Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	87	91	86	84	85	87	82	83	84	84	81	79	81	93	91	90	94	92	91	89	138	143	167	138	137	129	143	118	118	127	124	115	111	108	111	99	25+ Years Of Financial Histories
Cost Of Revenue	82	83	54	53	53	56	51	52	53	53	51	51	49	60	61	59	61	61	60	58	52	54	59	53	53	50	48	44	42	48	44	40	38	35	33	28	25+ Years Of Financial Histories
Depreciation And Amortization	20	21	20	20	20	19	21	20	20	20	19	19	20	20	20	20	20	19	20	20	23	23	22	23	23	20	20	20	21	23	28	24	25	24	34	34	25+ Years Of Financial Histories
Ebitda	21	16	20	22	22	18	21	20	19	19	20	21	22	17	25	24	25	21	24	27	32	26	4	28	28	23	4	22	20	19	24	25	28	18	21	22	25+ Years Of Financial Histories
Ebitdaratio	0.247	0.195	0.239	0.257	0.253	0.213	0.260	0.249	0.231	0.232	0.244	0.260	0.266	0.194	0.261	0.256	0.257	0.228	0.252	0.284	0.363	0.289	0.055	0.316	0.319	0.292	0.056	0.290	0.276	0.264	0.325	0.341	0.374	0.274	0.331	0.385	25+ Years Of Financial Histories
Eps	-0.140	-0.220	-0.140	-0.160	-0.130	-0.180	-0.190	-0.170	-0.250	-0.210	-0.440	-0.150	-0.120	-0.220	-0.110	-0.240	-0.260	-0.520	-0.310	-0.066	-0.055	-0.110	-0.330	-0.077	-0.066	-0.084	-0.270	-0.053	-0.069	-0.087	-0.099	-0.035	-0.018	-0.082	-0.190	-0.160	25+ Years Of Financial Histories
Epsdiluted	-0.140	-0.220	-0.140	-0.160	-0.130	-0.180	-0.190	-0.170	-0.250	-0.210	-0.440	-0.150	-0.120	-0.220	-0.110	-0.240	-0.260	-0.520	-0.310	-0.066	-0.055	-0.110	-0.330	-0.077	-0.066	-0.084	-0.270	-0.053	-0.069	-0.087	-0.099	-0.035	-0.018	-0.082	-0.190	-0.160	25+ Years Of Financial Histories
General And Administrative Expenses	6	4	4	4	5	3	4	3	4	3	4	2	6	6	3	4	6	5	4	4	6	4	4	4	3	4	3	3	4	2	2	2	3	2	2	2	25+ Years Of Financial Histories
Gross Profit	6	3	31	32	33	28	32	31	30	29	30	29	34	30	34	34	38	32	34	37	35	36	30	37	36	30	30	31	32	27	31	35	36	30	30	30	25+ Years Of Financial Histories
Gross Profit Ratio	0.069	0.035	0.366	0.378	0.383	0.334	0.387	0.373	0.365	0.351	0.375	0.365	0.408	0.336	0.356	0.368	0.384	0.344	0.364	0.389	0.405	0.403	0.343	0.409	0.406	0.378	0.387	0.415	0.429	0.358	0.417	0.464	0.486	0.458	0.480	0.519	25+ Years Of Financial Histories
Income Before Tax	-15	-24	-15	-17	-14	-18	-19	-17	-23	-19	-40	-14	-11	-15	-9	-22	-23	-48	-29	-5	-4	-10	-30	-6	-5	-5	-24	-4	-6	-8	-8	-4	-2	-9	-16	-13	25+ Years Of Financial Histories
Income Before Tax Ratio	-0.175	-0.286	-0.186	-0.201	-0.161	-0.220	-0.237	-0.210	-0.279	-0.234	-0.493	-0.173	-0.137	-0.175	-0.097	-0.237	-0.237	-0.511	-0.305	-0.060	-0.054	-0.113	-0.335	-0.072	-0.064	-0.072	-0.315	-0.065	-0.085	-0.113	-0.112	-0.053	-0.027	-0.145	-0.257	-0.228	25+ Years Of Financial Histories
Income Tax Expense	0.07	0.06	0.16	0.04	0.05	0.04	0.08	0.04	0.04	0.04	0.06	0.06	0.05	3	0.08	0.33	0.33	0.04	0.27	0.30	0.34	0.03	0.55	0.47	0.31	1	0.65	0.20	0.20	0.87	0.26	0.99	0.48	-2	0.37	0.05	25+ Years Of Financial Histories
Interest Expense	16	20	15	18	15	14	13	12	11	11	11	11	12	12	12	12	13	16	12	12	13	13	12	12	11	9	8	6	5	5	4	4	4	3	3	2	25+ Years Of Financial Histories
Interest Income	0.07	0.16	0.26	0.31	0.01	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.05	0.00	0.00	0.04	0.01	0.01	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	-15	-24	-16	-17	-14	-18	-19	-17	-23	-19	-40	-14	-11	-19	-9	-22	-24	-47	-28	-6	-5	-10	-29	-6	-5	-7	-24	-4	-6	-7	-8	-3	-1	-6	-16	-13	25+ Years Of Financial Histories
Net Income Ratio	-0.176	-0.286	-0.188	-0.201	-0.161	-0.220	-0.238	-0.210	-0.280	-0.234	-0.489	-0.174	-0.138	-0.220	-0.102	-0.233	-0.239	-0.508	-0.302	-0.063	-0.058	-0.111	-0.328	-0.076	-0.067	-0.092	-0.305	-0.062	-0.082	-0.101	-0.115	-0.040	-0.021	-0.105	-0.248	-0.227	25+ Years Of Financial Histories
Operating Expenses	4	7	31	31	31	30	31	30	31	30	30	27	32	33	29	30	32	30	30	30	85	88	107	85	84	78	95	74	75	79	80	75	72	72	77	71	25+ Years Of Financial Histories
Operating Income	1	-4	0.91	0.81	1	-1	0.61	0.76	0.94	-7	-28	-2	0.86	-3	3	-9	-10	-31	-16	6	9	3	-17	5	5	3	-16	1	0.82	-21	-4	0.84	2	-6	-13	-11	25+ Years Of Financial Histories
Operating Income Ratio	0.012	-0.051	-0.011	0.009	0.022	-0.022	0.007	0.009	-0.011	-0.092	-0.349	-0.026	0.010	-0.033	0.038	-0.105	-0.105	-0.338	-0.169	0.073	0.104	0.036	-0.196	0.064	0.059	0.039	-0.207	0.017	-0.011	-0.290	-0.065	0.011	0.039	-0.092	-0.206	-0.199	25+ Years Of Financial Histories
Other Expenses	-4	-7	0	0	26	26	27	26	26	26	25	25	25	26	26	26	26	25	26	26	0	3	0.14	1	1	0.93	0.37	0.47	0	3	1	1	0	3	1	0.19	25+ Years Of Financial Histories
Revenue	88	86	85	86	87	84	83	83	83	82	82	81	83	90	95	94	100	94	95	96	88	91	90	90	89	81	79	75	74	75	75	75	75	66	64	59	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79	83	103	80	80	73	91	71	71	76	77	72	68	70	75	68	25+ Years Of Financial Histories
Selling General And Administrative Expenses	6	4	4	4	5	3	4	3	4	3	4	2	6	6	3	4	6	5	4	4	85	88	107	85	84	78	95	74	75	79	80	75	72	72	77	71	25+ Years Of Financial Histories
Total Other Income Expenses Net	-16	-20	0.06	0.17	-15	-16	-20	-18	-22	-6	-28	-3	-1	0.23	-1	-13	-16	-33	-20	0.06	-13	-13	-12	-12	-10	-9	-8	-6	-5	13	-3	-4	-4	-3	-3	-1	25+ Years Of Financial Histories
Weighted Average Shs Out	113	111	111	109	108	106	104	103	91	91	91	91	91	91	91	91	91	91	91	92	92	91	90	90	90	89	89	89	89	87	87	87	86	85	84	84	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	113	111	111	109	108	106	104	103	91	91	91	91	91	91	91	91	91	91	91	92	92	91	90	90	90	89	89	89	89	87	87	87	86	85	84	84	25+ Years Of Financial Histories
Reported In USD
Account Payables	47	48	47	42	40	45	43	40	41	42	41	38	41	42	49	44	47	43	53	51	51	40	40	39	39	38	36	34	28	27	28	28	29	38	32	26	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	25	23	35	34	29	36	39	22	11	-14	-22	-25	-23	-39	-43	-46	-44	-7	-8	-6	2	4	9	8	6	2	0.12	0.30	0	0	0	0.03	0.01	0.01	0.04	0.13	25+ Years Of Financial Histories
Capital Lease Obligations	15	32	8	8	8	8	8	8	8	8	9	9	9	9	9	9	0	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	76	91	51	71	35	53	40	42	66	59	29	46	74	72	82	83	90	95	52	47	63	77	52	71	61	94	67	158	91	29	50	40	36	24	47	109	25+ Years Of Financial Histories
Cash And Short Term Investments	76	91	51	71	35	53	40	42	66	59	29	46	74	72	82	83	90	95	52	47	63	77	52	71	61	94	67	158	91	29	50	41	37	25	48	125	25+ Years Of Financial Histories
Common Stock	1	1	1	1	1	1	1	1	1	0.99	0.98	0.96	0.95	0.94	0.94	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.91	0.91	0.91	0.90	0.90	0.89	0.89	0.89	0.88	0.87	0.86	0.86	0.85	25+ Years Of Financial Histories
Deferred Revenue	6	6	6	5	6	5	6	6	6	8	6	5	8	6	6	7	0	8	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	6	6	0	0	0	0	0	0	0	0	0	0	8	6	6	7	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	-396	-363	0	0	0	0	0	0	0	0	0	0	14	31	36	37	0	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	0	0	-74	240	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	295	293	219	240	224	292	290	290	287	288	291	271	276	276	279	279	280	269	263	251	259	256	255	259	258	256	239	234	233	234	234	241	241	241	216	211	25+ Years Of Financial Histories
Intangible Assets	295	293	293	0.01	224	292	290	290	287	288	291	271	276	276	279	279	280	269	263	251	259	256	255	259	258	256	239	234	233	234	234	241	241	241	216	211	25+ Years Of Financial Histories
Inventory	0	-28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	1,171	1,508	816	816	586	586	586	586	589	592	551	551	551	551	551	551	700	537	667	624	587	602	549	519	599	534	422	422	580	481	476	461	460	430	185	135	25+ Years Of Financial Histories
Long Term Investments	33	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Minority Interest	6	6	6	6	6	6	6	6	6	6	6	4	4	4	4	4	5	5	5	5	7	0	8	8	8	0	8	8	8	0	9	9	9	0	9	10	25+ Years Of Financial Histories
Net Debt	1,115	1,472	1,113	1,094	1,100	1,063	1,047	1,045	1,025	1,034	1,148	1,046	1,152	1,154	1,169	1,168	1,310	1,046	616	577	524	526	1,045	967	1,136	975	778	687	1,070	933	902	882	883	835	322	160	25+ Years Of Financial Histories
Net Receivables	26	26	26	25	25	25	24	24	24	23	23	23	23	23	23	22	22	21	20	19	18	17	16	18	15	15	14	13	13	12	13	14	13	11	0	0	25+ Years Of Financial Histories
Other Assets	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	-102	-117	0	0	0	57	54	56	56	58	56	52	50	53	69	62	0	126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	357	340	4	3	3	3	3	3	3	3	1	1	0.74	0.74	1	7	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-73	0	478	478	492	500	-54	-16	-212	-83	-27	8	-391	-291	-284	-263	-256	-218	-36	19	25+ Years Of Financial Histories
Other Non Current Assets	1,785	51	1,827	1,802	1,850	1,744	1,755	1,755	1,750	1,776	1,813	1,770	1,836	1,848	1,871	1,887	2,005	1,798	2,014	2,031	2,022	2,043	2,042	2,034	2,028	2,021	1,919	1,914	1,916	1,929	1,934	1,956	1,986	2,004	1,728	1,645	25+ Years Of Financial Histories
Other Non Current Liabilities	50	-326	8	8	9	9	9	10	10	24	32	34	10	10	11	11	0	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	2,533	2,509	2,485	2,462	2,439	2,417	2,394	2,372	2,350	2,329	2,222	2,201	2,124	2,104	2,088	2,081	1,103	2,078	1,147	1,186	2,039	2,031	2,024	2,019	2,014	2,009	1,995	1,986	1,970	1,981	1,963	1,945	1,926	1,907	1,899	1,884	25+ Years Of Financial Histories
Preferred Stock	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.04	0.04	0.02	0.02	0.02	0.02	0.02	0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	7	7	7	7	7	7	7	7	7	7	13	13	13	13	14	14	14	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Retained Earnings	-1,682	-1,639	-1,588	-1,545	-1,502	-1,462	-1,418	-1,373	-1,330	-1,282	-1,239	-1,176	-1,140	-1,108	-1,068	-1,058	-44	-971	-8	-6	-828	-804	-774	-725	-698	-665	-624	-567	-530	-486	-440	-394	-354	-316	-272	-219	25+ Years Of Financial Histories
Short Term Debt	5	23	347	349	549	530	500	501	501	502	626	541	674	674	700	700	700	605	0.47	0.70	0.62	0.76	549	519	599	534	422	422	580	481	476	461	460	430	185	135	25+ Years Of Financial Histories
Short Term Investments	0	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	16	25+ Years Of Financial Histories
Tax Assets	-91	1,646	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	2,133	2,145	2,172	2,185	2,170	2,180	2,173	2,178	2,194	2,214	2,228	2,178	2,275	2,286	2,339	2,350	2,390	2,325	2,330	2,330	2,345	2,377	2,350	2,364	2,348	2,371	2,225	2,307	2,240	2,193	2,220	2,239	2,266	2,271	1,994	1,982	25+ Years Of Financial Histories
Total Current Assets	102	117	117	133	86	136	119	124	147	141	110	123	148	148	174	169	90	243	52	47	63	77	52	71	61	94	67	158	91	29	50	41	37	25	48	125	25+ Years Of Financial Histories
Total Current Liabilities	417	419	406	400	599	584	553	552	553	556	676	587	725	724	757	760	747	663	53	52	52	41	596	558	638	572	459	456	609	508	505	489	489	468	217	161	25+ Years Of Financial Histories
Total Debt	1,192	1,564	1,164	1,165	1,136	1,117	1,087	1,088	1,091	1,094	1,178	1,093	1,226	1,226	1,251	1,251	1,401	1,142	668	625	588	603	1,098	1,038	1,198	1,069	845	845	1,161	963	953	923	920	860	370	270	25+ Years Of Financial Histories
Total Equity	884	900	940	959	974	999	1,023	1,029	1,033	1,033	961	999	960	956	976	977	1,015	1,101	1,130	1,174	1,213	1,233	1,259	1,303	1,323	1,347	1,371	1,419	1,441	1,495	1,523	1,551	1,572	1,592	1,628	1,666	25+ Years Of Financial Histories
Total Investments	33	28	2,621	0	2,615	2,587	2,577	2,588	2,574	2,612	2,644	2,571	2,627	2,621	2,630	2,626	2,638	2,481	2,529	2,591	2,587	2,553	2,494	2,524	2,506	2,486	2,359	2,333	2,315	2,355	2,336	1	1	1	1	16	25+ Years Of Financial Histories
Total Liabilities	1,249	1,244	1,231	1,225	1,195	1,181	1,150	1,148	1,153	1,174	1,260	1,174	1,310	1,325	1,362	1,368	1,374	1,218	1,199	1,155	1,131	1,144	1,090	1,061	1,025	1,024	854	888	799	698	696	687	693	679	365	316	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	2,133	2,145	2,172	2,185	2,170	2,180	2,173	2,178	2,194	2,214	2,228	2,178	2,275	2,286	2,339	2,350	2,390	2,325	2,330	2,330	2,345	2,377	2,350	2,364	2,348	2,371	2,225	2,307	2,240	2,193	2,220	2,239	2,266	2,271	1,994	1,982	25+ Years Of Financial Histories
Total Liabilities And Total Equity	2,133	2,145	2,172	2,185	2,170	2,180	2,173	2,178	2,194	2,214	2,228	2,178	2,275	2,286	2,339	2,350	2,390	2,325	2,330	2,330	2,345	2,377	2,350	2,364	2,348	2,371	2,225	2,307	2,240	2,193	2,220	2,239	2,266	2,271	1,994	1,982	25+ Years Of Financial Histories
Total Non Current Assets	2,031	2,027	2,054	2,051	2,083	2,043	2,053	2,054	2,046	2,072	2,118	2,055	2,127	2,138	2,164	2,181	2,300	2,081	2,278	2,282	2,281	2,300	2,298	2,293	2,287	2,277	2,158	2,149	2,149	2,164	2,169	2,197	2,228	2,246	1,945	1,856	25+ Years Of Financial Histories
Total Non Current Liabilities	832	825	825	825	595	596	596	596	600	617	584	586	585	601	605	607	700	554	667	624	587	602	549	519	599	534	422	422	580	481	476	461	460	430	185	135	25+ Years Of Financial Histories
Total Stockholders Equity	877	894	933	952	967	992	1,016	1,022	1,033	1,033	961	999	960	956	976	977	1,015	1,101	1,130	1,174	1,213	1,233	1,259	1,303	1,323	1,347	1,371	1,419	1,441	1,495	1,523	1,551	1,572	1,592	1,628	1,666	25+ Years Of Financial Histories
Reported In USD
Based Compensation	0.23	0.23	0.23	0.23	0.23	0.23	0.29	0.33	0.33	0.33	0.33	0.33	0.33	0.33	0.34	0.34	0.34	0.34	0.33	0.32	0.32	0.32	0.28	0.32	0.32	0.33	0.12	0.01	0.01	0.09	0.04	0.02	0.02	0.02	0.03	0.01	25+ Years Of Financial Histories
Accounts Payables	0.03	1	4	-1	-4	1	0.12	-2	-2	4	2	-4	-1	-10	4	-2	4	0.95	1	0.01	1	0.68	1	0.27	1	1	2	2	1	-1	0.53	-1	2	-1	3	0.79	25+ Years Of Financial Histories
Accounts Receivables	0.19	0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	-1	0.88	-1	-1	-2	-2	-1	-1	-1	-1	-1	0.61	-2	-3	-12	0	0	25+ Years Of Financial Histories
Acquisitions Net	0	-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-73	0	0	0	-40	0	0	0	-33	0	0	0	-38	0	0	0	-18	0	0	25+ Years Of Financial Histories
Capital Expenditure	-5	-8	-4	-5	-3	-11	-7	-5	-3	-7	-4	-3	-4	-4	-3	-2	-11	-5	-4	-4	-1	-5	-2	-3	-1	-2	-2	-2	-1	-1	-2	-1	-1	-1	-1	-2	25+ Years Of Financial Histories
Cash At Beginning Of Period	91	91	105	61	76	63	69	92	85	55	71	92	90	99	99	106	111	71	65	63	91	69	85	71	102	37	158	91	29	50	40	36	24	47	109	98	25+ Years Of Financial Histories
Cash At End Of Period	76	91	91	105	61	76	63	69	92	85	55	71	92	90	99	99	106	111	71	47	63	91	69	85	71	102	67	158	91	29	50	40	36	24	47	109	25+ Years Of Financial Histories
Change In Working Capital	-2	0.82	0.23	-2	-3	0.89	-3	-2	-3	4	0.41	-7	2	-7	-3	-1	4	-3	0.27	-16	-24	580	-56	89	-98	-86	-93	219	-38	-24	-6	3	-8	-274	-132	-126	25+ Years Of Financial Histories
Common Stock Issued	0	0	0	0	0	0.04	0	0	0	56	0	0	0	-1	0	0	95	37	43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Common Stock Repurchased	0	0	0	0	0	0	0	0	0	72	0	0	0	-1	0	0.01	-10	-7	0.01	-13	0	0	-3	-3	-8	0	-5	0.33	-27	0	0	0.17	-12	-4	-2	-2	25+ Years Of Financial Histories
Debt Repayment	-1	-12	-1	-196	-1	-1	-1	-3	-3	-125	0.72	-173	0.30	-26	0.20	0.27	0.21	-165	-1	0.61	-9	0.05	0.08	-1	-1	-5	0.39	-5	-2	-2	0.42	0.54	0.00	0.88	-1	-10	25+ Years Of Financial Histories
Deferred Income Tax	0	1	2	0.28	0	2	0	0	0	0.48	27	3	1	4	2	14	16	35	21	0	0	0.43	0	0	0	1	0	0	0	0.33	0	0	0	0.95	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	20	21	20	20	20	19	21	20	20	20	19	19	20	20	20	20	20	19	20	21	23	23	22	23	23	20	20	20	21	23	28	24	25	24	34	34	25+ Years Of Financial Histories
Dividends Paid	-3	-3	-3	-3	-3	-3	-3	-3	-3	-1	-1	0.74	0.74	0.74	-5	-14	-13	-13	-13	-12	-12	-12	-12	-11	-19	-19	-18	-18	-20	-19	-19	-18	-17	-16	-16	-16	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	44	0	-44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	76	0	0	0	102	33	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	-2	-3	0.82	0.18	1	-4	0.27	2	2	5	4	0.52	9	-4	6	9	7	2	9	4	14	9	7	7	15	14	8	14	17	13	13	20	24	7	12	14	25+ Years Of Financial Histories
Inventory	0	0.94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	0	-10	-37	546	488	579	479	392	297	517	478	457	447	455	443	182	0	0	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-5	-8	-4	-5	-3	-11	-7	-5	-3	-7	-4	-3	-4	-4	-3	-2	-11	-5	-4	-4	-1	-5	-2	-3	-1	-2	-2	-2	-1	-1	-2	-1	-1	-1	-1	-2	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	2	5	5	5	4	7	7	7	5	12	8	3	13	0.02	10	12	18	7	14	8	16	15	10	10	16	17	11	17	18	15	16	21	26	9	14	16	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-12	-13	-14	-5	-29	-19	-7	-23	8	15	-106	53	-10	19	-4	-3	-93	-6	-35	-15	10	-34	-41	-17	-21	-129	-44	-16	-4	-18	5	4	-9	-254	-99	-112	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-5	8	-5	43	8	24	-5	-7	-6	1	82	-78	-1	-28	-6	-15	69	38	27	-6	-39	40	14	21	-26	143	-57	65	48	-17	-11	-21	-4	222	23	106	25+ Years Of Financial Histories
Net Change In Cash	-14	0.03	-14	44	-15	12	-5	-23	7	29	-15	-20	1	-8	0.48	-6	-5	40	6	-16	-27	22	-16	14	-31	64	-91	66	62	-21	9	4	12	-23	-61	10	25+ Years Of Financial Histories
Net Income	-15	-24	-16	-17	-14	-18	-19	-17	-23	-19	-40	-14	-11	-19	-9	-22	-24	-48	-28	-6	-5	-10	-29	-6	-5	-7	-24	-4	-6	-7	-8	-3	-1	-6	-16	-13	25+ Years Of Financial Histories
Operating Cash Flow	2	5	5	5	4	7	7	7	5	12	8	3	13	0.02	10	12	18	7	14	8	16	15	10	10	16	17	11	17	18	15	16	21	26	9	14	16	25+ Years Of Financial Histories
Other Financing Activites	0.05	24	0.05	243	14	29	0.66	0.28	0.13	0.75	85	96	0.29	0.96	-1	0.70	-1	187	0.68	19	-18	53	29	38	1	168	-33	90	98	4	8	-2	25	244	44	135	25+ Years Of Financial Histories
Other Investing Activites	-1	20	-9	0.08	-25	-7	-11	-17	0.30	-103	-101	57	-7	-5	0.48	1.00	-88	5	-30	2	18	-28	-35	-11	-12	-126	-36	-13	24	-17	7	6	4	-248	-95	-108	25+ Years Of Financial Histories
Other Non Cash Items	40	8	-1	4	2	3	9	7	11	7	1	1	1	2	0.75	1	1	4	1	9	23	-578	73	-95	97	89	108	-218	42	24	3	-4	11	265	128	122	25+ Years Of Financial Histories
Other Working Capital	-2	-1	-3	0.99	0.85	-2	-3	0.22	-1	0.14	-2	-2	3	3	-8	0.68	0.35	0.51	-1	-4	11	36	-544	-487	-577	-478	-392	-298	-518	-479	-454	-447	-451	-442	-135	-127	25+ Years Of Financial Histories
Purchases Of Investments	-5	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	-13	0	14	-3	-3	-8	33	-5	0.33	-27	12	0	0.17	-12	-4	-2	-2	25+ Years Of Financial Histories
Sales Maturities Of Investments	0	4	0	0.31	0.12	0.01	11	0	12	126	0	0	0.17	29	0	0	5	53	0	0	-6	25	0	0	0	0.32	0	0	0	26	0	0	0	18	0	0	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0053	-0.0125	-0.0060	0.0070	-0.0047	0.0030	-0.0021	-0.0072	-0.0092	-0.0064	0.0228	-0.0426	-0.0049	-0.0225	-0.0046	-0.0169	0.0282	-0.0022	0.0002	-0.0066	-0.0134	0.0113	-0.0059	0.0070	-0.0099	0.0657	-0.0355	0.0298	0.0215	-0.0119	-0.0087	-0.0116	-0.0026	0.1393	0.0060	0.0568	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0323	-0.0292	-0.0348	-0.0303	-0.0398	-0.0371	-0.0203	-0.1199	-0.0005	0.0754	-0.0387	0.0405	0.0041	-0.0205	-0.0005	-0.0379	-0.0778	-0.0267	-0.0327	-0.0259	-0.0347	-0.0227	-0.0345	-0.0160	-0.0286	-0.0197	-0.0351	-0.0136	-0.0550	-0.0229	-0.0228	-0.0181	-0.0272	-0.0262	-0.0268	-0.0238	25+ Years Of Financial Histories
Debt Growth	-0.2377	0.3431	-0.0010	0.0261	0.0170	0.0270	-0.0005	-0.0032	-0.0024	-0.0710	0.0777	-0.1090	0.0004	-0.0200	-0.0003	-0.1065	0.2261	0.7094	0.0688	0.0635	-0.0253	-0.4505	0.0578	-0.1336	0.1199	0.2656	0	-0.2725	0.2065	0.0105	0.0325	0.0033	0.0698	1.3243	0.3704	0	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.0145	0.0144	-0.0155	-0.0141	-0.0159	-0.0138	-0.0392	-0.0636	0.8331	0.0033	1.4623	0	0	-0.8557	-0.6447	0.0800	0.0116	0.0135	0.0231	0.0487	-0.0134	0.0051	0.0272	-0.3827	-0.0160	0.0447	-0.0305	-0.0627	-0.0035	0.0160	0.0454	0.0545	0.0229	0.0008	0.0078	0.0307	25+ Years Of Financial Histories
Ebitgrowth	1.2452	-3.8794	-2.1218	-0.5809	2.0584	-3.9853	-0.1889	1.8028	0.8755	0.7352	-12.5189	-3.4548	1.2853	-1.8359	1.3634	0.0548	0.6704	-0.9838	-3.3005	-0.2421	1.7637	1.1894	-4.0190	0.1067	0.6356	1.1976	-13.8801	2.5520	0.9627	-3.4749	-6.8033	-0.7108	1.4765	0.5381	-0.1209	-1.6867	25+ Years Of Financial Histories
Epsdiluted Growth	0.3636	-0.5714	0.1250	-0.2308	0.2778	0.0526	-0.1176	0.3200	-0.1905	0.5227	-1.9333	-0.2500	0.4545	-1	0.5417	0.0769	0.5000	-0.6774	-3.7256	-0.1927	0.5000	0.6667	-3.3137	-0.1591	0.2162	0.6881	-4.1233	0.2307	0.2135	0.1202	-1.8696	-0.9274	0.7814	0.5689	-0.1875	-1.5682	25+ Years Of Financial Histories
Epsgrowth	0.3636	-0.5714	0.1250	-0.2308	0.2778	0.0526	-0.1176	0.3200	-0.1905	0.5227	-1.9333	-0.2500	0.4545	-1	0.5417	0.0769	0.5000	-0.6774	-3.7256	-0.1927	0.5000	0.6667	-3.3137	-0.1591	0.2162	0.6881	-4.1233	0.2307	0.2135	0.1202	-1.8696	-0.9274	0.7814	0.5689	-0.1875	-1.5682	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	-0.7698	-0.7696	-0.7682	-0.7581	-0.8486	-0.8486	-0.8396	-0.8381	-0.8380	-0.9119	-0.9108	-0.9621	-0.9601	-0.9592	-0.7167	-0.1966	-0.2333	-0.5297	-0.5243	-0.3809	-0.0626	-0.6882	-0.6448	2.6304	0	-0.5028	-0.4550	4.9011	0	-0.4744	-0.4076	4.9484	0	-0.5412	-0.4751	4.4679	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-1.4978	-0.9849	0.5557	-1.0629	-0.9723	-1.0892	0.2970	-2.2348	-2.7151	-1.4214	-3.4057	-3.4678	-5.9611	-1.6515	0.4361	-0.5038	-3.1925	-1.0623	0.3678	0.6137	-0.2879	-1.7062	0.1910	0.8712	0	-1.5302	0.3303	0.9112	0	-1.5488	0.7538	0.9419	0	-1.5162	0.5318	0.7313	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	-0.8735	-0.7289	-0.5662	-0.5585	-0.7523	-0.6450	-0.4355	-0.6024	-0.6923	-0.2051	-0.5076	-0.8405	-0.4958	-0.9976	-0.3379	-0.3341	-0.2982	-0.1710	1.5624	14.9980	0.8611	1.6363	1.8097	1.7171	0	1.6963	1.8555	2.1664	0	1.6435	2.2779	2.5167	0	1.4015	2.1920	2.2259	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	-0.1833	-0.2283	-0.2242	-0.2159	-0.1797	-0.1233	-0.0989	-0.0429	0.0927	0.0448	0.0328	0.0128	0.0412	0.2704	0.3734	0.4635	0.6077	0.2427	2.5509	7.8814	8.3807	0.9023	0.5081	6.2439	0	0.7179	0.3426	5.1282	0	0.6257	0.3135	5.3064	0	0.4684	0.1543	4.0905	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	-0.4062	-0.4077	-0.3947	-0.3945	-0.3856	-0.3785	-0.3672	-0.3767	-0.3015	-0.3395	-0.3999	-0.3900	-0.4244	-0.4423	-0.4456	-0.4601	-0.4522	-0.6436	-0.7098	-0.7219	-0.6267	-0.8162	-0.8276	-0.8862	0	-0.7962	-0.8094	-0.8741	0	-0.7688	-0.7831	-0.8586	0	-0.7466	-0.7614	-0.8438	25+ Years Of Financial Histories
Free Cash Flow Growth	0.1647	-4.8068	3.5220	-0.8657	1.3316	-13.9124	-1.1310	-0.1867	-0.5154	0.3083	6.8282	-0.9478	3.3425	-1.6351	-0.3064	0.2252	2.6366	-0.7741	1.2537	-0.7119	0.4833	0.2490	0.0424	-0.5158	0.0929	0.6239	-0.4054	-0.1470	0.2742	-0.0144	-0.3038	-0.1757	2.2461	-0.4182	-0.1401	-0.3681	25+ Years Of Financial Histories
Gross Profit Growth	0.9908	-0.9031	-0.0361	-0.0280	0.1808	-0.1214	0.0329	0.0221	0.0511	-0.0557	0.0401	-0.1315	0.1167	-0.1065	-0.0206	-0.0944	0.1835	-0.0645	-0.0720	0.0435	-0.0288	0.1972	-0.1695	0.0239	0.1774	0.0074	-0.0247	-0.0187	0.1797	-0.1382	-0.1047	-0.0423	0.2073	-0.0181	0.0028	0.0419	25+ Years Of Financial Histories
Inventory Growth	1	-1.1798	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0.3734	-0.5404	0.0693	-0.2305	0.2481	0.0586	-0.1270	0.2464	-0.2062	0.5166	-1.8345	-0.2325	0.4251	-1.0457	0.5572	0.0809	0.4995	-0.6659	-3.7554	-0.1845	0.4996	0.6550	-3.2600	-0.1601	0.2072	0.6869	-4.1179	0.2318	0.1980	0.1165	-1.8880	-0.9293	0.7776	0.5632	-0.1858	-1.5735	25+ Years Of Financial Histories
Operating Cash Flow Growth	-0.5171	-0.0731	-0.0012	0.1401	-0.3071	-0.0215	-0.0633	0.3354	-0.5431	0.5326	1.3054	-0.7389	580.6250	-0.9977	-0.1429	-0.3513	1.3782	-0.4428	0.6589	-0.4778	0.0405	0.4838	0.0022	-0.3693	-0.0115	0.5382	-0.3490	-0.0827	0.2039	-0.0462	-0.2495	-0.1711	1.7814	-0.3623	-0.1342	-0.3134	25+ Years Of Financial Histories
Operating Income Growth	1.2452	-3.8794	-2.1218	-0.5809	2.0584	-3.9853	-0.1889	1.8028	0.8755	0.7352	-12.5189	-3.4548	1.2853	-1.8359	1.3634	0.0548	0.6704	-0.9838	-3.3005	-0.2421	1.7637	1.1894	-4.0190	0.1067	0.6356	1.1976	-13.8801	2.5520	0.9627	-3.4749	-6.8033	-0.7108	1.4765	0.5381	-0.1209	-1.6867	25+ Years Of Financial Histories
Receivables Growth	-0.0071	0.0042	0.0135	0.0153	0.0078	0.0114	0.0034	0.0270	0.0165	-0.0057	0.0066	0.0122	0.0097	-0.0039	0.0239	0.0245	0.0538	0.0403	0.0557	0.0582	0.0505	0.0725	-0.1044	0.1293	0.0436	0.0908	0.0399	0.0306	0.0902	-0.1333	-0.0351	0.0325	0.2142	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0.0175	0.0123	-0.0049	-0.0143	0.0288	0.0174	-0.0044	0.0021	0.0108	0.0091	0.0104	-0.0273	-0.0819	-0.0517	0.0124	-0.0556	0.0610	-0.0102	-0.0088	0.0853	-0.0338	0.0181	-0.0084	0.0170	0.0944	0.0335	0.0436	0.0154	-0.0141	0.0021	-0.0044	0.0046	0.1376	0.0294	0.0834	0.0419	25+ Years Of Financial Histories
Sgaexpenses Growth	0.4033	0.0147	0.0974	-0.1374	0.2815	-0.1237	0.1180	-0.1837	0.3957	-0.2568	0.8573	-0.5798	-0.1292	1.1980	-0.3315	-0.2972	0.3104	0.0740	0.1085	-0.9496	-0.0322	-0.1801	0.2668	0.0114	0.0722	-0.1773	0.2806	-0.0124	-0.0473	-0.0154	0.0721	0.0334	0.0013	-0.0674	0.0896	0.1596	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	-0.7842	-0.9281	-0.9177	-0.1220	0	-0.9247	-0.9126	-0.0449	0	-0.9537	-0.9472	-0.7748	0	-0.9813	-0.8513	3.3927	0	-0.6655	-0.6221	2.8777	0	-0.6882	-0.6448	2.6304	0	-0.5028	-0.4550	4.9011	0	-0.4744	-0.4076	4.9484	0	-0.5412	-0.4751	4.4679	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	-2.2170	-2.4017	0.6405	0.7342	0	-2.1076	0.5292	0.7128	0	-2.3288	-0.0849	0.7406	0	-2.3688	0.7360	0.5959	0	-4.2865	0.2211	0.8895	0	-1.7062	0.1910	0.8712	0	-1.5302	0.3303	0.9112	0	-1.5488	0.7538	0.9419	0	-1.5162	0.5318	0.7313	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	-0.7647	1.1725	1.3512	1.3166	0	1.2472	1.4829	1.4637	0	1.5115	1.6292	1.2420	0	1.0010	1.7892	1.8163	0	1.3167	2.0723	1.5703	0	1.6363	1.8097	1.7171	0	1.6963	1.8555	2.1664	0	1.6435	2.2779	2.5167	0	1.4015	2.1920	2.2259	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	6.6617	0.4680	0.1699	4.6797	0	0.5061	0.2098	4.8652	0	0.6986	0.3566	5.3872	0	0.8653	0.5853	6.4499	0	0.9398	0.5803	6.5477	0	0.9023	0.5081	6.2439	0	0.7179	0.3426	5.1282	0	0.6257	0.3135	5.3064	0	0.4684	0.1543	4.0905	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	-0.7784	-0.8911	-0.8956	-0.9311	0	-0.8733	-0.8794	-0.9215	0	-0.8473	-0.8699	-0.9137	0	-0.8587	-0.8677	-0.9156	0	-0.8373	-0.8467	-0.8990	0	-0.8162	-0.8276	-0.8862	0	-0.7962	-0.8094	-0.8741	0	-0.7688	-0.7831	-0.8586	0	-0.7466	-0.7614	-0.8438	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	2.7793	2.8348	-0.4462	-0.8001	-0.7810	-0.7749	-0.7687	-0.7537	-0.7242	-0.8515	-0.8513	-0.9380	-0.9617	-0.9623	-0.7272	-0.2556	-0.3540	-0.3636	-0.3620	-0.3481	-0.3445	-0.3204	-0.3233	-0.3361	0.1087	-0.3008	-0.3140	-0.0578	0.5960	-0.4744	-0.4076	4.9484	0	-0.5412	-0.4751	4.4679	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.1002	-0.0241	-0.3614	0.3423	0.5013	0.6630	0.3956	-1.6001	-3.6243	-0.8817	-0.3410	-1.0131	-0.8928	-1.5818	0.6057	-3.5516	-2.8111	-4.9887	-2.1633	-0.9027	-2.0662	-0.3680	-0.7279	0.5206	-0.0600	0.6673	0.4565	0.6895	-0.6031	-1.5488	0.7538	0.9419	0	-1.5162	0.5318	0.7313	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.8519	179.9132	-0.5550	-0.6122	-0.7760	-0.2195	-0.5496	-0.1868	-0.6402	-0.1961	-0.2229	-0.6626	-0.1856	-0.9986	-0.0774	-0.3001	-0.0086	-0.5078	-0.1609	-0.6240	-0.4095	0.5846	-0.3208	-0.4151	-0.3653	0.8228	1.4487	29.6327	1.1767	1.6435	2.2779	2.5167	0	1.4015	2.1920	2.2259	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	-0.1402	-0.2130	-0.2620	-0.2376	-0.2585	-0.2236	-0.2344	-0.2229	-0.0477	-0.1071	-0.1005	-0.1183	-0.0792	0.0858	0.1807	0.2157	0.3095	0.1932	0.2031	0.1968	0.0961	0.2955	0.3066	0.4230	0.4531	0.1005	2.0170	6.2111	7.1760	0.6257	0.3135	5.3064	0	0.4684	0.1543	4.0905	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	-0.2576	-0.2296	-0.2109	-0.1829	-0.1894	-0.2214	-0.2130	-0.2230	-0.1400	-0.1695	-0.2453	-0.2421	-0.2832	-0.3066	-0.3060	-0.3300	-0.3130	-0.2961	-0.2933	-0.2861	-0.2803	-0.2747	-0.2773	-0.2714	-0.2772	-0.5535	-0.6391	-0.6532	-0.5405	-0.7688	-0.7831	-0.8586	0	-0.7466	-0.7614	-0.8438	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0144	-0.0139	0.0155	0.0152	0.0156	0.0140	0.0146	0.1248	0	0	0	0	0	0	0	0.0001	0.0003	0.0006	-0.0049	-0.0060	0.0195	0.0015	0.0011	0.0011	0.0109	0.0023	0.0013	-0.0017	0.0200	0.0046	0.0047	0.0047	0.0155	0.0040	0.0043	0.0044	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0144	-0.0139	0.0155	0.0152	0.0156	0.0140	0.0146	0.1248	0	0	0	0	0	0	0	0.0001	0.0003	0.0006	-0.0049	-0.0060	0.0195	0.0015	0.0011	0.0011	0.0109	0.0023	0.0013	-0.0017	0.0200	0.0046	0.0047	0.0047	0.0155	0.0040	0.0043	0.0044	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.004	0.003	0.004	0.003	0.003	0.004	0.004	0.003	0.004	0.004	0.004	0.001	0.000	0.000	0.001	0.001	0.000	0.000	0.000	0.000	0.000	25+ Years Of Financial Histories
Quality	-0.164	-0.212	-0.352	-0.328	-0.355	-0.385	-0.370	-0.445	-0.251	-0.663	-0.208	-0.258	-1.220	-0.001	-1.124	-0.555	-0.787	-0.165	-0.497	-1.424	-3.230	-1.554	-0.361	-1.535	-2.824	-2.265	-0.461	-3.624	-3.035	-2.022	-1.873	-7.207	-16.774	-1.341	-0.919	-1.258	25+ Years Of Financial Histories
Average Inventory	-14	64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Payables	48	47	44	41	42	44	41	40	41	42	40	40	41	45	47	46	45	48	52	51	45	40	40	39	38	37	35	31	28	27	28	28	33	35	29	25	25+ Years Of Financial Histories
Average Receivables	26	26	26	25	25	25	24	24	24	23	23	23	23	23	23	22	21	20	19	18	17	16	17	17	15	14	13	13	12	12	14	14	12	5	0	0	25+ Years Of Financial Histories
Book Value Per Share	7.757	8.016	8.382	8.684	8.956	9.327	9.686	9.887	11.234	11.239	10.451	10.872	10.448	10.405	10.623	10.628	11.047	11.979	12.308	12.724	13.063	13.533	13.848	14.344	14.576	15.006	15.307	15.863	16.082	17.017	17.416	17.823	18.150	18.658	19.161	19.688	25+ Years Of Financial Histories
Capex Per Share	-0.046	-0.075	-0.044	-0.050	-0.034	-0.106	-0.073	-0.056	-0.036	-0.082	-0.047	-0.034	-0.044	-0.046	-0.042	-0.029	-0.121	-0.063	-0.052	-0.047	-0.019	-0.065	-0.030	-0.034	-0.013	-0.030	-0.025	-0.024	-0.013	-0.020	-0.026	-0.019	-0.021	-0.022	-0.022	-0.024	25+ Years Of Financial Histories
Capex To Depreciation	-0.249	-0.393	-0.234	-0.268	-0.180	-0.567	-0.362	-0.286	-0.163	-0.370	-0.220	-0.160	-0.201	-0.208	-0.191	-0.133	-0.549	-0.291	-0.235	-0.205	-0.078	-0.255	-0.122	-0.132	-0.051	-0.133	-0.111	-0.107	-0.053	-0.075	-0.082	-0.065	-0.072	-0.078	-0.054	-0.060	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-2.029	-1.595	-0.855	-0.968	-0.728	-1.568	-1.037	-0.734	-0.563	-0.588	-0.517	-0.858	-0.289	0.00	-0.367	-0.217	-0.586	-0.729	-0.332	-0.508	-0.108	-0.374	-0.257	-0.286	-0.069	-0.158	-0.203	-0.127	-0.061	-0.113	-0.142	-0.075	-0.070	-0.203	-0.126	-0.120	25+ Years Of Financial Histories
Capex To Revenue	-0.058	-0.097	-0.057	-0.064	-0.042	-0.133	-0.091	-0.069	-0.040	-0.091	-0.053	-0.039	-0.048	-0.047	-0.040	-0.028	-0.111	-0.061	-0.050	-0.045	-0.020	-0.065	-0.030	-0.033	-0.013	-0.033	-0.029	-0.029	-0.015	-0.023	-0.030	-0.021	-0.024	-0.029	-0.029	-0.034	25+ Years Of Financial Histories
Cash Per Share	0.675	1.073	0.458	0.653	0.331	0.504	0.382	0.412	0.722	0.650	0.324	0.508	0.805	0.787	0.894	0.908	0.984	1.041	0.571	0.514	0.684	0.848	0.573	0.781	0.675	1.049	0.749	1.767	1.023	0.333	0.577	0.480	0.434	0.299	0.574	1.484	25+ Years Of Financial Histories
Current Ratio	0.246	0.281	0.289	0.334	0.145	0.233	0.216	0.225	0.267	0.255	0.163	0.210	0.204	0.205	0.231	0.223	0.121	0.367	0.977	0.912	1.220	1.882	0.087	0.127	0.096	0.164	0.146	0.346	0.150	0.057	0.100	0.085	0.077	0.055	0.224	0.777	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.201	18.029	18.490	17.007	16.144	17.873	16.096	16.880	15.993	16.050	15.814	14.302	16.535	17.060	16.600	15.553	0	0	25+ Years Of Financial Histories
Debt To Assets	0.552	0.714	0.536	0.533	0.524	0.512	0.500	0.500	0.498	0.494	0.529	0.502	0.539	0.536	0.535	0.533	0.586	0.491	0.287	0.268	0.251	0.254	0.467	0.439	0.510	0.451	0.380	0.366	0.519	0.439	0.429	0.412	0.406	0.379	0.186	0.136	25+ Years Of Financial Histories
Debt To Equity	1.341	1.713	1.247	1.223	1.174	1.125	1.070	1.064	1.057	1.059	1.226	1.093	1.277	1.282	1.281	1.281	1.379	1.038	0.591	0.532	0.485	0.489	0.871	0.796	0.905	0.794	0.616	0.595	0.806	0.644	0.626	0.595	0.585	0.540	0.227	0.162	25+ Years Of Financial Histories
Dividend Yield	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.000	0.000	0.000	0.002	0.008	0.009	0.006	0.006	0.006	0.005	0.005	0.005	0.005	0.008	0.009	0.008	0.009	0.009	0.009	0.009	0.009	0.008	0.008	0.008	0.008	25+ Years Of Financial Histories
Earnings Yield	-0.008	-0.014	-0.009	-0.008	-0.007	-0.008	-0.008	-0.007	-0.010	-0.008	-0.017	-0.006	-0.005	-0.009	-0.005	-0.012	-0.015	-0.021	-0.013	-0.003	-0.002	-0.005	-0.013	-0.003	-0.003	-0.003	-0.011	-0.002	-0.003	-0.004	-0.004	-0.001	-0.001	-0.003	-0.008	-0.006	25+ Years Of Financial Histories
Enterprise Value	2,969	3,292	2,979	3,145	3,237	3,297	3,428	3,684	3,366	3,370	3,519	3,384	3,452	3,324	3,256	3,033	2,878	3,357	2,894	2,867	2,828	2,785	3,302	3,220	3,388	3,202	3,000	2,906	3,293	3,113	3,071	3,041	3,032	2,951	2,429	2,259	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0.00	0.02	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Sales	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	-0.023	-0.028	0.007	0.002	0.013	-0.038	-0.003	0.020	0.028	0.058	0.044	0.006	0.108	-0.046	0.073	0.105	0.085	0.023	0.104	0.046	0.158	0.109	0.087	0.084	0.173	0.160	0.099	0.167	0.195	0.156	0.159	0.230	0.280	0.088	0.151	0.177	25+ Years Of Financial Histories
Free Cash Flow Yield	-0.001	-0.002	0.000	0.000	0.001	-0.002	0.000	0.001	0.001	0.002	0.002	0.000	0.004	-0.002	0.003	0.005	0.005	0.001	0.004	0.002	0.006	0.004	0.004	0.003	0.007	0.006	0.004	0.007	0.008	0.006	0.006	0.009	0.011	0.004	0.006	0.007	25+ Years Of Financial Histories
Graham Net Net	-10.196	-10.035	-10.419	-10.340	-10.554	-10.416	-10.400	-10.513	-11.627	-11.921	-13.187	-12.069	-13.250	-13.435	-13.731	-13.781	-13.785	-12.041	-12.319	-11.839	-11.355	-11.568	-11.285	-10.747	-10.484	-10.230	-8.666	-8.044	-7.784	-7.510	-7.269	-7.299	-7.444	-7.567	-3.730	-2.254	25+ Years Of Financial Histories
Graham Number	4.898	6.335	5.222	5.552	5.121	6.074	6.424	6.158	8.019	7.303	10.130	6.137	5.419	7.132	5.038	7.574	8.055	11.858	9.315	4.333	4.021	5.842	10.069	4.968	4.652	5.330	9.632	4.337	4.978	5.775	6.230	3.717	2.707	5.865	9.011	8.406	25+ Years Of Financial Histories
Intangibles To Total Assets	0.139	0.137	0.101	0.110	0.104	0.134	0.134	0.134	0.131	0.130	0.131	0.125	0.122	0.121	0.119	0.119	0.117	0.116	0.113	0.108	0.110	0.108	0.109	0.110	0.110	0.108	0.108	0.102	0.104	0.107	0.106	0.108	0.107	0.106	0.109	0.107	25+ Years Of Financial Histories
Interest Coverage	0.067	-0.212	-0.058	0.043	0.123	-0.125	0.046	0.063	-0.080	-0.637	-2.429	-0.178	0.070	-0.235	0.281	-0.790	-0.794	-1.956	-1.239	0.546	0.662	0.247	-1.400	0.478	0.473	0.345	-1.848	0.192	-0.149	-4.299	-0.995	0.173	0.585	-1.741	-4.303	-4.961	25+ Years Of Financial Histories
Interest Debt Per Share	10.545	13.920	10.592	10.794	10.657	10.634	10.490	10.637	11.999	12.029	12.937	12.015	13.473	13.474	13.747	13.749	15.380	12.607	7.416	6.912	6.481	6.770	12.207	11.556	13.320	12.016	9.532	9.519	13.023	11.016	10.951	10.658	10.674	10.120	4.390	3.219	25+ Years Of Financial Histories
Inventory Turnover	0	-2.950	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Invested Capital	1.341	1.713	1.247	1.223	1.174	1.125	1.070	1.064	1.057	1.059	1.226	1.093	1.277	1.282	1.281	1.281	1.379	1.038	0.591	0.532	0.485	0.489	0.871	0.796	0.905	0.794	0.616	0.595	0.806	0.644	0.626	0.595	0.585	0.540	0.227	0.162	25+ Years Of Financial Histories
Market Cap	1,853	1,819	1,866	2,051	2,136	2,233	2,380	2,638	2,340	2,336	2,371	2,337	2,299	2,170	2,086	1,865	1,567	2,310	2,278	2,289	2,303	2,259	2,256	2,253	2,251	2,227	2,222	2,219	2,223	2,179	2,169	2,159	2,149	2,116	2,107	2,098	25+ Years Of Financial Histories
Net Current Asset Value	-1,147	-1,126	-1,114	-1,092	-1,108	-1,044	-1,030	-1,024	-1,006	-1,032	-1,150	-1,051	-1,162	-1,176	-1,187	-1,198	-1,284	-975	-1,147	-1,107	-1,068	-1,067	-1,038	-990	-963	-930	-787	-729	-707	-669	-646	-646	-655	-654	-317	-190	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	0.00	0.00	0	0	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0	0	0	16.297	19.815	0.00	0	0	0	0.00	0	0.00	0	0	0	0	0	15.101	6.997	25+ Years Of Financial Histories
Net Income Per Share	-0.137	-0.222	-0.145	-0.158	-0.130	-0.176	-0.189	-0.170	-0.254	-0.211	-0.436	-0.154	-0.125	-0.217	-0.106	-0.240	-0.261	-0.522	-0.313	-0.066	-0.055	-0.112	-0.325	-0.076	-0.066	-0.084	-0.269	-0.053	-0.068	-0.087	-0.099	-0.034	-0.018	-0.082	-0.188	-0.160	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.022	0.047	0.051	0.052	0.046	0.068	0.070	0.076	0.064	0.140	0.091	0.040	0.152	0.000	0.115	0.134	0.206	0.087	0.156	0.093	0.178	0.174	0.118	0.117	0.186	0.191	0.124	0.191	0.208	0.176	0.186	0.248	0.301	0.110	0.173	0.201	25+ Years Of Financial Histories
Payables Turnover	1.723	1.731	1.142	1.265	1.328	1.250	1.190	1.312	1.287	1.257	1.228	1.327	1.191	1.428	1.248	1.336	1.303	1.437	1.141	1.144	1.027	1.361	1.447	1.356	1.349	1.335	1.318	1.303	1.471	1.793	1.540	1.450	1.324	0.935	1.033	1.075	25+ Years Of Financial Histories
Payout Ratio	-0.222	-0.139	-0.214	-0.199	-0.245	-0.184	-0.174	-0.201	-0.144	-0.094	-0.046	-0.052	-0.065	-0.037	-0.526	-0.656	-0.558	-0.276	-0.454	-2.118	-2.407	-1.198	-0.410	-1.700	-3.192	-2.544	-0.761	-4.011	-3.293	-2.598	-2.249	-6.183	-11.260	-2.411	-1.048	-1.228	25+ Years Of Financial Histories
Pb Ratio	2.112	2.035	1.998	2.153	2.208	2.250	2.341	2.580	2.265	2.260	2.467	2.338	2.393	2.268	2.136	1.908	1.543	2.098	2.015	1.949	1.898	1.833	1.791	1.729	1.701	1.653	1.620	1.563	1.542	1.457	1.424	1.391	1.366	1.329	1.294	1.260	25+ Years Of Financial Histories
Pe Ratio	0	-18.326	0	0	0	0	0	0	0	0	-14.769	0	0.00	0	0.00	0	-16.331	-12.043	-19.788	0.00	0.00	0.00	-19.053	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	25+ Years Of Financial Histories
Pfcf Ratio	0.00	0.00	0.00	0.01	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Pocfratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.703	15.643	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	2.112	2.035	1.998	2.153	2.208	2.250	2.341	2.580	2.265	2.260	2.467	2.338	2.393	2.268	2.136	1.908	1.543	2.098	2.015	1.949	1.898	1.833	1.791	1.729	1.701	1.653	1.620	1.563	1.542	1.457	1.424	1.391	1.366	1.329	1.294	1.260	25+ Years Of Financial Histories
Receivables Turnover	3.377	3.295	3.269	3.329	3.429	3.359	3.340	3.366	3.449	3.469	3.418	3.405	3.543	3.897	4.093	4.140	4.491	4.460	4.687	4.992	4.867	5.292	5.575	5.036	5.592	5.332	5.627	5.607	5.691	6.293	5.443	5.276	5.422	5.787	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	-0.008	-0.013	-0.008	-0.009	-0.007	-0.010	-0.011	-0.009	-0.012	-0.010	-0.021	-0.007	-0.006	-0.010	-0.005	-0.011	-0.011	-0.023	-0.014	-0.003	-0.002	-0.005	-0.014	-0.003	-0.003	-0.004	-0.012	-0.002	-0.003	-0.004	-0.004	-0.002	-0.001	-0.003	-0.009	-0.008	25+ Years Of Financial Histories
Revenue Per Share	0.780	0.778	0.769	0.785	0.808	0.798	0.795	0.810	0.910	0.900	0.892	0.882	0.907	0.988	1.042	1.029	1.090	1.028	1.039	1.043	0.955	1.008	0.991	1.001	0.985	0.910	0.883	0.847	0.832	0.861	0.863	0.871	0.871	0.778	0.759	0.703	25+ Years Of Financial Histories
Roe	-0.018	-0.028	-0.017	-0.018	-0.015	-0.019	-0.020	-0.017	-0.023	-0.019	-0.042	-0.014	-0.012	-0.021	-0.010	-0.023	-0.024	-0.044	-0.025	-0.005	-0.004	-0.008	-0.023	-0.005	-0.005	-0.006	-0.018	-0.003	-0.004	-0.005	-0.006	-0.002	-0.001	-0.004	-0.010	-0.008	25+ Years Of Financial Histories
Roic	0.001	-0.002	0.000	0.000	0.001	-0.001	0.000	0.000	0.000	-0.004	-0.013	-0.001	0.000	-0.002	0.002	-0.004	-0.004	-0.014	-0.009	0.004	0.005	0.002	-0.007	0.003	0.002	0.002	-0.007	0.001	0.000	-0.008	-0.002	0.000	0.001	-0.002	-0.006	-0.006	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.077	0.056	0.055	0.050	0.057	0.046	0.054	0.048	0.059	0.042	0.058	0.031	0.073	0.076	0.033	0.050	0.067	0.054	0.050	0.045	0.071	0.050	0.049	0.051	0.041	0.056	0.045	0.045	0.056	0.037	0.038	0.032	0.053	0.033	0.038	0.043	25+ Years Of Financial Histories
Shareholders Equity Per Share	7.757	8.016	8.382	8.684	8.956	9.327	9.686	9.887	11.234	11.239	10.451	10.872	10.448	10.405	10.623	10.628	11.047	11.979	12.308	12.724	13.063	13.533	13.848	14.344	14.576	15.006	15.307	15.863	16.082	17.017	17.416	17.823	18.150	18.658	19.161	19.688	25+ Years Of Financial Histories
Tangible Asset Value	588	607	721	718	749	707	732	738	752	752	676	732	688	685	697	703	735	837	867	923	954	976	1,003	1,043	1,064	1,090	1,132	1,184	1,208	1,260	1,288	1,310	1,331	1,350	1,411	1,454	25+ Years Of Financial Histories
Tangible Book Value Per Share	5.199	5.444	6.475	6.550	6.935	6.644	6.980	7.139	8.178	8.177	7.356	7.965	7.488	7.452	7.587	7.645	7.993	9.105	9.441	10.001	10.274	10.719	11.035	11.487	11.731	12.148	12.634	13.240	13.482	14.346	14.732	15.053	15.364	15.828	16.613	17.191	25+ Years Of Financial Histories
Working Capital	-314	-301	-288	-266	-512	-448	-434	-427	-405	-414	-566	-464	-576	-575	-582	-591	-657	-420	-1	-4	11	36	-544	-487	-577	-478	-392	-298	-518	-479	-454	-447	-451	-442	-168	-36	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.041	0.040	0.039	0.039	0.040	0.039	0.038	0.038	0.038	0.037	0.037	0.037	0.037	0.040	0.041	0.040	0.042	0.041	0.041	0.041	0.038	0.039	0.038	0.038	0.038	0.034	0.036	0.033	0.033	0.034	0.034	0.034	0.033	0.029	0.032	0.030	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-0.493	-0.627	-1.169	-1.033	-1.373	-0.638	-0.964	-1.363	-1.777	-1.701	-1.933	-1.166	-3.465	-0.006	-2.728	-4.604	-1.708	-1.372	-3.016	-1.968	-9.239	-2.670	-3.893	-3.502	-14.411	-6.318	-4.932	-7.869	-16.330	-8.849	-7.058	-13.388	-14.387	-4.933	-7.928	-8.323	25+ Years Of Financial Histories
Cash Conversion Cycle	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0.00	0.00	0.00	0	0	0	0	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.002	0.003	0.005	0.005	0.004	0.006	0.007	0.007	0.005	0.012	0.007	0.003	0.011	0.000	0.008	0.010	0.014	0.007	0.021	0.014	0.028	0.026	0.010	0.010	0.014	0.016	0.013	0.020	0.016	0.016	0.017	0.023	0.028	0.011	0.040	0.063	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.002	0.003	0.005	0.005	0.004	0.006	0.007	0.007	0.005	0.012	0.007	0.003	0.011	0.000	0.008	0.010	0.014	0.007	0.021	0.014	0.028	0.026	0.010	0.010	0.014	0.016	0.013	0.020	0.016	0.016	0.017	0.023	0.028	0.011	0.040	0.063	25+ Years Of Financial Histories
Cash Per Share	0.675	1.073	0.458	0.653	0.331	0.504	0.382	0.412	0.722	0.650	0.324	0.508	0.805	0.787	0.894	0.908	0.984	1.041	0.571	0.514	0.684	0.848	0.573	0.781	0.675	1.049	0.749	1.767	1.023	0.333	0.577	0.480	0.434	0.299	0.574	1.484	25+ Years Of Financial Histories
Cash Ratio	0.183	0.218	0.126	0.179	0.060	0.092	0.072	0.077	0.120	0.107	0.044	0.079	0.102	0.100	0.109	0.110	0.121	0.144	0.977	0.912	1.220	1.882	0.087	0.127	0.096	0.164	0.146	0.346	0.150	0.057	0.100	0.083	0.075	0.052	0.220	0.677	25+ Years Of Financial Histories
Company Equity Multiplier	2.431	2.399	2.326	2.293	2.242	2.197	2.138	2.130	2.124	2.142	2.319	2.179	2.368	2.390	2.395	2.405	2.353	2.111	2.061	1.983	1.933	1.928	1.866	1.814	1.775	1.760	1.623	1.626	1.554	1.467	1.457	1.443	1.441	1.427	1.225	1.190	25+ Years Of Financial Histories
Current Ratio	0.246	0.281	0.289	0.334	0.145	0.233	0.216	0.225	0.267	0.255	0.163	0.210	0.204	0.205	0.231	0.223	0.121	0.367	0.977	0.912	1.220	1.882	0.087	0.127	0.096	0.164	0.146	0.346	0.150	0.057	0.100	0.085	0.077	0.055	0.224	0.777	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.201	18.029	18.490	17.007	16.144	17.873	16.096	16.880	15.993	16.050	15.814	14.302	16.535	17.060	16.600	15.553	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	1.341	1.713	1.247	1.223	1.174	1.125	1.070	1.064	1.057	1.059	1.226	1.093	1.277	1.282	1.281	1.281	1.379	1.038	0.591	0.532	0.485	0.489	0.871	0.796	0.905	0.794	0.616	0.595	0.806	0.644	0.626	0.595	0.585	0.540	0.227	0.162	25+ Years Of Financial Histories
Debt Ratio	0.552	0.714	0.536	0.533	0.524	0.512	0.500	0.500	0.498	0.494	0.529	0.502	0.539	0.536	0.535	0.533	0.586	0.491	0.287	0.268	0.251	0.254	0.467	0.439	0.510	0.451	0.380	0.366	0.519	0.439	0.429	0.412	0.406	0.379	0.186	0.136	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-1.487	-1.064	-4.035	-2.768	0	-0.919	-1.759	-3.530	0.00	-2.244	-3.335	-1.529	-4.247	-0.007	8.232	1.042	8.236	1.072	1.720	1.021	1.570	2.522	1.137	1.217	0.942	1.036	0.691	1.021	0.977	0.853	0.944	1.277	1.662	0.627	0.986	1.169	25+ Years Of Financial Histories
Dividend Payout Ratio	-0.222	-0.139	-0.214	-0.199	-0.245	-0.184	-0.174	-0.201	-0.144	-0.094	-0.046	-0.052	-0.065	-0.037	-0.526	-0.656	-0.558	-0.276	-0.454	-2.118	-2.407	-1.198	-0.410	-1.700	-3.192	-2.544	-0.761	-4.011	-3.293	-2.598	-2.249	-6.183	-11.260	-2.411	-1.048	-1.228	25+ Years Of Financial Histories
Dividend Yield	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.000	0.000	0.000	0.002	0.008	0.009	0.006	0.006	0.006	0.005	0.005	0.005	0.005	0.008	0.009	0.008	0.009	0.009	0.009	0.009	0.009	0.008	0.008	0.008	0.008	25+ Years Of Financial Histories
Ebit Per Revenue	0.012	-0.051	-0.011	0.009	0.022	-0.022	0.007	0.009	-0.011	-0.092	-0.349	-0.026	0.010	-0.033	0.038	-0.105	-0.105	-0.338	-0.169	0.073	0.104	0.036	-0.196	0.064	0.059	0.039	-0.207	0.017	-0.011	-0.290	-0.065	0.011	0.039	-0.092	-0.206	-0.199	25+ Years Of Financial Histories
Ebt Per Ebit	-14.189	5.572	17.509	0	-7.228	10.185	0	0	0	2.560	1.413	6.637	-13.218	5.269	-2.571	2.261	2.258	1.512	1.807	-0.832	-0.515	-3.106	1.712	-1.115	-1.080	-1.825	1.524	-3.882	7.787	0.391	1.722	-4.752	-0.700	1.570	1.249	1.145	25+ Years Of Financial Histories
Effective Tax Rate	-0.005	-0.002	-0.010	-0.002	-0.003	-0.002	-0.004	-0.002	-0.002	-0.002	-0.001	-0.004	-0.004	-0.250	-0.008	0.015	-0.014	-0.001	0.009	-0.051	-0.071	0.003	0.018	-0.072	-0.054	-0.288	0.026	0.041	0.031	0.101	-0.031	0.247	0.236	0.269	0.022	0.003	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Fixed Asset Turnover	11.482	11.246	11.072	11.090	11.215	10.866	10.645	10.659	10.603	10.457	5.947	5.875	6.004	6.532	6.700	6.611	7.009	6.583	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	-1.029	-0.595	0.145	0.032	0.272	-0.568	-0.037	0.266	0.437	0.412	0.483	0.142	0.711	0.00	0.633	0.783	0.414	0.271	0.668	0.492	0.892	0.626	0.743	0.714	0.931	0.842	0.797	0.873	0.939	0.887	0.858	0.925	0.930	0.797	0.874	0.880	25+ Years Of Financial Histories
Free Cash Flow Per Share	-0.023	-0.028	0.007	0.002	0.013	-0.038	-0.003	0.020	0.028	0.058	0.044	0.006	0.108	-0.046	0.073	0.105	0.085	0.023	0.104	0.046	0.158	0.109	0.087	0.084	0.173	0.160	0.099	0.167	0.195	0.156	0.159	0.230	0.280	0.088	0.151	0.177	25+ Years Of Financial Histories
Gross Profit Margin	0.069	0.035	0.366	0.378	0.383	0.334	0.387	0.373	0.365	0.351	0.375	0.365	0.408	0.336	0.356	0.368	0.384	0.344	0.364	0.389	0.405	0.403	0.343	0.409	0.406	0.378	0.387	0.415	0.429	0.358	0.417	0.464	0.486	0.458	0.480	0.519	25+ Years Of Financial Histories
Interest Coverage	0.067	-0.212	-0.058	0.043	0.123	-0.125	0.046	0.063	-0.080	-0.637	-2.429	-0.178	0.070	-0.235	0.281	-0.790	-0.794	-1.956	-1.239	0.546	0.662	0.247	-1.400	0.478	0.473	0.345	-1.848	0.192	-0.149	-4.299	-0.995	0.173	0.585	-1.741	-4.303	-4.961	25+ Years Of Financial Histories
Inventory Turnover	0	-2.950	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.572	0.628	0.467	0.461	0.377	0.372	0.366	0.365	0.363	0.364	0.365	0.356	0.365	0.366	0.361	0.361	0.408	0.328	0.371	0.347	0.326	0.328	0.303	0.285	0.312	0.284	0.236	0.229	0.287	0.244	0.238	0.229	0.226	0.213	0.102	0.075	25+ Years Of Financial Histories
Net Income Per Ebt	1.005	1.001	1.009	1.001	1.003	1.002	1.004	1.002	1.002	1.001	0.993	1.008	1.008	1.255	1.051	0.981	1.010	0.994	0.990	1.041	1.075	0.985	0.980	1.067	1.051	1.283	0.970	0.958	0.965	0.894	1.027	0.748	0.761	0.727	0.966	0.997	25+ Years Of Financial Histories
Net Profit Margin	-0.176	-0.286	-0.188	-0.201	-0.161	-0.220	-0.238	-0.210	-0.280	-0.234	-0.489	-0.174	-0.138	-0.220	-0.102	-0.233	-0.239	-0.508	-0.302	-0.063	-0.058	-0.111	-0.328	-0.076	-0.067	-0.092	-0.305	-0.062	-0.082	-0.101	-0.115	-0.040	-0.021	-0.105	-0.248	-0.227	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.022	0.047	0.051	0.052	0.046	0.068	0.070	0.076	0.064	0.140	0.091	0.040	0.152	0.000	0.115	0.134	0.206	0.087	0.156	0.093	0.178	0.174	0.118	0.117	0.186	0.191	0.124	0.191	0.208	0.176	0.186	0.248	0.301	0.110	0.173	0.201	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.029	0.061	0.066	0.066	0.057	0.085	0.088	0.094	0.070	0.156	0.102	0.045	0.167	0.000	0.110	0.130	0.189	0.084	0.150	0.090	0.186	0.173	0.119	0.117	0.189	0.209	0.141	0.226	0.250	0.205	0.215	0.285	0.345	0.141	0.228	0.285	25+ Years Of Financial Histories
Operating Cycle	0	-3.191	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.201	18.029	18.490	17.007	16.144	17.873	16.096	16.880	15.993	16.050	15.814	14.302	16.535	17.060	16.600	15.553	0	0	25+ Years Of Financial Histories
Operating Profit Margin	0.012	-0.051	-0.011	0.009	0.022	-0.022	0.007	0.009	-0.011	-0.092	-0.349	-0.026	0.010	-0.033	0.038	-0.105	-0.105	-0.338	-0.169	0.073	0.104	0.036	-0.196	0.064	0.059	0.039	-0.207	0.017	-0.011	-0.290	-0.065	0.011	0.039	-0.092	-0.206	-0.199	25+ Years Of Financial Histories
Payables Turnover	1.723	1.731	1.142	1.265	1.328	1.250	1.190	1.312	1.287	1.257	1.228	1.327	1.191	1.428	1.248	1.336	1.303	1.437	1.141	1.144	1.027	1.361	1.447	1.356	1.349	1.335	1.318	1.303	1.471	1.793	1.540	1.450	1.324	0.935	1.033	1.075	25+ Years Of Financial Histories
Payout Ratio	-0.222	-0.139	-0.214	-0.199	-0.245	-0.184	-0.174	-0.201	-0.144	-0.094	-0.046	-0.052	-0.065	-0.037	-0.526	-0.656	-0.558	-0.276	-0.454	-2.118	-2.407	-1.198	-0.410	-1.700	-3.192	-2.544	-0.761	-4.011	-3.293	-2.598	-2.249	-6.183	-11.260	-2.411	-1.048	-1.228	25+ Years Of Financial Histories
Pretax Profit Margin	-0.175	-0.286	-0.186	-0.201	-0.161	-0.220	-0.237	-0.210	-0.279	-0.234	-0.493	-0.173	-0.137	-0.175	-0.097	-0.237	-0.237	-0.511	-0.305	-0.060	-0.054	-0.113	-0.335	-0.072	-0.064	-0.072	-0.315	-0.065	-0.085	-0.113	-0.112	-0.053	-0.027	-0.145	-0.257	-0.228	25+ Years Of Financial Histories
Price Book Value Ratio	2.112	2.035	1.998	2.153	2.208	2.250	2.341	2.580	2.265	2.260	2.467	2.338	2.393	2.268	2.136	1.908	1.543	2.098	2.015	1.949	1.898	1.833	1.791	1.729	1.701	1.653	1.620	1.563	1.542	1.457	1.424	1.391	1.366	1.329	1.294	1.260	25+ Years Of Financial Histories
Price Cash Flow Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Price Earnings Ratio	0	-18.326	0	0	0	0	0	0	0	0	-14.769	0	0.00	0	0.00	0	-16.331	-12.043	-19.788	0.00	0.00	0.00	-19.053	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.819	-0.321	2.317	-1.284	1.367	5.671	-2.545	1.169	-1.313	0.576	-0.076	-1.651	1.101	-0.272	0.986	2.748	0.327	-0.178	-0.053	-4.907	2.254	0.830	-0.057	-5.096	4.346	1.071	-0.056	5.100	4.239	5.921	-0.335	-1.940	4.422	1.330	-1.756	-0.248	25+ Years Of Financial Histories
Price Fair Value	2.112	2.035	1.998	2.153	2.208	2.250	2.341	2.580	2.265	2.260	2.467	2.338	2.393	2.268	2.136	1.908	1.543	2.098	2.015	1.949	1.898	1.833	1.791	1.729	1.701	1.653	1.620	1.563	1.542	1.457	1.424	1.391	1.366	1.329	1.294	1.260	25+ Years Of Financial Histories
Price Sales Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.703	15.643	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	2.112	2.035	1.998	2.153	2.208	2.250	2.341	2.580	2.265	2.260	2.467	2.338	2.393	2.268	2.136	1.908	1.543	2.098	2.015	1.949	1.898	1.833	1.791	1.729	1.701	1.653	1.620	1.563	1.542	1.457	1.424	1.391	1.366	1.329	1.294	1.260	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0.00	0.00	0.00	0.01	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.703	15.643	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	0.246	0.348	0.190	0.244	0.102	0.135	0.118	0.122	0.164	0.150	0.080	0.120	0.135	0.132	0.139	0.140	0.151	0.176	1.357	1.282	1.570	2.304	0.115	0.159	0.121	0.191	0.177	0.376	0.172	0.081	0.127	0.115	0.105	0.079	0.224	0.777	25+ Years Of Financial Histories
Receivables Turnover	3.377	3.295	3.269	3.329	3.429	3.359	3.340	3.366	3.449	3.469	3.418	3.405	3.543	3.897	4.093	4.140	4.491	4.460	4.687	4.992	4.867	5.292	5.575	5.036	5.592	5.332	5.627	5.607	5.691	6.293	5.443	5.276	5.422	5.787	0	0	25+ Years Of Financial Histories
Return On Assets	-0.007	-0.012	-0.007	-0.008	-0.006	-0.009	-0.009	-0.008	-0.011	-0.009	-0.018	-0.006	-0.005	-0.009	-0.004	-0.009	-0.010	-0.021	-0.012	-0.003	-0.002	-0.004	-0.013	-0.003	-0.003	-0.003	-0.011	-0.002	-0.003	-0.003	-0.004	-0.001	-0.001	-0.003	-0.008	-0.007	25+ Years Of Financial Histories
Return On Capital Employed	0.001	-0.003	-0.001	0.000	0.001	-0.001	0.000	0.000	-0.001	-0.005	-0.018	-0.001	0.001	-0.002	0.002	-0.006	-0.006	-0.019	-0.007	0.003	0.004	0.001	-0.010	0.003	0.003	0.002	-0.009	0.001	-0.001	-0.013	-0.003	0.000	0.002	-0.003	-0.007	-0.006	25+ Years Of Financial Histories
Return On Equity	-0.018	-0.028	-0.017	-0.018	-0.015	-0.019	-0.020	-0.017	-0.023	-0.019	-0.042	-0.014	-0.012	-0.021	-0.010	-0.023	-0.024	-0.044	-0.025	-0.005	-0.004	-0.008	-0.023	-0.005	-0.005	-0.006	-0.018	-0.003	-0.004	-0.005	-0.006	-0.002	-0.001	-0.004	-0.010	-0.008	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.447	0.223	0.016	0.016	0.009	0.014	0.015	0.016	0.012	0.026	0.013	0.007	0.021	0.000	0.015	0.018	0.027	0.013	0	12.317	0	0	0.019	0.021	0.028	0.032	0.026	0.040	0.032	0.032	0.034	0.047	0.057	0.022	0.079	0.126	25+ Years Of Financial Histories
Total Debt To Capitalization	0.573	0.631	0.555	0.550	0.540	0.529	0.517	0.516	0.514	0.514	0.551	0.522	0.561	0.562	0.562	0.562	0.580	0.509	0.371	0.347	0.326	0.329	0.466	0.443	0.475	0.443	0.381	0.373	0.446	0.392	0.385	0.373	0.369	0.351	0.185	0.139	25+ Years Of Financial Histories