Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	175	-136	-103	-100	-87	-93	-97	83	71	-139	0.88	-64	-63	-127	-66	-77	-78	-125	-52	-77	-48	-105	-49	-48	-48	-98	-46	-49	-45	-93	-43	-43	-42	-89	-42	-42	25+ Years Of Financial Histories
Cost Of Revenue	0.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	10	8	0	8	9	9	9	9	10	8	8	8	8	6	6	7	6	5	8	1	3	3	4	3	4	4	4	3	3	3	3	4	2	2	2	3	25+ Years Of Financial Histories
Ebitda	-2	70	80	82	109	116	102	95	83	10	65	61	65	56	60	48	48	81	92	58	59	49	53	50	43	46	45	39	37	33	38	38	34	35	34	33	25+ Years Of Financial Histories
Ebitdaratio	-0.013	0.342	0.437	0.451	0.584	0.578	0.537	0.00	0	0.069	0.560	0.520	0.546	0.481	0.502	0.408	0.406	0.608	0.680	0.432	0.571	0.479	0.540	0.528	0.496	0.515	0.515	0.465	0.474	0.412	0.492	0.500	0.470	0.478	0.466	0.455	25+ Years Of Financial Histories
Eps	1.120	1.260	1.380	1.420	1.360	1.690	1.570	1.320	1.120	0.040	1.210	1.140	1.260	1.050	1.060	0.760	0.780	1.380	1.510	0.890	1.250	1.080	1.200	1.130	1	0.800	0.870	0.750	0.770	0.640	0.780	0.770	0.710	0.740	0.710	0.670	25+ Years Of Financial Histories
Epsdiluted	1.120	1.260	1.380	1.420	1.360	1.690	1.570	1.320	1.120	0.040	1.210	1.140	1.260	1.050	1.060	0.760	0.780	1.380	1.510	0.890	1.250	1.070	1.200	1.130	1	0.800	0.870	0.750	0.760	0.640	0.780	0.770	0.710	0.740	0.710	0.670	25+ Years Of Financial Histories
General And Administrative Expenses	60	60	57	56	59	55	56	53	52	50	44	45	42	41	41	39	39	39	40	41	35	33	33	32	33	32	31	30	30	28	29	29	29	28	28	28	25+ Years Of Financial Histories
Gross Profit	237	207	183	183	187	200	190	1	1	151	116	118	120	117	119	119	120	133	136	134	104	103	99	95	88	89	87	85	79	80	78	77	74	74	74	72	25+ Years Of Financial Histories
Gross Profit Ratio	1.001	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	62	70	80	82	81	100	95	82	70	-1	54	50	53	45	46	32	28	61	68	40	46	38	42	40	34	36	36	31	29	24	30	29	27	27	26	24	25+ Years Of Financial Histories
Income Before Tax Ratio	0.263	0.342	0.437	0.451	0.434	0.500	0.498	0	0	-0.007	0.464	0.423	0.444	0.383	0.385	0.274	0.239	0.464	0.505	0.302	0.449	0.368	0.432	0.425	0.389	0.412	0.416	0.368	0.376	0.309	0.388	0.385	0.365	0.372	0.356	0.338	25+ Years Of Financial Histories
Income Tax Expense	14	16	19	20	20	23	23	20	17	-2	14	12	11	10	11	7	2	14	17	10	11	8	9	9	6	14	12	10	9	7	9	9	8	8	7	7	25+ Years Of Financial Histories
Interest Expense	70	62	53	46	27	15	7	3	3	3	2	3	4	5	7	8	13	13	15	16	9	7	6	5	5	5	4	4	4	4	4	4	4	4	5	5	25+ Years Of Financial Histories
Interest Income	208	32	202	198	186	184	169	148	140	125	93	96	99	96	97	99	107	113	119	122	91	87	82	79	73	72	71	68	64	63	62	61	59	59	60	59	25+ Years Of Financial Histories
Net Income	47	54	60	62	61	77	71	61	53	1	40	37	41	34	34	24	26	47	51	30	35	29	33	31	27	22	23	20	20	17	20	20	18	19	18	17	25+ Years Of Financial Histories
Net Income Ratio	0.201	0.265	0.332	0.342	0.327	0.384	0.377	0	0	0.011	0.343	0.318	0.345	0.294	0.292	0.209	0.222	0.356	0.380	0.227	0.339	0.288	0.332	0.327	0.312	0.246	0.272	0.241	0.262	0.213	0.262	0.262	0.251	0.261	0.250	0.239	25+ Years Of Financial Histories
Operating Expenses	29	-136	-103	-100	-87	-93	-97	83	71	-139	0.88	-64	-63	-127	-66	-77	-78	-125	-52	-77	-48	-105	-49	-48	-48	-98	-46	-49	-45	-93	-43	-43	-42	-89	-42	-42	25+ Years Of Financial Histories
Operating Income	65	70	80	82	99	106	92	85	73	2	57	53	57	50	53	41	41	75	83	56	55	45	49	46	39	42	41	35	33	29	34	34	31	32	31	29	25+ Years Of Financial Histories
Operating Income Ratio	0.275	0.342	0.437	0.451	0.532	0.532	0.487	0	0	0.015	0.490	0.451	0.478	0.429	0.444	0.348	0.348	0.567	0.615	0.421	0.536	0.441	0.499	0.488	0.449	0.468	0.469	0.419	0.429	0.367	0.447	0.445	0.431	0.438	0.426	0.411	25+ Years Of Financial Histories
Other Expenses	-29	-136	-160	-157	-147	-149	-154	30	18	0	0	-110	-105	0	-107	-116	-117	0	-93	-119	-83	0	-82	-80	-81	0	-77	-80	-75	0	-72	-72	-71	0	-71	-71	25+ Years Of Financial Histories
Revenue	237	207	183	183	187	200	190	1	1	151	116	118	120	117	119	119	120	133	136	134	104	103	99	95	88	89	87	85	79	80	78	77	74	74	74	72	25+ Years Of Financial Histories
Selling And Marketing Expenses	70	0	0	0	0	0	0	0	0	1	0.88	0	0	1	1	0.79	1	1	1	1	1	1	1	1	1	0.97	1	1	1	1	1	1	1	0.54	1	1	25+ Years Of Financial Histories
Selling General And Administrative Expenses	60	60	57	56	59	55	56	53	52	50	44	45	42	41	41	39	39	39	40	41	35	33	33	32	33	32	31	30	30	28	29	29	29	28	28	28	25+ Years Of Financial Histories
Total Other Income Expenses Net	62	70	0	0	-18	-6	2	-3	-3	-3	-2	-3	-4	-5	-7	-8	-13	-13	-15	-16	-9	-7	-6	-5	-5	-5	-4	-4	-4	-4	-4	-4	-4	-4	-5	-5	25+ Years Of Financial Histories
Weighted Average Shs Out	42	43	44	44	45	45	45	46	47	40	33	33	32	32	32	32	34	34	34	34	28	27	27	27	27	27	27	27	27	26	26	26	26	26	26	26	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	42	43	44	44	45	45	45	46	47	40	33	33	33	32	32	32	34	34	34	34	28	27	27	27	27	27	27	27	27	26	26	26	26	26	26	26	25+ Years Of Financial Histories
Reported In USD
Accumulated Other Comprehensive Income Loss	-115	-111	-160	-152	-135	-163	-179	-109	-78	2	18	29	27	40	48	51	49	18	26	20	6	-1	-12	-10	-8	-1	0.42	0.04	0.64	-1	3	3	1	-2	0.68	-2	25+ Years Of Financial Histories
Capital Lease Obligations	0	42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	221	224	220	308	502	352	936	1,476	1,840	2,240	2,007	2,256	1,769	1,296	1,268	1,105	471	150	219	194	292	250	250	323	165	213	259	236	220	289	357	332	196	275	250	395	25+ Years Of Financial Histories
Cash And Short Term Investments	165	178	1,573	1,681	1,908	1,752	2,361	2,978	3,393	3,811	3,435	3,050	2,369	1,709	1,691	1,526	908	577	611	587	729	693	686	766	611	660	688	652	621	652	744	721	574	643	616	770	25+ Years Of Financial Histories
Common Stock	0.42	0.43	0.44	0.44	0.44	0.46	0.45	0.46	0.47	0.47	0.33	0.33	0.33	0.33	0.33	0.33	0.33	0.34	0.34	0.34	0.28	0.28	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.26	0.26	0.26	0.26	0.26	0.26	25+ Years Of Financial Histories
Goodwill	985	985	985	985	985	985	985	985	985	985	506	506	506	506	506	506	506	506	504	504	256	256	231	231	231	231	231	231	221	221	201	201	201	201	201	201	25+ Years Of Financial Histories
Goodwill And Intangible Assets	1,001	1,003	1,004	1,006	1,008	1,010	1,012	1,013	1,015	1,017	525	526	527	529	530	532	533	535	535	537	270	271	239	239	240	241	242	243	230	231	210	211	212	212	213	214	25+ Years Of Financial Histories
Intangible Assets	16	18	19	21	23	25	26	28	30	32	19	20	21	23	24	25	27	29	31	33	14	15	7	7	8	9	10	11	9	9	9	10	11	11	12	13	25+ Years Of Financial Histories
Long Term Debt	1,025	113	1,000	901	992	113	113	138	138	152	157	171	176	181	295	295	545	303	292	499	258	258	158	158	161	161	161	161	158	158	158	158	158	210	212	216	25+ Years Of Financial Histories
Long Term Investments	175	151	2,973	3,023	3,109	3,129	3,147	2,934	2,861	2,664	2,318	1,682	1,431	1,162	1,106	1,174	1,236	1,190	1,192	1,213	1,083	1,075	1,011	1,002	996	946	909	915	905	851	818	829	836	845	814	803	25+ Years Of Financial Histories
Net Debt	804	1,050	780	593	489	-239	-822	-1,337	-1,702	-2,088	-1,850	-2,084	-1,592	-1,115	-972	-810	74	152	73	305	15	8	-92	-164	-4	-52	-98	-75	-61	-130	-199	-173	-38	-65	-37	-179	25+ Years Of Financial Histories
Net Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	13,623	13,496	13,220	13,206	12,983	15,628	12,689	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	240	242	0	0	0	0	0	-2,775	0	12,733	8,130	8,816	9,329	9,686	9,722	9,666	9,179	8,967	9,074	9,141	6,812	6,714	6,342	6,276	6,147	6,139	6,118	6,113	5,898	5,895	5,651	5,579	5,488	5,433	5,417	5,332	25+ Years Of Financial Histories
Other Current Liabilities	7,414	9,441	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	14,853	16,407	16,886	16,972	17,055	17,252	12,620	12,280	11,882	11,320	11,188	11,055	9,496	9,383	9,563	9,467	7,584	7,519	7,218	7,245	6,973	6,977	6,960	6,941	6,702	6,509	6,384	6,316	6,107	6,094	6,025	6,116	25+ Years Of Financial Histories
Other Non Current Assets	729	686	-4,170	-4,223	0.64	-4,335	-4,357	0	0.64	0	0	0.47	0	0	0	0	-3	0	0.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Liabilities	8,000	5,778	-1,000	-901	-113	-113	-113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-147	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	1,898	1,928	1,999	1,997	1,995	2,114	2,113	2,146	2,247	2,249	946	945	946	942	944	942	962	1,035	1,033	1,029	527	527	483	481	479	479	477	476	452	451	409	408	406	405	404	401	25+ Years Of Financial Histories
Preferred Stock	0	0	0	0	0	0	0	0	0	0	3	3	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	192	247	191	193	195	196	198	202	199	195	123	117	115	116	121	122	121	123	125	123	98	97	95	95	95	94	94	92	82	78	76	76	76	75	73	74	25+ Years Of Financial Histories
Retained Earnings	1,101	1,077	1,046	1,009	971	934	882	833	795	766	787	763	741	716	696	676	667	654	621	585	569	546	527	504	484	465	452	437	425	414	404	391	379	368	355	343	25+ Years Of Financial Histories
Short Term Debt	0	1,118	0	0	879	0	0	0	0	0	0	0	0	0	0	0	257	0	0	0	49	147	0	0	0	0	0	0	0	176	140	139	134	133	138	119	25+ Years Of Financial Histories
Short Term Investments	1,272	1,334	1,353	1,372	1,405	1,399	1,425	1,501	1,552	1,571	1,427	794	600	412	423	420	437	426	391	393	437	442	435	442	445	447	429	415	401	363	387	389	378	367	365	375	25+ Years Of Financial Histories
Tax Assets	16,985	17,016	0	0	0.64	0	0	0	0.64	0	0	0.47	0	0	0	0	3	0	0.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	19,324	19,347	19,368	19,400	19,442	19,294	19,703	19,982	20,159	20,423	14,533	14,194	13,773	13,204	13,173	13,022	11,980	11,395	11,538	11,603	8,997	8,851	8,375	8,381	8,090	8,082	8,052	8,017	7,738	7,709	7,502	7,418	7,189	7,210	7,135	7,195	25+ Years Of Financial Histories
Total Current Assets	240	242	1,573	1,681	1,908	1,752	2,361	202	3,393	16,545	11,565	11,867	11,698	11,396	11,414	11,193	10,087	9,545	9,685	9,728	7,545	7,407	7,028	7,042	6,758	6,799	6,806	6,765	6,520	6,547	6,396	6,301	6,063	6,076	6,033	6,103	25+ Years Of Financial Histories
Total Current Liabilities	7,414	10,560	0	0	879	0	0	0	0	0	0	0	0	0	0	0	257	0	0	0	49	147	0	0	0	0	0	0	0	176	140	139	134	133	138	119	25+ Years Of Financial Histories
Total Debt	1,025	1,274	1,000	901	992	113	113	138	138	152	157	171	176	181	295	295	545	303	292	499	308	258	158	158	161	161	161	161	158	158	158	158	158	210	212	216	25+ Years Of Financial Histories
Total Equity	2,884	2,895	2,885	2,854	2,830	2,886	2,817	2,871	2,965	3,018	1,755	1,741	1,715	1,702	1,689	1,671	1,679	1,708	1,682	1,636	1,104	1,073	998	977	956	943	931	914	877	864	818	803	788	771	759	743	25+ Years Of Financial Histories
Total Investments	175	151	4,327	4,395	4,515	4,528	4,572	4,436	4,414	4,236	3,745	2,477	2,031	1,575	1,530	1,595	1,674	1,617	1,584	1,606	1,520	1,517	1,447	1,445	1,442	1,394	1,338	1,331	1,307	1,215	1,205	1,219	1,214	1,212	1,180	1,178	25+ Years Of Financial Histories
Total Liabilities	16,440	16,452	1,000	901	16,611	16,407	16,886	17,111	17,193	17,404	12,777	12,452	12,058	11,501	11,483	11,350	10,300	9,687	9,856	9,967	7,892	7,778	7,377	7,403	7,134	7,138	7,121	7,102	6,860	6,844	6,683	6,614	6,401	6,438	6,376	6,452	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	19,324	19,347	19,368	19,400	19,442	19,294	19,703	19,982	20,159	20,423	14,533	14,194	13,773	13,204	13,173	13,022	11,980	11,395	11,538	11,603	8,997	8,851	8,375	8,381	8,090	8,082	8,052	8,017	7,738	7,709	7,502	7,418	7,189	7,210	7,135	7,195	25+ Years Of Financial Histories
Total Liabilities And Total Equity	19,324	19,347	19,368	19,400	19,442	19,294	19,703	19,982	20,159	20,423	14,533	14,194	13,773	13,204	13,173	13,022	11,980	11,395	11,538	11,603	8,997	8,851	8,375	8,381	8,090	8,082	8,052	8,017	7,738	7,709	7,502	7,418	7,189	7,210	7,135	7,195	25+ Years Of Financial Histories
Total Non Current Assets	19,084	19,104	4,170	4,223	4,314	4,335	4,357	4,151	4,076	3,878	2,967	2,326	2,075	1,808	1,759	1,829	1,892	1,849	1,853	1,874	1,452	1,444	1,346	1,338	1,331	1,282	1,246	1,251	1,217	1,161	1,105	1,116	1,125	1,133	1,101	1,092	25+ Years Of Financial Histories
Total Non Current Liabilities	9,026	5,891	1,000	901	879	16,407	16,886	138	138	152	157	171	176	181	295	295	545	303	292	499	258	110	158	158	161	161	161	161	158	158	158	158	158	210	212	216	25+ Years Of Financial Histories
Total Stockholders Equity	2,884	2,895	2,885	2,854	2,830	2,886	2,817	2,871	2,965	3,018	1,755	1,741	1,715	1,702	1,689	1,671	1,679	1,708	1,682	1,636	1,104	1,073	998	977	956	943	931	914	877	864	818	803	788	771	759	743	25+ Years Of Financial Histories
Reported In USD
Based Compensation	1	1	1	1	0.98	1	1	0.83	0.84	0.71	1	1	0.83	0.87	1	0.85	0.99	0.98	1	0.92	1	0.77	1	1	0.99	0.79	0.92	0.64	0.66	0.68	0.77	0.87	0.46	0.67	0.62	0.74	25+ Years Of Financial Histories
Acquisitions Net	0.02	0.01	-214	0	0	0.03	0	0	119	134	315	153	19	-43	-440	-41	-148	41	-88	-70	-6	-48	-117	-6	-4	-20	-45	-64	0.95	-72	-85	-40	-38	-63	-42	-13	25+ Years Of Financial Histories
Capital Expenditure	-4	-6	-2	-4	-4	-1	-7	-8	-9	-9	-4	-2	-4	-3	-3	-1	-4	-4	-3	-3	-2	-2	-2	-2	-6	-4	-8	-5	-4	-2	-1	-2	-3	-2	-3	-1	25+ Years Of Financial Histories
Cash At Beginning Of Period	224	220	502	352	936	1,476	1,840	2,240	2,007	2,256	1,769	1,296	1,268	1,105	471	150	219	194	292	250	250	323	165	213	259	236	220	289	357	332	196	275	250	395	156	178	25+ Years Of Financial Histories
Cash At End Of Period	221	224	308	502	352	936	1,476	1,840	2,240	2,007	2,256	1,769	1,296	1,268	1,105	471	150	219	194	292	250	250	323	165	213	259	236	220	289	357	332	196	275	250	395	156	25+ Years Of Financial Histories
Change In Working Capital	-4	-8	19	-22	31	54	29	25	-1	8	26	31	37	-15	-45	-70	18	102	-79	-2	7	0.34	-3	0.95	6	11	-13	12	29	1	-12	-20	0.57	1	4	-5	25+ Years Of Financial Histories
Common Stock Issued	0.65	0.69	0	0.08	0	0	0	0	0.06	0	0	0	0.20	0	0	0	0.28	0	0	0	0.18	0	0	0	0.21	0	0	0	0.20	0	0	0	1	0	0	0	25+ Years Of Financial Histories
Common Stock Repurchased	-31	-68	0	0	0	0	0	0	0.06	0	0	0	95	0	-21	-73	0.28	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	70	0	0	0	25+ Years Of Financial Histories
Debt Repayment	-193	-218	0	0	-1	-25	-1	-14	-580	-14	-4	-4	-14	0	-47	-15	-142	-182	-80	-3	0	0	0	0	0	0	0	0	-51	0	0	-51	-2	-4	-10	-33	25+ Years Of Financial Histories
Deferred Income Tax	2	2	0.31	0.64	-1	0.23	0.14	0.64	2	0.20	0.10	0.57	-20	0.24	0.06	3	10	0.23	0.14	0.54	-4	0.11	0.08	0.36	9	0.20	0.07	0.71	0.32	0.10	0.05	0.46	4	0.42	4	0.64	25+ Years Of Financial Histories
Depreciation And Amortization	10	8	8	9	9	9	9	10	8	8	8	8	6	6	7	6	5	8	1	3	3	4	3	4	4	4	3	3	3	3	4	2	2	2	3	3	25+ Years Of Financial Histories
Dividends Paid	-23	-24	-24	-25	-23	-23	-24	-22	-15	-15	-15	-15	-15	-15	-15	-15	-15	-15	-12	-10	-10	-10	-10	-8	-8	-8	-8	-7	-7	-7	-7	-6	-6	-6	-6	-5	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	140	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	51	49	88	47	111	131	89	67	24	29	45	64	49	21	-6	-12	74	147	-52	30	35	33	30	31	36	34	3	31	49	23	11	-1	23	21	27	5	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-4	-6	-2	-4	-4	-1	-7	-8	-9	-9	-4	-2	-4	-3	-3	-1	-4	-4	-3	-3	-2	-2	-2	-2	-6	-4	-8	-5	-4	-2	-1	-2	-3	-2	-3	-1	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	55	56	90	51	115	133	96	75	33	39	50	67	53	24	-2	-10	79	152	-49	34	38	36	33	33	42	39	11	37	53	25	12	1	27	24	30	7	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	11	16	-146	-28	-215	-290	-210	-283	578	-530	63	-174	-37	18	-376	-92	34	72	-19	-66	-127	-60	-130	-69	-109	-15	-65	-125	-67	-66	-77	-27	-65	-74	-76	10	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-70	-68	-138	126	-482	-383	-250	-192	-379	243	373	579	12	120	1,013	422	-181	-199	-29	74	88	-48	254	-12	21	0.40	70	18	-55	66	200	-52	63	-95	285	-39	25+ Years Of Financial Histories
Net Change In Cash	-3	4	-194	149	-583	-539	-364	-400	232	-248	487	472	28	162	634	320	-68	25	-98	41	0.39	-72	157	-47	-46	22	16	-69	-68	25	135	-79	25	-145	239	-21	25+ Years Of Financial Histories
Net Income	47	54	62	61	77	71	61	53	1	40	37	41	34	34	24	26	47	51	30	35	29	33	31	27	22	23	20	20	17	20	20	18	19	18	17	9	25+ Years Of Financial Histories
Operating Cash Flow	55	56	90	51	115	133	96	75	33	39	50	67	53	24	-2	-10	79	152	-49	34	38	36	33	33	42	39	11	37	53	25	12	1	27	24	30	7	25+ Years Of Financial Histories
Other Financing Activites	178	241	-114	151	-457	-334	-224	-155	217	273	393	599	-52	135	1,098	526	-24	-1	62	88	99	-37	264	-3	29	8	79	26	0.13	73	208	5	0.27	-84	301	0.93	25+ Years Of Financial Histories
Other Investing Activites	-2	-56	0.82	-54	-225	-18	-89	10	832	0.40	1	-39	5	0.02	9	-7	194	14	0.79	7	-84	2	0.09	-1	-54	2	-2	1	-16	0.03	0.53	3	12	3	2	42	25+ Years Of Financial Histories
Other Non Cash Items	19	-3	-1	0.71	-2	-3	-5	-15	21	-18	-23	-16	-5	-2	8	22	-3	-11	-3	-3	0.22	-1	0.70	0.20	0.10	0.94	0.38	0.50	2	0.37	0.55	0.66	0.83	0.34	0.48	-1	25+ Years Of Financial Histories
Other Working Capital	0.23	-8	19	-22	31	54	29	25	-1	8	26	31	37	-15	-45	-70	18	102	-79	-2	7	0.34	-3	0.95	6	11	-13	12	29	1	-12	-20	0.57	1	4	-5	25+ Years Of Financial Histories
Purchases Of Investments	-6	-11	-3	-13	-59	-326	-204	-371	-448	-742	-344	-380	-178	-30	-18	-120	-62	-24	-21	-30	-99	-46	-46	-92	-78	-30	-41	-87	-96	-30	-31	-19	-68	-52	-85	-42	25+ Years Of Financial Histories
Sales Maturities Of Investments	82	90	73	43	72	57	90	85	84	85	95	94	119	95	76	79	55	46	94	30	65	34	36	33	34	35	31	31	50	38	40	31	33	41	52	25	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0012	-0.0011	-0.0017	-0.0021	0.0077	-0.0208	-0.0140	-0.0088	-0.0129	0.4053	0.0239	0.0305	0.0431	0.0023	0.0116	0.0870	0.0513	-0.0124	-0.0056	0.2896	0.0165	0.0568	-0.0007	0.0359	0.0010	0.0036	0.0044	0.0361	0.0037	0.0276	0.0112	0.0319	-0.0029	0.0104	-0.0084	0.0412	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0177	0.0187	0.0105	0.0285	-0.0054	0.0291	-0.0011	-0.0172	-0.1630	0.4076	0.0079	0.0141	0.0065	0.0073	0.0106	0.0327	-0.0112	0.0149	0.0269	0.2132	0.0183	0.0646	0.0213	0.0205	0.0115	0.0132	0.0116	0.0336	0.0028	0.0415	0.0171	0.0189	0.0202	0.0147	0.0194	-0.0319	25+ Years Of Financial Histories
Debt Growth	-0.1956	0.2742	0.1099	-0.0918	7.7530	0.0001	-0.1806	0.0001	-0.0922	-0.0297	-0.0854	-0.0265	-0.0258	-0.3878	0.0001	-0.4584	0.8013	0.0352	-0.4141	0.6222	0.1907	0.6316	0.0000	-0.0153	0.0000	0.0000	0.0000	0.0157	-0.0002	-0.0003	-0.0003	-0.0003	-0.2463	-0.0099	-0.0190	-0.0005	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.0077	0.0154	0	-0.0107	0.0939	-0.0083	-0.0069	0.0791	0.2208	-0.1811	0.0001	0.0442	-0.0006	-0.0000	-0.0163	0.0565	0.0058	0.0010	0.2181	-0.0497	0.0090	-0.0096	0.0003	0.1885	-0.0010	-0.0001	0.0076	0.0958	0.0141	-0.0142	-0.0002	0.1165	-0.0002	0.0005	-0.0009	0.1260	25+ Years Of Financial Histories
Ebitgrowth	-0.0767	-0.1151	-0.0315	-0.1695	-0.0670	0.1499	0.0867	0.1644	31.3308	-0.9602	0.0691	-0.0751	0.1416	-0.0482	0.2782	-0.0102	-0.4444	-0.0995	0.4783	0.0178	0.2173	-0.0769	0.0703	0.1691	-0.0562	0.0190	0.1560	0.0508	0.1486	-0.1536	0.0118	0.0822	-0.0250	0.0336	0.0572	0.6172	25+ Years Of Financial Histories
Epsdiluted Growth	-0.1111	-0.0870	-0.0282	0.0441	-0.1953	0.0764	0.1894	0.1786	27	-0.9669	0.0614	-0.0952	0.2000	-0.0094	0.3947	-0.0256	-0.4348	-0.0861	0.6966	-0.2880	0.1682	-0.1083	0.0619	0.1300	0.2500	-0.0805	0.1600	-0.0132	0.1875	-0.1795	0.0130	0.0845	-0.0405	0.0423	0.0597	0.7632	25+ Years Of Financial Histories
Epsgrowth	-0.1111	-0.0870	-0.0282	0.0441	-0.1953	0.0764	0.1894	0.1786	27	-0.9669	0.0614	-0.0952	0.2000	-0.0094	0.3947	-0.0256	-0.4348	-0.0861	0.6966	-0.2880	0.1574	-0.1000	0.0619	0.1300	0.2500	-0.0805	0.1600	-0.0260	0.2031	-0.1795	0.0130	0.0845	-0.0405	0.0423	0.0597	0.7632	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.4595	0.4842	0	0.4528	0.7454	0.5940	0.6072	0.6307	0.6560	0.3755	0.6558	0.6552	0.7698	0.7705	0.7714	0.7990	0.9174	0.8373	0.8317	0.5047	0.7268	-0.1280	0	0.7276	0	-0.2358	0.5256	0.5130	0.5294	0.5107	0.5255	0.5300	0.4482	0.4489	0.4274	0.4298	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-0.1043	0.1714	0.1492	0.2557	0.3575	1.0997	0.8042	0.7548	0.4620	-0.9344	0.5559	0.4684	0.7847	0.4173	0.4912	0.1326	1.0647	1.0718	1.2924	0.4465	1.2306	1.3767	0.8772	1.0281	0.8675	0.7974	0.6227	0.8383	0.3570	0.2416	0.3966	0.4935	0.3484	0.3340	0.3360	0.7423	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	0.0790	-0.0539	0	0.6770	-0.0723	0.6326	1.0363	3.8069	0.1514	-0.5870	0.2090	2.2023	33.8178	0.5594	-0.2055	-1.0771	-2.0230	1.1704	2.6879	-3.1536	0.9681	0.2158	-0.3121	-0.3787	0.0797	1.8334	51.9072	-0.5541	2.2584	1.1793	7.2206	18.3064	-0.9685	1.9400	-0.1632	3.6996	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.5090	0.2772	0.1502	0.2029	0.2946	0.3446	0.3000	-0.9872	-0.9873	0.2472	0.1891	0.2137	0.3000	0.2574	0.2794	0.2992	0.3001	0.3609	0.4241	0.4476	0.3542	0.3554	0.3252	0.2685	0.2107	0.1661	0.1761	0.1725	0.1317	0.1571	0.1792	0.1391	0.1088	0.1028	0.1255	0.1213	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.7247	0.7256	0.8034	0.8226	0.8085	0.8392	0.8107	0.8337	0.9285	1.3105	0.7096	0.7251	0.7332	0.7567	0.7696	0.7851	0.6734	0.8594	0.8666	0.8482	0.5535	0.5256	0.4968	0.4945	0.4768	0.4479	0.4909	0.5003	0.4617	0.4881	0.4470	0.4380	0.4261	0.4347	0.4283	0.4120	25+ Years Of Financial Histories
Free Cash Flow Growth	0.0272	-0.3631	0	0.8697	-0.5755	-0.1541	0.4766	0.3259	1.7607	-0.1859	-0.3478	-0.2941	0.3117	1.3478	4.2971	0.4737	-1.1632	-0.4945	3.8180	-2.7164	-0.1313	0.0393	0.0932	-0.0072	-0.1377	0.0371	10.3917	-0.9046	-0.3499	1.0749	1.1069	10.3223	-1.0507	0.0882	-0.2007	3.6082	25+ Years Of Financial Histories
Gross Profit Growth	0.1484	0.1295	0.0007	-0.0210	-0.0669	0.0517	101.5234	0.0544	-0.9884	0.3017	-0.0150	-0.0208	0.0250	-0.0140	0.0022	-0.0120	-0.0942	-0.0229	0.0130	0.2942	0.0026	0.0431	0.0467	0.0761	-0.0156	0.0216	0.0316	0.0764	-0.0175	0.0311	0.0059	0.0487	-0.0081	0.0044	0.0194	0.0748	25+ Years Of Financial Histories
Net Income Growth	-0.1283	-0.0988	-0.0293	0.0228	-0.2050	0.0716	0.1638	0.1635	30.1968	-0.9575	0.0648	-0.0992	0.2041	-0.0067	0.4004	-0.0691	-0.4365	-0.0843	0.6927	-0.1305	0.1768	-0.0933	0.0610	0.1293	0.2489	-0.0750	0.1599	-0.0078	0.2064	-0.1613	0.0054	0.0947	-0.0434	0.0463	0.0655	0.8447	25+ Years Of Financial Histories
Operating Cash Flow Growth	-0.0078	-0.3077	0	0.7636	-0.5538	-0.1355	0.3768	0.2831	1.2596	-0.1439	-0.2236	-0.2546	0.2537	1.2251	9.1734	0.7156	-1.1312	-0.4787	4.1022	-2.4349	-0.1019	0.0524	0.0708	-0.0036	-0.2024	0.0833	2.3302	-0.6854	-0.3011	1.0820	1.0573	7.1043	-0.9438	0.1349	-0.2051	3.1006	25+ Years Of Financial Histories
Operating Income Growth	-0.0767	-0.1151	-0.0315	-0.1695	-0.0670	0.1499	0.0867	0.1644	31.3308	-0.9602	0.0691	-0.0751	0.1416	-0.0482	0.2782	-0.0102	-0.4444	-0.0995	0.4783	0.0178	0.2173	-0.0769	0.0703	0.1691	-0.0562	0.0190	0.1560	0.0508	0.1486	-0.1536	0.0118	0.0822	-0.0250	0.0336	0.0572	0.6172	25+ Years Of Financial Histories
Receivables Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0.1476	0.1295	0.0007	-0.0210	-0.0669	0.0517	101.5234	0.0544	-0.9884	0.3017	-0.0150	-0.0208	0.0250	-0.0140	0.0022	-0.0120	-0.0942	-0.0229	0.0130	0.2942	0.0026	0.0431	0.0467	0.0761	-0.0156	0.0216	0.0316	0.0764	-0.0175	0.0311	0.0059	0.0487	-0.0081	0.0044	0.0194	0.0748	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0029	0.0488	0.0154	-0.0493	0.0740	-0.0205	0.0582	0.0121	0.0395	0.1334	-0.0046	0.0585	0.0144	0.0241	0.0453	0.0057	-0.0099	-0.0379	-0.0174	0.1886	0.0405	0.0177	0.0268	-0.0284	0.0235	0.0381	0.0201	0.0079	0.0496	-0.0195	0.0137	-0.0096	0.0164	0.0040	0.0089	0.0437	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	1.5203	0	0	1.5099	0	0.2181	1.4519	1.4672	1.5326	1.0781	1.5261	1.5325	1.5630	1.5653	1.5286	1.5723	1.4425	2.1393	1.4247	0.6244	0.8596	1.0886	1.1096	1.1081	0.9657	0.9702	0.8691	0.8298	0.7822	0.7590	0.8011	0.7713	0.7233	0.7253	0.7321	0.7337	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.9980	1.7840	1.1572	1.5467	1.5352	2.7741	1.9276	2.2258	0.9839	-0.9186	1.1730	1.1931	1.4065	0.8907	0.9923	0.9734	0.7757	2.1774	3.6144	26.5352	2.1952	4.8015	1.2136	2.1599	1.2864	0.4962	0.4420	0.8617	0.6740	0.1484	0.3366	0.4014	0.3750	0.3286	0.2574	0.2758	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	1.1236	0.1503	0	0.0420	0.0016	3.6260	104.6626	1.1432	2.7516	-0.0999	8.5207	56.4198	0.0982	3.5845	-0.3352	0.7918	-1.2554	3.9680	2.2056	-2.0931	12.5308	3.3869	0.5023	5.0905	0.2730	5.0744	0.1877	-0.2113	1.0766	3.6565	0.6737	-0.1621	-0.9101	0.4392	-0.2392	11.4728	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.0435	0.7311	0.5243	0.5259	0.5673	0.5680	0.5290	-0.9850	-0.9856	0.4431	0.4022	0.3826	0.4414	0.3867	0.4400	0.4569	0.4714	0.6443	0.8305	0.5272	0.4902	0.7794	0.4832	0.4882	0.3597	0.4259	0.3799	0.3997	0.3322	0.4221	0.3259	0.3401	0.3242	0.2963	0.2904	0.2961	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.6793	1.6326	1.6993	1.7239	1.6707	1.6630	1.6996	1.7512	1.8189	2.4382	1.4738	1.4807	1.4716	1.5205	1.5276	1.5205	1.4599	1.5213	1.5194	1.4417	0.6264	1.0589	0.9361	0.9248	0.6644	1.2441	1.1848	1.2312	1.1203	1.0381	1.0545	1.1199	1.0275	0.9774	0.9973	0.9814	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.2057	0.2144	0	0.1804	0.2606	0.1592	0.1700	0.4351	0.2638	0.0446	0.2633	0.2634	0.4381	0.4375	0.4374	0.4723	0.5271	0.5396	0.5162	0.2445	0.4621	0.4486	0.4634	0.4617	0.3848	0.3360	0.3335	0.3243	0.3179	-0.3378	0	0.3187	0	-0.3796	0.2380	0.2382	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.1120	0.1995	0.3019	0.8780	0.7391	0.2222	0.0395	0.4831	-0.1056	-0.9608	0.0099	0.0061	0.2610	0.3072	0.2174	0.0020	0.0206	1.1474	0.9390	0.1524	0.7694	0.4514	0.6893	0.6940	1.6450	0.2059	0.3208	0.2226	0.3647	0.4204	0.2184	0.3896	0.3195	0.6578	0.3247	0.6262	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.3585	-0.2073	0	23.8997	4.7578	0.0956	-0.3424	2.4534	0.3116	-0.3944	-0.1000	0.2412	0.6587	0.0547	-0.4865	-1.2079	-1.2197	0.1502	3.5293	-4.0055	19.7014	0.3064	0.4211	0.0534	3.1439	0.4565	0.1909	-0.3488	1.2421	0.7825	-0.4879	-0.7592	-0.9486	0.9164	33.9005	0.2016	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.5256	0.3326	0.1455	0.1472	0.1780	0.1338	0.0484	-0.9898	-0.9899	0.0076	-0.0238	0.0373	0.1395	0.0937	0.1331	0.1591	0.2068	0.2863	0.3384	0.3299	0.3143	0.3120	0.2742	0.2391	0.1830	0.1475	0.1484	0.1523	0.0705	0.0950	0.0879	0.0841	0.0612	0.0143	0.0417	0.0460	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.3037	0.2893	0.2749	0.2750	0.2802	0.2728	0.2553	0.2905	0.5931	0.9381	0.4659	0.4853	0.4947	0.5020	0.5108	0.5123	0.5135	0.5350	0.5751	0.5601	0.3101	0.3126	0.2511	0.2487	0.1846	0.2868	0.2940	0.3006	0.2833	0.2797	0.2834	0.2868	0.2735	0.2380	0.2729	0.2710	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0211	-0.0150	0.0002	-0.0197	-0.0140	-0.0042	-0.0176	-0.0149	0.1737	0.2213	0.0001	0.0009	0.0011	0.0004	0.0001	-0.0365	-0.0058	0.0006	0.0013	0.2200	0.0103	0.0099	0.0007	0.0010	0.0011	0.0004	0.0066	0.0082	0.0127	0.0149	0.0010	0.0013	0.0011	0.0010	0.0016	0.0472	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0212	-0.0150	0.0001	-0.0194	-0.0140	-0.0043	-0.0177	-0.0148	0.1738	0.2213	0.0003	0.0012	0.0009	0.0004	0.0002	-0.0363	-0.0055	0.0004	0.0014	0.2209	0.0105	0.0101	0.0004	0.0015	0.0015	0.0003	0.0066	0.0084	0.0120	0.0147	0.0008	0.0011	0.0014	0.0014	0.0019	0.0477	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.005	0.008	-	0.010	0.009	0.005	0.005	0.877	0.473	0.006	0.006	0.014	0.010	0.007	0.007	0.013	0.007	0.007	0.007	0.011	0.009	0.010	0.008	0.014	0.012	0.011	0.009	0.011	0.008	0.008	0.009	0.010	0.012	0.006	0.009	0.009	25+ Years Of Financial Histories
Quality	1.168	1.027	0	1.449	0.840	1.497	1.856	1.569	1.422	19.639	0.976	1.338	1.617	1.553	0.694	-0.119	-0.389	1.670	2.934	-1.601	0.970	1.271	1.095	1.085	1.230	1.925	1.644	0.573	1.806	3.118	1.256	0.614	0.083	1.412	1.302	1.745	25+ Years Of Financial Histories
Average Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Book Value Per Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex Per Share	-0.107	-0.146	-	-0.055	-0.094	-0.089	-0.041	-0.168	-0.176	-0.225	-0.277	-0.135	-0.076	-0.131	-0.094	-0.104	-0.051	-0.141	-0.140	-0.095	-0.132	-0.107	-0.088	-0.105	-0.102	-0.235	-0.163	-0.320	-0.202	-0.164	-0.077	-0.048	-0.105	-0.139	-0.088	-0.117	25+ Years Of Financial Histories
Capex To Depreciation	-0.443	-0.745	0	-0.277	-0.438	-0.437	-0.195	-0.795	-0.824	-1.103	-1.111	-0.547	-0.307	-0.695	-0.445	-0.483	-0.250	-0.875	-0.539	-2.361	-1.018	-0.764	-0.594	-0.756	-0.670	-1.538	-1.103	-2.239	-1.534	-1.206	-0.579	-0.289	-0.947	-1.231	-0.786	-0.942	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.082	-0.113	0	-0.027	-0.082	-0.035	-0.014	-0.081	-0.110	-0.272	-0.234	-0.088	-0.037	-0.080	-0.128	1.162	0.168	-0.061	-0.032	0.066	-0.109	-0.078	-0.067	-0.086	-0.083	-0.152	-0.114	-0.741	-0.146	-0.082	-0.078	-0.100	-1.782	-0.133	-0.095	-0.100	25+ Years Of Financial Histories
Capex To Revenue	-0.019	-0.031	-	-0.013	-0.023	-0.020	-0.010	-4.201	-4.722	-0.060	-0.078	-0.038	-0.021	-0.037	-0.026	-0.029	-0.014	-0.036	-0.035	-0.024	-0.036	-0.029	-0.024	-0.031	-0.032	-0.072	-0.051	-0.102	-0.069	-0.054	-0.026	-0.016	-0.037	-0.049	-0.031	-0.042	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	16.797	17.789	17.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	0.032	0.023	0	0	2.171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.807	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.053	0.064	0.052	0.046	0.096	0.006	0.006	0.007	0.007	0.007	0.011	0.012	0.013	0.014	0.022	0.023	0.067	0.027	0.025	0.043	0.034	0.046	0.019	0.019	0.020	0.020	0.020	0.020	0.020	0.044	0.040	0.040	0.041	0.048	0.049	0.047	25+ Years Of Financial Histories
Debt To Equity	0.356	0.426	0.347	0.316	0.661	0.039	0.040	0.048	0.047	0.050	0.089	0.099	0.103	0.106	0.175	0.177	0.479	0.177	0.174	0.305	0.279	0.379	0.159	0.162	0.168	0.171	0.173	0.176	0.181	0.388	0.366	0.371	0.372	0.447	0.462	0.452	25+ Years Of Financial Histories
Dividend Yield	0.011	0.008	-	0.012	0.009	0.006	0.007	0.007	0.006	0.005	0.006	0.006	0.005	0.006	0.009	0.007	0.007	0.005	0.006	0.005	0.005	0.005	0.005	0.005	0.004	0.005	0.004	0.005	0.004	0.004	0.005	0.006	0.006	0.006	0.006	0.006	25+ Years Of Financial Histories
Earnings Yield	0.022	0.019	0.028	0.032	0.021	0.020	0.021	0.017	0.014	0.001	0.016	0.015	0.015	0.014	0.020	0.011	0.012	0.017	0.020	0.012	0.015	0.015	0.015	0.014	0.014	0.012	0.012	0.011	0.012	0.009	0.014	0.017	0.015	0.016	0.015	0.014	25+ Years Of Financial Histories
Enterprise Value	2,965	3,911	2,946	2,557	3,443	3,613	2,593	2,368	2,167	1,201	665	409	1,184	1,292	753	1,400	2,275	3,013	2,638	2,893	2,366	1,963	2,151	1,993	1,962	1,864	1,949	1,741	1,695	1,751	1,224	1,028	1,169	1,155	1,170	1,047	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	0	0	0	0	0	0	0	0.00	10.194	6.656	17.973	0	12.548	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0	0	0.00	0	19.714	0	0	0	0	8.929	18.246	0	0	0.00	0.00	0	17.913	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0.00	0	0	0.00	0	19.438	0	0	0	17.046	8.139	17.564	0	0	0.00	0.00	0	17.348	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0	0	0	0.00	0.00	0	0	0	25+ Years Of Financial Histories
Ev To Sales	12.475	18.880	16.066	13.951	18.388	18.011	13.593	0.00	0.00	7.922	5.710	3.459	9.807	10.962	6.305	11.738	18.843	0	19.342	0	0	18.924	0	0	0	0	0	0	0	0	15.684	13.251	15.801	15.484	15.751	14.369	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.205	1.148	-	2.002	1.050	2.438	2.870	1.909	1.419	0.603	0.905	1.388	1.968	1.502	0.640	-0.194	-0.355	2.166	4.287	-1.523	1.084	1.260	1.225	1.121	1.131	1.313	1.267	0.112	1.183	1.842	0.901	0.428	-0.046	0.908	0.836	1.047	25+ Years Of Financial Histories
Free Cash Flow Yield	0.024	0.017	-	0.045	0.016	0.029	0.039	0.024	0.017	0.007	0.012	0.018	0.023	0.021	0.012	-0.003	-0.006	0.026	0.057	-0.020	0.013	0.018	0.015	0.014	0.016	0.019	0.017	0.002	0.018	0.026	0.017	0.009	-0.001	0.020	0.018	0.022	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	12.994	17.673	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	0	0	0	0	8.425	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Intangibles To Total Assets	0.052	0.052	0.052	0.052	0.052	0.052	0.051	0.051	0.050	0.050	0.036	0.037	0.038	0.040	0.040	0.041	0.045	0.047	0.046	0.046	0.030	0.031	0.029	0.029	0.030	0.030	0.030	0.030	0.030	0.030	0.028	0.029	0.030	0.030	0.030	0.030	25+ Years Of Financial Histories
Interest Coverage	0.927	1.142	1.511	1.793	3.566	6.771	12.601	0	0	0.669	19.506	15.940	14.237	9.427	7.548	4.686	3.210	5.511	5.584	3.520	6.184	6.013	7.473	7.729	7.514	8.331	8.765	8.148	8.069	6.320	7.525	7.458	6.575	6.561	6.105	5.681	25+ Years Of Financial Histories
Interest Debt Per Share	0	0	0	0	0	2.830	2.634	3.035	2.988	3.860	4.841	5.299	5.469	5.655	9.188	9.245	0	9.216	8.958	15.033	11.281	14.889	5.999	5.978	6.050	6.051	6.040	6.067	6.021	12.735	11.554	11.519	11.346	13.320	13.599	13.058	25+ Years Of Financial Histories
Invested Capital	0.356	0.426	0.347	0.316	0.661	0.039	0.040	0.048	0.047	0.050	0.089	0.099	0.103	0.106	0.175	0.177	0.479	0.177	0.174	0.305	0.279	0.379	0.159	0.162	0.168	0.171	0.173	0.176	0.181	0.388	0.366	0.371	0.372	0.447	0.462	0.452	25+ Years Of Financial Histories
Market Cap	2,161	2,861	2,166	1,964	2,953	3,853	3,416	3,706	3,869	3,290	2,516	2,494	2,777	2,407	1,726	2,210	2,200	2,861	2,565	2,587	2,350	1,955	2,243	2,158	1,966	1,917	2,048	1,816	1,756	1,881	1,423	1,202	1,207	1,220	1,207	1,226	25+ Years Of Financial Histories
Net Current Asset Value	-16,200	-16,209	573	779	-14,703	-14,655	-14,524	-16,908	-13,800	-859	-1,211	-585	-359	-105	-69	-157	-212	-141	-170	-238	-347	-370	-348	-361	-375	-338	-315	-336	-340	-296	-287	-313	-337	-362	-342	-348	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	14.811	9.736	7.166	4.483	-2.064	-8.034	-14.040	0	0.00	0	0	0	-19.662	-16.187	-16.644	1.524	1.876	0.792	5.258	0.265	0.166	-1.719	-3.277	-0.103	-1.127	-2.170	-1.903	-1.641	-3.934	-5.187	-4.466	-1.093	-1.829	-1.089	-5.396	25+ Years Of Financial Histories
Net Income Per Share	1.123	1.261	1.378	1.420	1.361	1.688	1.568	1.324	1.121	0.042	1.211	1.137	1.264	1.051	1.058	0.756	0.783	1.381	1.509	0.893	1.253	1.076	1.199	1.130	1.002	0.804	0.869	0.754	0.767	0.643	0.778	0.775	0.708	0.741	0.710	0.667	25+ Years Of Financial Histories
Operating Cash Flow Per Share	1.312	1.294	-	2.057	1.144	2.527	2.911	2.077	1.595	0.828	1.182	1.522	2.045	1.632	0.734	-0.090	-0.304	2.307	4.426	-1.429	1.216	1.368	1.313	1.226	1.233	1.548	1.429	0.432	1.385	2.005	0.977	0.475	0.059	1.047	0.924	1.164	25+ Years Of Financial Histories
Payout Ratio	0.494	0.443	-	0.389	0.410	0.302	0.328	0.391	0.428	9.319	0.396	0.422	0.364	0.438	0.435	0.618	0.565	0.319	0.291	0.404	0.303	0.350	0.317	0.336	0.319	0.398	0.368	0.421	0.378	0.444	0.372	0.374	0.367	0.350	0.366	0.389	25+ Years Of Financial Histories
Pb Ratio	0.750	0.988	0.751	0.688	1.043	1.335	1.213	1.291	1.305	1.090	1.433	1.432	1.619	1.414	1.021	1.322	1.310	1.675	1.525	1.582	2.128	1.822	2.247	2.209	2.057	2.031	2.199	1.986	2.002	2.176	1.740	1.495	1.532	1.582	1.591	1.650	25+ Years Of Financial Histories
Pe Ratio	11.313	13.052	8.908	7.839	12.054	12.504	11.880	15.000	18.218	0.00	15.724	16.595	16.650	17.376	12.374	0	0	15.069	12.369	0	16.684	16.333	16.989	17.338	17.843	0	0	0	0	0	17.378	14.750	16.222	15.685	16.240	17.566	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0.00	0	0	0	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0	17.414	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Pocfratio	0	0.00	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0.00	0.00	0	16.865	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	9.093	13.810	11.812	10.716	15.772	19.205	17.906	0.00	0.00	0	0	0	0	0	14.438	18.529	18.225	0	18.804	19.215	0	18.844	0	0	0	0	0	0	0	0	18.235	15.486	16.315	16.358	16.258	16.825	25+ Years Of Financial Histories
Ptb Ratio	0.750	0.988	0.751	0.688	1.043	1.335	1.213	1.291	1.305	1.090	1.433	1.432	1.619	1.414	1.021	1.322	1.310	1.675	1.525	1.582	2.128	1.822	2.247	2.209	2.057	2.031	2.199	1.986	2.002	2.176	1.740	1.495	1.532	1.582	1.591	1.650	25+ Years Of Financial Histories
Receivables Turnover	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.003	0.003	0.003	0.003	0.003	0.004	0.004	0.003	0.003	0.000	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.004	0.005	0.003	0.004	0.003	0.004	0.004	0.004	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.003	0.003	0.003	0.002	25+ Years Of Financial Histories
Revenue Per Share	5.587	4.765	4.156	4.154	4.161	4.396	4.162	0.040	0.037	3.759	3.527	3.582	3.662	3.576	3.628	3.621	3.532	3.878	3.970	3.925	3.702	3.731	3.613	3.453	3.214	3.270	3.202	3.124	2.927	3.014	2.966	2.951	2.817	2.844	2.836	2.787	25+ Years Of Financial Histories
Roe	0.017	0.019	0.021	0.022	0.022	0.027	0.026	0.022	0.018	0.001	0.023	0.022	0.024	0.020	0.021	0.015	0.016	0.028	0.031	0.019	0.032	0.028	0.033	0.032	0.029	0.023	0.026	0.022	0.024	0.020	0.025	0.025	0.024	0.025	0.024	0.023	25+ Years Of Financial Histories
Roic	0.013	0.013	0.016	0.017	0.016	0.027	0.024	0.021	0.018	-0.001	0.022	0.021	0.024	0.021	0.020	0.016	0.016	0.029	0.032	0.020	0.030	0.024	0.033	0.031	0.028	0.023	0.025	0.022	0.023	0.017	0.021	0.021	0.020	0.021	0.020	0.020	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.253	0.291	0.314	0.309	0.318	0.276	0.297	0	0	0.335	0.385	0.381	0.353	0.356	0.343	0.329	0.323	0.296	0.300	0.309	0.337	0.325	0.333	0.339	0.376	0.361	0.356	0.360	0.384	0.359	0.378	0.375	0.397	0.388	0.388	0.392	25+ Years Of Financial Histories
Shareholders Equity Per Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	1,882	1,891	17,362	17,493	1,822	1,876	1,805	1,857	1,949	2,000	1,230	1,215	1,187	1,173	1,158	1,139	1,145	1,172	1,146	1,098	834	802	759	737	715	702	689	671	646	633	607	592	575	558	545	528	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Working Capital	-7,174	-10,318	1,573	1,681	1,029	1,752	2,361	202	3,393	16,545	11,565	11,867	11,698	11,396	11,414	11,193	9,830	9,545	9,685	9,728	7,495	7,259	7,028	7,042	6,758	6,799	6,806	6,765	6,520	6,371	6,255	6,162	5,929	5,942	5,895	5,984	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.012	0.011	0.009	0.009	0.010	0.010	0.010	0.000	0.000	0.007	0.008	0.008	0.009	0.009	0.009	0.009	0.010	0.012	0.012	0.012	0.012	0.012	0.012	0.011	0.011	0.011	0.011	0.011	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-12.254	-8.858	0	0	-12.199	0	0.00	-12.396	-9.062	-3.679	-4.270	-11.311	0	-12.506	-7.809	0.861	5.948	-16.415	0	15.113	-9.202	-12.753	-14.963	-11.626	-12.088	-6.600	-8.791	-1.350	-6.860	-12.248	-12.742	-9.980	-0.561	-7.542	-10.482	-9.963	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.054	0.046	-	0.101	0.028	1.017	1.177	0.701	0.546	0.219	0.249	0.293	0.382	0.297	0.082	-0.010	-0.013	0.262	0.519	-0.098	0.111	0.094	0.228	0.213	0.210	0.264	0.244	0.073	0.236	0.160	0.086	0.042	0.005	0.080	0.069	0.091	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.054	0.046	-	0.101	0.028	1.017	1.177	0.701	0.546	0.219	0.249	0.293	0.382	0.297	0.082	-0.010	-0.013	0.262	0.519	-0.098	0.111	0.094	0.228	0.213	0.210	0.264	0.244	0.073	0.236	0.160	0.086	0.042	0.005	0.080	0.069	0.091	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	16.797	17.789	17.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.030	0.021	0	0	0.572	0	0	0	0	0	0	0	0	0	0	0	1.828	0	0	0	5.846	1.694	0	0	0	0	0	0	0	1.634	2.539	2.377	1.462	2.059	1.808	3.314	25+ Years Of Financial Histories
Company Equity Multiplier	6.700	6.682	6.712	6.796	6.868	6.684	6.994	6.960	6.798	6.766	8.277	8.150	8.030	7.755	7.796	7.790	7.133	6.671	6.859	7.092	8.146	8.246	8.390	8.578	8.462	8.563	8.648	8.766	8.819	8.916	9.168	9.229	9.122	9.346	9.399	9.681	25+ Years Of Financial Histories
Current Ratio	0.032	0.023	0	0	2.171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.807	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.356	0.426	0.347	0.316	0.661	0.039	0.040	0.048	0.047	0.050	0.089	0.099	0.103	0.106	0.175	0.177	0.479	0.177	0.174	0.305	0.279	0.379	0.159	0.162	0.168	0.171	0.173	0.176	0.181	0.388	0.366	0.371	0.372	0.447	0.462	0.452	25+ Years Of Financial Histories
Debt Ratio	0.053	0.064	0.052	0.046	0.096	0.006	0.006	0.007	0.007	0.007	0.011	0.012	0.013	0.014	0.022	0.023	0.067	0.027	0.025	0.043	0.034	0.046	0.019	0.019	0.020	0.020	0.020	0.020	0.020	0.044	0.040	0.040	0.041	0.048	0.049	0.047	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	2.934	3.138	0	4.140	2.464	6.001	6.147	5.929	5.248	4.934	5.814	4.409	5.337	4.957	2.006	-0.247	-0.778	7.704	14.759	-5.366	4.911	5.084	4.493	4.471	5.665	18.131	9.084	0.00	15.762	16.435	4.585	1.962	0.379	8.657	5.387	8.143	25+ Years Of Financial Histories
Dividend Payout Ratio	0.494	0.443	-	0.389	0.410	0.302	0.328	0.391	0.428	9.319	0.396	0.422	0.364	0.438	0.435	0.618	0.565	0.319	0.291	0.404	0.303	0.350	0.317	0.336	0.319	0.398	0.368	0.421	0.378	0.444	0.372	0.374	0.367	0.350	0.366	0.389	25+ Years Of Financial Histories
Dividend Yield	0.011	0.008	-	0.012	0.009	0.006	0.007	0.007	0.006	0.005	0.006	0.006	0.005	0.006	0.009	0.007	0.007	0.005	0.006	0.005	0.005	0.005	0.005	0.005	0.004	0.005	0.004	0.005	0.004	0.004	0.005	0.006	0.006	0.006	0.006	0.006	25+ Years Of Financial Histories
Ebit Per Revenue	0.275	0.342	0.437	0.451	0.532	0.532	0.487	0	0	0.015	0.490	0.451	0.478	0.429	0.444	0.348	0.348	0.567	0.615	0.421	0.536	0.441	0.499	0.488	0.449	0.468	0.469	0.419	0.429	0.367	0.447	0.445	0.431	0.438	0.426	0.411	25+ Years Of Financial Histories
Ebt Per Ebit	0.954	1	1	1	0.816	0.939	1.024	0.962	0.957	-0.494	0.949	0.937	0.930	0.894	0.868	0.787	0.688	0.819	0.821	0.716	0.838	0.834	0.866	0.871	0.867	0.880	0.886	0.877	0.876	0.842	0.867	0.866	0.848	0.848	0.836	0.824	25+ Years Of Financial Histories
Effective Tax Rate	0.236	0.227	0.241	0.243	0.247	0.232	0.244	0.248	0.244	2.518	0.261	0.249	0.223	0.233	0.243	0.238	0.074	0.232	0.247	0.246	0.246	0.216	0.232	0.229	0.199	0.403	0.347	0.343	0.303	0.309	0.323	0.318	0.312	0.298	0.297	0.292	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	0	0	0	0	0	0	0	0.00	10.194	6.656	17.973	0	12.548	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	1.235	0.838	0.958	0.947	0.956	1.021	0.962	0.009	0.009	0.776	0.943	1.008	1.042	1.013	0.981	0.976	0.991	1.078	1.091	1.092	1.053	1.064	1.037	0.992	0.928	0.947	0.926	0.919	0.964	1.026	1.022	1.019	0.965	0.986	1.008	0.983	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.918	0.887	0	0.973	0.918	0.965	0.986	0.919	0.890	0.728	0.766	0.912	0.963	0.920	0.872	2.162	1.168	0.939	0.968	1.066	0.891	0.922	0.933	0.914	0.917	0.848	0.886	0.259	0.854	0.918	0.922	0.900	-0.782	0.867	0.905	0.900	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.205	1.148	-	2.002	1.050	2.438	2.870	1.909	1.419	0.603	0.905	1.388	1.968	1.502	0.640	-0.194	-0.355	2.166	4.287	-1.523	1.084	1.260	1.225	1.121	1.131	1.313	1.267	0.112	1.183	1.842	0.901	0.428	-0.046	0.908	0.836	1.047	25+ Years Of Financial Histories
Gross Profit Margin	1.001	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0.927	1.142	1.511	1.793	3.566	6.771	12.601	0	0	0.669	19.506	15.940	14.237	9.427	7.548	4.686	3.210	5.511	5.584	3.520	6.184	6.013	7.473	7.729	7.514	8.331	8.765	8.148	8.069	6.320	7.525	7.458	6.575	6.561	6.105	5.681	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.262	0.038	0.257	0.240	0.260	0.038	0.039	0.046	0.045	0.048	0.082	0.090	0.093	0.096	0.149	0.150	0.245	0.151	0.148	0.234	0.189	0.194	0.137	0.140	0.144	0.146	0.147	0.150	0.153	0.155	0.162	0.165	0.168	0.214	0.219	0.226	25+ Years Of Financial Histories
Net Income Per Ebt	0.764	0.773	0.759	0.757	0.753	0.768	0.756	0.752	0.756	-1.518	0.739	0.751	0.777	0.767	0.757	0.762	0.926	0.768	0.753	0.754	0.754	0.784	0.768	0.771	0.801	0.597	0.653	0.657	0.697	0.691	0.677	0.682	0.688	0.702	0.703	0.708	25+ Years Of Financial Histories
Net Profit Margin	0.201	0.265	0.332	0.342	0.327	0.384	0.377	0	0	0.011	0.343	0.318	0.345	0.294	0.292	0.209	0.222	0.356	0.380	0.227	0.339	0.288	0.332	0.327	0.312	0.246	0.272	0.241	0.262	0.213	0.262	0.262	0.251	0.261	0.250	0.239	25+ Years Of Financial Histories
Operating Cash Flow Per Share	1.312	1.294	-	2.057	1.144	2.527	2.911	2.077	1.595	0.828	1.182	1.522	2.045	1.632	0.734	-0.090	-0.304	2.307	4.426	-1.429	1.216	1.368	1.313	1.226	1.233	1.548	1.429	0.432	1.385	2.005	0.977	0.475	0.059	1.047	0.924	1.164	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.235	0.272	-	0.495	0.275	0.575	0.699	0.00	0	0.220	0.335	0.425	0.558	0.457	0.202	-0.025	-0.086	0.595	1.115	-0.364	0.328	0.367	0.363	0.355	0.384	0.473	0.446	0.138	0.473	0.665	0.329	0.161	0.021	0.368	0.326	0.418	25+ Years Of Financial Histories
Operating Profit Margin	0.275	0.342	0.437	0.451	0.532	0.532	0.487	0	0	0.015	0.490	0.451	0.478	0.429	0.444	0.348	0.348	0.567	0.615	0.421	0.536	0.441	0.499	0.488	0.449	0.468	0.469	0.419	0.429	0.367	0.447	0.445	0.431	0.438	0.426	0.411	25+ Years Of Financial Histories
Payout Ratio	0.494	0.443	-	0.389	0.410	0.302	0.328	0.391	0.428	9.319	0.396	0.422	0.364	0.438	0.435	0.618	0.565	0.319	0.291	0.404	0.303	0.350	0.317	0.336	0.319	0.398	0.368	0.421	0.378	0.444	0.372	0.374	0.367	0.350	0.366	0.389	25+ Years Of Financial Histories
Pretax Profit Margin	0.263	0.342	0.437	0.451	0.434	0.500	0.498	0	0	-0.007	0.464	0.423	0.444	0.383	0.385	0.274	0.239	0.464	0.505	0.302	0.449	0.368	0.432	0.425	0.389	0.412	0.416	0.368	0.376	0.309	0.388	0.385	0.365	0.372	0.356	0.338	25+ Years Of Financial Histories
Price Book Value Ratio	0.750	0.988	0.751	0.688	1.043	1.335	1.213	1.291	1.305	1.090	1.433	1.432	1.619	1.414	1.021	1.322	1.310	1.675	1.525	1.582	2.128	1.822	2.247	2.209	2.057	2.031	2.199	1.986	2.002	2.176	1.740	1.495	1.532	1.582	1.591	1.650	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0.00	0.00	0	16.865	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	11.313	13.052	8.908	7.839	12.054	12.504	11.880	15.000	18.218	0.00	15.724	16.595	16.650	17.376	12.374	0	0	15.069	12.369	0	16.684	16.333	16.989	17.338	17.843	0	0	0	0	0	17.378	14.750	16.222	15.685	16.240	17.566	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-1.018	-1.501	-3.162	1.777	-0.617	1.636	0.627	0.840	0.007	-4.998	2.561	-1.742	0.832	-18.419	0.313	-8.654	-0.473	-1.750	0.178	-0.733	1.060	-1.633	2.742	1.334	0.714	-2.700	1.342	-8.504	1.043	-1.526	13.381	1.745	-4.001	3.712	2.720	0.230	25+ Years Of Financial Histories
Price Fair Value	0.750	0.988	0.751	0.688	1.043	1.335	1.213	1.291	1.305	1.090	1.433	1.432	1.619	1.414	1.021	1.322	1.310	1.675	1.525	1.582	2.128	1.822	2.247	2.209	2.057	2.031	2.199	1.986	2.002	2.176	1.740	1.495	1.532	1.582	1.591	1.650	25+ Years Of Financial Histories
Price Sales Ratio	9.093	13.810	11.812	10.716	15.772	19.205	17.906	0.00	0.00	0	0	0	0	0	14.438	18.529	18.225	0	18.804	19.215	0	18.844	0	0	0	0	0	0	0	0	18.235	15.486	16.315	16.358	16.258	16.825	25+ Years Of Financial Histories
Price To Book Ratio	0.750	0.988	0.751	0.688	1.043	1.335	1.213	1.291	1.305	1.090	1.433	1.432	1.619	1.414	1.021	1.322	1.310	1.675	1.525	1.582	2.128	1.822	2.247	2.209	2.057	2.031	2.199	1.986	2.002	2.176	1.740	1.495	1.532	1.582	1.591	1.650	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0.00	0	0	0	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0	17.414	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0.00	0.00	0	16.865	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	9.093	13.810	11.812	10.716	15.772	19.205	17.906	0.00	0.00	0	0	0	0	0	14.438	18.529	18.225	0	18.804	19.215	0	18.844	0	0	0	0	0	0	0	0	18.235	15.486	16.315	16.358	16.258	16.825	25+ Years Of Financial Histories
Quick Ratio	0.202	0.148	0	0	2.171	0	0	0	0	0	0	0	0	0	0	0	3.524	0	0	0	14.643	4.690	0	0	0	0	0	0	0	3.690	5.286	5.167	4.273	4.800	4.450	6.453	25+ Years Of Financial Histories
Receivables Turnover	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.002	0.003	0.003	0.003	0.003	0.004	0.004	0.003	0.003	0.000	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.004	0.004	0.003	0.004	0.003	0.004	0.004	0.003	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.003	0.003	0.003	0.002	25+ Years Of Financial Histories
Return On Capital Employed	0.005	0.008	0.004	0.004	0.005	0.006	0.005	0.004	0.004	0.000	0.004	0.004	0.004	0.004	0.004	0.003	0.004	0.007	0.007	0.005	0.006	0.005	0.006	0.006	0.005	0.005	0.005	0.004	0.004	0.004	0.005	0.005	0.005	0.005	0.005	0.004	25+ Years Of Financial Histories
Return On Equity	0.017	0.019	0.021	0.022	0.022	0.027	0.026	0.022	0.018	0.001	0.023	0.022	0.024	0.020	0.021	0.015	0.016	0.028	0.031	0.019	0.032	0.028	0.033	0.032	0.029	0.023	0.026	0.022	0.024	0.020	0.025	0.025	0.024	0.025	0.024	0.023	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	0.050	0	0	0.059	0	0	0	0	0	0	0	0	0	0	0	-0.040	0	0	0	0.683	0.257	0	0	0	0	0	0	0	0.303	0.183	0.090	0.011	0.205	0.175	0.255	25+ Years Of Financial Histories
Total Debt To Capitalization	0.262	0.299	0.257	0.240	0.398	0.038	0.039	0.046	0.045	0.048	0.082	0.090	0.093	0.096	0.149	0.150	0.324	0.151	0.148	0.234	0.218	0.275	0.137	0.140	0.144	0.146	0.147	0.150	0.153	0.280	0.268	0.271	0.271	0.309	0.316	0.311	25+ Years Of Financial Histories