0.25	0.02	0.14	0	0	0	0	0	0	0	8	0	2	2	8	1	1	1	6	1	1	1	5	1	1	1	5	1	1	1	0	2	1	1	0	0	1	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	4	4	5	5	5	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	4	4	4	4	3	1	3	3	2	2	2	1	2	2	2	2	2	2	2	2	1	2	2	2	2	5	1	1	1	6	1	1	9	5	5	5	25+ Years Of Financial Histories
Ebitda	-23	4	169	184	294	252	236	183	101	155	159	153	144	113	146	153	136	208	217	219	202	215	210	194	178	181	173	155	68	107	111	90	65	82	79	79	80	78	74	68	67	98	58	59	60	63	65	64	51	55	55	54	50	59	51	53	54	35	47	51	25+ Years Of Financial Histories
Ebitdaratio	-0.037	0.009	0.415	0.450	0.707	0.607	6.450	0.547	0.325	0.513	0.495	0.497	0.471	0.373	0.475	0.501	0.452	0.692	0.700	0.717	0.682	0.717	0.680	0.638	0.608	0.615	0.594	0.547	0.301	0.509	0.531	0.432	0.345	0.478	0.470	0.484	0.497	0.479	0.468	0.442	0.443	0.699	0.437	0.442	0.471	0.498	0.502	0.502	0.411	0.489	0.497	0.499	0.469	0.582	0.515	0.523	0.545	0.345	0.519	0.545	25+ Years Of Financial Histories
Eps	0.320	0.140	0.400	0.390	0.400	0.390	0.390	0.310	0.150	0.300	0.340	0.310	0.280	0.220	0.250	0.250	0.140	0.290	0.310	0.290	0.280	0.300	0.300	0.260	0.260	0.070	0.230	0.220	0.090	0.230	0.240	0.190	0.120	0.210	0.220	0.220	0.220	0.210	0.200	0.200	0.200	0.180	0.220	0.200	0.200	0.210	0.220	0.210	0.160	0.170	0.190	0.180	0.140	0.200	0.150	0.160	0.140	0.040	0.040	0.100	25+ Years Of Financial Histories
Epsdiluted	0.320	0.130	0.400	0.390	0.400	0.380	0.380	0.310	0.150	0.300	0.340	0.310	0.280	0.220	0.250	0.250	0.140	0.290	0.310	0.290	0.280	0.300	0.300	0.260	0.260	0.070	0.230	0.220	0.090	0.230	0.240	0.190	0.120	0.210	0.220	0.220	0.220	0.210	0.200	0.200	0.200	0.180	0.220	0.200	0.200	0.210	0.220	0.210	0.150	0.170	0.190	0.180	0.140	0.200	0.150	0.160	0.140	0.040	0.040	0.100	25+ Years Of Financial Histories
General And Administrative Expenses	142	152	121	121	146	128	130	126	133	125	127	124	129	131	121	116	126	118	115	116	111	114	98	107	98	94	91	94	78	65	66	66	60	53	54	53	52	51	52	51	50	49	48	43	43	40	41	41	44	51	37	36	38	23	33	33	41	66	37	38	25+ Years Of Financial Histories
Gross Profit	631	544	408	409	416	415	36	335	312	303	320	308	306	319	307	306	301	300	310	305	296	300	309	304	293	295	291	284	227	202	210	205	186	164	166	163	160	158	158	153	149	135	132	133	126	122	128	127	122	112	110	107	105	102	100	100	100	102	91	93	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	1	1	1	1	1	1	1	1.002	0.996	1.001	1.001	1.054	1.000	1.001	0.999	0.998	1.001	0.999	1.000	1.000	1	1	1	1	1	1	1	0.961	1	0.987	0.987	0.952	0.988	0.989	0.989	0.960	0.989	0.989	0.989	0.959	0.987	0.987	0.986	0.959	0.986	0.986	0.985	1	0.982	0.982	0.982	1	1	0.984	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	155	58	164	179	182	175	173	136	67	123	138	126	114	85	99	99	58	115	120	118	116	115	122	105	108	111	110	104	29	73	75	62	40	58	59	59	59	58	52	52	50	40	43	43	42	41	44	43	31	32	34	33	24	33	23	26	21	3	12	13	25+ Years Of Financial Histories
Income Before Tax Ratio	0.247	0.107	0.402	0.437	0.438	0.423	4.738	0.407	0.215	0.407	0.432	0.410	0.376	0.284	0.325	0.326	0.194	0.385	0.388	0.388	0.394	0.385	0.397	0.347	0.368	0.379	0.381	0.366	0.129	0.351	0.356	0.299	0.214	0.340	0.354	0.363	0.365	0.353	0.331	0.336	0.333	0.289	0.324	0.319	0.328	0.328	0.343	0.338	0.251	0.291	0.306	0.300	0.231	0.324	0.234	0.257	0.212	0.032	0.139	0.145	25+ Years Of Financial Histories
Income Tax Expense	33	7	18	36	35	36	35	27	14	24	27	24	21	13	16	15	11	20	17	23	22	15	22	20	21	87	33	29	6	22	22	18	11	17	17	18	16	17	15	15	14	10	9	12	11	11	13	14	9	9	8	10	7	9	6	6	5	-1	2	3	25+ Years Of Financial Histories
Interest Expense	224	47	186	154	106	72	45	27	19	21	23	24	28	36	45	52	73	79	84	85	79	73	63	54	46	41	38	32	21	17	17	16	15	13	11	11	11	11	10	10	10	10	10	11	12	13	14	14	16	16	18	19	20	20	21	22	24	26	28	31	25+ Years Of Financial Histories
Interest Income	543	532	513	484	443	407	342	280	253	244	255	252	251	270	272	280	306	306	314	316	310	305	297	294	272	271	263	251	194	177	175	170	155	140	137	135	133	135	131	124	117	117	109	107	105	107	109	111	109	96	100	100	99	92	93	96	92	95	96	96	25+ Years Of Financial Histories
Net Income	122	51	145	142	146	139	137	109	52	98	111	101	93	72	82	83	47	95	102	95	94	100	100	85	86	24	77	74	22	51	52	41	26	39	40	40	40	39	35	34	34	28	31	29	28	28	30	29	21	23	23	22	17	23	17	17	15	4	10	10	25+ Years Of Financial Histories
Net Income Ratio	0.193	0.094	0.356	0.348	0.352	0.336	3.758	0.325	0.170	0.326	0.347	0.330	0.305	0.238	0.270	0.274	0.157	0.317	0.332	0.312	0.318	0.333	0.325	0.280	0.296	0.082	0.267	0.262	0.101	0.244	0.248	0.198	0.138	0.227	0.238	0.243	0.249	0.238	0.221	0.225	0.228	0.201	0.236	0.216	0.222	0.226	0.236	0.226	0.173	0.211	0.212	0.203	0.160	0.230	0.172	0.175	0.159	0.044	0.113	0.113	25+ Years Of Financial Histories
Operating Expenses	60	107	-243	-230	4	5	3	5	3	14	-164	-158	-165	363	-164	-156	-168	344	-96	-89	-97	354	-102	-113	-119	301	-123	-133	-162	213	-102	-118	-123	-83	-89	-85	-81	172	-85	-87	-85	157	-75	-75	-68	133	41	-64	-73	111	37	-54	-56	120	-50	33	42	107	-49	-48	25+ Years Of Financial Histories
Operating Income	172	102	164	179	288	248	232	180	98	144	155	149	140	-1,277	142	149	132	-1,255	213	215	198	-1,262	206	190	174	-1,105	168	150	65	-816	108	86	62	80	77	77	78	-633	72	66	64	-549	56	57	58	-511	63	62	48	-435	53	53	48	-421	49	51	45	-385	41	45	25+ Years Of Financial Histories
Operating Income Ratio	0.274	0.188	0.402	0.437	0.694	0.599	6.353	0.537	0.315	0.476	0.486	0.488	0.461	-4.218	0.464	0.490	0.441	-4.177	0.689	0.706	0.671	-4.199	0.668	0.626	0.594	-3.746	0.578	0.531	0.288	-3.883	0.514	0.416	0.331	0.466	0.458	0.472	0.484	-3.846	0.452	0.426	0.428	-3.891	0.421	0.426	0.456	-4.002	0.485	0.483	0.393	-3.864	0.481	0.482	0.453	-4.113	0.498	0.507	0.452	-3.744	0.456	0.483	25+ Years Of Financial Histories
Other Expenses	-60	-107	-370	-356	0	-128	0	-126	-134	381	-291	-283	-294	0	-285	-272	-294	0	-211	-205	-209	0	-201	-221	-217	0	-214	-227	-241	0	-168	-185	-184	-137	-144	-138	-134	0	-138	-139	-135	0	-123	-119	-112	0.12	0.12	-105	-118	0.03	0.04	-91	-95	0.05	-84	0.60	1	0.20	-86	-86	25+ Years Of Financial Histories
Revenue	631	544	408	409	416	415	36	335	312	302	321	307	305	302	307	305	301	300	309	305	295	300	309	304	293	295	291	284	227	210	210	208	188	172	168	165	161	164	159	155	151	141	133	135	128	127	130	129	124	112	112	109	107	102	100	102	100	102	91	93	25+ Years Of Financial Histories
Selling And Marketing Expenses	5	4	5	3	3	4	3	4	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	10	0	0	0	0	0	0	0	7	0	0	0	6	0	0	0	4	0	0	0	6	0	0	0	5	0	0	0	5	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	147	156	127	125	150	133	134	131	137	129	127	124	129	131	121	116	126	118	115	116	111	114	98	107	98	94	91	94	78	65	66	66	60	53	54	53	52	51	52	51	50	49	48	43	43	40	41	41	44	57	37	36	38	28	33	33	41	71	37	38	25+ Years Of Financial Histories
Total Other Income Expenses Net	155	58	0	0	-106	-72	-59	-43	-31	-21	-17	-23	-25	1,362	-42	-50	-74	1,371	-93	-96	-81	1,377	-83	-84	-66	1,217	-57	-46	-36	890	-33	-24	-22	-21	-17	-18	-19	690	-19	-14	-14	588	-13	-14	-16	551	-18	-18	-17	468	-19	-19	-23	454	-26	-25	-24	388	-28	-31	25+ Years Of Financial Histories
Weighted Average Shs Out	361	358	358	359	361	352	350	351	344	321	319	319	320	319	323	323	324	321	325	324	324	327	329	319	325	315	329	329	232	214	208	206	201	176	172	173	174	177	166	164	161	157	144	144	139	139	139	139	138	138	126	123	120	120	113	113	113	113	113	93	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	362	362	361	362	361	357	354	354	348	323	322	323	324	324	325	325	326	326	326	325	325	327	329	325	325	325	329	329	239	214	211	211	201	176	176	176	175	177	168	167	161	157	146	145	141	140	140	140	140	138	127	124	120	120	114	114	114	113	113	93	25+ Years Of Financial Histories
Reported In USD
Accumulated Other Comprehensive Income Loss	-250	-235	-382	-355	-315	-357	-378	-252	-202	-62	-52	-46	-51	-39	-26	-35	-45	-65	-69	-72	-88	-106	-126	-115	-108	-68	-54	-56	-56	-61	-27	-25	-33	-51	-34	-43	-34	-46	-40	-36	-44	-56	-66	-62	-47	-46	-38	-41	-43	-45	-30	-30	-33	-33	-23	-25	-29	-30	-29	-34	25+ Years Of Financial Histories
Capital Lease Obligations	210	214	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	1,487	1,576	1,637	1,704	1,723	1,674	2,276	2,029	3,857	3,493	4,110	2,944	2,668	1,383	900	931	564	599	609	499	497	488	437	433	386	479	515	522	450	371	445	399	345	489	258	237	234	287	237	270	246	213	283	230	161	239	367	222	264	208	232	189	289	131	307	200	329	310	228	494	25+ Years Of Financial Histories
Cash And Short Term Investments	1,487	-447	4,782	4,881	4,924	4,949	5,668	5,595	7,303	6,919	7,318	6,070	5,834	4,846	4,001	4,232	3,758	3,888	3,871	3,778	3,900	3,829	3,736	3,436	3,313	3,244	3,370	3,116	3,089	2,603	2,522	2,532	2,445	2,119	1,837	1,856	1,771	1,821	1,677	1,654	1,520	1,355	1,399	1,395	1,325	1,411	367	222	264	208	232	189	289	131	307	200	329	310	228	494	25+ Years Of Financial Histories
Common Stock	4	4	4	4	4	4	4	4	4	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	-161	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	161	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	2,477	2,477	2,477	2,477	2,477	2,477	2,435	2,434	2,434	2,262	2,262	2,262	2,262	2,262	2,262	2,262	2,262	2,262	2,262	2,262	2,255	2,255	2,249	2,251	2,251	2,249	2,254	2,244	2,250	1,032	1,022	1,021	1,006	833	834	831	829	832	829	805	805	764	713	709	675	675	677	673	670	568	567	567	565	528	528	528	528	528	528	529	25+ Years Of Financial Histories
Goodwill And Intangible Assets	2,542	2,546	2,551	2,556	2,561	2,566	2,487	2,489	2,493	2,304	2,307	2,310	2,313	2,316	2,319	2,323	2,326	2,329	2,333	2,336	2,330	2,334	2,329	2,335	2,339	2,341	2,383	2,376	2,385	1,099	1,103	1,104	1,087	878	880	876	875	879	879	853	856	811	748	746	711	713	717	715	714	599	600	601	601	561	562	564	566	567	569	571	25+ Years Of Financial Histories
Intangible Assets	65	69	74	79	84	89	52	55	59	42	45	48	51	54	57	61	64	67	71	74	75	79	80	84	87	92	129	131	134	67	81	83	80	45	46	45	45	47	50	48	51	47	35	37	35	37	40	42	43	30	32	34	36	32	34	35	37	39	40	42	25+ Years Of Financial Histories
Inventory	-2,102	-130	0	0	0	0	0	0	0	0	0	0	-17	-485	-487	-497	-444	-432	-417	-385	-374	-373	-346	-337	-279	-266	-238	-226	-197	-196	-195	-200	-202	-204	-199	-190	-180	-177	-171	-164	-161	-158	-141	-136	-131	-130	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	2,121	1,971	1,968	1,981	1,298	1,093	1,059	712	713	682	886	888	1,091	1,095	1,397	1,630	1,633	1,340	1,340	1,338	673	627	627	628	659	668	658	656	696	539	587	656	657	641	542	542	541	541	541	394	304	219	286	286	295	293	294	294	294	291	426	425	403	396	407	410	454	529	584	641	25+ Years Of Financial Histories
Long Term Investments	1,243	1,617	7,067	7,165	7,274	7,362	7,212	7,306	6,959	6,889	6,410	6,261	6,209	6,331	6,067	6,351	6,373	6,564	6,454	6,358	6,574	6,595	6,505	6,297	6,151	6,006	5,841	5,669	5,560	4,569	4,326	4,197	3,875	3,267	3,104	3,136	3,050	2,987	2,915	2,812	2,694	2,340	2,296	2,314	2,274	2,279	2,264	2,275	2,276	1,557	1,786	1,831	1,760	1,678	1,608	1,612	1,518	1,490	1,497	1,402	25+ Years Of Financial Histories
Net Debt	2,708	2,901	2,397	2,668	1,724	791	178	74	-1,719	-1,275	-1,661	-406	110	1,516	2,396	3,110	4,512	3,957	3,875	4,550	4,287	4,268	3,868	4,529	4,076	3,867	4,015	4,560	3,831	2,671	2,378	2,518	1,875	2,201	1,571	1,812	2,047	2,295	1,904	1,627	1,274	1,246	1,168	1,087	1,079	1,137	946	1,006	907	934	1,011	964	851	1,018	918	944	836	888	961	687	25+ Years Of Financial Histories
Net Receivables	615	577	562	618	562	519	503	504	471	495	489	477	471	485	487	497	444	432	417	385	374	373	346	337	279	266	238	226	197	196	195	200	202	204	199	190	180	177	171	164	161	158	141	136	131	130	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	30,074	29,093	28,373	35,778	34,014	25,886	24,873	22,576	26,692	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	1,490	1,579	0	0	0	-519	0	-504	-471	0	0	22,945	23,335	23,529	24,719	24,483	22,261	21,501	21,342	21,103	20,562	20,014	19,722	19,863	19,514	19,488	19,191	19,256	18,800	13,328	13,401	13,154	12,708	11,132	10,851	10,562	10,412	10,269	10,118	9,535	9,239	8,901	8,198	7,971	7,550	7,479	8,490	8,388	8,324	7,290	7,205	7,108	6,977	6,472	6,400	6,340	6,269	6,222	6,181	6,121	25+ Years Of Financial Histories
Other Current Liabilities	24,661	25,031	-2,066	-2,391	-2,149	0	0	0	0	-506	-533	-520	-557	-524	-519	-456	-1,388	-961	-1,579	-2,091	-2,306	-1,899	-1,694	-1,534	-2,247	-1,393	-1,807	-1,805	-1,625	-1,478	-1,311	-1,185	-1,073	-958	-837	-667	-1,240	-1,221	-1,151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	35,568	34,588	34,060	0	0	34,142	34,445	32,521	32,221	31,224	31,158	29,899	29,599	29,127	26,412	26,029	26,498	26,084	26,427	25,524	25,366	24,226	24,867	23,917	23,828	22,950	23,048	17,580	17,372	16,814	16,534	13,605	13,623	13,025	13,053	12,615	12,631	11,083	10,941	10,199	9,724	9,656	9,210	9,110	9,275	9,149	9,199	7,433	7,492	7,500	7,485	6,744	6,703	6,629	6,586	6,467	6,352	6,376	25+ Years Of Financial Histories
Other Non Current Assets	1,921	1,933	-10,078	-10,186	-10,287	-7,362	-7,212	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Liabilities	11,034	10,600	-1,968	-1,981	851	35,607	34,730	0	0	130	126	127	122	121	114	112	107	108	106	108	110	113	114	129	136	137	135	133	130	127	128	123	124	124	124	125	128	128	128	129	128	129	131	131	133	135	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	4,512	4,505	4,501	4,498	4,521	4,529	4,398	4,395	4,412	3,992	3,989	3,992	3,994	4,019	4,029	4,026	4,023	4,040	4,035	4,032	4,029	4,028	4,024	4,021	4,018	4,014	4,010	4,005	4,002	2,219	2,208	2,205	2,200	1,795	1,793	1,790	1,788	1,782	1,777	1,689	1,686	1,600	1,433	1,431	1,372	1,371	1,369	1,362	1,359	1,221	1,218	1,216	1,151	1,092	1,090	1,088	1,086	1,085	1,084	1,084	25+ Years Of Financial Histories
Preferred Stock	0	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	107	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	95	25+ Years Of Financial Histories
Property Plant Equipment Net	474	461	460	465	452	432	421	405	394	345	342	343	330	332	335	332	331	333	329	328	329	330	323	324	333	336	336	335	355	243	228	224	208	159	161	167	169	168	166	162	165	154	147	145	134	140	145	148	146	130	125	126	125	115	114	115	116	117	118	120	25+ Years Of Financial Histories
Retained Earnings	1,740	1,669	1,664	1,564	1,471	1,370	1,275	1,182	1,118	1,110	1,051	981	921	869	838	796	754	798	744	683	629	576	516	457	413	352	369	333	299	304	280	255	242	243	227	210	193	176	159	146	133	121	112	98	86	75	63	49	37	32	24	16	9	6	-3	-6	-10	-12	-3	5	25+ Years Of Financial Histories
Short Term Debt	2,074	2,506	2,066	2,391	2,149	1,372	1,395	1,391	1,425	1,536	1,563	1,650	1,687	1,804	1,899	2,411	3,443	3,216	3,144	3,711	4,111	4,129	3,679	4,334	3,802	3,678	3,872	4,425	3,585	2,503	2,236	2,260	1,563	2,048	1,287	1,507	1,740	2,041	1,601	1,504	1,216	1,241	1,166	1,030	945	1,083	1,019	934	877	851	817	728	738	753	817	735	710	669	606	540	25+ Years Of Financial Histories
Short Term Investments	3,226	3,254	3,145	3,177	3,201	3,275	3,392	3,566	3,446	3,426	3,208	3,126	3,166	3,463	3,101	3,301	3,194	3,289	3,262	3,279	3,403	3,341	3,298	3,002	2,927	2,764	2,855	2,593	2,638	2,231	2,077	2,133	2,099	1,630	1,578	1,618	1,537	1,534	1,439	1,384	1,274	1,141	1,115	1,164	1,164	1,172	1,112	1,071	1,097	640	802	820	804	738	738	758	673	715	693	636	25+ Years Of Financial Histories
Tax Assets	38,226	38,022	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	45,896	46,158	45,496	44,778	44,146	43,725	42,590	41,681	42,022	39,513	39,361	38,406	38,475	37,354	37,441	37,721	35,049	34,615	34,329	33,903	33,695	33,102	32,617	32,257	31,652	31,417	31,123	30,753	30,190	21,844	21,583	21,214	20,324	17,557	16,836	16,598	16,278	16,127	15,757	15,019	14,476	13,563	12,790	12,573	11,997	12,023	11,984	11,750	11,726	9,786	9,951	9,857	9,755	8,959	8,993	8,833	8,799	8,709	8,595	8,710	25+ Years Of Financial Histories
Total Current Assets	1,490	1,579	5,344	5,499	5,486	4,949	5,668	5,595	7,303	7,399	3,610	29,492	29,623	28,375	28,720	28,715	26,019	25,389	25,213	24,881	24,462	23,843	23,459	23,299	22,828	22,733	22,561	22,372	21,889	15,932	15,924	15,687	15,153	13,252	12,689	12,418	12,183	12,091	11,795	11,190	10,759	10,256	9,597	9,366	8,876	8,890	8,858	8,611	8,589	7,499	7,438	7,297	7,267	6,604	6,707	6,541	6,599	6,532	6,410	6,615	25+ Years Of Financial Histories
Total Current Liabilities	26,735	27,537	2,066	2,391	2,149	1,372	1,395	1,391	1,425	1,030	1,030	1,130	1,130	1,280	1,380	1,955	2,055	2,255	1,565	1,620	1,805	2,230	1,985	2,800	1,555	2,285	2,065	2,620	1,960	1,025	925	1,075	490	1,090	450	840	500	820	450	1,504	1,216	1,241	1,166	1,030	945	1,083	1,019	934	877	851	817	728	738	753	817	735	710	669	606	540	25+ Years Of Financial Histories
Total Debt	4,195	4,477	4,034	4,372	3,447	2,465	2,454	2,103	2,138	2,218	2,449	2,538	2,778	2,899	3,296	4,041	5,076	4,556	4,484	5,049	4,784	4,756	4,306	4,963	4,462	4,346	4,531	5,082	4,282	3,042	2,823	2,917	2,221	2,690	1,829	2,050	2,281	2,583	2,142	1,898	1,520	1,460	1,452	1,317	1,240	1,376	1,313	1,229	1,172	1,143	1,244	1,153	1,141	1,149	1,225	1,145	1,165	1,198	1,190	1,182	25+ Years Of Financial Histories
Total Equity	6,006	6,050	5,894	5,818	5,788	5,653	5,406	5,436	5,439	5,150	5,098	5,037	4,974	4,959	4,951	4,897	4,842	4,883	4,820	4,753	4,680	4,608	4,524	4,473	4,433	4,409	4,435	4,392	4,355	2,571	2,570	2,545	2,518	2,096	2,094	2,065	2,055	2,021	2,005	1,908	1,884	1,774	1,481	1,468	1,413	1,402	1,394	1,372	1,354	1,210	1,214	1,203	1,128	1,066	1,064	1,058	1,047	1,043	1,052	1,151	25+ Years Of Financial Histories
Total Investments	1,243	1,617	10,212	10,342	10,475	10,637	10,604	10,872	10,405	10,315	9,618	9,387	9,375	9,794	9,168	9,652	9,567	9,853	9,716	9,637	9,977	9,936	9,804	9,300	9,078	8,771	8,696	8,262	8,199	6,801	6,404	6,331	5,974	4,898	4,683	4,755	4,587	4,521	4,355	4,196	3,968	3,482	3,412	3,479	3,439	3,451	3,377	3,347	3,374	2,198	2,589	2,652	2,565	2,416	2,347	2,370	2,191	2,205	2,190	2,038	25+ Years Of Financial Histories
Total Liabilities	39,890	40,108	39,602	38,960	38,358	38,072	37,184	36,245	36,583	34,363	34,263	33,369	33,501	32,395	32,490	32,824	30,207	29,732	29,509	29,150	29,015	28,494	28,092	27,784	27,218	27,008	26,687	26,361	25,834	19,273	19,013	18,669	17,806	15,461	14,741	14,532	14,223	14,105	13,751	13,111	12,591	11,789	11,308	11,104	10,584	10,621	10,589	10,378	10,371	8,576	8,736	8,654	8,626	7,893	7,928	7,775	7,752	7,665	7,543	7,559	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	45,896	46,158	45,496	44,778	44,146	43,725	42,590	41,681	42,022	39,513	39,361	38,406	38,475	37,354	37,441	37,721	35,049	34,615	34,329	33,903	33,695	33,102	32,617	32,257	31,652	31,417	31,123	30,753	30,190	21,844	21,583	21,214	20,324	17,557	16,836	16,598	16,278	16,127	15,757	15,019	14,476	13,563	12,790	12,573	11,997	12,023	11,984	11,750	11,726	9,786	9,951	9,857	9,755	8,959	8,993	8,833	8,799	8,709	8,595	8,710	25+ Years Of Financial Histories
Total Liabilities And Total Equity	45,896	46,158	45,496	44,778	44,146	43,725	42,590	41,681	42,022	39,513	39,361	38,406	38,475	37,354	37,441	37,721	35,049	34,615	34,329	33,903	33,695	33,102	32,617	32,257	31,652	31,417	31,123	30,753	30,190	21,844	21,583	21,214	20,324	17,557	16,836	16,598	16,278	16,127	15,757	15,019	14,476	13,563	12,790	12,573	11,997	12,023	11,984	11,750	11,726	9,786	9,951	9,857	9,755	8,959	8,993	8,833	8,799	8,709	8,595	8,710	25+ Years Of Financial Histories
Total Non Current Assets	44,406	44,579	10,078	10,186	10,287	2,998	2,908	10,200	9,846	9,538	9,059	8,914	8,852	8,979	8,721	9,006	9,030	9,226	9,116	9,022	9,233	9,259	9,158	8,957	8,824	8,684	8,561	8,380	8,301	5,912	5,659	5,527	5,171	4,305	4,147	4,180	4,095	4,035	3,961	3,828	3,716	3,306	3,192	3,207	3,121	3,133	3,126	3,139	3,136	2,287	2,512	2,559	2,487	2,355	2,285	2,291	2,200	2,176	2,185	2,094	25+ Years Of Financial Histories
Total Non Current Liabilities	13,155	12,571	1,968	1,981	2,149	36,700	35,789	712	713	812	1,012	1,015	1,213	1,216	1,511	1,742	1,740	1,448	1,446	1,446	783	740	741	758	796	805	794	790	826	667	715	780	781	765	667	667	669	670	670	523	433	348	417	417	429	428	294	294	294	291	426	425	403	396	407	410	454	529	584	641	25+ Years Of Financial Histories
Total Stockholders Equity	6,006	6,050	5,894	5,818	5,788	5,653	5,406	5,436	5,439	5,150	5,098	5,037	4,974	4,959	4,951	4,897	4,842	4,883	4,820	4,753	4,680	4,608	4,524	4,473	4,433	4,409	4,435	4,392	4,355	2,571	2,570	2,545	2,518	2,096	2,094	2,065	2,055	2,021	2,005	1,908	1,884	1,774	1,481	1,468	1,413	1,402	1,394	1,372	1,354	1,210	1,214	1,203	1,128	1,066	1,064	1,058	1,047	1,043	1,052	1,151	25+ Years Of Financial Histories
Reported In USD
Based Compensation	0	0	0	19	0	0	0	0	0	-16	-9	-17	-10	4	0	23	43	-1	5	0	10	10	10	9	0.23	10	8	14	0.72	-1	9	12	0.28	0.03	7	6	0.68	-2	8	8	-1	-1	7	7	-1	0.39	8	6	0.33	0.06	0	0	0.07	0.20	12	12	0.21	0.16	19	14	25+ Years Of Financial Histories
Accounts Payables	-5	9	0	19	5	17	3	3	-2	2	-3	2	-4	-1	-5	0	-2	-1	-4	3	3	0.32	4	2	0.28	1	0.88	0.39	0.44	-1	1	-1	1	1	0.08	0.31	0.18	0.18	0.23	0.54	0.75	0.66	0.68	0.69	-1	0.42	0.35	0.70	-2	0.08	0.90	0.14	0.76	0.40	0.76	0.02	0.91	-1	-1	0.47	25+ Years Of Financial Histories
Accounts Receivables	-15	-2	0	-7	-4	-23	-15	-6	2	-14	8	5	1	1	4	-7	21	0	4	-1	-11	2	-9	1	0.83	-8	-9	1	-1	-3	-1	0.11	0.11	0.23	-2	0.11	-1	0.62	-1	0.16	0.12	0.11	0.36	0.76	-1	1	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	0	0	0	0	0	113	0	0	75	0	0	0	0	0	0	0	0	0	-266	0	0	-7	-194	0	0	-213	-304	0.72	197	-149	0	198	46	-3	148	-234	-167	0.06	32	0.09	26	99	-211	41	0	-203	0	0	203	-23	0.00	0.01	23	-107	-58	0	0	-49	0	0.06	25+ Years Of Financial Histories
Capital Expenditure	-29	-17	0	-27	-33	-17	-28	-23	-27	-15	-11	-24	-8	-8	-13	-12	-8	-15	-10	-11	-10	-15	-8	0.99	-9	-10	-11	-11	-23	-22	-9	-13	-13	-2	1	-2	-6	-7	-4	-1	-6	-7	-5	-185	0	-4	0.16	-5	-2	-7	-2	-4	-2	-4	-1	-2	-1	-2	-1	-1	25+ Years Of Financial Histories
Cash At Beginning Of Period	1,576	1,637	0	1,723	1,674	2,276	2,029	3,857	3,493	4,110	2,944	2,668	1,383	900	931	564	599	609	499	497	488	437	433	386	479	515	522	450	371	445	399	345	489	258	237	234	287	237	270	246	213	283	230	161	239	367	222	264	208	232	189	289	131	307	200	329	310	225	492	216	25+ Years Of Financial Histories
Cash At End Of Period	1,487	1,576	4	1,704	1,723	1,674	2,276	2,029	3,857	3,493	4,110	2,944	2,668	1,383	900	931	564	599	609	499	497	488	437	433	386	479	515	522	450	371	445	399	345	489	258	237	234	287	237	270	246	213	283	230	161	239	367	222	264	208	232	189	289	131	307	200	329	305	225	492	25+ Years Of Financial Histories
Change In Working Capital	-23	7	0	9	-1	-8	-15	-3	-1	1	8	8	-3	-5	-3	-9	17	-3	-2	0	-9	0.22	-7	1	-3	-10	-11	-2	-3	-7	0.17	-3	0.66	-1	-4	-1	-3	-5	35	-2	200	16	9	95	-3	-6	-10	-7	331	-31	8	12	117	4	-11	4	0.49	4	7	-4	25+ Years Of Financial Histories
Common Stock Issued	0	539	0	585	0	0	0	0	0	0	895	0	1,119	196	0	0	495	5	3	3	1	3	3	2	4	4	3	2	0.96	9	2	5	1	2	2	2	4	5	1	2	3	57	2	0	0.70	2	2	3	1	2	2	64	1	1	1	1	1	0.99	-3	130	25+ Years Of Financial Histories
Common Stock Repurchased	-111	1	0	-25	-12	0	0	-13	-30	0	-7	0	-36	-13	0	0	-25	0	0	0	0	0	0	0	0	0	0	0	0	362	436	517	-204	743	33	328	130	381	345	516	293	0.70	230	0	0.70	35	239	-1	262	0	69	26	168	1	0	0	208	0	0	0.48	25+ Years Of Financial Histories
Debt Repayment	-282	-1	0	-26	-306	-8	-9	-8	-206	-211	-9	-211	-7	-308	-241	-10	-15	-7	-5	-48	-179	-9	-10	-38	-18	-48	-17	-50	-82	-54	-81	-13	-51	-15	-6	-6	-6	-9	-28	-18	-39	-159	-17	-60	-11	-14	-13	-7	-162	-141	-7	-7	-10	-28	-46	-56	-127	-67	-11	0.24	25+ Years Of Financial Histories
Deferred Income Tax	15	-9	4	-5	2	2	1	3	5	7	5	4	-1	6	20	-26	2	-4	20	15	2	4	13	13	1	92	15	9	10	3	-1	11	0.02	-3	-1	3	2	46	0.77	0.58	-3	2	8	-2	4	0.68	20	-1	10	0.17	4	0.61	1	3	-1	-1	0.43	9	-7	-11	25+ Years Of Financial Histories
Depreciation And Amortization	14	17	0	21	21	19	19	20	15	11	-3	1	1	-8	0	1	4	12	13	13	7	26	24	33	23	28	23	19	17	15	19	14	11	12	9	10	11	11	12	7	8	48	6	7	8	9	8	8	5	5	5	4	7	6	6	5	9	5	5	5	25+ Years Of Financial Histories
Dividends Paid	-46	-46	0	-45	-46	-44	-45	-45	-45	-41	-41	-41	-41	-41	-41	-42	-41	-41	-42	-41	-41	-41	-41	-41	-41	-41	-41	-41	-27	-27	-27	-27	-27	-23	-23	-23	-23	-22	-22	-22	-22	-19	-17	-17	-16	-16	-16	-16	-16	-15	-15	-15	-14	-13	-13	-13	-13	-13	-14	-12	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	70	0	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	216	-37	4	103	-14	160	321	311	331	131	73	61	207	186	64	35	-213	107	214	-115	7	78	158	137	201	143	199	-116	-4	80	80	-7	79	36	80	36	60	60	73	54	238	114	57	-11	26	59	54	54	363	30	47	44	149	46	30	44	32	9	46	32	25+ Years Of Financial Histories
Inventory	0	-9	0	0	0	0	0	0	0	14	0	0	0	-11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-19	11	6	1	-338	-4	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-29	-17	0	-27	-33	-17	-28	-23	-27	-15	-11	-24	-8	-8	-13	-12	-8	-15	-10	-11	-10	-15	-8	0.99	-9	-10	-11	-11	-23	-22	-9	-13	-13	-2	1	-2	-6	-7	-4	-1	-6	-7	-5	-185	0	-4	0.16	-5	-2	-7	-2	-4	-2	-4	-1	-2	-1	-2	-1	-1	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	245	-20	4	130	19	177	349	334	358	146	84	85	215	194	77	47	-205	122	224	-104	17	94	167	138	210	153	211	-104	18	102	89	6	93	38	79	38	66	68	77	56	244	121	63	173	26	64	53	60	365	37	50	48	152	50	31	46	33	11	47	33	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	76	-537	0	-636	-317	-642	-825	-1,642	54	-777	240	360	24	452	233	-2,255	-252	-360	-374	31	-428	-410	-429	-598	-481	-440	-508	-312	-268	-468	-374	-462	44	-515	-65	-336	-225	-373	-407	-509	-447	-157	-208	-196	-82	-198	-120	-79	-394	130	-56	-218	-139	-187	-56	-184	-83	-49	-174	-11	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-410	496	0	487	347	-137	723	-520	-48	14	842	-169	1,046	-163	-341	2,575	422	228	260	75	420	367	266	506	177	250	290	489	328	291	330	509	-281	707	6	300	106	354	296	477	236	-34	198	91	-22	6	211	-23	84	-191	49	69	144	-39	130	8	68	116	-139	253	25+ Years Of Financial Histories
Net Change In Cash	-89	-61	4	-19	49	-602	247	-1,828	364	-617	1,166	276	1,285	483	-31	367	-35	-10	110	2	9	50	4	47	-93	-35	-7	72	78	-73	46	53	-143	230	21	3	-53	49	-32	24	32	-69	53	68	-77	-128	144	-41	55	-23	43	-100	158	-175	106	-128	18	79	-266	275	25+ Years Of Financial Histories
Net Income	122	51	0	142	147	139	138	109	53	99	111	102	93	72	83	84	47	95	103	95	94	100	100	85	86	24	77	74	22	51	52	41	26	39	40	40	40	39	35	34	34	28	31	29	28	28	30	29	21	23	23	22	17	23	17	17	15	4	10	10	25+ Years Of Financial Histories
Operating Cash Flow	245	-20	4	130	19	177	349	334	358	146	84	85	215	194	77	47	-205	122	224	-104	17	94	167	138	210	153	211	-104	18	102	89	6	93	38	79	38	66	68	77	56	244	121	63	173	26	64	53	60	365	37	50	48	152	50	31	46	33	11	47	33	25+ Years Of Financial Histories
Other Financing Activites	6	3	0	-2	711	-85	777	-454	233	266	4	83	11	3	-59	2,627	8	271	304	161	639	414	315	582	232	336	345	578	437	1	0.15	27	0.28	0.02	0.19	0.49	0.68	0.52	0.69	0.28	1	85	0.03	169	7	0.00	0.01	0.04	0.33	-37	0.00	0.00	0.07	0.01	189	77	0.21	197	-109	134	25+ Years Of Financial Histories
Other Investing Activites	76	-525	0	-677	-415	-819	-737	-1,201	-74	-242	419	440	-59	741	-31	-2,277	-500	-227	-5	-209	-467	-339	0.06	-435	-284	-25	-19	-379	-208	0.01	-227	-331	-123	-328	-255	0.02	0.01	-300	-327	-397	-144	-209	0.01	-5	-83	28	-131	-75	-31	-65	-97	-146	-79	0.01	0.36	-91	-54	0.01	-83	72	25+ Years Of Financial Histories
Other Non Cash Items	106	-163	-4	-56	-150	25	206	205	286	44	-28	-13	135	125	-23	-26	-318	23	85	-227	-87	-47	25	-4	102	8	97	-220	-28	41	10	-70	56	-8	28	-19	15	-19	-13	8	5	25	0.24	36	-10	32	-3	24	-2	39	8	8	8	13	9	6	9	-12	12	18	25+ Years Of Financial Histories
Other Working Capital	-3	9	0	-3	-2	-2	-3	0	-1	-1	3	1	0	6	-2	-2	-2	-2	-2	-2	-1	-2	-1	-2	-3	-3	-3	-3	-1	-2	0.25	-1	-1	-2	-1	-1	-1	-5	36	-1	201	35	0.91	88	-1	330	-1	-7	333	-31	9	12	118	4	-10	4	0.42	5	8	-4	25+ Years Of Financial Histories
Purchases Of Investments	-556	-832	0	-135	-75	-316	-355	-768	-641	-931	-621	-647	-932	-1,330	-820	-398	-113	-490	-448	-11	-200	-313	-467	-384	-421	-442	-509	-351	-1,023	-500	-418	-482	-727	-327	-112	-226	-220	-182	-270	-267	-584	-162	-139	-241	-205	-182	-210	-240	-817	-89	-145	-214	-223	-254	-157	-236	-220	-104	-217	-243	25+ Years Of Financial Histories
Sales Maturities Of Investments	590	837	0	203	206	397	295	350	721	411	453	591	1,023	1,049	1,097	432	369	372	355	262	249	264	240	222	233	251	337	429	790	204	281	167	862	146	153	127	168	118	162	156	260	122	147	193	207	162	221	242	253	316	188	147	143	179	161	145	193	107	128	160	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0057	0.0146	0.0160	0.0143	0.0096	0.0266	0.0218	-0.0081	0.0635	0.0039	0.0249	-0.0018	0.0300	-0.0023	-0.0074	0.0762	0.0125	0.0083	0.0126	0.0062	0.0179	0.0149	0.0112	0.0191	0.0075	0.0095	0.0120	0.0186	0.3821	0.0121	0.0174	0.0438	0.1576	0.0429	0.0143	0.0196	0.0094	0.0235	0.0491	0.0375	0.0673	0.0604	0.0172	0.0480	-0.0022	0.0033	0.0199	0.0021	0.1982	-0.0166	0.0096	0.0104	0.0888	-0.0037	0.0181	0.0038	0.0104	0.0132	-0.0131	0.0302	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0139	0.0322	0.0181	0.0088	-0.0010	0.0411	-0.0045	-0.0202	-0.0139	0.0039	0.0124	0.0170	-0.0030	0.0152	0.0108	0.0143	-0.0174	0.0248	0.0138	0.0146	0.0232	0.0250	-0.0167	0.0278	-0.0255	0.0353	0.0099	-0.2860	0.5576	-0.0242	-0.0007	-0.0174	0.0560	-0.0208	0.0161	0.0107	0.0363	-0.0525	0.0332	-0.0068	0.0424	0.0973	0.0060	0.0054	0.0056	0.0044	0.0154	0.0117	0.1194	-0.0927	-0.0163	0.0397	0.0584	-0.0505	0.0055	0.0090	0.0039	-0.0104	-0.2481	0.0733	25+ Years Of Financial Histories
Debt Growth	-0.0630	0.1098	-0.0773	0.2683	0.3984	0.0045	0.1669	-0.0164	-0.0361	-0.0943	-0.0351	-0.0864	-0.0417	-0.1204	-0.1844	-0.2039	0.1141	0.0161	-0.1119	0.0554	0.0059	0.1044	-0.1323	0.1122	0.0267	-0.0407	-0.1086	0.1870	0.4074	0.0775	-0.0321	0.3133	-0.1743	0.4702	-0.1074	-0.1016	-0.1166	0.2056	0.1285	0.2483	0.0414	0.0056	0.1025	0.0616	-0.0987	0.0477	0.0690	0.0487	0.0252	-0.0810	0.0787	0.0103	-0.0071	-0.0615	0.0693	-0.0172	-0.0276	0.0069	0.0070	0.0080	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.0067	0.0280	-1	-0.0183	0.0201	-0.0265	0.0010	-0.0197	0.0248	-0.0062	0.0003	0.0043	-0.0060	0.0136	-0.0240	0.0274	-0.0090	-0.0125	0.0241	-0.0010	-0.0041	0.0126	-0.0278	0.0222	-0.0300	0.0419	0.0003	0.0540	-0.0800	-0.0206	-0.0101	-0.0236	0.0350	-0.0213	0.0028	0.0129	0.0195	-0.0230	-0.0166	-0.0285	0.1405	0.0027	-0.0015	0.0023	-0.0032	0.0000	-0.0002	0.0021	0.0826	-0.0770	-0.0246	0.0392	0.0405	-0.0506	-0.0001	0.0024	0.0028	-0.0659	-0.0003	-0.0292	25+ Years Of Financial Histories
Ebitgrowth	0.6926	-0.3776	-0.0831	-0.3802	0.1616	0.0700	0.2901	0.8332	-0.3174	-0.0768	0.0400	0.0640	1.1104	-9.9513	-0.0467	0.1281	1.1057	-6.8810	-0.0099	0.0856	1.1572	-7.1040	0.0866	0.0920	1.1577	-7.5690	0.1150	1.3016	1.0803	-8.5440	0.2469	0.3893	-0.2224	0.0419	-0.0109	-0.0049	1.1236	-9.7631	0.0938	0.0200	1.1179	-10.7432	-0.0211	-0.0159	1.1145	-9.1003	0.0126	0.2740	1.1124	-9.0901	0.0157	0.0876	1.1158	-9.4587	-0.0385	0.1402	1.1179	-10.2324	-0.0793	-0.1731	25+ Years Of Financial Histories
Epsdiluted Growth	1.4615	-0.6750	0.0256	-0.0250	0.0526	0	0.2258	1.0667	-0.5000	-0.1176	0.0968	0.1071	0.2727	-0.1200	0	0.7857	-0.5172	-0.0645	0.0690	0.0357	-0.0667	0	0.1538	0	2.7143	-0.6957	0.0455	1.4444	-0.6087	-0.0417	0.2632	0.5833	-0.4286	-0.0455	0	0	0.0476	0.0500	0	0	0.1111	-0.1818	0.1000	0	-0.0476	-0.0455	0.0476	0.4000	-0.1176	-0.1053	0.0556	0.2857	-0.3000	0.3333	-0.0625	0.1429	2.4913	0.0025	-0.6000	-0.3750	25+ Years Of Financial Histories
Epsgrowth	1.2857	-0.6500	0.0256	-0.0250	0.0256	0	0.2581	1.0667	-0.5000	-0.1176	0.0968	0.1071	0.2727	-0.1200	0	0.7857	-0.5172	-0.0645	0.0690	0.0357	-0.0667	0	0.1538	0	2.7143	-0.6957	0.0455	1.4444	-0.6087	-0.0417	0.2632	0.5833	-0.4286	-0.0455	0	0	0.0476	0.0500	0	0	0.1111	-0.1818	0.1000	0	-0.0476	-0.0455	0.0476	0.3125	-0.0588	-0.1053	0.0556	0.2857	-0.3000	0.3333	-0.0625	0.1429	2.4913	0.0025	-0.6000	-0.3750	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.0083	0.0109	-1	-0.0295	0.0104	-0.0391	0.0284	0.0276	0.1048	-0.0082	-0.0225	-0.0327	-0.0596	-0.0208	-0.0545	-0.0285	-0.0422	-0.0146	-0.0250	-0.0638	-0.0897	0.0426	0.0324	0.0603	0.0397	0.0684	0.0255	0.0250	-0.0254	0.1468	0.0808	0.0649	0.1335	0.1395	0.1053	0.1022	0.0907	0.0728	0.0257	0.0428	0.0420	-0.4958	-0.5063	-0.4971	-0.4924	-0.4889	-0.4968	-0.4847	-0.4878	-0.5267	-0.4785	-0.4716	-0.4992	-0.5174	-0.4719	-0.4695	-0.5020	-0.4398	-0.4479	-0.4456	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.1648	-0.5358	0.3251	0.4856	0.5237	4.1817	0.6595	0.3742	0.5605	0.2793	0.3982	0.5884	1.2344	0.0222	0.1051	0.1166	-0.3684	0.3386	0.4907	0.3801	0.3522	0.7008	0.4008	0.3170	0.3025	-0.6326	0.0693	0.0796	-0.3653	0.4008	0.3280	0.1008	-0.0902	0.1307	0.5334	0.4716	0.6481	4.5257	1.3367	0.8703	0.2245	1.8510	-0.1885	0.1937	-0.2431	-0.2560	-0.2463	-0.2854	-0.4642	-0.4182	-0.3518	-0.3744	-0.4897	1.3405	-0.5280	-0.4923	-0.4983	-0.8651	-0.7164	-0.6561	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	11.9514	-1.1936	-0.9781	-0.1680	-0.9185	0.0329	0.5499	3.9946	12.0004	-0.0537	-0.3892	8.0740	0.4344	1.7836	-0.4830	-0.3532	-2.6618	-0.0130	0.4756	-1.9307	-0.9655	-0.6267	0.1624	-0.6396	2.3412	0.0568	0.6557	-1.7340	-0.9696	0.7742	0.0719	-0.9259	-0.6319	-0.4851	0.6413	-0.4550	0.2896	2.7148	0.1062	-0.0430	5.0178	0.5795	-0.6737	-0.4784	-0.3600	-0.0656	-0.0006	0.3444	4.8261	-0.6136	0.2390	-0.2405	1.7273	-0.0946	-0.2897	0.7652	0.2735	-0.8828	0.3273	0.4967	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.9170	0.6511	0.2114	0.1967	0.2787	0.2619	-0.8822	0.1059	-0.0724	-0.0424	-0.0029	-0.0456	0.0138	-0.0281	-0.0254	-0.0093	-0.0003	0.0076	-0.0055	-0.0059	-0.0318	0.0279	0.0169	0.0151	-0.0212	0.0180	-0.0539	-0.0685	0.0905	0.2094	0.1379	0.1307	0.0487	0.1461	0.1106	0.0632	0.0530	0.0263	0.1895	-0.0590	-0.0897	-0.1433	-0.1690	-0.1418	-0.2099	-0.2012	-0.1821	-0.1880	-0.2196	-0.2620	-0.2177	-0.2417	-0.2331	-0.0320	-0.2504	-0.2331	-0.2696	-0.2650	-0.3920	-0.2210	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.1533	0.1967	0.1971	0.1562	0.1781	0.1492	0.1428	0.1594	-0.1551	0.3346	0.2972	0.2804	0.2371	0.3103	0.2639	0.2705	0.2660	0.3351	0.2344	0.2580	0.2314	0.2546	0.3430	0.3740	0.3440	0.3868	0.3455	0.3527	0.9168	0.3775	0.2809	0.2610	0.3343	0.3373	0.2967	0.2832	0.2810	0.2410	0.2962	-0.0567	0.0193	0.0841	-0.0799	-0.0524	0.1370	0.1292	0.1129	0.1013	0.0852	-0.0289	0.0825	0.0474	0.1009	0.0490	0.1306	0.1433	0.0832	0.5069	0.6400	1.4203	25+ Years Of Financial Histories
Free Cash Flow Growth	6.8378	-1.1307	-0.9612	8.3571	-1.0875	-0.5016	0.0322	-0.0604	1.5267	0.7945	0.1967	-0.7053	0.1129	1.9062	0.8286	1.1643	-2.9907	-0.5000	2.8609	-17.4286	-0.9107	-0.5056	0.1502	-0.3141	0.4009	-0.2796	2.7153	-24.5013	-1.0565	0.0047	11.8781	-1.0922	1.2107	-0.5532	1.2192	-0.3927	-0.0094	-0.1734	0.3477	-0.7713	1.0755	0.9949	5.8600	-1.4386	-0.5448	0.0949	-0.0049	-0.8504	11.0748	-0.3726	0.0753	-0.7021	2.2218	0.5459	-0.3304	0.3944	2.3761	-0.7951	0.4521	0.6334	25+ Years Of Financial Histories
Gross Profit Growth	0.1592	0.3345	-0.0035	-0.0156	0.0013	10.3559	-0.8911	0.0751	0.0310	-0.0531	0.0390	0.0065	-0.0408	0.0391	0.0033	0.0166	0.0033	-0.0323	0.0164	0.0304	-0.0151	-0.0294	0.0177	0.0362	-0.0052	0.0129	0.0242	0.2485	0.1271	-0.0407	0.0241	0.1040	0.1346	-0.0136	0.0186	0.0213	0.0121	0.0001	0.0312	0.0233	0.1063	0.0256	-0.0104	0.0531	0.0343	-0.0459	0.0095	0.0374	0.0879	0.0244	0.0196	0.0212	0.0324	0.0238	-0.0051	0.0016	-0.0243	0.1241	-0.0243	0.0143	25+ Years Of Financial Histories
Inventory Growth	-15.0703	0.9268	0	0	0	0	0	0	0	0	0	1	0.9649	0.0041	0.0201	-0.1194	-0.0278	-0.0360	-0.0831	-0.0294	-0.0027	-0.0762	-0.0272	-0.2068	-0.0482	-0.1173	-0.0540	-0.1492	-0.0022	-0.0070	0.0254	0.0111	0.0095	-0.0272	-0.0432	-0.0592	-0.0134	-0.0362	-0.0421	-0.0197	-0.0164	-0.1212	-0.0400	-0.0363	-0.0105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	1.3922	-0.6483	0.0203	-0.0281	0.0504	0.0143	0.2598	1.0594	-0.4618	-0.1170	0.0999	0.0874	0.2913	-0.1277	-0.0100	0.7633	-0.5019	-0.0735	0.0794	0.0113	-0.0599	-0.0063	0.1826	-0.0179	2.5962	-0.6895	0.0442	2.2380	-0.5520	-0.0168	0.2631	0.5804	-0.3320	-0.0232	-0.0019	-0.0053	0.0264	0.1106	0.0161	0.0089	0.2140	-0.1010	0.0836	0.0230	-0.0144	-0.0582	0.0554	0.3497	-0.0908	-0.0015	0.0631	0.3020	-0.2702	0.3668	-0.0393	0.1215	2.5075	-0.5579	-0.0276	-0.3229	25+ Years Of Financial Histories
Operating Cash Flow Growth	13.2500	-1.0680	-0.9692	5.8421	-0.8927	-0.4928	0.0449	-0.0670	1.4521	0.7381	-0.0118	-0.6047	0.1082	1.5195	0.6383	1.2293	-2.6803	-0.4554	3.1538	-7.1176	-0.8195	-0.4380	0.2064	-0.3398	0.3697	-0.2725	3.0209	-6.6079	-0.8188	0.1430	13.8418	-0.9354	1.4317	-0.5153	1.0449	-0.4125	-0.0297	-0.1235	0.3813	-0.7688	1.0035	0.9221	-0.6354	5.4453	-0.5791	0.1879	-0.1032	-0.8355	8.7368	-0.2602	0.0416	-0.6803	1.9903	0.5943	-0.3189	0.3994	1.8486	-0.7543	0.4289	0.4902	25+ Years Of Financial Histories
Operating Income Growth	0.6926	-0.3776	-0.0831	-0.3802	0.1616	0.0700	0.2901	0.8332	-0.3174	-0.0768	0.0400	0.0640	1.1104	-9.9513	-0.0467	0.1281	1.1057	-6.8810	-0.0099	0.0856	1.1572	-7.1040	0.0866	0.0920	1.1577	-7.5690	0.1150	1.3016	1.0803	-8.5440	0.2469	0.3893	-0.2224	0.0419	-0.0109	-0.0049	1.1236	-9.7631	0.0938	0.0200	1.1179	-10.7432	-0.0211	-0.0159	1.1145	-9.1003	0.0126	0.2740	1.1124	-9.0901	0.0157	0.0876	1.1158	-9.4587	-0.0385	0.1402	1.1179	-10.2324	-0.0793	-0.1731	25+ Years Of Financial Histories
Receivables Growth	0.0644	0.0281	-0.0906	0.0996	0.0829	0.0318	-0.0020	0.0701	-0.0485	0.0123	0.0252	0.0127	-0.0289	-0.0041	-0.0201	0.1194	0.0278	0.0360	0.0831	0.0294	0.0027	0.0762	0.0272	0.2068	0.0482	0.1173	0.0540	0.1492	0.0022	0.0070	-0.0254	-0.0111	-0.0095	0.0272	0.0432	0.0592	0.0134	0.0362	0.0421	0.0197	0.0164	0.1212	0.0400	0.0363	0.0105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0.1592	0.3345	-0.0035	-0.0156	0.0013	10.3559	-0.8911	0.0751	0.0335	-0.0591	0.0443	0.0063	0.0098	-0.0143	0.0051	0.0147	0.0023	-0.0301	0.0149	0.0313	-0.0156	-0.0289	0.0177	0.0362	-0.0052	0.0129	0.0242	0.2485	0.0833	-0.0019	0.0104	0.1044	0.0945	0.0240	0.0193	0.0212	-0.0178	0.0304	0.0315	0.0228	0.0729	0.0554	-0.0100	0.0524	0.0052	-0.0190	0.0095	0.0363	0.1047	0.0060	0.0193	0.0211	0.0516	0.0238	-0.0213	0.0182	-0.0243	0.1241	-0.0243	0.0143	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0577	0.2280	0.0114	-0.1652	0.1302	-0.0068	0.0228	-0.0437	0.0598	0.0173	0.0171	-0.0318	-0.0165	0.0846	0.0399	-0.0784	0.0626	0.0316	-0.0106	0.0396	-0.0260	0.1689	-0.0879	0.0986	0.0334	0.0374	-0.0287	0.1939	0.1969	-0.0034	-0.0035	0.1000	0.1232	-0.0209	0.0320	0.0048	0.0250	-0.0100	0.0062	0.0369	0.0063	0.0287	0.1184	-0.0160	0.0718	-0.0148	0.0124	-0.0793	-0.2283	0.5560	0.0170	-0.0483	0.3524	-0.1611	0.0131	-0.1909	-0.4229	0.9227	-0.0220	0.0140	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	-0.0821	0.0539	-1	0.0290	0.0506	0.0266	0.0546	0.0533	0.0767	0.1374	0.0564	0.0302	0.0660	0.1158	0.0451	0.0708	0.0447	0.0571	0.0000	-0.0238	-0.0514	-0.4744	-0.4903	-0.4668	-0.4722	-0.4539	-0.4839	-0.4718	-0.5008	-0.4572	-0.4364	-0.4373	-0.4323	-0.4501	-0.4163	-0.4153	-0.4569	-0.3991	-0.4337	-0.4219	-0.3941	-0.4899	-0.4699	-0.4984	-0.4277	-0.3969	-0.4224	-0.4248	-0.2924	0.0539	-0.3314	-0.2890	-0.2303	-0.2304	-0.1689	-0.1741	-0.1368	-0.4201	-0.1226	-0.1085	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.5751	-0.2104	0.8561	0.9565	0.9846	0.9039	0.7745	0.4836	-0.0095	0.7921	0.8567	0.7485	1.0328	0.1558	0.6946	0.6432	0.0410	6.3967	2.4834	1.5812	0.6559	2.4474	0.1368	0.5720	-0.0142	-0.7266	-0.1941	-0.2285	-0.6599	-0.1850	-0.1392	-0.3113	-0.5357	1.6464	-0.2762	-0.2529	-0.1731	-0.2547	-0.3374	-0.3568	-0.3874	-0.1917	20.8527	-0.6257	-0.5993	-0.5865	-0.5795	-0.5965	1.8565	-0.3964	-0.6015	-0.5577	-0.3496	-0.5369	-0.6108	-0.5777	-0.6231	-0.9103	-0.7697	-0.6951	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	-0.5527	-1.0723	-0.9745	-0.7001	-0.7277	0.0915	1.5662	1.1980	-0.6052	0.6789	-0.3453	-0.3277	-0.4720	0.4331	-0.1515	-0.6475	-3.1431	2.6663	0.6323	-1.8907	-0.7921	-0.4103	-0.6207	-0.8120	1.1384	-0.0126	0.6548	-1.9867	-0.8231	-0.3145	0.3281	-0.9437	0.0039	-0.5339	0.1659	-0.0379	0.6424	-0.5647	0.4683	0.4324	1.1299	-0.0602	0.2887	1.5891	-0.6340	0.2273	0.1885	0.2329	120.6287	-0.4545	1.7032	-0.4383	1.9199	-0.6500	1.9383	-0.1147	-0.5655	-0.8589	-0.2833	-0.3105	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.8561	0.6971	0.2319	0.2147	0.2516	0.2847	-0.8886	0.0302	0.0116	0.1581	0.1346	0.0791	0.0632	0.1138	0.0824	0.0533	0.0526	0.0341	0.1830	-0.0646	-0.1187	-0.1195	-0.1550	-0.1289	-0.2266	-0.1868	-0.2262	-0.2436	-0.1490	-0.1075	-0.1098	-0.1426	-0.1957	0.1094	-0.1675	-0.1846	-0.2309	-0.2457	-0.2768	-0.2669	-0.3070	-0.6054	-0.5721	-0.6085	-0.5998	-0.5810	-0.5787	-0.5685	-0.5399	-0.4154	-0.6034	-0.6193	-0.5809	-0.5807	-0.5376	-0.5174	-0.5366	-0.5702	-0.5792	-0.4500	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.4202	0.5013	0.6077	0.5886	0.5833	0.5937	0.5376	0.5683	0.6195	0.8384	0.6616	0.6145	0.6506	0.7523	0.6388	0.6303	0.6218	0.6569	0.6000	0.1866	0.2552	0.3600	0.2356	0.3020	0.5281	0.5659	0.4973	0.4897	1.0803	0.3378	0.3865	0.3208	0.4689	0.4028	0.4660	0.4671	0.3876	0.8702	1.1259	1.2829	1.1700	-0.1423	-0.1699	-0.2639	-0.2395	-0.1925	-0.2111	-0.2024	-0.1295	0.1556	-0.2433	-0.2607	-0.2346	-0.2619	-0.1635	-0.1448	-0.1475	-0.1651	-0.1870	0.1120	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	-0.0031	-0.0024	-1	-0.0377	0.0071	-0.0217	-0.0076	0.0153	0.0347	0.0055	0.0246	-0.0041	0.0136	-0.0109	0.0167	0.0421	0.0690	-0.0076	-0.0157	-0.0486	-0.0702	-0.0337	-0.0661	-0.0366	-0.0454	0.0033	-0.0591	-0.0750	-0.1474	0.0570	0.0822	0.0916	0.1206	0.0792	0.1028	0.0994	0.0877	0.1550	0.0912	0.0823	0.1577	0.0561	-0.0001	0.0014	0.0014	0.0074	-0.0589	-0.0590	-0.0884	-0.5353	-0.5056	-0.4845	-0.4981	-0.5159	-0.4979	-0.4860	-0.4892	-0.4904	-0.4453	-0.4516	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0.1626	-0.3720	0.5846	0.5296	1.7733	0.3357	0.2396	0.0607	-0.4692	0.0003	0.1402	0.1913	0.0913	1.9634	0.0841	0.1437	0.4827	0.2376	0.2663	0.4667	1.2303	0.3829	0.3216	0.1497	0.1496	-0.6550	0.1135	0.0653	-0.5400	0.3299	0.1423	-0.0122	-0.3639	0.0652	0.0490	0.1059	0.4901	0.2951	0.1281	0.1699	0.5005	-0.0807	0.4467	0.2848	0.4546	4.1891	1.4333	0.8454	-0.1126	1.8079	-0.3019	0.0711	-0.4708	-0.2991	-0.4844	-0.4630	-0.5156	-0.8636	-0.6871	-0.6087	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	0.0125	-1.0917	-0.9531	1.4843	1.0832	0.3226	0.4431	3.9709	18.8533	0.5773	-0.4835	-0.3873	0.0378	0.2506	-0.6289	1.4578	-8.9059	-0.2088	0.6011	-11.9194	-0.8879	0.3180	0.1052	0.9312	0.6965	0.2638	0.3740	-1.9233	-0.9473	-0.3777	-0.0171	-0.9757	1.4174	-0.5252	0.1884	-0.4804	-0.8555	0.4223	0.1631	-0.1307	0.1950	0.8176	0.5605	1.9203	-0.3452	3.4427	-0.0820	0.2039	9.4533	-0.4460	-0.7008	-0.8287	3.2034	-0.1384	-0.2764	0.2815	-0.3474	-0.8521	0.3027	-0.3102	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.8349	0.5996	0.1997	0.2038	0.2400	0.2606	-0.8906	0.0178	-0.0049	0.0226	0.0690	0.0124	0.0575	0.0158	0.0726	0.0933	-0.0503	-0.0475	-0.0548	-0.0687	-0.0296	-0.0585	-0.0348	-0.0035	-0.0305	0.0066	-0.0761	-0.0851	0.0386	0.0977	0.0902	0.0768	0.0210	0.0640	0.0411	0.0280	0.0360	0.1433	0.0815	0.0593	0.0511	0.0498	0.0541	0.0438	0.0429	0.0147	0.1617	-0.0758	-0.1331	-0.2225	-0.2039	-0.1827	-0.2308	-0.2584	-0.2333	-0.2149	-0.2322	-0.1779	-0.2887	-0.1463	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.0729	0.0848	0.0748	0.0671	0.0730	0.0554	0.0389	0.0580	0.0957	0.1369	0.1607	0.1274	0.1394	0.1137	0.1357	0.1348	-0.2012	0.2662	0.2056	0.1883	0.1508	0.1878	0.1347	0.1726	0.1530	0.2261	0.1221	0.1480	0.5969	0.0687	0.2017	0.2098	0.2378	0.1786	0.2090	0.2082	0.2094	0.3064	0.2511	0.1911	0.2470	0.2661	0.0956	0.0951	0.0991	0.0973	0.0811	-0.1995	-0.1508	-0.1590	-0.1368	-0.0909	0.0548	-0.0048	0.0376	0.0369	0.0246	0.0223	0.0447	0.3227	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0009	0.0014	-0.0023	0.0038	0.0096	0.0088	-0.0001	0.0165	0.0802	0.0005	-0.0014	-0.0044	-0.0004	-0.0024	0.0016	-0.0027	-0.0014	0.0013	0.0005	0.0004	-0.0037	-0.0065	0.0106	-0.0007	0.0023	-0.0116	-0.0000	0.3754	0.1167	0.0117	0.0005	0.0530	0.1363	0.0022	0.0009	0.0030	-0.0099	0.0516	0.0061	0.0426	0.0191	0.0789	0.0041	0.0339	0.0010	0.0011	0.0016	0.0011	0.0107	0.0908	0.0262	0.0260	0.0063	0.0498	0.0015	0.0022	0.0028	-0.0011	0.2166	0.0449	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0067	-0.0056	-0.0049	-0.0036	0.0249	0.0044	-0.0010	0.0201	0.0710	0.0063	-0.0003	-0.0043	0.0060	-0.0134	0.0002	-0.0029	0.0091	-0.0114	0.0002	0.0010	-0.0074	-0.0065	0.0287	-0.0184	0.0318	-0.0399	-0.0000	0.4124	0.0874	0.0252	0.0106	0.0287	0.1375	0.0220	-0.0020	-0.0055	-0.0189	0.0640	0.0171	0.0192	0.0191	0.0914	0.0026	0.0339	0.0024	0.0006	0.0010	0.0014	0	0.0982	0.0261	0.0255	0	0.0545	0.0009	0.0011	0	0.0016	0.2161	0.0448	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0	0	0	0.046	0	0	0	0	0	-0.053	-0.028	-0.055	-0.033	0.013	0	0.075	0.143	-0.003	0.016	0	0.034	0.035	0.032	0.030	-0.001	0.034	0.028	0.052	-0.003	-0.009	0.044	0.061	-0.001	0.000	0.044	0.042	-0.004	-0.016	0.055	0.054	-0.008	-0.009	0.054	0.058	-0.010	-0.003	0.066	0.052	-0.003	0.001	0	0	0.001	0.002	0.122	0.125	0.002	0.002	0.214	0.155	25+ Years Of Financial Histories
Quality	2.008	-0.392	0	0.915	0.129	1.273	2.529	3.064	6.755	1.475	0.757	0.833	2.312	2.694	0.928	0.560	-4.362	1.284	2.175	-1.095	0.181	0.939	1.663	1.630	2.425	6.367	2.718	-1.404	0.811	2.005	1.724	0.147	3.592	0.987	1.988	0.970	1.643	1.738	2.203	1.620	7.071	4.284	2.004	5.956	0.945	2.214	1.755	2.066	16.949	1.583	2.136	2.180	8.878	2.167	1.858	2.620	2.100	2.586	4.653	3.166	25+ Years Of Financial Histories
Average Inventory	-1,116	-959	0	0	0	0	0	0	0	0	0	-8	-251	-486	-492	-470	-438	-424	-401	-379	-373	-359	-341	-308	-273	-252	-232	-211	-196	-195	-197	-201	-203	-201	-195	-185	-179	-174	-168	-163	-160	-150	-138	-133	-130	-65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Receivables	596	569	590	590	540	511	503	487	483	492	483	474	478	486	492	470	438	424	401	379	373	359	341	308	273	252	232	211	196	195	197	201	203	201	195	185	179	174	168	163	160	150	138	133	130	65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Book Value Per Share	16.626	16.860	16.456	16.163	16.023	16.039	15.406	15.475	15.795	16.018	15.956	15.760	15.497	15.543	15.310	15.147	14.933	15.197	14.829	14.627	14.416	14.089	13.746	13.980	13.601	13.956	13.481	13.348	18.695	12.002	12.300	12.309	12.526	11.862	12.114	11.922	11.796	11.383	12.014	11.627	11.707	11.231	10.235	10.174	10.120	10.064	10.019	9.867	9.753	8.713	9.603	9.761	9.388	8.870	9.342	9.291	9.208	9.172	9.268	12.327	25+ Years Of Financial Histories
Capex Per Share	-0.080	-0.047	0	-0.075	-0.091	-0.048	-0.080	-0.065	-0.078	-0.047	-0.034	-0.075	-0.025	-0.025	-0.040	-0.037	-0.025	-0.047	-0.031	-0.034	-0.031	-0.048	-0.027	-0.003	-0.029	-0.032	-0.036	-0.035	-0.100	-0.104	-0.047	-0.065	-0.069	-0.014	0.008	-0.014	-0.036	-0.043	-0.027	-0.012	-0.038	-0.045	-0.041	-1.286	0	-0.035	0.001	-0.042	-0.017	-0.054	-0.022	-0.034	-0.023	-0.037	-0.017	-0.018	-0.012	-0.020	-0.012	-0.016	25+ Years Of Financial Histories
Capex To Depreciation	-2.071	-1	0	-1.286	-1.571	-0.895	-1.474	-1.150	-1.800	-1.364	3.667	0	-8	1	0	-12	-2	-1.250	-0.769	-0.846	-1.429	-0.584	-0.362	-0.029	-0.395	-0.355	-0.499	-0.609	-1.342	-1.441	-0.509	-0.950	-1.180	-0.193	0.141	-0.242	-0.529	-0.689	-0.358	-0.249	-0.725	-0.146	-0.921	0	0	-0.492	0.020	-0.706	-0.426	-1.356	-0.548	-0.955	-0.359	-0.707	-0.303	-0.342	-0.145	-0.389	-0.240	-0.255	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.118	0.850	0	-0.208	-1.737	-0.096	-0.080	-0.069	-0.075	-0.103	-0.131	-0.282	-0.037	-0.041	-0.169	-0.255	0.039	-0.123	-0.045	0.106	-0.588	-0.167	-0.053	-0.007	-0.044	-0.066	-0.057	0.111	-1.244	-0.216	-0.109	-2.216	-0.148	-0.063	0.017	-0.063	-0.094	-0.112	-0.058	-0.035	-0.025	-0.059	-0.093	-1.068	0	-0.076	0.003	-0.096	-0.006	-0.199	-0.055	-0.085	-0.018	-0.088	-0.060	-0.044	-0.040	-0.190	-0.029	-0.044	25+ Years Of Financial Histories
Capex To Revenue	-0.046	-0.031	0	-0.066	-0.079	-0.041	-0.765	-0.068	-0.086	-0.050	-0.034	-0.078	-0.026	-0.026	-0.042	-0.039	-0.027	-0.050	-0.032	-0.036	-0.034	-0.052	-0.029	-0.003	-0.032	-0.034	-0.041	-0.041	-0.102	-0.106	-0.046	-0.064	-0.073	-0.014	0.008	-0.015	-0.038	-0.046	-0.029	-0.013	-0.040	-0.051	-0.044	-1.373	0	-0.038	0.001	-0.045	-0.019	-0.066	-0.025	-0.038	-0.025	-0.044	-0.019	-0.020	-0.013	-0.022	-0.015	-0.016	25+ Years Of Financial Histories
Cash Per Share	13.046	13.460	13.351	13.560	13.631	14.041	16.152	15.928	0	0	0	18.993	18.176	15.189	12.372	13.090	11.590	12.100	11.910	11.626	12.013	11.708	11.352	10.740	10.166	10.268	10.243	9.469	13.259	12.151	12.072	12.248	12.165	11.995	10.625	10.712	10.166	10.257	10.052	10.085	9.442	8.580	9.665	9.662	9.495	10.133	10.633	9.308	9.809	6.116	8.185	8.194	9.103	7.236	9.175	8.423	8.817	9.019	8.122	12.107	25+ Years Of Financial Histories
Current Ratio	0.056	0.057	2.587	2.300	2.553	3.607	4.063	4.022	5.125	7.183	3.505	0	0	0	0	14.688	12.661	11.259	16.111	15.359	13.552	10.692	11.818	8.321	14.681	9.949	10.926	8.539	11.168	15.543	17.216	14.593	0	12.158	0	14.784	0	14.745	0	7.438	8.844	8.263	8.230	9.088	9.393	8.209	8.689	9.215	9.785	8.809	9.101	10.020	9.841	8.764	8.204	8.894	9.285	9.762	10.571	12.238	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.00	0.32	0.11	0.25	0.08	0.19	0.14	1	0.24	0	0	0	0	0	0	0	0.00	0	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.091	0.097	0.089	0.098	0.078	0.056	0.058	0.050	0.051	0.056	0.062	0.066	0.072	0.078	0.088	0.107	0.145	0.132	0.131	0.149	0.142	0.144	0.132	0.154	0.141	0.138	0.146	0.165	0.142	0.139	0.131	0.138	0.109	0.153	0.109	0.124	0.140	0.160	0.136	0.126	0.105	0.108	0.114	0.105	0.103	0.114	0.110	0.105	0.100	0.117	0.125	0.117	0.117	0.128	0.136	0.130	0.132	0.138	0.139	0.136	25+ Years Of Financial Histories
Debt To Equity	0.698	0.740	0.684	0.751	0.596	0.436	0.454	0.387	0.393	0.431	0.480	0.504	0.559	0.585	0.666	0.825	1.048	0.933	0.930	1.062	1.022	1.032	0.952	1.110	1.007	0.986	1.021	1.157	0.983	1.183	1.098	1.146	0.882	1.283	0.874	0.992	1.110	1.278	1.069	0.995	0.807	0.823	0.980	0.897	0.878	0.982	0.942	0.896	0.865	0.945	1.024	0.959	1.012	1.078	1.150	1.083	1.113	1.149	1.131	1.027	25+ Years Of Financial Histories
Dividend Yield	0.009	0.009	0	0.011	0.011	0.010	0.011	0.012	0.010	0.011	0.011	0.010	0.010	0.014	0.019	0.017	0.017	0.010	0.011	0.011	0.012	0.013	0.010	0.010	0.009	0.009	0.009	0.009	0.008	0.008	0.011	0.011	0.010	0.010	0.010	0.009	0.010	0.010	0.011	0.011	0.010	0.010	0.010	0.010	0.010	0.011	0.011	0.011	0.010	0.010	0.014	0.012	0.011	0.012	0.014	0.015	0.015	0.018	0.018	0.021	25+ Years Of Financial Histories
Earnings Yield	0.024	0.010	0.038	0.035	0.035	0.030	0.034	0.029	0.012	0.025	0.030	0.026	0.023	0.024	0.038	0.034	0.020	0.023	0.027	0.025	0.026	0.031	0.024	0.020	0.020	0.006	0.017	0.016	0.007	0.015	0.020	0.016	0.010	0.017	0.018	0.016	0.018	0.017	0.018	0.017	0.016	0.014	0.018	0.016	0.017	0.020	0.020	0.019	0.013	0.015	0.022	0.018	0.014	0.020	0.018	0.020	0.017	0.006	0.013	0.018	25+ Years Of Financial Histories
Enterprise Value	7,700	7,842	6,261	6,785	5,914	5,390	4,248	3,888	2,568	2,625	2,051	3,534	4,186	4,547	4,588	5,534	6,901	8,037	7,622	8,390	7,845	7,486	8,029	8,823	8,460	8,233	8,632	9,219	7,296	6,105	4,948	5,111	4,490	4,558	3,810	4,294	4,337	4,661	3,905	3,731	3,432	3,240	2,924	2,877	2,729	2,617	2,516	2,518	2,585	2,505	2,095	2,239	2,118	2,198	1,893	1,859	1,758	1,660	1,769	1,265	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	0	0	0	0	18.002	0	0	16.936	12.904	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0.00	0.00	0.00	0	13.235	12.504	7.759	0	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	14.417	0	0.00	0.00	0.00	0	0	0	7.113	0.00	0	0.00	14.144	0	0.00	0	0.00	0.00	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0.00	0.00	0.00	0	12.174	11.643	7.174	17.980	0	0	19.472	0	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	14.060	0	0	16.549	0.00	0	0	0	7.067	0.00	0	0	13.893	0	0.00	0	0.00	0.00	0	0	25+ Years Of Financial Histories
Ev To Sales	12.197	14.398	15.342	16.569	14.216	12.974	0.00	11.579	8.221	8.685	6.387	11.489	13.693	15.019	14.940	18.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.313	19.508	0	0	18.694	0	19.674	0	18.935	18.194	17.524	16.143	19.335	13.497	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.598	-0.103	0.011	0.286	-0.039	0.454	0.915	0.885	0.961	0.407	0.228	0.191	0.645	0.583	0.198	0.108	-0.657	0.333	0.658	-0.354	0.022	0.240	0.482	0.431	0.617	0.454	0.605	-0.353	-0.020	0.376	0.384	-0.036	0.398	0.205	0.468	0.211	0.345	0.342	0.440	0.332	1.479	0.726	0.397	-0.082	0.193	0.425	0.389	0.391	2.617	0.217	0.379	0.362	1.246	0.387	0.264	0.394	0.283	0.084	0.410	0.343	25+ Years Of Financial Histories
Free Cash Flow Yield	0.043	-0.007	0.001	0.025	-0.003	0.035	0.079	0.082	0.077	0.034	0.020	0.015	0.051	0.061	0.029	0.014	-0.089	0.026	0.057	-0.030	0.002	0.024	0.038	0.032	0.046	0.033	0.043	-0.025	-0.001	0.023	0.031	-0.003	0.031	0.015	0.036	0.015	0.026	0.026	0.037	0.026	0.110	0.058	0.033	-0.007	0.016	0.040	0.034	0.036	0.217	0.019	0.044	0.035	0.118	0.039	0.031	0.049	0.035	0.012	0.058	0.055	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	11.240	7.343	12.255	11.994	12.092	11.950	11.654	10.401	7.396	10.506	11.194	10.606	10.064	8.896	9.390	9.388	7.010	10.065	10.270	9.819	9.698	9.852	9.730	9.152	9.025	4.897	8.463	8.241	6.441	8.040	8.312	7.437	6.053	7.687	7.946	7.882	7.839	7.529	7.571	7.452	7.515	6.744	7.094	6.803	6.821	6.860	7.055	6.819	5.839	5.788	6.373	6.313	5.494	6.251	5.635	5.736	5.395	2.875	4.350	5.610	25+ Years Of Financial Histories
Intangibles To Total Assets	0.055	0.055	0.056	0.057	0.058	0.059	0.058	0.060	0.059	0.058	0.059	0.060	0.060	0.062	0.062	0.062	0.066	0.067	0.068	0.069	0.069	0.071	0.071	0.072	0.074	0.075	0.077	0.077	0.079	0.050	0.051	0.052	0.053	0.050	0.052	0.053	0.054	0.055	0.056	0.057	0.059	0.060	0.059	0.059	0.059	0.059	0.060	0.061	0.061	0.061	0.060	0.061	0.062	0.063	0.063	0.064	0.064	0.065	0.066	0.066	25+ Years Of Financial Histories
Interest Coverage	0.772	2.150	0.879	1.156	2.704	3.407	5.099	6.652	5.039	6.705	6.713	6.005	4.937	0	3.147	2.830	1.805	-15.761	2.522	2.511	2.490	-17.271	3.281	3.476	3.723	0	4.396	4.628	2.989	0	6.150	5.242	4.058	5.976	6.430	6.676	6.846	0.00	6.608	6.453	6.448	0.00	5.356	5.196	4.873	0	4.440	4.213	2.992	0	2.943	2.725	2.427	0	2.296	2.263	1.881	-14.552	1.439	1.429	25+ Years Of Financial Histories
Interest Debt Per Share	12.233	12.609	11.784	12.576	9.838	7.201	7.123	6.064	6.265	6.965	7.738	8.019	8.744	9.201	10.333	12.663	15.881	14.427	14.056	15.802	14.982	14.765	13.274	15.682	13.833	13.888	13.886	15.545	18.473	14.283	13.595	14.187	11.127	15.300	10.652	11.899	13.162	14.610	12.903	11.632	9.508	9.311	10.105	9.200	8.971	9.979	9.539	8.943	8.556	8.352	9.981	9.515	9.665	9.732	10.938	10.261	10.460	10.771	10.738	12.999	25+ Years Of Financial Histories
Inventory Turnover	0	0	0	0	0	0	0	0	0	0	0	0	0.016	0.033	0.000	0.001	0.000	-0.001	0.000	-0.001	0.000	0.000	0	0	0	0	0	0	0	-0.042	0	-0.014	-0.012	-0.040	-0.010	-0.009	-0.010	-0.037	-0.010	-0.010	-0.011	-0.037	-0.013	-0.013	-0.013	-0.041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Invested Capital	0.698	0.740	0.684	0.751	0.596	0.436	0.454	0.387	0.393	0.431	0.480	0.504	0.559	0.585	0.666	0.825	1.048	0.933	0.930	1.062	1.022	1.032	0.952	1.110	1.007	0.986	1.021	1.157	0.983	1.183	1.098	1.146	0.882	1.283	0.874	0.992	1.110	1.278	1.069	0.995	0.807	0.823	0.980	0.897	0.878	0.982	0.942	0.896	0.865	0.945	1.024	0.959	1.012	1.078	1.150	1.083	1.113	1.149	1.131	1.027	25+ Years Of Financial Histories
Market Cap	4,992	4,941	3,864	4,117	4,190	4,599	4,070	3,814	4,287	3,900	3,712	3,940	4,076	3,031	2,192	2,424	2,389	4,080	3,747	3,840	3,558	3,218	4,160	4,294	4,384	4,366	4,616	4,659	3,464	3,434	2,570	2,593	2,615	2,357	2,239	2,481	2,289	2,365	2,001	2,103	2,157	1,993	1,755	1,790	1,650	1,479	1,570	1,511	1,677	1,570	1,083	1,275	1,266	1,180	975	914	922	772	807	578	25+ Years Of Financial Histories
Net Current Asset Value	-38,400	-38,529	-34,258	-33,461	-32,872	-33,123	-31,516	-30,650	-29,280	-26,964	-30,653	-3,877	-3,878	-4,020	-3,770	-4,109	-4,188	-4,343	-4,296	-4,269	-4,553	-4,651	-4,633	-4,484	-4,390	-4,275	-4,125	-3,988	-3,945	-3,341	-3,088	-2,982	-2,653	-2,209	-2,052	-2,114	-2,040	-2,014	-1,956	-1,920	-1,831	-1,532	-1,711	-1,738	-1,707	-1,730	-1,731	-1,766	-1,782	-1,077	-1,298	-1,356	-1,359	-1,289	-1,220	-1,233	-1,153	-1,133	-1,133	-943	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	0.00	14.163	14.490	5.863	3.136	0.754	0.403	-16.933	-8.226	-10.447	-2.654	0.764	13.416	16.411	0	0	19.024	17.857	0	0	19.788	18.367	0	0	0	0	0	0.00	0	0	0	0	0	19.846	0	0	0	0	0	18.991	12.618	19.962	18.188	17.818	17.864	14.469	15.544	17.708	16.950	18.169	17.585	16.848	17.081	17.839	17.673	15.297	0	0	13.443	25+ Years Of Financial Histories
Net Income Per Share	0.338	0.142	0.406	0.396	0.406	0.396	0.392	0.311	0.154	0.306	0.349	0.317	0.290	0.226	0.256	0.259	0.146	0.296	0.316	0.293	0.290	0.306	0.306	0.266	0.266	0.076	0.236	0.226	0.099	0.239	0.250	0.200	0.130	0.221	0.232	0.232	0.232	0.221	0.212	0.212	0.214	0.180	0.219	0.202	0.204	0.208	0.221	0.209	0.155	0.171	0.188	0.181	0.143	0.196	0.151	0.157	0.140	0.040	0.091	0.113	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.678	-0.056	0.011	0.361	0.053	0.502	0.995	0.951	1.040	0.454	0.263	0.266	0.670	0.608	0.238	0.145	-0.632	0.380	0.689	-0.320	0.052	0.288	0.509	0.434	0.645	0.486	0.642	-0.318	0.080	0.480	0.430	0.029	0.467	0.218	0.461	0.225	0.380	0.385	0.467	0.344	1.516	0.771	0.438	1.204	0.193	0.460	0.388	0.433	2.634	0.270	0.402	0.396	1.269	0.424	0.281	0.412	0.295	0.104	0.422	0.359	25+ Years Of Financial Histories
Payout Ratio	0.377	0.902	0	0.316	0.314	0.315	0.327	0.412	0.849	0.416	0.368	0.404	0.440	0.568	0.495	0.502	0.865	0.431	0.409	0.431	0.436	0.414	0.409	0.484	0.473	1.701	0.528	0.551	1.199	0.537	0.526	0.664	1.045	0.593	0.579	0.577	0.570	0.585	0.625	0.635	0.647	0.676	0.555	0.601	0.593	0.585	0.551	0.581	0.781	0.656	0.646	0.686	0.839	0.588	0.803	0.771	0.862	3.014	1.424	1.139	25+ Years Of Financial Histories
Pb Ratio	0.831	0.817	0.656	0.708	0.724	0.814	0.753	0.702	0.788	0.757	0.728	0.782	0.820	0.611	0.443	0.495	0.494	0.836	0.778	0.808	0.760	0.698	0.920	0.960	0.989	0.990	1.041	1.061	0.795	1.336	1.000	1.019	1.039	1.125	1.069	1.201	1.114	1.170	0.998	1.103	1.145	1.124	1.185	1.219	1.168	1.055	1.126	1.102	1.239	1.298	0.892	1.060	1.123	1.107	0.916	0.864	0.881	0.740	0.767	0.502	25+ Years Of Financial Histories
Pe Ratio	10.230	0	6.650	7.230	7.151	8.245	7.401	8.738	0	9.902	8.324	9.717	10.930	10.495	6.622	7.250	12.599	10.717	9.119	10.088	9.450	8.035	10.323	12.599	12.633	0	14.855	15.656	0	16.741	12.319	15.697	0	15.065	13.977	15.458	14.188	15.046	14.136	15.100	15.624	17.528	13.877	15.332	14.460	12.775	12.771	12.976	19.436	16.545	11.398	14.262	18.440	12.539	14.168	12.756	14.432	0	19.588	13.636	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0.00	0	0.00	0	12.681	12.266	12.952	0	0.00	0.00	19.693	16.296	0	0.00	-11.219	0	17.512	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0	0.00	0	0.00	0	0	0	0	9.063	17.383	0	0.00	0.00	0	0	0	4.616	0.00	0	0	8.458	0	0	0	0	0.00	17.340	18.026	25+ Years Of Financial Histories
Pocfratio	0	0.00	0.00	0	0.00	0	11.664	11.422	11.975	0	0	0	18.960	15.624	0	0.00	-11.657	0	16.730	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0	0.00	0	0.00	0	0	0	0	8.838	16.365	0	10.297	0.00	0	0	0	4.587	0	0	0	8.308	0	0	19.472	0	0.00	16.840	17.226	25+ Years Of Financial Histories
Price To Sales Ratio	7.907	9.072	9.469	10.055	10.072	11.070	0.00	11.359	13.723	12.903	11.557	12.809	13.333	10.011	7.139	7.935	7.935	13.581	12.097	12.583	12.021	10.704	13.438	14.114	14.932	14.793	15.844	16.379	15.204	16.328	12.198	12.433	13.847	13.663	13.289	15.009	14.143	14.352	12.510	13.567	14.231	14.110	13.114	13.238	12.845	11.573	12.052	11.712	13.470	13.932	9.671	11.602	11.765	11.527	9.756	8.948	9.192	7.509	8.825	6.164	25+ Years Of Financial Histories
Ptb Ratio	0.831	0.817	0.656	0.708	0.724	0.814	0.753	0.702	0.788	0.757	0.728	0.782	0.820	0.611	0.443	0.495	0.494	0.836	0.778	0.808	0.760	0.698	0.920	0.960	0.989	0.990	1.041	1.061	0.795	1.336	1.000	1.019	1.039	1.125	1.069	1.201	1.114	1.170	0.998	1.103	1.145	1.124	1.185	1.219	1.168	1.055	1.126	1.102	1.239	1.298	0.892	1.060	1.123	1.107	0.916	0.864	0.881	0.740	0.767	0.502	25+ Years Of Financial Histories
Receivables Turnover	1.027	0.943	0.726	0.663	0.740	0.801	0.073	0.666	0.663	0.611	0.657	0.645	0.649	0.624	0.631	0.615	0.678	0.696	0.743	0.793	0.791	0.806	0.893	0.902	1.050	1.107	1.221	1.256	1.156	1.070	1.079	1.041	0.932	0.844	0.846	0.866	0.898	0.927	0.932	0.942	0.939	0.889	0.945	0.992	0.977	0.982	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.003	0.001	0.003	0.003	0.004	0.003	0.003	0.003	0.001	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.001	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.001	0.003	0.003	0.001	0.002	0.003	0.002	0.001	0.002	0.003	0.003	0.003	0.003	0.002	0.002	0.003	0.002	0.003	0.002	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.002	0.002	0.003	0.002	0.002	0.002	0.001	0.001	0.001	25+ Years Of Financial Histories
Revenue Per Share	1.748	1.518	1.139	1.138	1.152	1.179	0.104	0.956	0.907	0.940	1.005	0.963	0.952	0.949	0.950	0.945	0.929	0.935	0.953	0.939	0.912	0.919	0.941	0.951	0.901	0.934	0.886	0.865	0.978	0.982	1.008	1.009	0.940	0.976	0.974	0.954	0.929	0.928	0.958	0.945	0.942	0.894	0.925	0.937	0.920	0.918	0.936	0.928	0.897	0.812	0.886	0.892	0.896	0.852	0.877	0.897	0.882	0.904	0.806	1.004	25+ Years Of Financial Histories
Roe	0.020	0.008	0.025	0.024	0.025	0.025	0.025	0.020	0.010	0.019	0.022	0.020	0.019	0.015	0.017	0.017	0.010	0.019	0.021	0.020	0.020	0.022	0.022	0.019	0.020	0.005	0.018	0.017	0.005	0.020	0.020	0.016	0.010	0.019	0.019	0.019	0.020	0.019	0.018	0.018	0.018	0.016	0.021	0.020	0.020	0.021	0.022	0.021	0.016	0.020	0.020	0.019	0.015	0.022	0.016	0.017	0.015	0.004	0.010	0.009	25+ Years Of Financial Histories
Roic	0.013	0.008	0.015	0.014	0.025	0.024	0.023	0.019	0.010	0.016	0.017	0.016	0.015	-0.137	0.014	0.014	0.011	-0.110	0.020	0.018	0.017	-0.117	0.019	0.016	0.016	-0.027	0.013	0.011	0.006	-0.101	0.014	0.011	0.009	0.012	0.014	0.013	0.013	-0.097	0.012	0.012	0.014	-0.125	0.015	0.015	0.016	-0.135	0.016	0.016	0.013	-0.134	0.016	0.015	0.015	-0.135	0.016	0.018	0.015	-0.240	0.015	0.015	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.225	0.279	0.298	0.297	0.353	0.309	3.576	0.376	0.428	0.416	0.396	0.406	0.422	0.433	0.394	0.381	0.419	0.395	0.372	0.381	0.378	0.382	0.318	0.354	0.334	0.322	0.314	0.331	0.347	0.314	0.314	0.319	0.320	0.312	0.326	0.322	0.327	0.313	0.326	0.334	0.330	0.352	0.361	0.319	0.342	0.320	0.319	0.318	0.358	0.456	0.331	0.332	0.356	0.227	0.338	0.327	0.411	0.644	0.406	0.406	25+ Years Of Financial Histories
Shareholders Equity Per Share	16.626	16.860	16.456	16.163	16.023	16.039	15.406	15.475	15.795	16.018	15.956	15.760	15.497	15.543	15.310	15.147	14.933	15.197	14.829	14.627	14.416	14.089	13.746	13.980	13.601	13.956	13.481	13.348	18.695	12.002	12.300	12.309	12.526	11.862	12.114	11.922	11.796	11.383	12.014	11.627	11.707	11.231	10.235	10.174	10.120	10.064	10.019	9.867	9.753	8.713	9.603	9.761	9.388	8.870	9.342	9.291	9.208	9.172	9.268	12.327	25+ Years Of Financial Histories
Tangible Asset Value	3,464	3,504	3,343	3,262	3,227	3,087	2,919	2,947	2,946	2,846	2,791	2,727	2,661	2,643	2,632	2,574	2,516	2,554	2,487	2,417	2,350	2,274	2,195	2,137	2,094	2,067	2,052	2,016	1,970	1,472	1,466	1,440	1,430	1,217	1,214	1,189	1,180	1,141	1,125	1,054	1,028	962	732	722	701	688	677	657	640	610	614	601	526	504	502	493	481	475	483	579	25+ Years Of Financial Histories
Tangible Book Value Per Share	9.589	9.765	9.333	9.062	8.933	8.758	8.318	8.390	8.555	8.852	8.735	8.533	8.290	8.284	8.139	7.962	7.759	7.949	7.652	7.438	7.239	6.953	6.668	6.681	6.425	6.546	6.236	6.126	8.459	6.871	7.019	6.965	7.119	6.889	7.022	6.864	6.772	6.429	6.745	6.424	6.386	6.092	5.062	5.001	5.026	4.943	4.868	4.724	4.611	4.397	4.856	4.878	4.384	4.201	4.404	4.334	4.230	4.180	4.253	6.205	25+ Years Of Financial Histories
Working Capital	-25,245	-25,958	3,278	3,108	3,337	3,577	4,273	4,204	5,878	6,369	2,580	28,362	28,493	27,095	27,340	26,760	23,964	23,134	23,648	23,261	22,657	21,613	21,474	20,499	21,273	20,448	20,496	19,752	19,929	14,907	14,999	14,612	14,663	12,162	12,239	11,578	11,683	11,271	11,345	9,686	9,542	9,015	8,431	8,335	7,931	7,807	7,838	7,676	7,711	6,647	6,621	6,569	6,529	5,850	5,889	5,805	5,888	5,863	5,803	6,075	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.014	0.012	0.009	0.009	0.009	0.010	0.001	0.008	0.007	0.008	0.008	0.008	0.008	0.008	0.008	0.008	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.008	0.010	0.010	0.010	0.009	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.011	0.011	0.011	0.011	0.011	0.011	0.012	0.011	0.011	0.011	0.011	0.011	0.012	0.011	0.012	0.011	0.011	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-8.448	1.176	0	-4.815	-0.576	-10.412	-12.464	-14.522	-13.259	-9.733	-7.636	-3.542	0	0	-5.923	-3.917	0	-8.133	0	9.455	-1.700	-5.985	-18.755	0.00	0	-15.219	-17.671	8.972	-0.804	-4.621	-9.214	-0.451	-6.764	-15.958	0.00	-15.883	-10.693	-8.921	-17.098	0	0	-17.072	-10.759	-0.936	0	-13.243	0.00	-10.412	0.00	-5.031	-18.105	-11.783	0.00	-11.320	-16.729	0	0	-5.261	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-	0.00	0.00	0.00	0.01	0.00	0.32	0.11	0.25	0.08	0.19	0.14	1	0.24	-	-	-	-	-	-	-	0.00	-	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0	0	0	-	0	0	0	-	-	0	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.058	-0.004	0.001	0.030	0.006	0.072	0.142	0.159	0.167	0.066	0.034	0.033	0.077	0.067	0.023	0.012	-0.040	0.027	0.050	-0.021	0.004	0.020	0.039	0.028	0.047	0.035	0.047	-0.021	0.004	0.034	0.032	0.002	0.042	0.014	0.044	0.019	0.029	0.026	0.036	0.030	0.161	0.083	0.044	0.132	0.022	0.047	0.041	0.049	0.312	0.033	0.041	0.042	0.134	0.044	0.026	0.041	0.029	0.010	0.040	0.028	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.058	-0.004	0.001	0.030	0.006	0.072	0.142	0.159	0.167	0.066	0.034	0.033	0.077	0.067	0.023	0.012	-0.040	0.027	0.050	-0.021	0.004	0.020	0.039	0.028	0.047	0.035	0.047	-0.021	0.004	0.034	0.032	0.002	0.042	0.014	0.044	0.019	0.029	0.026	0.036	0.030	0.161	0.083	0.044	0.132	0.022	0.047	0.041	0.049	0.312	0.033	0.041	0.042	0.134	0.044	0.026	0.041	0.029	0.010	0.040	0.028	25+ Years Of Financial Histories
Cash Per Share	13.046	13.460	13.351	13.560	13.631	14.041	16.152	15.928	0	0	0	18.993	18.176	15.189	12.372	13.090	11.590	12.100	11.910	11.626	12.013	11.708	11.352	10.740	10.166	10.268	10.243	9.469	13.259	12.151	12.072	12.248	12.165	11.995	10.625	10.712	10.166	10.257	10.052	10.085	9.442	8.580	9.665	9.662	9.495	10.133	10.633	9.308	9.809	6.116	8.185	8.194	9.103	7.236	9.175	8.423	8.817	9.019	8.122	12.107	25+ Years Of Financial Histories
Cash Ratio	0.056	0.057	0.792	0.713	0.802	1.220	1.632	1.459	2.707	3.391	3.990	2.605	2.361	1.080	0.652	0.476	0.274	0.266	0.389	0.308	0.275	0.219	0.221	0.155	0.248	0.210	0.250	0.199	0.230	0.362	0.481	0.371	0.706	0.449	0.575	0.283	0.468	0.350	0.529	0.180	0.202	0.172	0.243	0.223	0.171	0.221	0.361	0.238	0.302	0.245	0.285	0.260	0.393	0.175	0.376	0.273	0.463	0.464	0.377	0.915	25+ Years Of Financial Histories
Company Equity Multiplier	7.642	7.629	7.719	7.696	7.627	7.735	7.878	7.668	7.726	7.672	7.721	7.625	7.735	7.533	7.562	7.703	7.239	7.089	7.122	7.133	7.200	7.184	7.209	7.211	7.139	7.125	7.016	7.002	6.931	8.495	8.397	8.335	8.072	8.376	8.037	8.035	7.921	7.978	7.858	7.871	7.680	7.644	8.632	8.559	8.490	8.576	8.591	8.562	8.656	8.087	8.194	8.193	8.645	8.404	8.445	8.349	8.401	8.348	8.166	7.567	25+ Years Of Financial Histories
Current Ratio	0.056	0.057	2.587	2.300	2.553	3.607	4.063	4.022	5.125	7.183	3.505	0	0	0	0	14.688	12.661	11.259	16.111	15.359	13.552	10.692	11.818	8.321	14.681	9.949	10.926	8.539	11.168	15.543	17.216	14.593	0	12.158	0	14.784	0	14.745	0	7.438	8.844	8.263	8.230	9.088	9.393	8.209	8.689	9.215	9.785	8.809	9.101	10.020	9.841	8.764	8.204	8.894	9.285	9.762	10.571	12.238	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.00	0.32	0.11	0.25	0.08	0.19	0.14	1	0.24	0	0	0	0	0	0	0	0.00	0	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.698	0.740	0.684	0.751	0.596	0.436	0.454	0.387	0.393	0.431	0.480	0.504	0.559	0.585	0.666	0.825	1.048	0.933	0.930	1.062	1.022	1.032	0.952	1.110	1.007	0.986	1.021	1.157	0.983	1.183	1.098	1.146	0.882	1.283	0.874	0.992	1.110	1.278	1.069	0.995	0.807	0.823	0.980	0.897	0.878	0.982	0.942	0.896	0.865	0.945	1.024	0.959	1.012	1.078	1.150	1.083	1.113	1.149	1.131	1.027	25+ Years Of Financial Histories
Debt Ratio	0.091	0.097	0.089	0.098	0.078	0.056	0.058	0.050	0.051	0.056	0.062	0.066	0.072	0.078	0.088	0.107	0.145	0.132	0.131	0.149	0.142	0.144	0.132	0.154	0.141	0.138	0.146	0.165	0.142	0.139	0.131	0.138	0.109	0.153	0.109	0.124	0.140	0.160	0.136	0.126	0.105	0.108	0.114	0.105	0.103	0.114	0.110	0.105	0.100	0.117	0.125	0.117	0.117	0.128	0.136	0.130	0.132	0.138	0.139	0.136	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	14.412	-0.690	0	7.222	1.462	6.556	0	15.182	19.889	5.615	2.800	5	6.515	5.879	2.750	1.567	-6.212	4.692	7	-3.467	0.548	3.658	5.189	3.452	6.630	4.963	7.260	-3.557	4.262	19.418	5.090	0.433	6.992	1.858	3.246	1.880	3.945	4.454	4.439	2.802	14.980	10.085	5.433	-1.034	1.594	5.297	3.157	5.402	0	4.635	4.044	4.349	13.035	5.461	2.684	3.990	2.701	1.025	3.607	3.171	25+ Years Of Financial Histories
Dividend Payout Ratio	0.377	0.902	0	0.316	0.314	0.315	0.327	0.412	0.849	0.416	0.368	0.404	0.440	0.568	0.495	0.502	0.865	0.431	0.409	0.431	0.436	0.414	0.409	0.484	0.473	1.701	0.528	0.551	1.199	0.537	0.526	0.664	1.045	0.593	0.579	0.577	0.570	0.585	0.625	0.635	0.647	0.676	0.555	0.601	0.593	0.585	0.551	0.581	0.781	0.656	0.646	0.686	0.839	0.588	0.803	0.771	0.862	3.014	1.424	1.139	25+ Years Of Financial Histories
Dividend Yield	0.009	0.009	0	0.011	0.011	0.010	0.011	0.012	0.010	0.011	0.011	0.010	0.010	0.014	0.019	0.017	0.017	0.010	0.011	0.011	0.012	0.013	0.010	0.010	0.009	0.009	0.009	0.009	0.008	0.008	0.011	0.011	0.010	0.010	0.010	0.009	0.010	0.010	0.011	0.011	0.010	0.010	0.010	0.010	0.010	0.011	0.011	0.011	0.010	0.010	0.014	0.012	0.011	0.012	0.014	0.015	0.015	0.018	0.018	0.021	25+ Years Of Financial Histories
Ebit Per Revenue	0.274	0.188	0.402	0.437	0.694	0.599	6.353	0.537	0.315	0.476	0.486	0.488	0.461	-4.218	0.464	0.490	0.441	-4.177	0.689	0.706	0.671	-4.199	0.668	0.626	0.594	-3.746	0.578	0.531	0.288	-3.883	0.514	0.416	0.331	0.466	0.458	0.472	0.484	-3.846	0.452	0.426	0.428	-3.891	0.421	0.426	0.456	-4.002	0.485	0.483	0.393	-3.864	0.481	0.482	0.453	-4.113	0.498	0.507	0.452	-3.744	0.456	0.483	25+ Years Of Financial Histories
Ebt Per Ebit	0.901	0.570	1	1	0.630	0.707	0.746	0.758	0.682	0.854	0.890	0.842	0.816	-0.067	0.699	0.665	0.440	-0.092	0.563	0.550	0.587	-0.092	0.594	0.555	0.620	-0.101	0.659	0.689	0.449	-0.090	0.693	0.718	0.647	0.730	0.772	0.769	0.754	-0.092	0.732	0.788	0.778	-0.074	0.769	0.749	0.719	-0.082	0.707	0.699	0.640	-0.075	0.636	0.623	0.511	-0.079	0.471	0.507	0.468	-0.008	0.305	0.300	25+ Years Of Financial Histories
Effective Tax Rate	0.215	0.131	0.115	0.205	0.195	0.206	0.207	0.201	0.209	0.200	0.197	0.197	0.189	0.159	0.170	0.160	0.188	0.176	0.145	0.197	0.193	0.135	0.180	0.194	0.197	0.784	0.299	0.285	0.220	0.305	0.305	0.292	0.293	0.297	0.295	0.301	0.287	0.295	0.297	0.299	0.281	0.263	0.230	0.283	0.281	0.267	0.312	0.332	0.311	0.277	0.247	0.323	0.310	0.291	0.266	0.254	0.249	-0.395	0.190	0.221	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	0	0	0	0	18.002	0	0	16.936	12.904	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	1.332	1.181	0.887	0.881	0.920	0.962	0.087	0.829	0.793	0.876	0.939	0.897	0.926	0.912	0.917	0.920	0.910	0.902	0.942	0.931	0.900	0.911	0.958	0.937	0.881	0.877	0.866	0.848	0.641	0.862	0.922	0.928	0.905	1.085	1.042	0.990	0.953	0.977	0.960	0.955	0.916	0.917	0.908	0.927	0.953	0.911	0.898	0.868	0.851	0.867	0.891	0.872	0.861	0.883	0.875	0.886	0.863	0.872	0.771	0.780	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.882	1.850	1	0.792	-0.737	0.904	0.920	0.931	0.925	0.897	0.869	0.718	0.963	0.959	0.831	0.745	1.039	0.877	0.955	1.106	0.412	0.833	0.947	0.993	0.956	0.934	0.943	1.111	-0.244	0.784	0.891	-1.216	0.852	0.937	1.017	0.937	0.906	0.888	0.942	0.965	0.975	0.941	0.907	-0.068	1	0.924	1.003	0.904	0.994	0.801	0.945	0.915	0.982	0.912	0.940	0.956	0.960	0.810	0.971	0.956	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.598	-0.103	0.011	0.286	-0.039	0.454	0.915	0.885	0.961	0.407	0.228	0.191	0.645	0.583	0.198	0.108	-0.657	0.333	0.658	-0.354	0.022	0.240	0.482	0.431	0.617	0.454	0.605	-0.353	-0.020	0.376	0.384	-0.036	0.398	0.205	0.468	0.211	0.345	0.342	0.440	0.332	1.479	0.726	0.397	-0.082	0.193	0.425	0.389	0.391	2.617	0.217	0.379	0.362	1.246	0.387	0.264	0.394	0.283	0.084	0.410	0.343	25+ Years Of Financial Histories
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1.002	0.996	1.001	1.001	1.054	1.000	1.001	0.999	0.998	1.001	0.999	1.000	1.000	1	1	1	1	1	1	1	0.961	1	0.987	0.987	0.952	0.988	0.989	0.989	0.960	0.989	0.989	0.989	0.959	0.987	0.987	0.986	0.959	0.986	0.986	0.985	1	0.982	0.982	0.982	1	1	0.984	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0.772	2.150	0.879	1.156	2.704	3.407	5.099	6.652	5.039	6.705	6.713	6.005	4.937	0	3.147	2.830	1.805	-15.761	2.522	2.511	2.490	-17.271	3.281	3.476	3.723	0	4.396	4.628	2.989	0	6.150	5.242	4.058	5.976	6.430	6.676	6.846	0.00	6.608	6.453	6.448	0.00	5.356	5.196	4.873	0	4.440	4.213	2.992	0	2.943	2.725	2.427	0	2.296	2.263	1.881	-14.552	1.439	1.429	25+ Years Of Financial Histories
Inventory Turnover	0	0	0	0	0	0	0	0	0	0	0	0	0.016	0.033	0.000	0.001	0.000	-0.001	0.000	-0.001	0.000	0.000	0	0	0	0	0	0	0	-0.042	0	-0.014	-0.012	-0.040	-0.010	-0.009	-0.010	-0.037	-0.010	-0.010	-0.011	-0.037	-0.013	-0.013	-0.013	-0.041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.261	0.246	0.250	0.254	0.183	0.162	0.164	0.116	0.116	0.117	0.148	0.150	0.180	0.181	0.220	0.250	0.252	0.215	0.218	0.220	0.126	0.120	0.122	0.123	0.130	0.132	0.129	0.130	0.138	0.173	0.186	0.205	0.207	0.234	0.206	0.208	0.209	0.211	0.213	0.171	0.139	0.110	0.162	0.163	0.173	0.173	0.174	0.177	0.178	0.194	0.260	0.261	0.263	0.271	0.277	0.279	0.303	0.337	0.357	0.358	25+ Years Of Financial Histories
Net Income Per Ebt	0.783	0.875	0.885	0.795	0.805	0.794	0.793	0.799	0.791	0.800	0.803	0.803	0.811	0.841	0.830	0.840	0.812	0.824	0.855	0.803	0.807	0.865	0.820	0.806	0.803	0.216	0.701	0.715	0.780	0.695	0.695	0.663	0.646	0.667	0.672	0.669	0.683	0.676	0.669	0.669	0.684	0.696	0.729	0.676	0.678	0.690	0.688	0.668	0.689	0.723	0.694	0.677	0.690	0.709	0.734	0.682	0.751	1.395	0.810	0.779	25+ Years Of Financial Histories
Net Profit Margin	0.193	0.094	0.356	0.348	0.352	0.336	3.758	0.325	0.170	0.326	0.347	0.330	0.305	0.238	0.270	0.274	0.157	0.317	0.332	0.312	0.318	0.333	0.325	0.280	0.296	0.082	0.267	0.262	0.101	0.244	0.248	0.198	0.138	0.227	0.238	0.243	0.249	0.238	0.221	0.225	0.228	0.201	0.236	0.216	0.222	0.226	0.236	0.226	0.173	0.211	0.212	0.203	0.160	0.230	0.172	0.175	0.159	0.044	0.113	0.113	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.678	-0.056	0.011	0.361	0.053	0.502	0.995	0.951	1.040	0.454	0.263	0.266	0.670	0.608	0.238	0.145	-0.632	0.380	0.689	-0.320	0.052	0.288	0.509	0.434	0.645	0.486	0.642	-0.318	0.080	0.480	0.430	0.029	0.467	0.218	0.461	0.225	0.380	0.385	0.467	0.344	1.516	0.771	0.438	1.204	0.193	0.460	0.388	0.433	2.634	0.270	0.402	0.396	1.269	0.424	0.281	0.412	0.295	0.104	0.422	0.359	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.388	-0.037	0.010	0.317	0.046	0.426	9.538	0.995	1.146	0.483	0.261	0.276	0.703	0.641	0.251	0.154	-0.681	0.406	0.723	-0.341	0.057	0.313	0.541	0.457	0.717	0.520	0.725	-0.367	0.082	0.489	0.427	0.029	0.497	0.224	0.473	0.236	0.409	0.415	0.487	0.364	1.610	0.862	0.473	1.286	0.210	0.501	0.414	0.466	2.937	0.333	0.453	0.443	1.416	0.498	0.320	0.460	0.334	0.115	0.524	0.358	25+ Years Of Financial Histories
Operating Cycle	-	-	-	-	-	-	-	-	-	0.00	0.00	0.00	0.01	0.00	0.32	0.11	0.25	0.08	0.19	0.14	1	0.24	-	-	-	-	-	-	-	0.00	-	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0	0	0	-	0	0	0	-	-	0	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.274	0.188	0.402	0.437	0.694	0.599	6.353	0.537	0.315	0.476	0.486	0.488	0.461	-4.218	0.464	0.490	0.441	-4.177	0.689	0.706	0.671	-4.199	0.668	0.626	0.594	-3.746	0.578	0.531	0.288	-3.883	0.514	0.416	0.331	0.466	0.458	0.472	0.484	-3.846	0.452	0.426	0.428	-3.891	0.421	0.426	0.456	-4.002	0.485	0.483	0.393	-3.864	0.481	0.482	0.453	-4.113	0.498	0.507	0.452	-3.744	0.456	0.483	25+ Years Of Financial Histories
Payout Ratio	0.377	0.902	0	0.316	0.314	0.315	0.327	0.412	0.849	0.416	0.368	0.404	0.440	0.568	0.495	0.502	0.865	0.431	0.409	0.431	0.436	0.414	0.409	0.484	0.473	1.701	0.528	0.551	1.199	0.537	0.526	0.664	1.045	0.593	0.579	0.577	0.570	0.585	0.625	0.635	0.647	0.676	0.555	0.601	0.593	0.585	0.551	0.581	0.781	0.656	0.646	0.686	0.839	0.588	0.803	0.771	0.862	3.014	1.424	1.139	25+ Years Of Financial Histories
Pretax Profit Margin	0.247	0.107	0.402	0.437	0.438	0.423	4.738	0.407	0.215	0.407	0.432	0.410	0.376	0.284	0.325	0.326	0.194	0.385	0.388	0.388	0.394	0.385	0.397	0.347	0.368	0.379	0.381	0.366	0.129	0.351	0.356	0.299	0.214	0.340	0.354	0.363	0.365	0.353	0.331	0.336	0.333	0.289	0.324	0.319	0.328	0.328	0.343	0.338	0.251	0.291	0.306	0.300	0.231	0.324	0.234	0.257	0.212	0.032	0.139	0.145	25+ Years Of Financial Histories
Price Book Value Ratio	0.831	0.817	0.656	0.708	0.724	0.814	0.753	0.702	0.788	0.757	0.728	0.782	0.820	0.611	0.443	0.495	0.494	0.836	0.778	0.808	0.760	0.698	0.920	0.960	0.989	0.990	1.041	1.061	0.795	1.336	1.000	1.019	1.039	1.125	1.069	1.201	1.114	1.170	0.998	1.103	1.145	1.124	1.185	1.219	1.168	1.055	1.126	1.102	1.239	1.298	0.892	1.060	1.123	1.107	0.916	0.864	0.881	0.740	0.767	0.502	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0.00	0	0.00	0	11.664	11.422	11.975	0	0	0	18.960	15.624	0	0.00	-11.657	0	16.730	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0	0.00	0	0.00	0	0	0	0	8.838	16.365	0	10.297	0.00	0	0	0	4.587	0	0	0	8.308	0	0	19.472	0	0.00	16.840	17.226	25+ Years Of Financial Histories
Price Earnings Ratio	10.230	0	6.650	7.230	7.151	8.245	7.401	8.738	0	9.902	8.324	9.717	10.930	10.495	6.622	7.250	12.599	10.717	9.119	10.088	9.450	8.035	10.323	12.599	12.633	0	14.855	15.656	0	16.741	12.319	15.697	0	15.065	13.977	15.458	14.188	15.046	14.136	15.100	15.624	17.528	13.877	15.332	14.460	12.775	12.771	12.976	19.436	16.545	11.398	14.262	18.440	12.539	14.168	12.756	14.432	0	19.588	13.636	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.080	-0.373	2.594	-2.892	2.789	0	0.287	0.082	-0.404	-0.842	0.860	0.907	0.401	-0.875	0	0.092	-0.244	-1.661	1.322	2.825	-1.418	0	0.671	0	0.047	-0.650	3.268	0.108	-0.619	-4.018	0.468	0.269	-0.584	-3.314	0	0	2.979	3.009	0	0	1.406	-0.964	1.388	0	-3.037	-2.810	2.682	0.415	-3.304	-1.572	2.052	0.499	-0.615	0.376	-2.267	0.893	0.058	0.00	-0.326	-0.364	25+ Years Of Financial Histories
Price Fair Value	0.831	0.817	0.656	0.708	0.724	0.814	0.753	0.702	0.788	0.757	0.728	0.782	0.820	0.611	0.443	0.495	0.494	0.836	0.778	0.808	0.760	0.698	0.920	0.960	0.989	0.990	1.041	1.061	0.795	1.336	1.000	1.019	1.039	1.125	1.069	1.201	1.114	1.170	0.998	1.103	1.145	1.124	1.185	1.219	1.168	1.055	1.126	1.102	1.239	1.298	0.892	1.060	1.123	1.107	0.916	0.864	0.881	0.740	0.767	0.502	25+ Years Of Financial Histories
Price Sales Ratio	7.907	9.072	9.469	10.055	10.072	11.070	0.00	11.359	13.723	12.903	11.557	12.809	13.333	10.011	7.139	7.935	7.935	13.581	12.097	12.583	12.021	10.704	13.438	14.114	14.932	14.793	15.844	16.379	15.204	16.328	12.198	12.433	13.847	13.663	13.289	15.009	14.143	14.352	12.510	13.567	14.231	14.110	13.114	13.238	12.845	11.573	12.052	11.712	13.470	13.932	9.671	11.602	11.765	11.527	9.756	8.948	9.192	7.509	8.825	6.164	25+ Years Of Financial Histories
Price To Book Ratio	0.831	0.817	0.656	0.708	0.724	0.814	0.753	0.702	0.788	0.757	0.728	0.782	0.820	0.611	0.443	0.495	0.494	0.836	0.778	0.808	0.760	0.698	0.920	0.960	0.989	0.990	1.041	1.061	0.795	1.336	1.000	1.019	1.039	1.125	1.069	1.201	1.114	1.170	0.998	1.103	1.145	1.124	1.185	1.219	1.168	1.055	1.126	1.102	1.239	1.298	0.892	1.060	1.123	1.107	0.916	0.864	0.881	0.740	0.767	0.502	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0.00	0	0.00	0	12.681	12.266	12.952	0	0.00	0.00	19.693	16.296	0	0.00	-11.219	0	17.512	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0	0.00	0	0.00	0	0	0	0	9.063	17.383	0	0.00	0.00	0	0	0	4.616	0.00	0	0	8.458	0	0	0	0	0.00	17.340	18.026	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0.00	0	0.00	0	11.664	11.422	11.975	0	0	0	18.960	15.624	0	0.00	-11.657	0	16.730	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0	0.00	0	0.00	0	0	0	0	8.838	16.365	0	10.297	0.00	0	0	0	4.587	0	0	0	8.308	0	0	19.472	0	0.00	16.840	17.226	25+ Years Of Financial Histories
Price To Sales Ratio	7.907	9.072	9.469	10.055	10.072	11.070	0.00	11.359	13.723	12.903	11.557	12.809	13.333	10.011	7.139	7.935	7.935	13.581	12.097	12.583	12.021	10.704	13.438	14.114	14.932	14.793	15.844	16.379	15.204	16.328	12.198	12.433	13.847	13.663	13.289	15.009	14.143	14.352	12.510	13.567	14.231	14.110	13.114	13.238	12.845	11.573	12.052	11.712	13.470	13.932	9.671	11.602	11.765	11.527	9.756	8.948	9.192	7.509	8.825	6.164	25+ Years Of Financial Histories
Quick Ratio	0.199	0.196	2.587	2.300	2.553	3.985	4.424	4.385	5.455	7.198	7.580	5.794	5.580	4.165	3.252	2.419	2.045	1.916	2.740	2.570	2.368	1.884	2.057	1.348	2.311	1.536	1.748	1.276	1.677	2.732	2.939	2.542	5.404	2.132	4.525	2.437	3.903	2.438	4.110	1.209	1.382	1.220	1.321	1.486	1.542	1.424	1.452	1.385	1.552	0.998	1.267	1.387	1.482	1.154	1.279	1.304	1.411	1.533	1.521	2.092	25+ Years Of Financial Histories
Receivables Turnover	1.027	0.943	0.726	0.663	0.740	0.801	0.073	0.666	0.663	0.611	0.657	0.645	0.649	0.624	0.631	0.615	0.678	0.696	0.743	0.793	0.791	0.806	0.893	0.902	1.050	1.107	1.221	1.256	1.156	1.070	1.079	1.041	0.932	0.844	0.846	0.866	0.898	0.927	0.932	0.942	0.939	0.889	0.945	0.992	0.977	0.982	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.003	0.001	0.003	0.003	0.003	0.003	0.003	0.003	0.001	0.002	0.003	0.003	0.002	0.002	0.002	0.002	0.001	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.001	0.002	0.002	0.001	0.002	0.002	0.002	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0.001	0.001	0.001	25+ Years Of Financial Histories
Return On Capital Employed	0.009	0.005	0.004	0.004	0.007	0.006	0.006	0.004	0.002	0.004	0.004	0.004	0.004	-0.035	0.004	0.004	0.004	-0.039	0.007	0.007	0.006	-0.041	0.007	0.006	0.006	-0.038	0.006	0.005	0.002	-0.039	0.005	0.004	0.003	0.005	0.005	0.005	0.005	-0.041	0.005	0.005	0.005	-0.045	0.005	0.005	0.005	-0.047	0.006	0.006	0.005	-0.049	0.006	0.006	0.005	-0.051	0.006	0.006	0.006	-0.048	0.005	0.006	25+ Years Of Financial Histories
Return On Equity	0.020	0.008	0.025	0.024	0.025	0.025	0.025	0.020	0.010	0.019	0.022	0.020	0.019	0.015	0.017	0.017	0.010	0.019	0.021	0.020	0.020	0.022	0.022	0.019	0.020	0.005	0.018	0.017	0.005	0.020	0.020	0.016	0.010	0.019	0.019	0.019	0.020	0.019	0.018	0.018	0.018	0.016	0.021	0.020	0.020	0.021	0.022	0.021	0.016	0.020	0.020	0.019	0.015	0.022	0.016	0.017	0.015	0.004	0.010	0.009	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.118	-0.008	0.002	0.054	0.009	0.129	0.250	0.240	0.251	0.095	0.054	0.052	0.127	0.108	0.041	0.019	-0.060	0.038	0.071	-0.028	0.004	0.023	0.046	0.032	0.055	0.042	0.055	-0.024	0.005	0.041	0.040	0.003	0.060	0.019	0.062	0.026	0.038	0.033	0.049	0.038	0.201	0.098	0.054	0.169	0.029	0.059	0.053	0.064	0.417	0.044	0.062	0.067	0.206	0.068	0.039	0.064	0.047	0.018	0.079	0.062	25+ Years Of Financial Histories
Total Debt To Capitalization	0.411	0.425	0.406	0.429	0.373	0.304	0.312	0.279	0.282	0.301	0.324	0.335	0.358	0.369	0.400	0.452	0.512	0.483	0.482	0.515	0.505	0.508	0.488	0.526	0.502	0.496	0.505	0.536	0.496	0.542	0.523	0.534	0.469	0.562	0.466	0.498	0.526	0.561	0.517	0.499	0.447	0.451	0.495	0.473	0.468	0.495	0.485	0.472	0.464	0.486	0.506	0.489	0.503	0.519	0.535	0.520	0.527	0.535	0.531	0.507	25+ Years Of Financial Histories