For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.
Key Figure | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | 25+ Years - Free Sign Up | |||||||||||||||||||||||||||||||||||||||
Monetary In USD | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost And Expenses | 149 | 149 | -102 | -81 | 16 | 50 | 15 | 17 | -64 | 16 | 14 | 14 | 10 | 53 | 13 | 12 | 12 | 47 | 11 | 11 | 11 | 44 | 11 | 11 | 9 | 37 | 9 | 9 | 7 | 32 | 8 | 7 | 7 | 30 | 6 | 7 | 7 | 29 | 7 | 7 | 7 | 28 | 6 | 7 | 6 | 25 | 6 | 5 | 5 | 21 | 5 | 5 | 4 | 22 | 4 | 4 | 4 | 19 | 5 | 4 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cost Of Revenue | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Depreciation And Amortization | 6 | 2 | 1 | 0.46 | 0.54 | 0.54 | 0.54 | 0.55 | 0.64 | 0.65 | 0.66 | 0.68 | 0.81 | 0.82 | 0.86 | 0.88 | 0.84 | 0.84 | 0.87 | 0.89 | 0.97 | 0.98 | 1 | 1 | 0.91 | 0.96 | 0.99 | 1 | 0.97 | 0.95 | 0.95 | 0.93 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.85 | 0.86 | 0.87 | 0.84 | 0.82 | 2 | 0.78 | 0.77 | 0.73 | 2 | 0.77 | 0.78 | 0.78 | 2 | 0.83 | 0.83 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ebitda | -2 | 2 | 33 | 39 | 62 | 56 | 55 | 57 | 58 | 57 | 57 | 62 | 61 | 55 | 58 | 43 | 29 | 55 | 61 | 59 | 56 | 44 | 52 | 48 | 43 | 43 | 44 | 41 | 37 | 38 | 39 | 38 | 37 | 38 | 39 | 37 | 35 | 36 | 25 | 50 | 36 | 37 | 38 | 35 | 21 | 29 | 31 | 30 | 31 | 29 | 31 | 33 | 33 | 32 | 34 | 36 | 36 | 36 | 40 | 39 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ebitdaratio | -0.011 | 0.011 | 0.248 | 0.325 | 0.501 | 0.426 | 0.425 | 0.447 | 0.480 | 0.456 | 0.493 | 0.527 | 0.531 | 0.469 | 0.507 | 0.379 | 0.264 | 0.496 | 0.523 | 0.527 | 0.506 | 0.426 | 0.478 | 0.447 | 0.421 | 0.418 | 0.439 | 0.419 | 0.393 | 0.408 | 0.413 | 0.412 | 0.405 | 0.403 | 0.433 | 0.411 | 0.408 | 0.401 | 0.281 | 0.576 | 0.422 | 0.429 | 0.437 | 0.411 | 0.285 | 0.403 | 0.420 | 0.429 | 0.428 | 0.414 | 0.452 | 0.472 | 0.479 | 0.450 | 0.477 | 0.515 | 0.513 | 0.505 | 0.583 | 0.578 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Eps | 0.720 | 0.650 | 0.540 | 0.700 | 0.780 | 0.840 | 0.910 | 0.880 | 0.910 | 0.860 | 0.860 | 0.930 | 0.910 | 0.780 | 0.800 | 0.570 | 0.240 | 0.660 | 0.740 | 0.700 | 0.670 | 0.660 | 0.680 | 0.640 | 0.600 | 0.400 | 0.520 | 0.490 | 0.470 | 0.450 | 0.460 | 0.460 | 0.440 | 0.440 | 0.450 | 0.440 | 0.410 | 0.420 | 0.250 | 0.630 | 0.410 | 0.410 | 0.440 | 0.390 | 0.210 | 0.390 | 0.430 | 0.400 | 0.410 | 0.410 | 0.460 | 0.430 | 0.420 | 0.420 | 0.420 | 0.420 | 0.410 | 0.400 | 0.400 | 0.340 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Epsdiluted | 0.710 | 0.640 | 0.540 | 0.700 | 0.780 | 0.840 | 0.900 | 0.880 | 0.900 | 0.860 | 0.860 | 0.920 | 0.910 | 0.780 | 0.800 | 0.560 | 0.230 | 0.660 | 0.730 | 0.690 | 0.660 | 0.650 | 0.680 | 0.640 | 0.590 | 0.400 | 0.520 | 0.490 | 0.460 | 0.450 | 0.460 | 0.460 | 0.430 | 0.430 | 0.450 | 0.430 | 0.410 | 0.420 | 0.250 | 0.620 | 0.410 | 0.410 | 0.440 | 0.380 | 0.210 | 0.390 | 0.430 | 0.400 | 0.410 | 0.410 | 0.450 | 0.430 | 0.410 | 0.420 | 0.420 | 0.420 | 0.410 | 0.400 | 0.400 | 0.340 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
General And Administrative Expenses | 57 | 85 | 50 | 48 | 51 | 48 | 59 | 58 | 56 | 50 | 50 | 49 | 48 | 47 | 46 | 46 | 46 | 46 | 45 | 45 | 46 | 46 | 45 | 44 | 43 | 40 | 39 | 39 | 40 | 38 | 39 | 40 | 39 | 39 | 37 | 38 | 37 | 37 | 35 | 38 | 36 | 35 | 36 | 35 | 33 | 32 | 32 | 30 | 31 | 30 | 27 | 26 | 28 | 33 | 30 | 28 | 26 | 36 | 26 | 24 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Gross Profit | 192 | 189 | 134 | 120 | 125 | 132 | 131 | 128 | 122 | 125 | 117 | 117 | 115 | 117 | 115 | 114 | 111 | 111 | 116 | 111 | 110 | 104 | 109 | 108 | 103 | 102 | 101 | 99 | 95 | 94 | 95 | 94 | 92 | 94 | 90 | 90 | 87 | 90 | 89 | 88 | 86 | 86 | 88 | 86 | 76 | 71 | 74 | 70 | 72 | 70 | 70 | 70 | 69 | 72 | 71 | 70 | 71 | 71 | 69 | 67 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Gross Profit Ratio | 1.000 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.972 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Income Before Tax | 43 | 39 | 31 | 38 | 43 | 46 | 50 | 48 | 50 | 48 | 48 | 52 | 51 | 43 | 46 | 31 | 12 | 37 | 41 | 39 | 37 | 29 | 38 | 36 | 32 | 33 | 34 | 32 | 28 | 29 | 30 | 30 | 28 | 29 | 30 | 29 | 27 | 27 | 16 | 41 | 26 | 26 | 27 | 24 | 11 | 18 | 20 | 18 | 19 | 17 | 20 | 20 | 20 | 18 | 19 | 20 | 19 | 17 | 19 | 16 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Income Before Tax Ratio | 0.225 | 0.210 | 0.236 | 0.322 | 0.344 | 0.351 | 0.385 | 0.379 | 0.410 | 0.384 | 0.413 | 0.444 | 0.442 | 0.372 | 0.401 | 0.273 | 0.108 | 0.332 | 0.357 | 0.352 | 0.336 | 0.282 | 0.350 | 0.332 | 0.319 | 0.321 | 0.339 | 0.323 | 0.298 | 0.314 | 0.318 | 0.319 | 0.310 | 0.312 | 0.338 | 0.320 | 0.311 | 0.304 | 0.184 | 0.472 | 0.308 | 0.308 | 0.315 | 0.281 | 0.144 | 0.256 | 0.270 | 0.269 | 0.269 | 0.250 | 0.288 | 0.298 | 0.293 | 0.258 | 0.271 | 0.287 | 0.277 | 0.245 | 0.279 | 0.247 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Income Tax Expense | 9 | 9 | 7 | 8 | 9 | 10 | 11 | 10 | 11 | 10 | 11 | 11 | 11 | 9 | 10 | 6 | 1 | 8 | 9 | 8 | 8 | 0.74 | 8 | 8 | 7 | 15 | 11 | 10 | 8 | 10 | 10 | 10 | 9 | 10 | 10 | 9 | 9 | 8 | 5 | 14 | 8 | 8 | 8 | 7 | 3 | 5 | 5 | 5 | 5 | 3 | 5 | 6 | 6 | 4 | 4 | 5 | 5 | 3 | 5 | 5 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Interest Expense | 51 | 8 | 42 | 31 | 19 | 9 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 12 | 13 | 14 | 14 | 13 | 11 | 10 | 9 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 11 | 12 | 14 | 14 | 16 | 18 | 20 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Interest Income | 146 | -229 | 137 | 120 | 114 | 109 | 99 | 91 | 84 | 89 | 82 | 84 | 84 | 86 | 84 | 87 | 89 | 90 | 92 | 93 | 91 | 90 | 88 | 84 | 80 | 80 | 78 | 75 | 74 | 73 | 72 | 71 | 69 | 68 | 69 | 67 | 67 | 69 | 69 | 68 | 68 | 69 | 69 | 69 | 60 | 60 | 61 | 58 | 58 | 59 | 59 | 60 | 60 | 62 | 63 | 64 | 65 | 68 | 67 | 68 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Income | 33 | 30 | 24 | 30 | 33 | 36 | 38 | 37 | 39 | 37 | 37 | 40 | 39 | 34 | 35 | 24 | 10 | 28 | 32 | 30 | 29 | 28 | 29 | 28 | 25 | 17 | 22 | 21 | 20 | 19 | 20 | 19 | 18 | 19 | 19 | 19 | 18 | 18 | 10 | 27 | 18 | 17 | 19 | 16 | 7 | 13 | 14 | 13 | 13 | 13 | 15 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Income Ratio | 0.176 | 0.161 | 0.183 | 0.250 | 0.268 | 0.272 | 0.297 | 0.294 | 0.319 | 0.298 | 0.319 | 0.342 | 0.345 | 0.292 | 0.305 | 0.215 | 0.093 | 0.259 | 0.277 | 0.273 | 0.263 | 0.275 | 0.272 | 0.258 | 0.251 | 0.170 | 0.226 | 0.215 | 0.211 | 0.207 | 0.210 | 0.211 | 0.205 | 0.201 | 0.219 | 0.212 | 0.207 | 0.205 | 0.122 | 0.313 | 0.208 | 0.207 | 0.218 | 0.195 | 0.100 | 0.177 | 0.196 | 0.188 | 0.188 | 0.194 | 0.216 | 0.209 | 0.206 | 0.198 | 0.203 | 0.203 | 0.196 | 0.193 | 0.195 | 0.170 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Expenses | 27 | 35 | -102 | -81 | 16 | 50 | 15 | 17 | -64 | 16 | 14 | 14 | 10 | 53 | 13 | 12 | 12 | 47 | 11 | 11 | 11 | 44 | 11 | 11 | 9 | 36 | 9 | 9 | 7 | 32 | 8 | 7 | 7 | 30 | 6 | 7 | 7 | 29 | 7 | 7 | 7 | 28 | 6 | 7 | 6 | 23 | 6 | 5 | 5 | 21 | 5 | 5 | 4 | 22 | 4 | 4 | 4 | 19 | 5 | 4 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Income | 45 | -132 | 31 | 38 | 62 | 56 | 55 | 56 | 58 | 52 | 57 | 61 | 60 | 54 | 57 | 42 | 28 | 54 | 60 | 58 | 55 | 43 | 51 | 47 | 42 | 42 | 43 | 40 | 36 | 37 | 38 | 38 | 36 | 36 | 38 | 36 | 34 | 34 | 23 | 49 | 35 | 35 | 37 | 34 | 21 | 28 | 30 | 29 | 30 | 27 | 31 | 32 | 32 | 30 | 33 | 35 | 35 | 33 | 39 | 38 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Income Ratio | 0.236 | -0.701 | 0.236 | 0.322 | 0.496 | 0.422 | 0.421 | 0.443 | 0.475 | 0.417 | 0.488 | 0.521 | 0.524 | 0.462 | 0.499 | 0.372 | 0.256 | 0.489 | 0.515 | 0.519 | 0.497 | 0.417 | 0.468 | 0.437 | 0.412 | 0.409 | 0.430 | 0.409 | 0.383 | 0.398 | 0.403 | 0.402 | 0.393 | 0.390 | 0.421 | 0.398 | 0.394 | 0.387 | 0.267 | 0.562 | 0.407 | 0.414 | 0.421 | 0.396 | 0.274 | 0.391 | 0.409 | 0.417 | 0.417 | 0.383 | 0.441 | 0.461 | 0.468 | 0.421 | 0.467 | 0.504 | 0.502 | 0.475 | 0.571 | 0.566 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Expenses | -27 | -35 | -154 | -130 | 0 | 158 | 0 | -41 | -121 | -34 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 76 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Revenue | 192 | 189 | 134 | 120 | 125 | 132 | 131 | 128 | 122 | 125 | 117 | 117 | 115 | 117 | 115 | 114 | 111 | 111 | 116 | 111 | 110 | 104 | 109 | 108 | 103 | 103 | 101 | 99 | 95 | 94 | 95 | 94 | 92 | 94 | 90 | 90 | 87 | 90 | 89 | 88 | 86 | 86 | 88 | 86 | 76 | 73 | 74 | 70 | 72 | 70 | 70 | 70 | 69 | 72 | 71 | 70 | 71 | 71 | 69 | 67 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Selling And Marketing Expenses | 0.81 | 1 | 0.67 | 0.53 | 0.65 | 0.88 | 0.56 | 0.73 | 0.65 | 1 | 0.58 | 0.47 | 0.45 | 0.83 | 0.53 | 0.32 | 0.61 | 0.95 | 0.68 | 0.64 | 0.50 | 1 | 0.74 | 0.70 | 0.34 | 1 | 0.67 | 0.66 | 0.39 | 0.82 | 0.63 | 0.60 | 0.50 | 0.78 | 0.42 | 0.73 | 0.72 | 0.96 | 0.40 | 0.73 | 0.74 | 0.76 | 0.72 | 1 | 0.72 | 0.58 | 0.70 | 0.81 | 0.80 | 1 | 0.69 | 1 | 0.57 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Selling General And Administrative Expenses | 58 | 84 | 51 | 48 | 51 | 48 | 60 | 58 | 56 | 51 | 50 | 49 | 49 | 48 | 47 | 46 | 47 | 47 | 46 | 46 | 46 | 47 | 46 | 45 | 43 | 41 | 40 | 40 | 40 | 39 | 40 | 40 | 39 | 40 | 37 | 38 | 37 | 38 | 36 | 38 | 37 | 35 | 36 | 36 | 33 | 33 | 33 | 31 | 32 | 32 | 28 | 27 | 28 | 37 | 30 | 28 | 26 | 36 | 26 | 24 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Other Income Expenses Net | 43 | 39 | 0 | 0 | -19 | -9 | -4 | -8 | -7 | -4 | -8 | -9 | -9 | -10 | -11 | -11 | -16 | -17 | -18 | -18 | -17 | -13 | -12 | -11 | -9 | -9 | -9 | -8 | -8 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -9 | -10 | -11 | -12 | -11 | -14 | -15 | -15 | -16 | -20 | -21 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Weighted Average Shs Out | 47 | 47 | 45 | 42 | 43 | 43 | 42 | 42 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 43 | 43 | 43 | 43 | 43 | 43 | 42 | 43 | 44 | 43 | 44 | 44 | 43 | 43 | 43 | 43 | 43 | 43 | 36 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Weighted Average Shs Out Dil | 47 | 47 | 45 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 43 | 44 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 36 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Reported In USD | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income Loss | -164 | -160 | -207 | -190 | -173 | -190 | -183 | -124 | -91 | -23 | -14 | -9 | -16 | 0.42 | 2 | 2 | -2 | -19 | -22 | -25 | -34 | -43 | -49 | -44 | -40 | -22 | -16 | -17 | -19 | -21 | -11 | -11 | -13 | -22 | -13 | -16 | -13 | -17 | -8 | -6 | -11 | -16 | -23 | -21 | -7 | -5 | -3 | -5 | -5 | -6 | 3 | 0.21 | -6 | -5 | 4 | 5 | 2 | 1 | 2 | -4 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Capital Lease Obligations | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents | 319 | 205 | 672 | 201 | 229 | 197 | 321 | 523 | 1,094 | 1,269 | 1,346 | 1,066 | 1,155 | 672 | 617 | 699 | 283 | 216 | 274 | 189 | 177 | 180 | 174 | 152 | 159 | 159 | 181 | 163 | 141 | 149 | 188 | 171 | 155 | 140 | 185 | 134 | 142 | 146 | 174 | 183 | 185 | 158 | 208 | 143 | 299 | 163 | 140 | 139 | 299 | 129 | 191 | 102 | 321 | 168 | 340 | 167 | 236 | 187 | 245 | 191 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash And Short Term Investments | 162 | -173 | 2,071 | 1,655 | 1,741 | 1,724 | 1,877 | 2,142 | 2,756 | 2,956 | 2,922 | 2,601 | 2,542 | 2,021 | 1,815 | 1,807 | 1,284 | 1,192 | 1,206 | 1,169 | 1,128 | 1,179 | 1,275 | 1,345 | 1,425 | 1,415 | 1,539 | 1,529 | 1,509 | 1,487 | 1,477 | 1,443 | 1,415 | 1,314 | 1,243 | 1,263 | 1,214 | 1,159 | 1,219 | 1,562 | 1,563 | 1,523 | 1,593 | 1,534 | 1,764 | 1,311 | 140 | 139 | 299 | 129 | 191 | 102 | 321 | 168 | 340 | 167 | 236 | 187 | 245 | 191 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Common Stock | 0.54 | 0.54 | 0.54 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Goodwill | 361 | 361 | 360 | 281 | 281 | 281 | 281 | 281 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 268 | 268 | 268 | 268 | 265 | 265 | 264 | 265 | 265 | 265 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 264 | 265 | 264 | 263 | 152 | 152 | 151 | 133 | 132 | 116 | 116 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Goodwill And Intangible Assets | 400 | 402 | 402 | 287 | 288 | 288 | 289 | 289 | 288 | 289 | 290 | 290 | 291 | 292 | 293 | 293 | 285 | 286 | 287 | 288 | 289 | 290 | 291 | 292 | 280 | 281 | 283 | 284 | 280 | 281 | 280 | 281 | 282 | 283 | 280 | 281 | 282 | 283 | 285 | 286 | 287 | 290 | 291 | 292 | 292 | 169 | 169 | 169 | 151 | 150 | 133 | 134 | 131 | 132 | 133 | 133 | 134 | 135 | 136 | 137 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Intangible Assets | 38 | 40 | 42 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 9 | 10 | 10 | 11 | 12 | 13 | 11 | 12 | 12 | 13 | 14 | 15 | 16 | 17 | 12 | 13 | 15 | 16 | 14 | 15 | 15 | 15 | 16 | 17 | 16 | 17 | 19 | 20 | 21 | 22 | 24 | 25 | 26 | 28 | 29 | 16 | 17 | 18 | 18 | 18 | 17 | 18 | 17 | 17 | 18 | 19 | 19 | 20 | 21 | 22 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Long Term Debt | 251 | 250 | 250 | 228 | 228 | 202 | 203 | 203 | 213 | 213 | 213 | 213 | 213 | 238 | 263 | 263 | 165 | 165 | 185 | 185 | 174 | 174 | 174 | 174 | 190 | 190 | 190 | 190 | 205 | 205 | 215 | 211 | 231 | 231 | 231 | 231 | 231 | 232 | 232 | 352 | 409 | 410 | 410 | 410 | 529 | 442 | 367 | 367 | 370 | 370 | 370 | 370 | 370 | 369 | 429 | 479 | 504 | 554 | 579 | 604 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Long Term Investments | 350 | 217 | 2,349 | 2,400 | 2,451 | 2,477 | 2,516 | 2,585 | 2,590 | 2,454 | 2,292 | 2,189 | 2,012 | 1,995 | 1,891 | 1,736 | 1,648 | 1,633 | 1,637 | 1,750 | 1,757 | 1,805 | 1,785 | 1,761 | 1,776 | 1,751 | 1,862 | 1,891 | 1,893 | 1,875 | 1,783 | 1,781 | 1,735 | 1,653 | 1,537 | 1,592 | 1,536 | 1,475 | 1,511 | 1,512 | 1,502 | 1,487 | 1,509 | 1,517 | 1,533 | 1,212 | 1,256 | 1,289 | 1,317 | 1,318 | 1,245 | 1,236 | 1,198 | 1,229 | 1,185 | 1,263 | 1,311 | 1,279 | 1,303 | 1,257 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Debt | 199 | 460 | 67 | 678 | 473 | 590 | -43 | -257 | -815 | -957 | -1,032 | -762 | -846 | -265 | -170 | -96 | 430 | 603 | 354 | 605 | 542 | 865 | 812 | 876 | 616 | 749 | 690 | 857 | 603 | 737 | 611 | 706 | 423 | 533 | 409 | 609 | 282 | 402 | 433 | 703 | 581 | 707 | 575 | 652 | 416 | 442 | 364 | 440 | 236 | 422 | 336 | 443 | 215 | 360 | 255 | 471 | 434 | 523 | 482 | 533 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Assets | 0 | 0 | 8,921 | 7,479 | 7,290 | 7,179 | 6,888 | 6,961 | 6,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Current Assets | 362 | 247 | 0 | 0 | 0 | 0 | 0 | -328 | 0 | 6,239 | 6,418 | 6,420 | 6,618 | 6,549 | 6,776 | 6,933 | 6,658 | 6,528 | 6,454 | 6,350 | 6,278 | 6,202 | 6,116 | 5,989 | 5,669 | 5,606 | 5,387 | 5,288 | 5,179 | 5,138 | 5,147 | 5,034 | 4,953 | 4,921 | 5,012 | 4,847 | 4,741 | 4,789 | 4,762 | 4,420 | 4,312 | 4,261 | 4,186 | 4,102 | 3,931 | 3,270 | 4,385 | 4,291 | 3,941 | 3,925 | 3,838 | 3,795 | 3,757 | 3,740 | 3,755 | 3,784 | 3,781 | 3,796 | 3,733 | 3,766 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Current Liabilities | 3,359 | 4,620 | -490 | -652 | -475 | -585 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Liabilities | 0 | 0 | 11,724 | 9,799 | 9,677 | 9,395 | 10,335 | 10,266 | 10,666 | 10,450 | 10,439 | 10,045 | 10,037 | 9,338 | 9,237 | 9,101 | 8,127 | 7,774 | 7,934 | 7,766 | 7,779 | 7,491 | 7,566 | 7,459 | 7,502 | 7,269 | 7,328 | 7,114 | 7,273 | 7,066 | 7,063 | 6,850 | 7,011 | 6,706 | 6,691 | 6,452 | 6,561 | 6,384 | 6,401 | 6,125 | 6,154 | 5,969 | 6,089 | 5,947 | 6,091 | 4,854 | 4,947 | 4,821 | 4,699 | 4,508 | 4,410 | 4,255 | 4,401 | 4,275 | 4,351 | 4,249 | 4,344 | 4,248 | 4,259 | 4,210 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Non Current Assets | 440 | 414 | -2,834 | -2,755 | -2,807 | -2,835 | -2,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Non Current Liabilities | 8,119 | 6,618 | -250 | -228 | 247 | 382 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Othertotal Stockholders Equity | 564 | 564 | 563 | 403 | 405 | 404 | 404 | 403 | 409 | 298 | 424 | 428 | 430 | 437 | 436 | 436 | 435 | 442 | 441 | 441 | 440 | 439 | 438 | 438 | 437 | 436 | 435 | 434 | 434 | 432 | 428 | 424 | 423 | 441 | 436 | 449 | 457 | 456 | 450 | 450 | 448 | 447 | 441 | 446 | 451 | 230 | 228 | 227 | 217 | 213 | 211 | 220 | 238 | 238 | 237 | 236 | 235 | 233 | 231 | 230 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Property Plant Equipment Net | 80 | 107 | 82 | 66 | 67 | 69 | 69 | 69 | 71 | 72 | 71 | 72 | 72 | 74 | 73 | 74 | 76 | 75 | 75 | 76 | 78 | 78 | 78 | 78 | 80 | 81 | 81 | 82 | 83 | 84 | 84 | 84 | 86 | 88 | 87 | 87 | 88 | 89 | 89 | 87 | 87 | 88 | 86 | 87 | 88 | 77 | 77 | 76 | 75 | 74 | 69 | 66 | 67 | 67 | 66 | 66 | 66 | 66 | 65 | 64 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Retained Earnings | 1,040 | 1,021 | 1,006 | 996 | 979 | 958 | 935 | 909 | 883 | 856 | 831 | 805 | 777 | 749 | 726 | 703 | 678 | 696 | 679 | 658 | 627 | 621 | 603 | 585 | 555 | 543 | 536 | 523 | 511 | 501 | 492 | 482 | 471 | 462 | 452 | 442 | 432 | 423 | 414 | 413 | 394 | 385 | 377 | 366 | 358 | 357 | 351 | 343 | 336 | 329 | 323 | 314 | 307 | 299 | 292 | 284 | 277 | 270 | 263 | 256 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Short Term Debt | 267 | 393 | 490 | 652 | 475 | 585 | 74 | 62 | 65 | 97 | 99 | 90 | 95 | 168 | 183 | 339 | 548 | 655 | 443 | 609 | 544 | 871 | 811 | 853 | 586 | 719 | 681 | 831 | 540 | 681 | 585 | 666 | 347 | 442 | 362 | 511 | 193 | 316 | 375 | 534 | 356 | 456 | 373 | 385 | 185 | 162 | 137 | 212 | 165 | 181 | 158 | 175 | 167 | 159 | 166 | 159 | 166 | 155 | 147 | 120 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Short Term Investments | 1,418 | 1,430 | 1,399 | 1,453 | 1,512 | 1,527 | 1,556 | 1,619 | 1,662 | 1,687 | 1,576 | 1,534 | 1,387 | 1,348 | 1,197 | 1,108 | 1,000 | 975 | 932 | 979 | 951 | 998 | 1,101 | 1,192 | 1,265 | 1,255 | 1,357 | 1,365 | 1,367 | 1,338 | 1,288 | 1,271 | 1,259 | 1,174 | 1,058 | 1,129 | 1,071 | 1,013 | 1,044 | 1,378 | 1,377 | 1,364 | 1,385 | 1,390 | 1,465 | 1,147 | 1,191 | 1,221 | 1,243 | 0 | 1,169 | 1,156 | 1,105 | 0 | 1,080 | 1,137 | 1,151 | 0 | 1,132 | 1,114 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Tax Assets | 11,803 | 11,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Assets | 13,439 | 13,309 | 13,827 | 11,890 | 11,839 | 11,739 | 11,640 | 11,720 | 12,147 | 12,012 | 11,994 | 11,574 | 11,537 | 10,932 | 10,850 | 10,847 | 9,953 | 9,715 | 9,661 | 9,635 | 9,533 | 9,556 | 9,547 | 9,467 | 9,231 | 9,136 | 9,155 | 9,076 | 8,945 | 8,867 | 8,773 | 8,624 | 8,472 | 8,262 | 8,161 | 8,072 | 7,863 | 7,797 | 7,867 | 7,869 | 7,753 | 7,652 | 7,668 | 7,534 | 7,610 | 6,042 | 6,028 | 5,967 | 5,784 | 5,598 | 5,478 | 5,336 | 5,477 | 5,338 | 5,481 | 5,415 | 5,531 | 5,464 | 5,484 | 5,417 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Current Assets | 362 | 247 | 2,071 | 1,655 | 1,741 | 1,724 | 1,877 | 1,814 | 2,756 | 9,196 | 9,340 | 9,021 | 9,160 | 8,570 | 8,592 | 8,741 | 7,942 | 7,720 | 7,660 | 7,519 | 7,407 | 7,381 | 7,391 | 7,334 | 7,095 | 7,022 | 6,927 | 6,817 | 6,688 | 6,626 | 6,624 | 6,477 | 6,368 | 6,236 | 6,256 | 6,111 | 5,956 | 5,949 | 5,981 | 5,982 | 5,875 | 5,785 | 5,780 | 5,636 | 5,696 | 4,582 | 4,525 | 4,431 | 4,240 | 4,055 | 4,030 | 3,898 | 4,079 | 3,909 | 4,096 | 3,951 | 4,018 | 3,983 | 3,979 | 3,957 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | 3,626 | 5,014 | 490 | 652 | 475 | 585 | 74 | 62 | 65 | 97 | 99 | 90 | 95 | 168 | 183 | 339 | 548 | 655 | 443 | 609 | 544 | 871 | 811 | 853 | 586 | 719 | 681 | 831 | 540 | 681 | 585 | 666 | 347 | 442 | 362 | 511 | 193 | 316 | 375 | 534 | 356 | 456 | 373 | 385 | 185 | 162 | 137 | 212 | 165 | 181 | 158 | 175 | 167 | 159 | 166 | 159 | 166 | 155 | 147 | 120 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Debt | 518 | 665 | 740 | 880 | 703 | 787 | 277 | 265 | 278 | 311 | 313 | 304 | 308 | 406 | 446 | 602 | 714 | 820 | 628 | 794 | 719 | 1,046 | 986 | 1,028 | 776 | 909 | 872 | 1,021 | 745 | 886 | 800 | 877 | 579 | 674 | 594 | 743 | 425 | 548 | 607 | 886 | 766 | 866 | 783 | 795 | 715 | 605 | 504 | 579 | 536 | 551 | 528 | 546 | 537 | 529 | 595 | 638 | 671 | 710 | 727 | 724 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Equity | 1,441 | 1,425 | 1,362 | 1,210 | 1,211 | 1,173 | 1,156 | 1,188 | 1,202 | 1,250 | 1,241 | 1,225 | 1,190 | 1,187 | 1,166 | 1,142 | 1,112 | 1,120 | 1,098 | 1,074 | 1,034 | 1,017 | 994 | 978 | 953 | 958 | 955 | 940 | 926 | 913 | 909 | 896 | 881 | 882 | 876 | 875 | 877 | 864 | 857 | 857 | 832 | 816 | 795 | 791 | 803 | 582 | 576 | 566 | 548 | 538 | 538 | 535 | 539 | 533 | 534 | 527 | 515 | 505 | 497 | 482 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Investments | 350 | 217 | 3,748 | 3,854 | 3,963 | 4,004 | 4,072 | 4,205 | 4,252 | 4,141 | 3,868 | 3,724 | 3,399 | 3,344 | 3,089 | 2,845 | 2,649 | 2,608 | 2,569 | 2,730 | 2,709 | 2,803 | 2,886 | 2,954 | 3,040 | 3,007 | 3,220 | 3,257 | 3,260 | 3,213 | 3,072 | 3,052 | 2,995 | 2,828 | 2,595 | 2,721 | 2,608 | 2,488 | 2,556 | 2,890 | 2,880 | 2,852 | 2,895 | 2,908 | 2,998 | 2,360 | 2,447 | 2,511 | 2,560 | 1,318 | 2,415 | 2,393 | 2,304 | 1,229 | 2,266 | 2,401 | 2,463 | 1,279 | 2,435 | 2,371 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Liabilities | 11,997 | 11,883 | 12,464 | 10,680 | 10,628 | 10,565 | 10,484 | 10,531 | 10,945 | 10,761 | 10,752 | 10,349 | 10,346 | 9,745 | 9,684 | 9,704 | 8,841 | 8,595 | 8,562 | 8,560 | 8,499 | 8,538 | 8,553 | 8,488 | 8,278 | 8,178 | 8,200 | 8,136 | 8,018 | 7,953 | 7,863 | 7,728 | 7,591 | 7,380 | 7,285 | 7,196 | 6,986 | 6,933 | 7,009 | 7,012 | 6,920 | 6,835 | 6,873 | 6,742 | 6,807 | 5,459 | 5,452 | 5,401 | 5,236 | 5,060 | 4,939 | 4,801 | 4,938 | 4,805 | 4,947 | 4,888 | 5,015 | 4,958 | 4,986 | 4,934 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Liabilities And Stockholders Equity | 13,439 | 13,309 | 13,827 | 11,890 | 11,839 | 11,739 | 11,640 | 11,720 | 12,147 | 12,012 | 11,994 | 11,574 | 11,537 | 10,932 | 10,850 | 10,847 | 9,953 | 9,715 | 9,661 | 9,635 | 9,533 | 9,556 | 9,547 | 9,467 | 9,231 | 9,136 | 9,155 | 9,076 | 8,945 | 8,867 | 8,773 | 8,624 | 8,472 | 8,262 | 8,161 | 8,072 | 7,863 | 7,797 | 7,867 | 7,869 | 7,753 | 7,652 | 7,668 | 7,534 | 7,610 | 6,042 | 6,028 | 5,967 | 5,784 | 5,598 | 5,478 | 5,336 | 5,477 | 5,338 | 5,481 | 5,415 | 5,531 | 5,464 | 5,484 | 5,417 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Liabilities And Total Equity | 13,439 | 13,309 | 13,827 | 11,890 | 11,839 | 11,739 | 11,640 | 11,720 | 12,147 | 12,012 | 11,994 | 11,574 | 11,537 | 10,932 | 10,850 | 10,847 | 9,953 | 9,715 | 9,661 | 9,635 | 9,533 | 9,556 | 9,547 | 9,467 | 9,231 | 9,136 | 9,155 | 9,076 | 8,945 | 8,867 | 8,773 | 8,624 | 8,472 | 8,262 | 8,161 | 8,072 | 7,863 | 7,797 | 7,867 | 7,869 | 7,753 | 7,652 | 7,668 | 7,534 | 7,610 | 6,042 | 6,028 | 5,967 | 5,784 | 5,598 | 5,478 | 5,336 | 5,477 | 5,338 | 5,481 | 5,415 | 5,531 | 5,464 | 5,484 | 5,417 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Non Current Assets | 13,076 | 13,061 | 2,834 | 2,755 | 2,807 | 2,835 | 2,874 | 2,944 | 2,950 | 2,815 | 2,654 | 2,553 | 2,376 | 2,362 | 2,257 | 2,105 | 2,011 | 1,995 | 2,000 | 2,115 | 2,125 | 2,174 | 2,155 | 2,132 | 2,135 | 2,114 | 2,228 | 2,258 | 2,256 | 2,240 | 2,148 | 2,146 | 2,104 | 2,026 | 1,905 | 1,961 | 1,907 | 1,848 | 1,885 | 1,886 | 1,877 | 1,866 | 1,888 | 1,898 | 1,914 | 1,459 | 1,503 | 1,536 | 1,544 | 1,543 | 1,448 | 1,438 | 1,397 | 1,429 | 1,385 | 1,463 | 1,512 | 1,480 | 1,505 | 1,459 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Non Current Liabilities | 8,370 | 6,869 | 250 | 228 | 475 | 585 | 74 | 203 | 213 | 213 | 213 | 213 | 213 | 238 | 263 | 263 | 165 | 165 | 185 | 185 | 174 | 174 | 174 | 174 | 190 | 190 | 190 | 190 | 205 | 205 | 215 | 211 | 231 | 231 | 231 | 231 | 231 | 232 | 232 | 352 | 409 | 410 | 410 | 410 | 529 | 442 | 367 | 367 | 370 | 370 | 370 | 370 | 370 | 369 | 429 | 479 | 504 | 554 | 579 | 604 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Stockholders Equity | 1,441 | 1,425 | 1,362 | 1,210 | 1,211 | 1,173 | 1,156 | 1,188 | 1,202 | 1,250 | 1,241 | 1,225 | 1,190 | 1,187 | 1,166 | 1,142 | 1,112 | 1,120 | 1,098 | 1,074 | 1,034 | 1,017 | 994 | 978 | 953 | 958 | 955 | 940 | 926 | 913 | 909 | 896 | 881 | 882 | 876 | 875 | 877 | 864 | 857 | 857 | 832 | 816 | 795 | 791 | 803 | 582 | 576 | 566 | 548 | 538 | 538 | 535 | 539 | 533 | 534 | 527 | 515 | 505 | 497 | 482 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Reported In USD | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Based Compensation | 2 | 0.97 | 0 | 0.85 | 2 | 0.58 | 0.67 | 0.81 | 2 | 0.60 | 0.56 | 0.59 | 2 | 0.62 | 0.65 | 0.63 | 2 | 0.61 | 0.46 | 0.56 | 2 | 0.48 | 0.50 | 0.50 | 2 | 0.45 | 0.56 | 0.47 | 2 | 1 | 0.81 | 0.67 | 1 | 0.69 | 0.72 | 0.69 | 1 | 0.70 | 0.74 | 0.83 | 1 | 0.73 | 0.85 | 0.76 | 1 | 0.81 | 0.76 | 0.79 | 2 | 0.81 | 0.71 | 0.58 | 1 | 1 | 0.57 | 1 | 0.51 | 0.77 | 0.62 | 1 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Acquisitions Net | 0.74 | -44 | 0 | -2 | 0.13 | 0.08 | -2 | 0 | 0 | 64 | 1 | 2 | -136 | 57 | 65 | -389 | -116 | -131 | 1 | -79 | -9 | 3 | 2 | 0.85 | 1 | 2 | 1 | 1 | 1 | -56 | -129 | -73 | -90 | -32 | -108 | -152 | -33 | -29 | -16 | -96 | -78 | 0.03 | -78 | 0.14 | 81 | 0.25 | 0 | 4 | 48 | 82 | 0 | 0 | 0 | 0 | 0 | -16 | 2 | 0 | 0 | -2 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Capital Expenditure | -2 | -2 | 0 | -1 | -1 | -2 | -2 | 0.96 | -1 | -2 | -1 | -2 | 0.90 | -3 | 0.93 | 0.24 | -3 | -2 | -1 | 0.67 | -1 | -3 | -2 | 0.85 | -1 | -2 | -1 | -1 | -1 | 4 | -2 | 0.46 | -1 | -3 | -2 | -1 | -1 | -2 | -3 | -2 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -4 | -3 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash At Beginning Of Period | 205 | 672 | 0 | 229 | 197 | 321 | 523 | 1,094 | 1,269 | 1,346 | 1,066 | 1,155 | 672 | 617 | 699 | 283 | 216 | 274 | 189 | 177 | 180 | 174 | 152 | 159 | 159 | 181 | 163 | 141 | 149 | 188 | 171 | 155 | 140 | 185 | 134 | 142 | 146 | 174 | 183 | 185 | 158 | 208 | 143 | 299 | 163 | 140 | 139 | 299 | 129 | 191 | 102 | 321 | 168 | 340 | 167 | 236 | 187 | 245 | 191 | 179 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash At End Of Period | 319 | 205 | 1 | 201 | 229 | 197 | 321 | 523 | 1,094 | 1,269 | 1,346 | 1,066 | 1,155 | 672 | 617 | 699 | 283 | 216 | 274 | 189 | 177 | 180 | 174 | 152 | 159 | 159 | 181 | 163 | 141 | 149 | 188 | 171 | 155 | 140 | 185 | 134 | 142 | 146 | 174 | 183 | 185 | 158 | 208 | 143 | 299 | 163 | 140 | 139 | 299 | 129 | 191 | 102 | 321 | 168 | 340 | 167 | 236 | 187 | 245 | 191 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Change In Working Capital | -8 | -17 | 0 | 3 | -26 | -18 | 2 | 19 | -11 | -23 | 0.39 | 13 | -1 | -9 | -27 | -2 | -10 | 4 | 4 | -13 | 0.93 | 4 | 7 | -23 | 2 | 8 | -5 | 5 | -4 | -5 | -1 | -4 | 0.82 | 5 | 9 | 0.96 | 4 | -8 | -15 | -7 | 8 | -5 | 19 | 9 | -8 | -1 | 7 | 3 | -2 | 3 | 2 | -2 | 5 | -1 | 7 | 5 | -2 | -26 | -3 | 12 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Common Stock Issued | 0 | 0.09 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0.11 | 419 | -35 | 0.11 | 0.18 | 0 | 0 | 0.18 | 0.73 | 0 | 0 | 0.20 | 1 | 0 | 0 | 0.67 | 3 | 0 | 0 | 1 | 3 | 0 | 0 | -2 | 7 | 0 | 0 | -1 | 6 | 0 | 0 | 0.36 | 5 | 0 | 0 | 0.34 | 0.55 | 0.15 | 0.23 | 0.92 | 0.66 | 0.04 | 0.17 | 0.60 | 0.39 | 0 | 0.78 | 0.50 | 1 | 0.66 | 32 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Common Stock Repurchased | 0.06 | 0.28 | 0 | -2 | 0 | 14 | 0 | -6 | -8 | -7 | -4 | 0.85 | -9 | 7 | 0 | 0 | -7 | 56 | 0 | 0 | -77 | -14 | 0 | 0 | 115 | -3 | 0 | 0 | 69 | 17 | 0 | 0 | -17 | 16 | -16 | 0 | 1 | -6 | 0 | 0 | 0.36 | 6 | -6 | 0 | 119 | -40 | 86 | -76 | 130 | 30 | -9 | -18 | -2 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Debt Repayment | -119 | 0.04 | 0 | 0.03 | 0.03 | -21 | -11 | -13 | -32 | -70 | 0.03 | 0.03 | -25 | -25 | 0.03 | 0.03 | 0.03 | -20 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -15 | -25 | -25 | 0.05 | -15 | 0.06 | -30 | 0.04 | -20 | 0.07 | 0.19 | 0.07 | 0.07 | 0.17 | 0.11 | -120 | -194 | 0.14 | 0.19 | 0.10 | -119 | -43 | -44 | -44 | -3 | 0.00 | 0.00 | 0.00 | -137 | -132 | -59 | -49 | -25 | -50 | -16 | -2 | -18 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Deferred Income Tax | 0 | 5 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 4 | -1 | -4 | -2 | 0.70 | 3 | 18 | 30 | 6 | 2 | 7 | 6 | 13 | 6 | 9 | 7 | 4 | 8 | 8 | 11 | 9 | 7 | 5 | 6 | 1 | 2 | 4 | 4 | 10 | 18 | -1 | 0.02 | 1 | 1 | 0.21 | 0.31 | 2 | 0.94 | 0.09 | -1 | -5 | 5 | -1 | -2 | 0.34 | -6 | -4 | -3 | 4 | 133 | 3 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Depreciation And Amortization | 6 | 6 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Dividends Paid | -15 | -15 | 0 | -12 | -12 | -12 | -12 | -11 | -12 | -12 | -12 | -11 | -11 | -11 | -11 | 0.00 | -23 | -11 | -11 | 0.00 | -22 | -11 | -10 | 0.00 | -20 | -10 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -8 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash | 0 | 644 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow | 33 | 31 | 1 | 43 | 20 | 27 | 48 | 66 | 33 | 19 | 37 | 51 | 41 | 31 | 29 | 35 | 37 | 46 | 40 | 21 | 37 | 44 | 40 | 16 | 38 | 37 | 29 | 36 | 26 | 34 | 27 | 20 | 27 | 28 | 35 | 23 | 28 | 26 | 12 | 8 | 31 | 30 | 43 | 35 | 3 | 28 | 22 | 17 | 13 | 11 | 20 | 17 | 23 | 18 | 22 | 24 | 17 | -6 | 30 | 29 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment | -2 | -2 | 0 | -1 | -1 | -2 | -2 | 0.96 | -1 | -2 | -1 | -2 | 0.90 | -3 | 0.93 | 0.24 | -3 | -2 | -1 | 0.67 | -1 | -3 | -2 | 0.85 | -1 | -2 | -1 | -1 | -1 | 4 | -2 | 0.46 | -1 | -3 | -2 | -1 | -1 | -2 | -3 | -2 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -4 | -3 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Cash Provided By Operating Activities | 36 | 34 | 1 | 45 | 21 | 29 | 50 | 67 | 35 | 22 | 39 | 53 | 42 | 35 | 30 | 36 | 40 | 49 | 42 | 22 | 39 | 47 | 42 | 17 | 40 | 40 | 30 | 38 | 27 | 29 | 29 | 20 | 29 | 31 | 37 | 25 | 29 | 29 | 15 | 10 | 32 | 33 | 44 | 37 | 4 | 31 | 24 | 18 | 14 | 16 | 24 | 19 | 24 | 20 | 23 | 25 | 18 | -4 | 32 | 30 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Cash Used For Investing Activites | -12 | 49 | 0 | -83 | -75 | -227 | -142 | -173 | -382 | -116 | -163 | -92 | -174 | -51 | -86 | -459 | -112 | -131 | 70 | -61 | 58 | -17 | -64 | -227 | -108 | -29 | -69 | -112 | -94 | -172 | -137 | -129 | -190 | -155 | -43 | -225 | -79 | 21 | -8 | -80 | -76 | -48 | -77 | -120 | 61 | -5 | -59 | -92 | 30 | -53 | -51 | -74 | 4 | -51 | 98 | 20 | -8 | -19 | -21 | -8 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Cash Used Provided By Financing Activities | 90 | -551 | 0 | 10 | 86 | 73 | -110 | -464 | 172 | 16 | 402 | -48 | 614 | 71 | -25 | 839 | 137 | 24 | -27 | 50 | -101 | -24 | 43 | 203 | 68 | -33 | 56 | 96 | 58 | 103 | 124 | 125 | 176 | 79 | 56 | 191 | 45 | -78 | -16 | 68 | 70 | -34 | 97 | -72 | 68 | -2 | 35 | -86 | 125 | -24 | 116 | -163 | 124 | -141 | 51 | -115 | 39 | -34 | 42 | -10 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Change In Cash | 113 | -467 | 1 | -27 | 32 | -123 | -202 | -570 | -174 | -77 | 279 | -88 | 482 | 55 | -82 | 416 | 66 | -57 | 84 | 12 | -3 | 6 | 22 | -7 | 0.09 | -22 | 17 | 22 | -7 | -39 | 16 | 16 | 15 | -44 | 50 | -8 | -3 | -27 | -8 | -2 | 26 | -49 | 64 | -155 | 135 | 23 | 1 | -160 | 170 | -62 | 89 | -219 | 153 | -171 | 173 | -69 | 49 | -58 | 53 | 12 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Income | 33 | 30 | 0 | 30 | 33 | 36 | 38 | 37 | 39 | 37 | 37 | 40 | 39 | 34 | 35 | 24 | 10 | 28 | 32 | 30 | 29 | 28 | 29 | 28 | 25 | 17 | 22 | 21 | 20 | 19 | 20 | 19 | 18 | 19 | 19 | 19 | 18 | 18 | 10 | 27 | 18 | 17 | 19 | 16 | 7 | 13 | 14 | 13 | 13 | 13 | 15 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Cash Flow | 36 | 34 | 1 | 45 | 21 | 29 | 50 | 67 | 35 | 22 | 39 | 53 | 42 | 35 | 30 | 36 | 40 | 49 | 42 | 22 | 39 | 47 | 42 | 17 | 40 | 40 | 30 | 38 | 27 | 29 | 29 | 20 | 29 | 31 | 37 | 25 | 29 | 29 | 15 | 10 | 32 | 33 | 44 | 37 | 4 | 31 | 24 | 18 | 14 | 16 | 24 | 19 | 24 | 20 | 23 | 25 | 18 | -4 | 32 | 30 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Financing Activites | -1 | -535 | 0 | 0.06 | 99 | 93 | -86 | -432 | 225 | 106 | 0.04 | 0.81 | 660 | 99 | -14 | 839 | 169 | 0.03 | -16 | 50 | -1 | 0.10 | 54 | 218 | -1 | 1 | 66 | 121 | -2 | 122 | 134 | 154 | 205 | 65 | 82 | 201 | 55 | -69 | 113 | 271 | 79 | -37 | 113 | 55 | 0.02 | 88 | 0.02 | 0.07 | 0.07 | -49 | 132 | 0.07 | 265 | -75 | 108 | -84 | 95 | -11 | 46 | -17 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Investing Activites | 0.61 | 61 | 0 | -104 | -117 | -268 | -127 | -128 | -152 | 1 | -52 | 75 | 2 | 1 | 4 | 9 | 3 | -1 | -48 | -2 | 9 | -10 | -34 | -237 | -67 | -129 | -99 | -116 | -76 | -5 | 3 | -11 | -35 | 6 | 5 | -8 | 7 | 16 | 15 | -5 | 6 | -58 | 1 | -108 | -14 | -43 | -91 | -122 | -18 | -57 | -46 | -44 | -23 | 3 | 21 | 0.52 | 2 | -34 | 13 | 0.02 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Non Cash Items | 17 | 8 | -1 | -2 | 7 | 6 | 4 | 4 | 0.45 | -1 | 0.96 | -1 | -1 | 3 | 13 | -10 | 2 | 3 | -3 | -8 | -2 | -3 | -5 | 0.68 | -1 | 6 | 0.61 | 0.88 | -5 | 1 | 0.72 | -3 | -2 | 1 | 1 | -3 | -2 | 4 | -2 | -12 | 1 | 15 | 0.72 | 6 | 1 | 13 | 0.13 | 0.78 | 1 | 1 | 0.92 | 5 | 4 | 5 | 5 | 6 | 8 | 0.51 | -114 | 0.72 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Other Working Capital | -8 | -17 | 0 | 3 | -26 | -18 | 2 | 19 | -11 | -23 | 0.39 | 13 | -1 | -9 | -27 | -2 | -10 | 4 | 4 | -13 | 0.93 | 4 | 7 | -23 | 2 | 8 | -5 | 5 | -4 | -5 | -1 | -4 | 0.82 | 5 | 9 | 0.96 | 4 | -8 | -15 | -7 | 8 | -5 | 19 | 9 | -8 | -1 | 7 | 3 | -2 | 3 | 2 | -2 | 5 | -1 | 7 | 5 | -2 | -26 | -3 | 12 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Purchases Of Investments | -26 | -10 | 0 | -41 | -5 | -15 | -99 | -185 | -330 | -297 | -241 | -334 | -200 | -267 | -311 | -221 | -119 | -101 | -51 | -78 | -91 | -181 | -147 | -91 | -112 | -8 | -82 | -87 | -116 | -312 | -133 | -156 | -152 | -228 | -63 | -150 | -133 | -38 | -74 | -58 | -75 | -59 | -88 | -168 | -122 | -159 | -149 | -89 | -106 | -266 | -124 | -148 | -129 | -259 | -93 | -157 | -173 | -96 | -144 | -181 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Sales Maturities Of Investments | 49 | 45 | 0 | 65 | 48 | 59 | 88 | 141 | 101 | 119 | 131 | 166 | 161 | 160 | 156 | 142 | 123 | 105 | 170 | 99 | 151 | 174 | 117 | 100 | 71 | 108 | 111 | 91 | 98 | 196 | 124 | 112 | 89 | 102 | 126 | 87 | 80 | 75 | 70 | 81 | 72 | 72 | 88 | 158 | 119 | 199 | 183 | 115 | 108 | 191 | 123 | 119 | 158 | 207 | 172 | 195 | 161 | 113 | 110 | 177 | 25+ Years Of Financial Histories |
Key Figure | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | 25+ Years - Free Sign Up | |||||||||||||||||||||||||||||||||||||||
Margins Are Reported In Decimals. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Growth | 0.0098 | -0.0375 | 0.1629 | 0.0043 | 0.0086 | 0.0085 | -0.0068 | -0.0352 | 0.0113 | 0.0015 | 0.0362 | 0.0033 | 0.0553 | 0.0076 | 0.0003 | 0.0898 | 0.0245 | 0.0056 | 0.0027 | 0.0107 | -0.0024 | 0.0010 | 0.0085 | 0.0255 | 0.0104 | -0.0020 | 0.0087 | 0.0146 | 0.0088 | 0.0107 | 0.0172 | 0.0179 | 0.0255 | 0.0124 | 0.0110 | 0.0265 | 0.0085 | -0.0088 | -0.0003 | 0.0150 | 0.0132 | -0.0022 | 0.0178 | -0.0100 | 0.2596 | 0.0022 | 0.0103 | 0.0316 | 0.0333 | 0.0219 | 0.0265 | -0.0257 | 0.0260 | -0.0261 | 0.0123 | -0.0210 | 0.0123 | -0.0037 | 0.0124 | 0.0020 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Book Valueper Share Growth | 0.0102 | 0.0029 | 0.0614 | 0.0035 | 0.0289 | 0.0109 | -0.0268 | -0.0046 | -0.0331 | 0.0067 | 0.0161 | 0.0306 | 0.0093 | 0.0139 | 0.0204 | 0.0321 | -0.0063 | 0.0186 | 0.0217 | 0.0389 | 0.0072 | 0.0338 | 0.0180 | 0.0116 | 0.0135 | 0.0008 | 0.0065 | 0.0043 | 0.0248 | 0.0022 | 0.0098 | 0.0085 | 0.0122 | 0.0215 | -0.0064 | 0.0094 | 0.0102 | -0.0020 | 0.0055 | 0.0312 | 0.0144 | 0.0275 | -0.0040 | -0.1725 | 0.2738 | 0.0197 | -0.0066 | 0.0371 | 0.0197 | -0.0077 | 0.0372 | -0.0076 | 0.0103 | 0.0119 | 0.0087 | 0.0148 | 0.0205 | 0.0228 | 0.0311 | 0.0310 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Debt Growth | -0.2215 | -0.1013 | -0.1589 | 0.2521 | -0.1075 | 1.8355 | 0.0455 | -0.0466 | -0.1049 | -0.0059 | 0.0303 | -0.0151 | -0.2409 | -0.0896 | -0.2591 | -0.1558 | -0.1296 | 0.3054 | -0.2090 | 0.1043 | -0.3123 | 0.0608 | -0.0411 | 0.3259 | -0.1465 | 0.0426 | -0.1462 | 0.3701 | -0.1596 | 0.1082 | -0.0883 | 0.5151 | -0.1405 | 0.1346 | -0.2013 | 0.7497 | -0.2255 | -0.0970 | -0.3145 | 0.1566 | -0.1147 | 0.1055 | -0.0157 | 0.1120 | 0.1814 | 0.2009 | -0.1292 | 0.0799 | -0.0280 | 0.0441 | -0.0324 | 0.0164 | 0.0155 | -0.1118 | -0.0667 | -0.0492 | -0.0551 | -0.0231 | 0.0037 | -0.0248 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Dividendsper Share Growth | 0.0003 | -0.0409 | -1 | 0.0047 | -0.0025 | -0.0018 | 0.0702 | -0.0007 | 0.0022 | -0.0017 | 0.0363 | 0.0030 | 0.0016 | -0.0042 | 5890.6899 | -0.9999 | 0.9986 | 0.0373 | 2846.9599 | -0.9998 | 0.9859 | 0.0504 | 3651.0804 | -0.9999 | 1.1279 | -0.0021 | -0.0087 | -0.0098 | 0.0142 | 0.0011 | 0.0437 | -0.0067 | -0.0005 | 0.0148 | -0.0148 | 0.0539 | -0.0019 | -0.0072 | 0.0062 | 0.0024 | -0.0022 | 0.0488 | -0.0139 | 0.0947 | -0.0750 | 0.0116 | -0.0019 | -0.0051 | 0.0036 | -0.0157 | 0.0074 | -0.0112 | 0.0020 | 0.0135 | -0.0051 | -0.0053 | 0.0020 | 0.0088 | -0.0007 | -0.0060 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ebitgrowth | 1.3417 | -5.1892 | -0.1815 | -0.3790 | 0.1122 | 0.0157 | -0.0292 | -0.0234 | 0.1152 | -0.0875 | -0.0685 | 0.0151 | 0.1169 | -0.0564 | 0.3472 | 0.4899 | -0.4775 | -0.0906 | 0.0357 | 0.0559 | 0.2697 | -0.1560 | 0.0799 | 0.1169 | 0.0046 | -0.0231 | 0.0705 | 0.1027 | -0.0233 | -0.0196 | 0.0098 | 0.0493 | -0.0204 | -0.0295 | 0.0529 | 0.0474 | -0.0117 | 0.4619 | -0.5180 | 0.4068 | -0.0169 | -0.0374 | 0.0863 | 0.6326 | -0.2731 | -0.0467 | 0.0333 | -0.0278 | 0.1171 | -0.1313 | -0.0354 | -0.0065 | 0.0598 | -0.0829 | -0.0644 | -0.0004 | 0.0535 | -0.1455 | 0.0332 | -0.0447 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Epsdiluted Growth | 0.1094 | 0.1852 | -0.2286 | -0.1026 | -0.0714 | -0.0667 | 0.0227 | -0.0222 | 0.0465 | 0 | -0.0652 | 0.0110 | 0.1667 | -0.0250 | 0.4286 | 1.4348 | -0.6515 | -0.0959 | 0.0580 | 0.0455 | 0.0154 | -0.0441 | 0.0625 | 0.0847 | 0.4750 | -0.2308 | 0.0612 | 0.0652 | 0.0222 | -0.0217 | 0 | 0.0698 | 0 | -0.0444 | 0.0465 | 0.0488 | -0.0238 | 0.6800 | -0.5968 | 0.5122 | 0 | -0.0682 | 0.1579 | 0.8095 | -0.4615 | -0.0930 | 0.0750 | -0.0244 | 0 | -0.0889 | 0.0465 | 0.0488 | -0.0238 | 0 | 0 | 0.0244 | 0.0250 | 0 | 0.1765 | -0.1500 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Epsgrowth | 0.1077 | 0.2037 | -0.2286 | -0.1026 | -0.0714 | -0.0769 | 0.0341 | -0.0330 | 0.0581 | 0 | -0.0753 | 0.0220 | 0.1667 | -0.0250 | 0.4035 | 1.3750 | -0.6364 | -0.1081 | 0.0571 | 0.0448 | 0.0152 | -0.0294 | 0.0625 | 0.0667 | 0.5000 | -0.2308 | 0.0612 | 0.0426 | 0.0444 | -0.0217 | 0 | 0.0455 | 0 | -0.0222 | 0.0227 | 0.0732 | -0.0238 | 0.6800 | -0.6032 | 0.5366 | 0 | -0.0682 | 0.1282 | 0.8571 | -0.4615 | -0.0930 | 0.0750 | -0.0244 | 0 | -0.1087 | 0.0698 | 0.0238 | 0 | 0 | 0 | 0.0244 | 0.0250 | 0 | 0.1765 | -0.1500 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Five Years Dividendper Share Growth Per Share | -0.3846 | 0.2217 | -1 | 4388.1332 | -0.3838 | 0.3144 | 0.3140 | 0.2171 | 0.2061 | 0.2205 | 0.2239 | 0.2327 | 0.2207 | 0.2181 | 0.2414 | -0.9998 | 1.5734 | 0.2851 | 0.2299 | -0.9996 | 1.4814 | 0.2468 | 0.2449 | -0.9997 | 1.6091 | 0.1341 | 0.1497 | 0.1576 | 0.1630 | 0.1508 | 0.1315 | 0.0921 | 0.0872 | 0.0900 | 0.0885 | 0.0992 | 0.0375 | 0.0416 | 0.0584 | 0.0511 | 0.0424 | 0.0470 | -0.0045 | 0.0102 | -0.0776 | -0.0071 | -0.0009 | -0.0098 | 0.0539 | 0.0539 | 0.0571 | 0.0679 | 0.0268 | 0.0607 | 0.0450 | 0.0473 | 0.0663 | 0.0595 | 0.0415 | 0.0627 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Five Years Net Income Growth Per Share | 0.0784 | -0.0208 | -0.2059 | 0.0937 | 0.3000 | 1.1000 | 0.7496 | 0.7993 | 0.9296 | 0.9111 | 0.8768 | 1.0150 | 1.0790 | 0.7727 | 0.7879 | 0.2871 | -0.4231 | 0.5714 | 1.9553 | 0.1071 | 0.6225 | 0.6098 | 0.5455 | 0.6410 | 1.8571 | 0.0256 | 0.2150 | 0.2250 | 0.1463 | 0.0918 | 0.0000 | 0.0698 | 0.0476 | 0.0384 | 0.0659 | 0.0476 | 0.0000 | 0.0374 | -0.3677 | 0.8701 | 0.0187 | -0.1061 | -0.0625 | -0.1488 | -0.5116 | 0.3845 | -0.0758 | 0.1172 | 0.0000 | 0.0409 | 0.0698 | 0.0488 | 0.0244 | 0.0501 | -0.0182 | 0.0244 | 0.0513 | 0.0629 | 0.0138 | -0.1135 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Five Years Operating Cf Growth Per Share | -0.1396 | -0.3359 | -0.9637 | 1.7071 | -0.4525 | -0.2449 | 0.7009 | 0.8012 | 0.2676 | -0.2414 | 0.3305 | 1.5628 | 0.4222 | 0.1024 | -0.1856 | 0.4294 | 0.3790 | 0.7127 | 1.6552 | 1.1291 | 0.2166 | 0.4629 | -0.0404 | -0.5433 | 5.8531 | -0.0112 | -0.0385 | 0.5647 | 0.4686 | 0.3944 | -0.0719 | -0.1408 | -0.0338 | 0.1815 | 0.2289 | -0.2250 | 0.2210 | 5.6356 | -0.6191 | -0.7289 | 7.2885 | 0.1221 | 0.6787 | 0.1336 | -0.8042 | 0.0692 | 1.0892 | -0.3642 | -0.1244 | 2.1326 | 0.9523 | -0.1836 | -0.0135 | -0.0021 | 0.8368 | 0.6138 | 0.2986 | -1.2227 | 0.5475 | 1.0468 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Five Years Revenue Growth Per Share | 0.6137 | 0.6769 | 0.1803 | 0.1302 | 0.2191 | 0.3131 | 0.3327 | 0.3169 | 0.2780 | 0.3308 | 0.2340 | 0.2407 | 0.2342 | 0.2249 | 0.2832 | 0.2678 | 0.2842 | 0.2449 | 0.2963 | 0.2678 | 0.2804 | 0.2081 | 0.2375 | 0.2399 | 0.1348 | 0.0711 | 0.0506 | 0.0715 | 0.0221 | 0.0233 | 0.0279 | 0.0632 | 0.0548 | 0.0230 | -0.0100 | 0.0043 | -0.0502 | -0.0222 | 0.0154 | 0.0183 | -0.0525 | -0.0681 | -0.0156 | 0.0252 | 0.1158 | 0.2015 | 0.2388 | 0.2937 | 0.4067 | 0.3603 | 0.3498 | 0.3167 | 0.3147 | 0.3629 | 0.3133 | 0.3125 | 0.3819 | 0.4031 | 0.3598 | 0.4022 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Five Years Shareholders Equity Growth Per Share | 0.2945 | 0.2907 | 0.3187 | 0.2647 | 0.2749 | 0.2559 | 0.2434 | 0.2859 | 0.2973 | 0.3751 | 0.3690 | 0.3606 | 0.3314 | 0.3352 | 0.3452 | 0.3099 | 0.2811 | 0.3024 | 0.2761 | 0.2558 | 0.2465 | 0.2554 | 0.2477 | 0.2208 | -0.0013 | 0.2551 | 0.2788 | 0.2621 | 0.3033 | 0.2968 | 0.2839 | 0.3187 | 0.2977 | 0.2953 | 0.2831 | 0.3026 | 0.3097 | 0.3231 | 0.3559 | 0.3905 | 0.3903 | 0.4047 | 0.3872 | 0.4455 | 0.7333 | 0.3900 | 0.4401 | 0.4732 | 0.3939 | 0.3796 | 0.3787 | 0.4374 | 0.3596 | 0.5106 | 0.3102 | 0.4856 | 0.5533 | 0.4626 | 0.4405 | 0.5104 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow Growth | 0.0708 | -0.4060 | -0.9633 | 1.1432 | -0.2546 | -0.4318 | -0.2752 | 0.9698 | 0.7216 | -0.4786 | -0.2630 | 0.2354 | 0.3202 | 0.0653 | -0.1794 | -0.0453 | -0.1983 | 0.1517 | 0.8555 | -0.4120 | -0.1682 | 0.1104 | 1.4819 | -0.5813 | 0.0276 | 0.3004 | -0.2106 | 0.3925 | -0.2283 | 0.2583 | 0.3436 | -0.2677 | -0.0212 | -0.1998 | 0.4891 | -0.1799 | 0.0865 | 1.1003 | 0.5379 | -0.7358 | 0.0176 | -0.2897 | 0.2083 | 8.1453 | -0.8649 | 0.2810 | 0.3063 | 0.3229 | 0.0924 | -0.4271 | 0.1649 | -0.2223 | 0.2296 | -0.1620 | -0.0774 | 0.3798 | 3.5859 | -1.2231 | 0.0325 | 7.0852 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Gross Profit Growth | 0.0155 | 0.4075 | 0.1173 | -0.0412 | -0.0549 | 0.0138 | 0.0204 | 0.0478 | -0.0216 | 0.0685 | -0.0045 | 0.0202 | -0.0153 | 0.0195 | 0.0028 | 0.0282 | -0.0036 | -0.0412 | 0.0437 | 0.0107 | 0.0638 | -0.0510 | 0.0063 | 0.0538 | 0.0044 | 0.0193 | 0.0178 | 0.0344 | 0.0145 | -0.0077 | 0.0082 | 0.0250 | -0.0286 | 0.0478 | -0.0028 | 0.0347 | -0.0281 | 0.0071 | 0.0151 | 0.0190 | -0.0001 | -0.0194 | 0.0198 | 0.1320 | 0.0667 | -0.0320 | 0.0540 | -0.0278 | 0.0258 | 0.0010 | 0.0076 | 0.0093 | -0.0462 | 0.0156 | 0.0098 | -0.0031 | -0.0046 | 0.0279 | 0.0241 | 0.0029 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Income Growth | 0.1109 | 0.2373 | -0.1818 | -0.1065 | -0.0682 | -0.0732 | 0.0317 | -0.0345 | 0.0487 | -0.0033 | -0.0710 | 0.0113 | 0.1653 | -0.0262 | 0.4208 | 1.3836 | -0.6420 | -0.1056 | 0.0597 | 0.0490 | 0.0166 | -0.0387 | 0.0600 | 0.0822 | 0.4734 | -0.2290 | 0.0710 | 0.0533 | 0.0342 | -0.0196 | 0.0046 | 0.0539 | -0.0123 | -0.0365 | 0.0296 | 0.0614 | -0.0187 | 0.6966 | -0.6052 | 0.5348 | 0.0047 | -0.0692 | 0.1384 | 1.2115 | -0.4168 | -0.0976 | 0.0964 | -0.0288 | -0.0052 | -0.0982 | 0.0383 | 0.0243 | -0.0088 | -0.0093 | 0.0101 | 0.0321 | 0.0127 | 0.0164 | 0.1746 | -0.1157 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Cash Flow Growth | 0.0505 | -0.3907 | -0.9645 | 1.0746 | -0.2645 | -0.4151 | -0.2488 | 0.9234 | 0.5700 | -0.4342 | -0.2589 | 0.2620 | 0.2085 | 0.1528 | -0.1592 | -0.1176 | -0.1733 | 0.1748 | 0.8639 | -0.4235 | -0.1829 | 0.1264 | 1.4881 | -0.5724 | -0.0071 | 0.3156 | -0.1970 | 0.3769 | -0.0643 | -0.0061 | 0.4378 | -0.2927 | -0.0689 | -0.1645 | 0.4853 | -0.1542 | 0.0332 | 0.8370 | 0.4864 | -0.6711 | -0.0212 | -0.2548 | 0.1976 | 6.5310 | -0.8420 | 0.2640 | 0.3268 | 0.2735 | -0.1028 | -0.3357 | 0.2861 | -0.2106 | 0.1530 | -0.1297 | -0.0649 | 0.3574 | 4.9024 | -1.1484 | 0.0642 | 9.0694 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Income Growth | 1.3417 | -5.1892 | -0.1815 | -0.3790 | 0.1122 | 0.0157 | -0.0292 | -0.0234 | 0.1152 | -0.0875 | -0.0685 | 0.0151 | 0.1169 | -0.0564 | 0.3472 | 0.4899 | -0.4775 | -0.0906 | 0.0357 | 0.0559 | 0.2697 | -0.1560 | 0.0799 | 0.1169 | 0.0046 | -0.0231 | 0.0705 | 0.1027 | -0.0233 | -0.0196 | 0.0098 | 0.0493 | -0.0204 | -0.0295 | 0.0529 | 0.0474 | -0.0117 | 0.4619 | -0.5180 | 0.4068 | -0.0169 | -0.0374 | 0.0863 | 0.6326 | -0.2731 | -0.0467 | 0.0333 | -0.0278 | 0.1171 | -0.1313 | -0.0354 | -0.0065 | 0.0598 | -0.0829 | -0.0644 | -0.0004 | 0.0535 | -0.1455 | 0.0332 | -0.0447 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Revenue Growth | 0.0158 | 0.4075 | 0.1173 | -0.0412 | -0.0549 | 0.0138 | 0.0204 | 0.0478 | -0.0216 | 0.0685 | -0.0045 | 0.0202 | -0.0153 | 0.0195 | 0.0028 | 0.0282 | -0.0036 | -0.0412 | 0.0437 | 0.0107 | 0.0638 | -0.0510 | 0.0063 | 0.0538 | -0.0035 | 0.0273 | 0.0178 | 0.0344 | 0.0145 | -0.0077 | 0.0082 | 0.0250 | -0.0286 | 0.0478 | -0.0028 | 0.0347 | -0.0281 | 0.0071 | 0.0151 | 0.0190 | -0.0001 | -0.0194 | 0.0198 | 0.1320 | 0.0371 | -0.0044 | 0.0540 | -0.0278 | 0.0258 | 0.0010 | 0.0076 | 0.0093 | -0.0462 | 0.0156 | 0.0098 | -0.0031 | -0.0046 | 0.0279 | 0.0241 | 0.0029 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Sgaexpenses Growth | -0.3084 | 0.6332 | 0.0589 | -0.0603 | 0.0596 | -0.1886 | 0.0261 | 0.0319 | 0.1074 | 0.0123 | 0.0190 | 0.0154 | 0.0173 | 0.0221 | 0.0139 | -0.0205 | 0.0113 | 0.0182 | -0.0056 | -0.0097 | -0.0054 | 0.0168 | 0.0181 | 0.0358 | 0.0596 | 0.0245 | 0.0019 | -0.0133 | 0.0425 | -0.0256 | -0.0072 | 0.0205 | -0.0222 | 0.0773 | -0.0251 | 0.0248 | -0.0093 | 0.0537 | -0.0689 | 0.0451 | 0.0402 | -0.0318 | 0.0008 | 0.0883 | 0.0255 | -0.0039 | 0.0468 | -0.0219 | 0.0141 | 0.1348 | 0.0303 | -0.0433 | -0.2313 | 0.2316 | 0.0443 | 0.0734 | -0.2533 | 0.3888 | 0.0528 | -0.0591 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ten Years Dividendper Share Growth Per Share | 0.5270 | 0.5232 | -1 | 0.4754 | 0.6076 | 0.4907 | 0.5107 | 0.4089 | 0.4026 | 0.4046 | 0.3848 | 0.3462 | 0.3272 | 0.3277 | 0.3512 | -0.9998 | 1.6699 | 0.3386 | 0.3018 | -0.9995 | 1.5866 | 0.3054 | 0.2393 | -0.9997 | 1.4067 | 0.1261 | 0.1487 | 0.1462 | 0.2256 | 0.2129 | 0.1961 | 0.1662 | 0.1164 | 0.1561 | 0.1376 | 0.1512 | 0.1062 | 0.1036 | 0.1023 | 0.1170 | 0.2212 | 0.2271 | 0.1877 | 0.2085 | 0.0766 | 0.1595 | 0.1492 | 0.1666 | 0.1838 | -0.1352 | 0.6073 | 0.1128 | 0.1857 | 0.2001 | -0.0849 | 0.1495 | 0.1600 | 0.6186 | 1.1950 | 0.7014 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ten Years Net Income Growth Per Share | 0.7497 | 0.5763 | 0.2273 | 0.7949 | 2.7143 | 1.1538 | 1.1257 | 1.2042 | 1.2120 | 1.0866 | 0.8768 | 1.1556 | 1.1780 | 0.8408 | 0.9058 | 0.3484 | -0.4231 | 0.6302 | 0.8687 | 1.0703 | 0.6528 | 0.4389 | 0.4489 | 0.3968 | 0.3953 | 0.4200 | 0.1229 | 0.3685 | 0.1463 | 0.1365 | 0.0698 | 0.1220 | 0.0732 | 0.0904 | 0.0465 | 0.0732 | 0.0513 | 0.1026 | -0.3590 | 0.6579 | 0.0789 | 0.1234 | 0.2222 | 0.0833 | -0.4167 | 0.0019 | 0.2693 | 0.2227 | 0.2812 | 2.0022 | 2.0066 | 1.1500 | 0.3005 | 2.3830 | 0.9402 | 1.4706 | 0.7083 | 0.7886 | 0.9008 | 0.2812 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ten Years Operating Cf Growth Per Share | 0.0468 | -0.0285 | -0.9651 | 0.2363 | 2.7520 | -0.2534 | 0.6354 | 1.8183 | 0.8616 | 0.0578 | 0.2348 | 1.2020 | 0.3740 | 0.3026 | 0.0008 | 0.1077 | 0.6837 | 8.9393 | 0.0113 | -0.4228 | 8.6504 | 0.6415 | 0.6109 | -0.4823 | 0.3420 | 0.0572 | 1.0087 | -0.0051 | 0.2859 | 3.3680 | 0.8119 | -0.2985 | -0.0469 | 0.1791 | 1.2571 | 0.2506 | 0.5856 | 0.0324 | -0.4106 | -0.4451 | -0.4199 | 1.2785 | 0.9986 | 8.9974 | -0.7899 | 1.5186 | 0.0970 | 0.0107 | 0.5916 | 2.3258 | 1.7309 | 0.5612 | -0.4602 | -0.1195 | 0.3101 | 0.7452 | 0.1927 | -1.3805 | 3.4773 | 4.7078 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ten Years Revenue Growth Per Share | 1.0662 | 1.0258 | 0.4606 | 0.4014 | 0.3834 | 0.4065 | 0.4001 | 0.4111 | 0.3062 | 0.3618 | 0.2684 | 0.3192 | 0.3019 | 0.2531 | 0.2704 | 0.2732 | 0.2197 | 0.2173 | 0.3163 | 0.2910 | 0.2132 | 0.1259 | 0.2182 | 0.2711 | 0.2662 | 0.2869 | 0.3014 | 0.3862 | 0.4378 | 0.3919 | 0.3874 | 0.4000 | 0.3868 | 0.3943 | 0.3002 | 0.3181 | 0.3125 | 0.3720 | 0.3808 | 0.4279 | 0.3526 | 0.3617 | 0.4608 | 0.4768 | 0.5102 | 0.5609 | 0.5855 | 0.5525 | 0.6374 | 0.0975 | 1.1244 | 0.5207 | 0.4786 | 0.8193 | 0.6557 | 0.5503 | 0.5879 | 1.0357 | 1.4590 | 0.9982 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ten Years Shareholders Equity Growth Per Share | 0.6136 | 0.6203 | 0.6453 | 0.5440 | 0.2732 | 0.5763 | 0.5900 | 0.6229 | 0.6908 | 0.7833 | 0.7577 | 0.7942 | 0.7277 | 0.7295 | 0.7261 | 0.7063 | 0.6778 | 0.7231 | 0.7303 | 0.7461 | 0.7330 | 0.7634 | 0.7308 | 0.7646 | 0.7310 | 0.7447 | 0.8416 | 0.8593 | 0.8166 | 0.7891 | 0.7702 | 0.8954 | 0.7644 | 0.9567 | 0.6812 | 0.9352 | 1.0343 | 0.9351 | 0.9532 | 1.1001 | 0.9139 | 0.9612 | 0.9635 | 1.0097 | 1.4297 | 0.9025 | 0.9332 | 1.0103 | 1.0470 | 1.0200 | 1.3331 | 0.6111 | 0.7216 | 0.7973 | 0.7719 | 0.6620 | 0.6441 | 1.0700 | 1.6139 | 0.9745 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Three Years Dividendper Share Growth Per Share | 0.1884 | 0.1900 | -1 | 6537.4397 | -0.4467 | 0.1085 | 0.1520 | 3064.4541 | -0.4615 | 0.0670 | 0.1227 | 3955.5437 | -0.4436 | 0.1820 | 0.1845 | -0.9998 | 1.3215 | 0.1781 | 0.1369 | -0.9996 | 1.3574 | 0.1865 | 0.1463 | -0.9997 | 1.3108 | 0.0839 | 0.0783 | 0.0945 | 0.1079 | 0.0900 | 0.1419 | 0.0790 | 0.1892 | 0.1005 | 0.0971 | 0.1114 | 0.0491 | 0.0550 | 0.0459 | 0.0470 | 0.0329 | 0.0372 | 0.0023 | 0.0112 | -0.0811 | -0.0046 | -0.0074 | -0.0062 | -0.0070 | -0.0083 | 0.0047 | -0.0020 | 0.0089 | 0.0025 | 0.0070 | 0.0011 | 0.0657 | 0.0674 | 0.0446 | 0.0637 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Three Years Net Income Growth Per Share | -0.2158 | -0.1714 | -0.3288 | 0.2360 | 2.2978 | 0.2727 | 0.2314 | 0.2641 | 0.3633 | 0.3030 | 0.2696 | 0.4483 | 0.5246 | 0.9500 | 0.5472 | 0.1558 | -0.4968 | 0.4667 | 0.6061 | 0.5162 | 0.5119 | 0.5000 | 0.5111 | 0.4545 | 0.4634 | -0.0476 | 1.0800 | -0.2222 | 0.1463 | 0.0976 | 0.0455 | 0.1795 | 1.0952 | 0.1282 | 0.0514 | 0.1000 | 0.0000 | 0.0190 | -0.4565 | 0.4651 | -0.0238 | -0.0324 | 0.0423 | -0.0714 | -0.4878 | -0.0367 | 0.0825 | 0.1873 | 0.0187 | -0.1014 | -0.0199 | -0.0615 | -0.0233 | 0.5043 | -0.0884 | 0.1730 | 0.0000 | 0.0225 | -0.0805 | -0.1783 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Three Years Operating Cf Growth Per Share | -0.2065 | -0.0806 | -0.9492 | 0.2748 | -0.4577 | -0.3878 | 0.2329 | 2.0572 | -0.0904 | -0.5333 | -0.0613 | 2.1509 | 0.0502 | -0.1271 | -0.0017 | -0.0551 | 0.4528 | 0.6588 | 0.4021 | 0.0770 | 0.3115 | 0.5262 | 0.1378 | -0.3269 | 0.3658 | 0.3887 | 0.9245 | 2.6137 | -0.1270 | -0.0999 | -0.3230 | -0.4385 | 4.0605 | -0.2171 | 0.1786 | 0.0343 | 0.5472 | 0.3505 | -0.5099 | -0.5654 | 0.0416 | 0.2327 | 0.4570 | 0.1422 | -0.7567 | 7.5107 | -0.2376 | -0.3739 | 4.7382 | -0.2757 | 0.2246 | -0.2592 | 0.0256 | -0.2916 | 1.0037 | -0.1514 | 0.1095 | -1.9126 | 1.5119 | 0.3089 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Three Years Revenue Growth Per Share | 0.5390 | 0.5026 | 0.1202 | 0.0663 | 0.1436 | 0.2111 | 0.1483 | 0.1740 | 0.1240 | 0.2050 | 0.0812 | 0.0927 | 0.1104 | 0.1367 | 0.1480 | 0.1546 | 0.1446 | 0.1757 | 0.2157 | 0.1693 | 0.1771 | 0.0976 | 0.2179 | 0.1961 | 0.2047 | 0.1481 | 0.1170 | 0.1302 | 0.1261 | 0.0938 | 0.0843 | 0.0920 | 0.0209 | -0.0060 | -0.0601 | -0.0241 | -0.0891 | -0.0336 | -0.0361 | -0.0193 | -0.0302 | -0.0705 | -0.0257 | -0.0313 | 0.0083 | 0.0481 | 0.0796 | 0.0740 | 0.0439 | -0.0038 | 0.0384 | 0.0529 | 0.0799 | 0.1674 | 0.1760 | 0.2571 | 0.3492 | 0.3443 | 0.2814 | 0.2680 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Three Years Shareholders Equity Growth Per Share | 0.1181 | 0.1171 | 0.1194 | 0.0761 | 0.1067 | 0.0688 | 0.0770 | 0.1307 | 0.1800 | 0.2293 | 0.2624 | 0.2648 | 0.2414 | 0.2466 | 0.2305 | 0.2138 | 0.1811 | 0.2182 | 0.1986 | 0.1846 | 0.1500 | 0.1556 | 0.1418 | 0.1145 | 0.1121 | 0.1084 | 0.1053 | 0.1042 | 0.1338 | 0.1222 | 0.1505 | 0.1348 | -0.0688 | 0.1719 | 0.1698 | 0.1695 | 0.2016 | 0.2130 | 0.2060 | 0.2440 | 0.1972 | 0.1924 | 0.1743 | 0.1892 | 0.4584 | 0.1684 | 0.1720 | 0.2165 | 0.2095 | 0.2156 | 0.2430 | 0.2440 | 0.2437 | 0.2576 | 0.3129 | 0.3226 | 0.2788 | 0.2648 | 0.2263 | 0.2859 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Weighted Average Shares Diluted Growth | 0.0003 | 0.0431 | 0.0566 | -0.0006 | 0.0002 | 0.0008 | 0.0004 | -0.0067 | -0.0043 | -0.0013 | -0.0037 | -0.0022 | -0.0019 | 0.0007 | 0.0003 | -0.0046 | -0.0010 | 0.0008 | 0.0004 | 0.0009 | 0.0005 | 0.0002 | 0.0008 | 0.0009 | -0.0027 | 0.0023 | 0.0021 | 0.0004 | 0.0041 | 0.0032 | 0.0025 | -0.0058 | -0.0083 | -0.0043 | -0.0060 | -0.0025 | 0.0024 | 0.0029 | 0.0009 | 0.0015 | 0.0040 | -0.0003 | -0.0041 | 0.2044 | 0.0826 | 0.0008 | 0.0140 | 0.0015 | 0.0045 | -0.0082 | -0.0219 | -0.0095 | 0.0172 | -0.0130 | -0.0015 | 0.0140 | 0 | -0.0074 | 0.0008 | 0.0565 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Weighted Average Shares Growth | 0.0008 | 0.0431 | 0.0607 | -0.0044 | 0.0035 | 0.0038 | -0.0002 | -0.0069 | -0.0056 | 0.0005 | -0.0026 | -0.0020 | -0.0064 | 0.0045 | 0.0001 | -0.0045 | -0.0010 | 0.0012 | 0.0004 | 0.0005 | 0.0086 | -0.0096 | -0.0024 | 0.0145 | -0.0177 | 0.0023 | 0.0092 | 0.0103 | -0.0098 | 0.0021 | 0.0046 | 0.0081 | -0.0123 | -0.0146 | 0.0067 | -0.0110 | 0.0052 | 0.0099 | -0.0051 | -0.0012 | 0.0047 | -0.0011 | 0.0090 | 0.1908 | 0.0831 | -0.0097 | 0.0247 | -0.0045 | 0 | 0.0064 | -0.0294 | 0.0005 | 0 | -0.0130 | 0.0049 | 0.0075 | 0 | -0.0074 | 0.0008 | 0.0565 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Margins Are Reported In Decimals. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Based Compensation To Revenue | 0.012 | 0.005 | 0 | 0.007 | 0.020 | 0.004 | 0.005 | 0.006 | 0.020 | 0.005 | 0.005 | 0.005 | 0.023 | 0.005 | 0.006 | 0.006 | 0.024 | 0.005 | 0.004 | 0.005 | 0.023 | 0.005 | 0.005 | 0.005 | 0.024 | 0.004 | 0.006 | 0.005 | 0.023 | 0.014 | 0.008 | 0.007 | 0.017 | 0.007 | 0.008 | 0.008 | 0.023 | 0.008 | 0.008 | 0.009 | 0.014 | 0.008 | 0.010 | 0.009 | 0.026 | 0.011 | 0.010 | 0.011 | 0.028 | 0.011 | 0.010 | 0.008 | 0.017 | 0.017 | 0.008 | 0.021 | 0.007 | 0.011 | 0.009 | 0.021 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Quality | 1.074 | 1.136 | 0 | 1.507 | 0.649 | 0.822 | 1.303 | 1.789 | 0.898 | 0.600 | 1.057 | 1.325 | 1.062 | 1.024 | 0.865 | 1.461 | 3.947 | 1.709 | 1.301 | 0.740 | 1.346 | 1.675 | 1.429 | 0.609 | 1.541 | 2.287 | 1.340 | 1.788 | 1.367 | 1.511 | 1.491 | 1.042 | 1.552 | 1.646 | 1.898 | 1.316 | 1.651 | 1.568 | 1.448 | 0.385 | 1.795 | 1.843 | 2.302 | 2.188 | 0.643 | 2.372 | 1.694 | 1.399 | 1.067 | 1.183 | 1.606 | 1.297 | 1.683 | 1.447 | 1.647 | 1.779 | 1.353 | -0.351 | 2.405 | 2.654 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Book Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.863 | 19.990 | 19.805 | 19.605 | 19.644 | 19.537 | 18.946 | 18.677 | 18.178 | 18.250 | 0 | 17.314 | 16.980 | 17.093 | 16.482 | 16.163 | 16.289 | 15.705 | 15.825 | 15.664 | 15.480 | 15.346 | 15.122 | 14.818 | 14.488 | 14.051 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Capex Per Share | -0.051 | -0.062 | 0 | -0.035 | -0.032 | -0.053 | -0.058 | -0.022 | -0.030 | -0.063 | -0.043 | -0.051 | -0.021 | -0.083 | -0.021 | -0.005 | -0.076 | -0.060 | -0.033 | -0.015 | -0.044 | -0.072 | -0.051 | -0.019 | -0.027 | -0.057 | -0.036 | -0.031 | -0.029 | 0.107 | -0.059 | -0.011 | -0.038 | -0.073 | -0.053 | -0.037 | -0.024 | -0.054 | -0.071 | -0.054 | -0.025 | -0.054 | -0.026 | -0.029 | -0.028 | -0.065 | -0.060 | -0.038 | -0.045 | -0.128 | -0.108 | -0.032 | -0.030 | -0.063 | -0.047 | -0.041 | -0.039 | -0.057 | -0.064 | -0.035 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Capex To Depreciation | -0.352 | -0.428 | 0 | -0.319 | -0.292 | -0.474 | -0.520 | -0.200 | -0.277 | -0.548 | -0.384 | -0.452 | -0.178 | -0.722 | -0.181 | -0.046 | -0.651 | -0.518 | -0.284 | -0.133 | -0.373 | -0.953 | -0.659 | -0.249 | -0.366 | -0.772 | -0.482 | -0.407 | -0.395 | 1.449 | -0.801 | -0.143 | -0.487 | -0.945 | -0.688 | -0.491 | -0.304 | -0.707 | -0.933 | -0.724 | -0.332 | -0.696 | -0.334 | -0.374 | -0.381 | -0.874 | -0.819 | -0.534 | -0.651 | -1.944 | -1.656 | -0.516 | -0.500 | -1.028 | -0.776 | -0.668 | -0.633 | -0.902 | -1.013 | -0.548 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Capex To Operating Cash Flow | -0.067 | -0.084 | 0 | -0.033 | -0.064 | -0.076 | -0.049 | -0.014 | -0.037 | -0.122 | -0.047 | -0.042 | -0.021 | -0.104 | -0.030 | -0.007 | -0.082 | -0.053 | -0.034 | -0.030 | -0.049 | -0.066 | -0.052 | -0.050 | -0.030 | -0.062 | -0.051 | -0.035 | -0.046 | 0.157 | -0.086 | -0.022 | -0.055 | -0.101 | -0.062 | -0.064 | -0.035 | -0.082 | -0.197 | -0.224 | -0.034 | -0.071 | -0.026 | -0.034 | -0.205 | -0.070 | -0.083 | -0.068 | -0.103 | -0.263 | -0.146 | -0.057 | -0.043 | -0.102 | -0.068 | -0.055 | -0.070 | 0.403 | -0.067 | -0.039 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Capex To Revenue | -0.013 | -0.015 | 0 | -0.012 | -0.011 | -0.017 | -0.019 | -0.007 | -0.011 | -0.022 | -0.016 | -0.019 | -0.008 | -0.031 | -0.008 | -0.002 | -0.030 | -0.023 | -0.012 | -0.006 | -0.017 | -0.030 | -0.020 | -0.008 | -0.011 | -0.024 | -0.016 | -0.013 | -0.013 | 0.049 | -0.027 | -0.005 | -0.018 | -0.034 | -0.026 | -0.018 | -0.012 | -0.026 | -0.035 | -0.027 | -0.013 | -0.027 | -0.013 | -0.015 | -0.013 | -0.030 | -0.027 | -0.018 | -0.021 | -0.061 | -0.051 | -0.015 | -0.015 | -0.029 | -0.023 | -0.020 | -0.019 | -0.027 | -0.032 | -0.017 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.886 | 0 | 0 | 0 | 4.955 | 0 | 0 | 0 | 5.491 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Current Ratio | 0.100 | 0.049 | 4.226 | 2.538 | 3.665 | 2.948 | 0 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 14.470 | 11.782 | 17.282 | 12.341 | 13.595 | 8.468 | 9.107 | 8.589 | 12.108 | 9.765 | 10.158 | 8.202 | 12.381 | 9.720 | 11.324 | 9.720 | 18.308 | 14.095 | 17.267 | 11.936 | 0 | 18.780 | 15.923 | 11.194 | 16.463 | 12.686 | 15.488 | 14.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Debt To Assets | 0.039 | 0.048 | 0.054 | 0.074 | 0.059 | 0.067 | 0.024 | 0.023 | 0.023 | 0.026 | 0.026 | 0.026 | 0.027 | 0.037 | 0.041 | 0.056 | 0.072 | 0.084 | 0.065 | 0.082 | 0.075 | 0.110 | 0.103 | 0.109 | 0.084 | 0.100 | 0.095 | 0.113 | 0.083 | 0.100 | 0.091 | 0.102 | 0.068 | 0.082 | 0.073 | 0.092 | 0.054 | 0.070 | 0.077 | 0.113 | 0.099 | 0.113 | 0.102 | 0.106 | 0.094 | 0.100 | 0.084 | 0.097 | 0.093 | 0.099 | 0.096 | 0.102 | 0.098 | 0.099 | 0.109 | 0.118 | 0.121 | 0.130 | 0.133 | 0.134 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Debt To Equity | 0.360 | 0.452 | 0.543 | 0.727 | 0.580 | 0.671 | 0.240 | 0.224 | 0.232 | 0.249 | 0.252 | 0.248 | 0.259 | 0.342 | 0.383 | 0.528 | 0.642 | 0.732 | 0.572 | 0.739 | 0.696 | 1.028 | 0.992 | 1.051 | 0.814 | 0.949 | 0.913 | 1.086 | 0.804 | 0.971 | 0.880 | 0.979 | 0.657 | 0.764 | 0.678 | 0.849 | 0.484 | 0.635 | 0.709 | 1.035 | 0.921 | 1.061 | 0.985 | 1.005 | 0.891 | 1.040 | 0.875 | 1.023 | 0.978 | 1.026 | 0.981 | 1.021 | 0.997 | 0.992 | 1.115 | 1.212 | 1.303 | 1.407 | 1.462 | 1.503 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Dividend Yield | 0.009 | 0.008 | 0 | 0.009 | 0.009 | 0.007 | 0.008 | 0.007 | 0.008 | 0.007 | 0.008 | 0.008 | 0.007 | 0.008 | 0.010 | 0.000 | 0.017 | 0.007 | 0.007 | 0.000 | 0.014 | 0.008 | 0.007 | 0.000 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.008 | 0.009 | 0.009 | 0.008 | 0.010 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.009 | 0.009 | 0.008 | 0.009 | 0.010 | 0.009 | 0.010 | 0.009 | 0.009 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Earnings Yield | 0.020 | 0.015 | 0.017 | 0.022 | 0.023 | 0.019 | 0.024 | 0.023 | 0.025 | 0.022 | 0.024 | 0.026 | 0.023 | 0.024 | 0.030 | 0.018 | 0.007 | 0.016 | 0.020 | 0.019 | 0.018 | 0.019 | 0.018 | 0.017 | 0.017 | 0.011 | 0.014 | 0.013 | 0.013 | 0.011 | 0.014 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.016 | 0.016 | 0.011 | 0.026 | 0.017 | 0.016 | 0.019 | 0.018 | 0.010 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.025 | 0.019 | 0.018 | 0.018 | 0.019 | 0.021 | 0.018 | 0.020 | 0.018 | 0.016 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Enterprise Value | 1,896 | 2,434 | 1,511 | 2,046 | 1,928 | 2,457 | 1,582 | 1,352 | 743 | 713 | 533 | 800 | 891 | 1,141 | 999 | 1,245 | 1,850 | 2,383 | 1,958 | 2,249 | 2,140 | 2,367 | 2,454 | 2,552 | 2,153 | 2,372 | 2,305 | 2,468 | 2,203 | 2,562 | 2,041 | 1,945 | 1,581 | 1,745 | 1,597 | 1,756 | 1,392 | 1,560 | 1,416 | 1,757 | 1,655 | 1,839 | 1,580 | 1,583 | 1,212 | 1,123 | 1,112 | 1,155 | 971 | 1,159 | 952 | 1,197 | 991 | 1,183 | 1,016 | 1,172 | 1,214 | 1,217 | 1,256 | 1,278 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Enterprise Value Over Ebitda | 0.00 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 0 | 12.627 | 12.475 | 9.214 | 12.895 | 14.540 | 0 | 17.155 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ev To Free Cash Flow | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 14.150 | 15.659 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ev To Operating Cash Flow | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 13.481 | 15.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ev To Sales | 9.856 | 12.855 | 11.236 | 16.995 | 15.349 | 18.491 | 12.071 | 10.528 | 6.062 | 5.693 | 4.547 | 6.797 | 7.721 | 9.730 | 8.690 | 10.858 | 16.586 | 0 | 16.765 | 0 | 19.330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.140 | 18.385 | 17.628 | 19.328 | 15.859 | 17.266 | 15.783 | 19.879 | 19.084 | 0 | 17.866 | 18.254 | 15.813 | 15.207 | 14.987 | 16.409 | 13.416 | 16.414 | 13.502 | 17.105 | 14.297 | 16.267 | 14.199 | 16.536 | 17.074 | 17.040 | 18.069 | 18.827 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow Per Share | 0.719 | 0.672 | 0.035 | 1.020 | 0.474 | 0.638 | 1.127 | 1.555 | 0.784 | 0.453 | 0.869 | 1.177 | 0.950 | 0.715 | 0.675 | 0.822 | 0.857 | 1.068 | 0.929 | 0.501 | 0.852 | 1.033 | 0.921 | 0.370 | 0.897 | 0.858 | 0.661 | 0.845 | 0.613 | 0.787 | 0.627 | 0.469 | 0.645 | 0.651 | 0.802 | 0.542 | 0.654 | 0.605 | 0.291 | 0.188 | 0.711 | 0.702 | 0.987 | 0.824 | 0.107 | 0.860 | 0.665 | 0.522 | 0.392 | 0.359 | 0.631 | 0.526 | 0.677 | 0.550 | 0.648 | 0.706 | 0.515 | -0.199 | 0.887 | 0.860 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow Yield | 0.020 | 0.016 | 0.001 | 0.032 | 0.014 | 0.015 | 0.030 | 0.041 | 0.022 | 0.012 | 0.024 | 0.033 | 0.024 | 0.022 | 0.025 | 0.027 | 0.026 | 0.026 | 0.025 | 0.013 | 0.023 | 0.030 | 0.025 | 0.010 | 0.025 | 0.023 | 0.018 | 0.023 | 0.017 | 0.019 | 0.019 | 0.016 | 0.024 | 0.023 | 0.030 | 0.021 | 0.026 | 0.023 | 0.013 | 0.008 | 0.029 | 0.027 | 0.043 | 0.038 | 0.005 | 0.042 | 0.030 | 0.024 | 0.018 | 0.016 | 0.034 | 0.024 | 0.030 | 0.023 | 0.029 | 0.035 | 0.023 | -0.010 | 0.039 | 0.040 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Graham Net Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Graham Number | 0 | 0 | 19.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.267 | 11.620 | 19.473 | 0 | 19.622 | 18.801 | 18.660 | 18.628 | 17.911 | 17.243 | 13.985 | 15.939 | 15.422 | 15.072 | 14.568 | 14.713 | 14.641 | 14.259 | 14.173 | 14.181 | 14.068 | 13.517 | 13.611 | 10.512 | 16.641 | 13.220 | 13.126 | 13.415 | 12.655 | 10.208 | 12.326 | 12.787 | 12.403 | 12.331 | 12.243 | 12.984 | 12.327 | 12.229 | 12.220 | 12.126 | 12.042 | 11.811 | 11.618 | 11.353 | 10.320 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Intangibles To Total Assets | 0.030 | 0.030 | 0.029 | 0.024 | 0.024 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.025 | 0.025 | 0.027 | 0.027 | 0.027 | 0.029 | 0.030 | 0.030 | 0.030 | 0.030 | 0.030 | 0.031 | 0.031 | 0.030 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.032 | 0.033 | 0.033 | 0.034 | 0.034 | 0.035 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.038 | 0.038 | 0.039 | 0.038 | 0.028 | 0.028 | 0.028 | 0.026 | 0.027 | 0.024 | 0.025 | 0.024 | 0.025 | 0.024 | 0.025 | 0.024 | 0.025 | 0.025 | 0.025 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Interest Coverage | 0.877 | -14.775 | 0.751 | 1.229 | 3.261 | 5.970 | 11.657 | 14.589 | 15.113 | 12.655 | 12.601 | 12.624 | 11.516 | 8.556 | 8.144 | 6.089 | 2.341 | 4.088 | 4.202 | 3.980 | 4.032 | 3.722 | 4.812 | 5.271 | 5.856 | 6.255 | 6.275 | 6.464 | 6.186 | 6.624 | 6.568 | 6.794 | 6.740 | 7.035 | 7.254 | 7.181 | 6.832 | 6.489 | 4.455 | 8.439 | 5.379 | 5.039 | 5.078 | 4.318 | 2.555 | 3.442 | 3.496 | 3.301 | 3.278 | 2.877 | 3.303 | 3.197 | 3.006 | 2.586 | 2.634 | 2.550 | 2.436 | 2.071 | 2.094 | 1.891 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Interest Debt Per Share | 12.089 | 13.871 | 17.179 | 0 | 16.740 | 18.542 | 6.598 | 6.295 | 6.552 | 7.275 | 7.331 | 7.107 | 7.209 | 9.422 | 10.398 | 13.979 | 16.574 | 19.009 | 14.673 | 18.476 | 16.751 | 0 | 0 | 0 | 18.086 | 0 | 19.980 | 0 | 17.415 | 0 | 18.542 | 0 | 13.621 | 15.629 | 13.588 | 17.091 | 9.710 | 12.576 | 14.050 | 0 | 17.606 | 19.972 | 18.068 | 18.533 | 19.876 | 18.265 | 15.111 | 17.749 | 16.390 | 16.861 | 16.265 | 16.326 | 16.096 | 15.886 | 17.635 | 19.000 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Invested Capital | 0.360 | 0.452 | 0.543 | 0.727 | 0.580 | 0.671 | 0.240 | 0.224 | 0.232 | 0.249 | 0.252 | 0.248 | 0.259 | 0.342 | 0.383 | 0.528 | 0.642 | 0.732 | 0.572 | 0.739 | 0.696 | 1.028 | 0.992 | 1.051 | 0.814 | 0.949 | 0.913 | 1.086 | 0.804 | 0.971 | 0.880 | 0.979 | 0.657 | 0.764 | 0.678 | 0.849 | 0.484 | 0.635 | 0.709 | 1.035 | 0.921 | 1.061 | 0.985 | 1.005 | 0.891 | 1.040 | 0.875 | 1.023 | 0.978 | 1.026 | 0.981 | 1.021 | 0.997 | 0.992 | 1.115 | 1.212 | 1.303 | 1.407 | 1.462 | 1.503 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Market Cap | 1,697 | 1,974 | 1,444 | 1,368 | 1,454 | 1,867 | 1,625 | 1,610 | 1,558 | 1,671 | 1,566 | 1,563 | 1,738 | 1,407 | 1,170 | 1,342 | 1,419 | 1,779 | 1,603 | 1,643 | 1,597 | 1,501 | 1,642 | 1,676 | 1,536 | 1,622 | 1,615 | 1,610 | 1,599 | 1,824 | 1,429 | 1,239 | 1,157 | 1,211 | 1,188 | 1,146 | 1,110 | 1,157 | 982 | 1,053 | 1,074 | 1,132 | 1,005 | 931 | 795 | 681 | 748 | 715 | 735 | 736 | 615 | 754 | 776 | 822 | 761 | 701 | 779 | 694 | 774 | 744 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Current Asset Value | -11,635 | -11,635 | -10,393 | -9,024 | -8,886 | -8,841 | -8,606 | -8,717 | -8,188 | -1,565 | -1,412 | -1,328 | -1,185 | -1,174 | -1,091 | -962 | -898 | -875 | -902 | -1,040 | -1,091 | -1,156 | -1,161 | -1,153 | -1,182 | -1,156 | -1,272 | -1,318 | -1,330 | -1,327 | -1,239 | -1,250 | -1,222 | -1,143 | -1,028 | -1,085 | -1,030 | -984 | -1,028 | -1,029 | -1,045 | -1,050 | -1,092 | -1,106 | -1,111 | -877 | -926 | -969 | -995 | -1,005 | -909 | -902 | -858 | -895 | -851 | -936 | -996 | -975 | -1,007 | -977 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Debt To Ebitda | 0.00 | 0.00 | 2.040 | 17.317 | 7.526 | 10.432 | -0.774 | -4.491 | -13.852 | -16.741 | -17.842 | -12.282 | -13.798 | -4.835 | -2.929 | -2.218 | 14.635 | 10.861 | 5.805 | 10.257 | 9.686 | 19.524 | 15.488 | 18.008 | 14.168 | 17.285 | 15.546 | 0 | 15.992 | 19.113 | 15.548 | 18.130 | 11.354 | 13.966 | 10.415 | 16.305 | 7.879 | 11.113 | 17.196 | 13.827 | 15.881 | 19.000 | 14.888 | 18.282 | 19.042 | 14.843 | 11.664 | 14.572 | 7.635 | 14.451 | 10.551 | 13.424 | 6.490 | 11.016 | 7.465 | 12.917 | 11.907 | 14.509 | 11.902 | 13.590 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Income Per Share | 0.717 | 0.646 | 0.540 | 0.700 | 0.780 | 0.840 | 0.910 | 0.882 | 0.907 | 0.860 | 0.863 | 0.927 | 0.915 | 0.780 | 0.805 | 0.566 | 0.237 | 0.660 | 0.739 | 0.697 | 0.665 | 0.660 | 0.680 | 0.640 | 0.600 | 0.400 | 0.520 | 0.490 | 0.470 | 0.450 | 0.460 | 0.460 | 0.440 | 0.440 | 0.450 | 0.440 | 0.410 | 0.420 | 0.250 | 0.630 | 0.410 | 0.410 | 0.440 | 0.390 | 0.210 | 0.390 | 0.428 | 0.400 | 0.410 | 0.412 | 0.460 | 0.430 | 0.420 | 0.424 | 0.422 | 0.420 | 0.410 | 0.405 | 0.395 | 0.337 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Cash Flow Per Share | 0.771 | 0.734 | 0.035 | 1.055 | 0.506 | 0.691 | 1.185 | 1.578 | 0.815 | 0.516 | 0.912 | 1.228 | 0.971 | 0.798 | 0.696 | 0.828 | 0.934 | 1.128 | 0.962 | 0.516 | 0.896 | 1.105 | 0.972 | 0.390 | 0.925 | 0.915 | 0.697 | 0.876 | 0.643 | 0.680 | 0.686 | 0.479 | 0.683 | 0.724 | 0.854 | 0.579 | 0.677 | 0.659 | 0.362 | 0.242 | 0.736 | 0.756 | 1.013 | 0.853 | 0.135 | 0.925 | 0.725 | 0.560 | 0.438 | 0.488 | 0.739 | 0.558 | 0.707 | 0.613 | 0.695 | 0.747 | 0.555 | -0.142 | 0.951 | 0.894 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Payout Ratio | 0.446 | 0.495 | 0 | 0.428 | 0.382 | 0.356 | 0.329 | 0.317 | 0.309 | 0.325 | 0.324 | 0.291 | 0.294 | 0.345 | 0.336 | 0.000 | 2.279 | 0.409 | 0.352 | 0.000 | 0.782 | 0.397 | 0.367 | 0.000 | 0.807 | 0.569 | 0.438 | 0.469 | 0.494 | 0.509 | 0.497 | 0.476 | 0.501 | 0.502 | 0.483 | 0.502 | 0.511 | 0.500 | 0.846 | 0.334 | 0.511 | 0.512 | 0.455 | 0.521 | 0.884 | 0.514 | 0.463 | 0.497 | 0.487 | 0.483 | 0.439 | 0.467 | 0.483 | 0.478 | 0.473 | 0.478 | 0.492 | 0.498 | 0.505 | 0.593 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Pb Ratio | 1.178 | 1.385 | 1.060 | 1.130 | 1.201 | 1.591 | 1.406 | 1.355 | 1.296 | 1.336 | 1.262 | 1.276 | 1.459 | 1.185 | 1.004 | 1.175 | 1.277 | 1.588 | 1.460 | 1.529 | 1.545 | 1.475 | 1.652 | 1.712 | 1.611 | 1.693 | 1.691 | 1.713 | 1.726 | 1.998 | 1.572 | 1.382 | 1.312 | 1.374 | 1.356 | 1.309 | 1.265 | 1.340 | 1.146 | 1.229 | 1.291 | 1.387 | 1.264 | 1.177 | 0.990 | 1.171 | 1.298 | 1.263 | 1.340 | 1.369 | 1.143 | 1.409 | 1.440 | 1.542 | 1.426 | 1.331 | 1.513 | 1.375 | 1.556 | 1.545 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Pe Ratio | 12.546 | 16.212 | 14.671 | 11.375 | 10.804 | 12.923 | 10.428 | 10.659 | 9.959 | 11.198 | 10.460 | 9.702 | 10.905 | 10.288 | 8.334 | 13.579 | 0 | 15.364 | 12.381 | 13.449 | 13.713 | 13.102 | 13.776 | 14.902 | 14.783 | 0 | 17.654 | 18.852 | 19.718 | 0 | 17.864 | 15.560 | 15.313 | 15.841 | 14.967 | 14.869 | 15.280 | 15.637 | 0 | 9.532 | 14.915 | 15.793 | 13.057 | 13.769 | 0 | 12.994 | 12.874 | 13.494 | 13.463 | 13.423 | 10.120 | 12.866 | 13.565 | 14.249 | 13.070 | 12.155 | 13.951 | 12.578 | 14.252 | 16.111 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Pfcf Ratio | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Pocfratio | 0 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price To Sales Ratio | 8.822 | 10.424 | 10.731 | 11.361 | 11.580 | 14.048 | 12.400 | 12.535 | 12.711 | 13.333 | 13.352 | 13.271 | 15.047 | 11.997 | 10.174 | 11.700 | 12.724 | 15.892 | 13.729 | 14.688 | 14.429 | 14.427 | 14.976 | 15.380 | 14.857 | 15.634 | 15.990 | 16.226 | 16.668 | 19.292 | 14.994 | 13.106 | 12.544 | 12.763 | 13.113 | 12.619 | 12.642 | 12.814 | 10.954 | 11.921 | 12.384 | 13.050 | 11.366 | 10.737 | 10.378 | 9.224 | 10.083 | 10.159 | 10.147 | 10.432 | 8.730 | 10.771 | 11.190 | 11.310 | 10.636 | 9.888 | 10.963 | 9.716 | 11.133 | 10.972 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ptb Ratio | 1.178 | 1.385 | 1.060 | 1.130 | 1.201 | 1.591 | 1.406 | 1.355 | 1.296 | 1.336 | 1.262 | 1.276 | 1.459 | 1.185 | 1.004 | 1.175 | 1.277 | 1.588 | 1.460 | 1.529 | 1.545 | 1.475 | 1.652 | 1.712 | 1.611 | 1.693 | 1.691 | 1.713 | 1.726 | 1.998 | 1.572 | 1.382 | 1.312 | 1.374 | 1.356 | 1.309 | 1.265 | 1.340 | 1.146 | 1.229 | 1.291 | 1.387 | 1.264 | 1.177 | 0.990 | 1.171 | 1.298 | 1.263 | 1.340 | 1.369 | 1.143 | 1.409 | 1.440 | 1.542 | 1.426 | 1.331 | 1.513 | 1.375 | 1.556 | 1.545 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Return On Tangible Assets | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0.004 | 0.002 | 0.002 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Revenue Per Share | 4.081 | 4.020 | 2.953 | 2.804 | 2.911 | 3.091 | 3.060 | 2.999 | 2.842 | 2.889 | 2.705 | 2.710 | 2.652 | 2.676 | 2.636 | 2.629 | 2.546 | 2.552 | 2.665 | 2.554 | 2.529 | 2.398 | 2.502 | 2.481 | 2.388 | 2.354 | 2.296 | 2.277 | 2.224 | 2.171 | 2.192 | 2.184 | 2.148 | 2.184 | 2.054 | 2.074 | 1.982 | 2.050 | 2.056 | 2.015 | 1.975 | 1.985 | 2.022 | 2.001 | 2.104 | 2.198 | 2.186 | 2.125 | 2.176 | 2.121 | 2.133 | 2.055 | 2.037 | 2.135 | 2.075 | 2.065 | 2.087 | 2.097 | 2.025 | 1.979 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Roe | 0.023 | 0.021 | 0.018 | 0.025 | 0.028 | 0.031 | 0.034 | 0.032 | 0.033 | 0.030 | 0.030 | 0.033 | 0.033 | 0.029 | 0.030 | 0.022 | 0.009 | 0.026 | 0.029 | 0.028 | 0.028 | 0.028 | 0.030 | 0.029 | 0.027 | 0.018 | 0.024 | 0.023 | 0.022 | 0.021 | 0.022 | 0.022 | 0.021 | 0.022 | 0.023 | 0.022 | 0.021 | 0.021 | 0.013 | 0.032 | 0.022 | 0.022 | 0.024 | 0.021 | 0.010 | 0.023 | 0.025 | 0.023 | 0.025 | 0.026 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.024 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Roic | 0.018 | -0.049 | 0.012 | 0.014 | 0.025 | 0.022 | 0.030 | 0.030 | 0.031 | 0.026 | 0.028 | 0.031 | 0.032 | 0.027 | 0.027 | 0.019 | 0.013 | 0.022 | 0.027 | 0.024 | 0.025 | 0.020 | 0.020 | 0.018 | 0.019 | 0.012 | 0.016 | 0.014 | 0.016 | 0.014 | 0.015 | 0.014 | 0.016 | 0.015 | 0.017 | 0.015 | 0.018 | 0.017 | 0.011 | 0.019 | 0.015 | 0.014 | 0.016 | 0.015 | 0.010 | 0.017 | 0.020 | 0.018 | 0.019 | 0.019 | 0.022 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.021 | 0.022 | 0.023 | 0.022 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Sales General And Administrative To Revenue | 0.299 | 0.451 | 0.378 | 0.400 | 0.407 | 0.361 | 0.456 | 0.452 | 0.459 | 0.402 | 0.428 | 0.419 | 0.421 | 0.404 | 0.406 | 0.403 | 0.421 | 0.411 | 0.389 | 0.409 | 0.419 | 0.443 | 0.416 | 0.411 | 0.422 | 0.390 | 0.394 | 0.401 | 0.423 | 0.407 | 0.416 | 0.423 | 0.426 | 0.420 | 0.412 | 0.418 | 0.422 | 0.412 | 0.399 | 0.432 | 0.421 | 0.404 | 0.410 | 0.414 | 0.433 | 0.440 | 0.438 | 0.439 | 0.437 | 0.437 | 0.390 | 0.376 | 0.404 | 0.464 | 0.422 | 0.408 | 0.379 | 0.505 | 0.374 | 0.364 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Shareholders Equity Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.863 | 19.990 | 19.805 | 19.605 | 19.644 | 19.537 | 18.946 | 18.677 | 18.178 | 18.250 | 0 | 17.314 | 16.980 | 17.093 | 16.482 | 16.163 | 16.289 | 15.705 | 15.825 | 15.664 | 15.480 | 15.346 | 15.122 | 14.818 | 14.488 | 14.051 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Tangible Asset Value | 1,040 | 1,023 | 960 | 922 | 923 | 885 | 867 | 899 | 913 | 960 | 951 | 934 | 899 | 895 | 873 | 848 | 826 | 833 | 810 | 786 | 744 | 727 | 702 | 686 | 673 | 676 | 671 | 655 | 646 | 632 | 628 | 615 | 599 | 598 | 595 | 594 | 594 | 580 | 572 | 570 | 544 | 526 | 503 | 498 | 510 | 412 | 407 | 396 | 396 | 387 | 405 | 400 | 407 | 401 | 401 | 393 | 380 | 369 | 361 | 345 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Tangible Book Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.449 | 18.849 | 18.998 | 18.505 | 17.949 | 17.007 | 16.759 | 16.034 | 15.625 | 15.547 | 15.348 | 15.259 | 15.036 | 14.985 | 14.506 | 14.461 | 14.213 | 13.966 | 13.774 | 13.507 | 13.565 | 13.424 | 13.164 | 13.111 | 13.008 | 12.392 | 12.032 | 11.508 | 11.504 | 14.012 | 12.279 | 11.986 | 11.969 | 11.924 | 11.651 | 12.246 | 11.758 | 11.954 | 11.777 | 11.622 | 11.447 | 11.172 | 10.842 | 10.519 | 10.054 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Working Capital | -3,264 | -4,766 | 1,581 | 1,003 | 1,266 | 1,139 | 1,803 | 1,751 | 2,691 | 9,098 | 9,240 | 8,931 | 9,065 | 8,402 | 8,408 | 8,402 | 7,393 | 7,065 | 7,217 | 6,910 | 6,862 | 6,510 | 6,580 | 6,480 | 6,509 | 6,303 | 6,245 | 5,986 | 6,148 | 5,944 | 6,039 | 5,811 | 6,020 | 5,794 | 5,894 | 5,599 | 5,763 | 5,632 | 5,605 | 5,448 | 5,518 | 5,329 | 5,407 | 5,250 | 5,510 | 4,419 | 4,388 | 4,218 | 4,074 | 3,873 | 3,871 | 3,722 | 3,912 | 3,750 | 3,929 | 3,792 | 3,851 | 3,827 | 3,831 | 3,837 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Margins Are Reported In Decimals. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Turnover | 0.014 | 0.014 | 0.010 | 0.010 | 0.011 | 0.011 | 0.011 | 0.011 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.010 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Capital Expenditure Coverage Ratio | -14.982 | -11.840 | 0 | 0 | -15.695 | -13.142 | 0 | 0.00 | 0 | -8.191 | 0 | 0 | 0 | -9.604 | 0 | 0.00 | -12.224 | -18.830 | 0 | 0 | 0 | -15.255 | -19.201 | 0 | 0 | -16.045 | -19.491 | 0 | 0 | 6.371 | -11.607 | 0 | -18.042 | -9.858 | -16.188 | -15.594 | 0 | -12.164 | -5.069 | -4.461 | 0 | -14.017 | 0 | 0 | -4.886 | -14.214 | -12.091 | -14.643 | -9.700 | -3.797 | -6.857 | -17.549 | 0 | -9.767 | -14.765 | -18.134 | -14.191 | 2.483 | -14.861 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash Flow Coverage Ratios | 0.070 | 0.054 | 0.002 | 0.051 | 0.031 | 0.038 | 0.183 | 0.254 | 0.126 | 0.072 | 0.126 | 0.176 | 0.137 | 0.086 | 0.068 | 0.060 | 0.057 | 0.060 | 0.067 | 0.028 | 0.054 | 0.046 | 0.043 | 0.017 | 0.052 | 0.044 | 0.035 | 0.037 | 0.037 | 0.033 | 0.037 | 0.024 | 0.051 | 0.047 | 0.063 | 0.034 | 0.071 | 0.053 | 0.026 | 0.012 | 0.042 | 0.038 | 0.057 | 0.047 | 0.007 | 0.051 | 0.049 | 0.032 | 0.027 | 0.029 | 0.046 | 0.035 | 0.045 | 0.039 | 0.040 | 0.040 | 0.028 | -0.007 | 0.045 | 0.042 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash Flow To Debt Ratio | 0.070 | 0.054 | 0.002 | 0.051 | 0.031 | 0.038 | 0.183 | 0.254 | 0.126 | 0.072 | 0.126 | 0.176 | 0.137 | 0.086 | 0.068 | 0.060 | 0.057 | 0.060 | 0.067 | 0.028 | 0.054 | 0.046 | 0.043 | 0.017 | 0.052 | 0.044 | 0.035 | 0.037 | 0.037 | 0.033 | 0.037 | 0.024 | 0.051 | 0.047 | 0.063 | 0.034 | 0.071 | 0.053 | 0.026 | 0.012 | 0.042 | 0.038 | 0.057 | 0.047 | 0.007 | 0.051 | 0.049 | 0.032 | 0.027 | 0.029 | 0.046 | 0.035 | 0.045 | 0.039 | 0.040 | 0.040 | 0.028 | -0.007 | 0.045 | 0.042 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.886 | 0 | 0 | 0 | 4.955 | 0 | 0 | 0 | 5.491 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Cash Ratio | 0.088 | 0.041 | 1.372 | 0.309 | 0.484 | 0.337 | 4.306 | 8.372 | 16.828 | 12.977 | 13.500 | 11.777 | 12.115 | 3.995 | 3.365 | 2.059 | 0.516 | 0.331 | 0.618 | 0.311 | 0.325 | 0.208 | 0.215 | 0.179 | 0.272 | 0.222 | 0.267 | 0.197 | 0.263 | 0.219 | 0.322 | 0.257 | 0.447 | 0.317 | 0.511 | 0.262 | 0.739 | 0.463 | 0.465 | 0.343 | 0.520 | 0.348 | 0.558 | 0.373 | 1.609 | 1.004 | 1.022 | 0.656 | 1.805 | 0.712 | 1.213 | 0.584 | 1.923 | 1.059 | 2.047 | 1.050 | 1.418 | 1.200 | 1.659 | 1.595 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Company Equity Multiplier | 9.324 | 9.335 | 10.146 | 9.823 | 9.772 | 10.003 | 10.065 | 9.861 | 10.104 | 9.606 | 9.662 | 9.449 | 9.687 | 9.206 | 9.305 | 9.493 | 8.950 | 8.672 | 8.794 | 8.965 | 9.220 | 9.388 | 9.603 | 9.671 | 9.678 | 9.536 | 9.584 | 9.652 | 9.652 | 9.709 | 9.648 | 9.622 | 9.610 | 9.368 | 9.315 | 9.215 | 8.962 | 9.023 | 9.175 | 9.181 | 9.316 | 9.371 | 9.640 | 9.518 | 9.475 | 10.377 | 10.455 | 10.534 | 10.542 | 10.404 | 10.167 | 9.971 | 10.161 | 10.006 | 10.261 | 10.275 | 10.730 | 10.817 | 11.023 | 11.235 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Current Ratio | 0.100 | 0.049 | 4.226 | 2.538 | 3.665 | 2.948 | 0 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 14.470 | 11.782 | 17.282 | 12.341 | 13.595 | 8.468 | 9.107 | 8.589 | 12.108 | 9.765 | 10.158 | 8.202 | 12.381 | 9.720 | 11.324 | 9.720 | 18.308 | 14.095 | 17.267 | 11.936 | 0 | 18.780 | 15.923 | 11.194 | 16.463 | 12.686 | 15.488 | 14.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Debt Equity Ratio | 0.360 | 0.452 | 0.543 | 0.727 | 0.580 | 0.671 | 0.240 | 0.224 | 0.232 | 0.249 | 0.252 | 0.248 | 0.259 | 0.342 | 0.383 | 0.528 | 0.642 | 0.732 | 0.572 | 0.739 | 0.696 | 1.028 | 0.992 | 1.051 | 0.814 | 0.949 | 0.913 | 1.086 | 0.804 | 0.971 | 0.880 | 0.979 | 0.657 | 0.764 | 0.678 | 0.849 | 0.484 | 0.635 | 0.709 | 1.035 | 0.921 | 1.061 | 0.985 | 1.005 | 0.891 | 1.040 | 0.875 | 1.023 | 0.978 | 1.026 | 0.981 | 1.021 | 0.997 | 0.992 | 1.115 | 1.212 | 1.303 | 1.407 | 1.462 | 1.503 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Debt Ratio | 0.039 | 0.048 | 0.054 | 0.074 | 0.059 | 0.067 | 0.024 | 0.023 | 0.023 | 0.026 | 0.026 | 0.026 | 0.027 | 0.037 | 0.041 | 0.056 | 0.072 | 0.084 | 0.065 | 0.082 | 0.075 | 0.110 | 0.103 | 0.109 | 0.084 | 0.100 | 0.095 | 0.113 | 0.083 | 0.100 | 0.091 | 0.102 | 0.068 | 0.082 | 0.073 | 0.092 | 0.054 | 0.070 | 0.077 | 0.113 | 0.099 | 0.113 | 0.102 | 0.106 | 0.094 | 0.100 | 0.084 | 0.097 | 0.093 | 0.099 | 0.096 | 0.102 | 0.098 | 0.099 | 0.109 | 0.118 | 0.121 | 0.130 | 0.133 | 0.134 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Dividend Paid And Capex Coverage Ratio | 2.868 | 2.846 | 0 | 3.979 | 1.903 | 2.803 | 4.906 | 6.124 | 3.263 | 2.384 | 3.853 | 5.615 | 3.906 | 4.299 | 2.796 | 0.00 | 2.018 | 5.377 | 4.231 | 0 | 1.879 | 5.835 | 4.891 | 0 | 2.025 | 5.366 | 3.626 | 4.394 | 3.169 | 2.026 | 4.043 | 2.297 | 3.736 | 4.918 | 5.185 | 3.153 | 3.642 | 4.230 | 2.587 | 1.556 | 3.995 | 4.839 | 5.811 | 4.907 | 0.854 | 6.828 | 5.240 | 3.489 | 2.831 | 6.919 | 7.830 | 3.302 | 4.092 | 4.386 | 4.551 | 4.680 | 3.405 | -0.985 | 7.002 | 5.407 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Dividend Payout Ratio | 0.446 | 0.495 | 0 | 0.428 | 0.382 | 0.356 | 0.329 | 0.317 | 0.309 | 0.325 | 0.324 | 0.291 | 0.294 | 0.345 | 0.336 | 0.000 | 2.279 | 0.409 | 0.352 | 0.000 | 0.782 | 0.397 | 0.367 | 0.000 | 0.807 | 0.569 | 0.438 | 0.469 | 0.494 | 0.509 | 0.497 | 0.476 | 0.501 | 0.502 | 0.483 | 0.502 | 0.511 | 0.500 | 0.846 | 0.334 | 0.511 | 0.512 | 0.455 | 0.521 | 0.884 | 0.514 | 0.463 | 0.497 | 0.487 | 0.483 | 0.439 | 0.467 | 0.483 | 0.478 | 0.473 | 0.478 | 0.492 | 0.498 | 0.505 | 0.593 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Dividend Yield | 0.009 | 0.008 | 0 | 0.009 | 0.009 | 0.007 | 0.008 | 0.007 | 0.008 | 0.007 | 0.008 | 0.008 | 0.007 | 0.008 | 0.010 | 0.000 | 0.017 | 0.007 | 0.007 | 0.000 | 0.014 | 0.008 | 0.007 | 0.000 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.008 | 0.009 | 0.009 | 0.008 | 0.010 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.009 | 0.009 | 0.008 | 0.009 | 0.010 | 0.009 | 0.010 | 0.009 | 0.009 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ebit Per Revenue | 0.236 | -0.701 | 0.236 | 0.322 | 0.496 | 0.422 | 0.421 | 0.443 | 0.475 | 0.417 | 0.488 | 0.521 | 0.524 | 0.462 | 0.499 | 0.372 | 0.256 | 0.489 | 0.515 | 0.519 | 0.497 | 0.417 | 0.468 | 0.437 | 0.412 | 0.409 | 0.430 | 0.409 | 0.383 | 0.398 | 0.403 | 0.402 | 0.393 | 0.390 | 0.421 | 0.398 | 0.394 | 0.387 | 0.267 | 0.562 | 0.407 | 0.414 | 0.421 | 0.396 | 0.274 | 0.391 | 0.409 | 0.417 | 0.417 | 0.383 | 0.441 | 0.461 | 0.468 | 0.421 | 0.467 | 0.504 | 0.502 | 0.475 | 0.571 | 0.566 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Ebt Per Ebit | 0.952 | -0.300 | 1 | 1 | 0.693 | 0.832 | 0.914 | 0.857 | 0.863 | 0.921 | 0.847 | 0.851 | 0.843 | 0.805 | 0.803 | 0.734 | 0.422 | 0.678 | 0.693 | 0.677 | 0.677 | 0.678 | 0.747 | 0.762 | 0.775 | 0.786 | 0.788 | 0.790 | 0.777 | 0.789 | 0.789 | 0.793 | 0.790 | 0.800 | 0.804 | 0.802 | 0.791 | 0.784 | 0.689 | 0.840 | 0.756 | 0.744 | 0.748 | 0.709 | 0.523 | 0.653 | 0.661 | 0.645 | 0.646 | 0.652 | 0.653 | 0.646 | 0.627 | 0.613 | 0.581 | 0.570 | 0.552 | 0.517 | 0.489 | 0.436 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Effective Tax Rate | 0.217 | 0.235 | 0.224 | 0.224 | 0.222 | 0.226 | 0.228 | 0.225 | 0.222 | 0.224 | 0.228 | 0.229 | 0.219 | 0.216 | 0.238 | 0.210 | 0.142 | 0.220 | 0.224 | 0.224 | 0.218 | 0.025 | 0.223 | 0.224 | 0.212 | 0.471 | 0.331 | 0.333 | 0.290 | 0.340 | 0.340 | 0.340 | 0.340 | 0.353 | 0.352 | 0.336 | 0.336 | 0.325 | 0.338 | 0.337 | 0.325 | 0.329 | 0.310 | 0.305 | 0.305 | 0.305 | 0.275 | 0.300 | 0.300 | 0.222 | 0.252 | 0.297 | 0.297 | 0.232 | 0.249 | 0.292 | 0.292 | 0.213 | 0.300 | 0.310 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Enterprise Value Multiple | 0.00 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 0 | 12.627 | 12.475 | 9.214 | 12.895 | 14.540 | 0 | 17.155 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Fixed Asset Turnover | 2.398 | 1.764 | 1.624 | 1.803 | 1.851 | 1.925 | 1.891 | 1.851 | 1.726 | 1.739 | 1.631 | 1.626 | 1.589 | 1.581 | 1.575 | 1.539 | 1.459 | 1.481 | 1.543 | 1.460 | 1.412 | 1.318 | 1.401 | 1.387 | 1.292 | 1.277 | 1.241 | 1.208 | 1.154 | 1.124 | 1.133 | 1.118 | 1.067 | 1.069 | 1.033 | 1.037 | 0.996 | 1.012 | 1.008 | 1.005 | 0.990 | 0.982 | 1.018 | 0.988 | 0.865 | 0.949 | 0.960 | 0.916 | 0.963 | 0.948 | 1.021 | 1.047 | 1.034 | 1.079 | 1.075 | 1.070 | 1.074 | 1.079 | 1.059 | 1.048 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow Operating Cash Flow Ratio | 0.933 | 0.916 | 1 | 0.967 | 0.936 | 0.924 | 0.951 | 0.986 | 0.963 | 0.878 | 0.953 | 0.958 | 0.979 | 0.896 | 0.970 | 0.993 | 0.918 | 0.947 | 0.966 | 0.970 | 0.951 | 0.934 | 0.948 | 0.950 | 0.970 | 0.938 | 0.949 | 0.965 | 0.954 | 1.157 | 0.914 | 0.978 | 0.945 | 0.899 | 0.938 | 0.936 | 0.965 | 0.918 | 0.803 | 0.776 | 0.966 | 0.929 | 0.974 | 0.966 | 0.795 | 0.930 | 0.917 | 0.932 | 0.897 | 0.737 | 0.854 | 0.943 | 0.957 | 0.898 | 0.932 | 0.945 | 0.930 | 1.403 | 0.933 | 0.961 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow Per Share | 0.719 | 0.672 | 0.035 | 1.020 | 0.474 | 0.638 | 1.127 | 1.555 | 0.784 | 0.453 | 0.869 | 1.177 | 0.950 | 0.715 | 0.675 | 0.822 | 0.857 | 1.068 | 0.929 | 0.501 | 0.852 | 1.033 | 0.921 | 0.370 | 0.897 | 0.858 | 0.661 | 0.845 | 0.613 | 0.787 | 0.627 | 0.469 | 0.645 | 0.651 | 0.802 | 0.542 | 0.654 | 0.605 | 0.291 | 0.188 | 0.711 | 0.702 | 0.987 | 0.824 | 0.107 | 0.860 | 0.665 | 0.522 | 0.392 | 0.359 | 0.631 | 0.526 | 0.677 | 0.550 | 0.648 | 0.706 | 0.515 | -0.199 | 0.887 | 0.860 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Gross Profit Margin | 1.000 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.972 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Interest Coverage | 0.877 | -14.775 | 0.751 | 1.229 | 3.261 | 5.970 | 11.657 | 14.589 | 15.113 | 12.655 | 12.601 | 12.624 | 11.516 | 8.556 | 8.144 | 6.089 | 2.341 | 4.088 | 4.202 | 3.980 | 4.032 | 3.722 | 4.812 | 5.271 | 5.856 | 6.255 | 6.275 | 6.464 | 6.186 | 6.624 | 6.568 | 6.794 | 6.740 | 7.035 | 7.254 | 7.181 | 6.832 | 6.489 | 4.455 | 8.439 | 5.379 | 5.039 | 5.078 | 4.318 | 2.555 | 3.442 | 3.496 | 3.301 | 3.278 | 2.877 | 3.303 | 3.197 | 3.006 | 2.586 | 2.634 | 2.550 | 2.436 | 2.071 | 2.094 | 1.891 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Long Term Debt To Capitalization | 0.148 | 0.150 | 0.155 | 0.159 | 0.158 | 0.147 | 0.150 | 0.146 | 0.151 | 0.146 | 0.147 | 0.148 | 0.152 | 0.167 | 0.184 | 0.187 | 0.129 | 0.129 | 0.144 | 0.147 | 0.145 | 0.147 | 0.150 | 0.152 | 0.166 | 0.166 | 0.166 | 0.168 | 0.181 | 0.184 | 0.191 | 0.191 | 0.208 | 0.208 | 0.209 | 0.209 | 0.209 | 0.212 | 0.213 | 0.291 | 0.330 | 0.334 | 0.340 | 0.341 | 0.397 | 0.432 | 0.389 | 0.393 | 0.403 | 0.408 | 0.407 | 0.409 | 0.407 | 0.409 | 0.446 | 0.476 | 0.495 | 0.523 | 0.538 | 0.556 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Income Per Ebt | 0.783 | 0.765 | 0.776 | 0.776 | 0.778 | 0.774 | 0.772 | 0.775 | 0.778 | 0.776 | 0.772 | 0.771 | 0.781 | 0.784 | 0.762 | 0.790 | 0.858 | 0.780 | 0.776 | 0.776 | 0.782 | 0.975 | 0.777 | 0.776 | 0.788 | 0.529 | 0.669 | 0.667 | 0.710 | 0.660 | 0.660 | 0.660 | 0.660 | 0.647 | 0.648 | 0.664 | 0.664 | 0.675 | 0.662 | 0.663 | 0.675 | 0.671 | 0.690 | 0.695 | 0.695 | 0.695 | 0.725 | 0.700 | 0.700 | 0.778 | 0.748 | 0.703 | 0.703 | 0.768 | 0.751 | 0.708 | 0.708 | 0.787 | 0.700 | 0.690 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Net Profit Margin | 0.176 | 0.161 | 0.183 | 0.250 | 0.268 | 0.272 | 0.297 | 0.294 | 0.319 | 0.298 | 0.319 | 0.342 | 0.345 | 0.292 | 0.305 | 0.215 | 0.093 | 0.259 | 0.277 | 0.273 | 0.263 | 0.275 | 0.272 | 0.258 | 0.251 | 0.170 | 0.226 | 0.215 | 0.211 | 0.207 | 0.210 | 0.211 | 0.205 | 0.201 | 0.219 | 0.212 | 0.207 | 0.205 | 0.122 | 0.313 | 0.208 | 0.207 | 0.218 | 0.195 | 0.100 | 0.177 | 0.196 | 0.188 | 0.188 | 0.194 | 0.216 | 0.209 | 0.206 | 0.198 | 0.203 | 0.203 | 0.196 | 0.193 | 0.195 | 0.170 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Cash Flow Per Share | 0.771 | 0.734 | 0.035 | 1.055 | 0.506 | 0.691 | 1.185 | 1.578 | 0.815 | 0.516 | 0.912 | 1.228 | 0.971 | 0.798 | 0.696 | 0.828 | 0.934 | 1.128 | 0.962 | 0.516 | 0.896 | 1.105 | 0.972 | 0.390 | 0.925 | 0.915 | 0.697 | 0.876 | 0.643 | 0.680 | 0.686 | 0.479 | 0.683 | 0.724 | 0.854 | 0.579 | 0.677 | 0.659 | 0.362 | 0.242 | 0.736 | 0.756 | 1.013 | 0.853 | 0.135 | 0.925 | 0.725 | 0.560 | 0.438 | 0.488 | 0.739 | 0.558 | 0.707 | 0.613 | 0.695 | 0.747 | 0.555 | -0.142 | 0.951 | 0.894 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Cash Flow Sales Ratio | 0.189 | 0.183 | 0.012 | 0.376 | 0.174 | 0.223 | 0.387 | 0.526 | 0.287 | 0.179 | 0.337 | 0.453 | 0.366 | 0.298 | 0.264 | 0.315 | 0.367 | 0.442 | 0.361 | 0.202 | 0.354 | 0.461 | 0.388 | 0.157 | 0.387 | 0.389 | 0.303 | 0.385 | 0.289 | 0.313 | 0.313 | 0.219 | 0.318 | 0.332 | 0.416 | 0.279 | 0.342 | 0.321 | 0.176 | 0.120 | 0.373 | 0.381 | 0.501 | 0.427 | 0.064 | 0.421 | 0.332 | 0.263 | 0.201 | 0.230 | 0.346 | 0.271 | 0.347 | 0.287 | 0.335 | 0.362 | 0.266 | -0.068 | 0.470 | 0.452 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Operating Profit Margin | 0.236 | -0.701 | 0.236 | 0.322 | 0.496 | 0.422 | 0.421 | 0.443 | 0.475 | 0.417 | 0.488 | 0.521 | 0.524 | 0.462 | 0.499 | 0.372 | 0.256 | 0.489 | 0.515 | 0.519 | 0.497 | 0.417 | 0.468 | 0.437 | 0.412 | 0.409 | 0.430 | 0.409 | 0.383 | 0.398 | 0.403 | 0.402 | 0.393 | 0.390 | 0.421 | 0.398 | 0.394 | 0.387 | 0.267 | 0.562 | 0.407 | 0.414 | 0.421 | 0.396 | 0.274 | 0.391 | 0.409 | 0.417 | 0.417 | 0.383 | 0.441 | 0.461 | 0.468 | 0.421 | 0.467 | 0.504 | 0.502 | 0.475 | 0.571 | 0.566 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Payout Ratio | 0.446 | 0.495 | 0 | 0.428 | 0.382 | 0.356 | 0.329 | 0.317 | 0.309 | 0.325 | 0.324 | 0.291 | 0.294 | 0.345 | 0.336 | 0.000 | 2.279 | 0.409 | 0.352 | 0.000 | 0.782 | 0.397 | 0.367 | 0.000 | 0.807 | 0.569 | 0.438 | 0.469 | 0.494 | 0.509 | 0.497 | 0.476 | 0.501 | 0.502 | 0.483 | 0.502 | 0.511 | 0.500 | 0.846 | 0.334 | 0.511 | 0.512 | 0.455 | 0.521 | 0.884 | 0.514 | 0.463 | 0.497 | 0.487 | 0.483 | 0.439 | 0.467 | 0.483 | 0.478 | 0.473 | 0.478 | 0.492 | 0.498 | 0.505 | 0.593 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Pretax Profit Margin | 0.225 | 0.210 | 0.236 | 0.322 | 0.344 | 0.351 | 0.385 | 0.379 | 0.410 | 0.384 | 0.413 | 0.444 | 0.442 | 0.372 | 0.401 | 0.273 | 0.108 | 0.332 | 0.357 | 0.352 | 0.336 | 0.282 | 0.350 | 0.332 | 0.319 | 0.321 | 0.339 | 0.323 | 0.298 | 0.314 | 0.318 | 0.319 | 0.310 | 0.312 | 0.338 | 0.320 | 0.311 | 0.304 | 0.184 | 0.472 | 0.308 | 0.308 | 0.315 | 0.281 | 0.144 | 0.256 | 0.270 | 0.269 | 0.269 | 0.250 | 0.288 | 0.298 | 0.293 | 0.258 | 0.271 | 0.287 | 0.277 | 0.245 | 0.279 | 0.247 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price Book Value Ratio | 1.178 | 1.385 | 1.060 | 1.130 | 1.201 | 1.591 | 1.406 | 1.355 | 1.296 | 1.336 | 1.262 | 1.276 | 1.459 | 1.185 | 1.004 | 1.175 | 1.277 | 1.588 | 1.460 | 1.529 | 1.545 | 1.475 | 1.652 | 1.712 | 1.611 | 1.693 | 1.691 | 1.713 | 1.726 | 1.998 | 1.572 | 1.382 | 1.312 | 1.374 | 1.356 | 1.309 | 1.265 | 1.340 | 1.146 | 1.229 | 1.291 | 1.387 | 1.264 | 1.177 | 0.990 | 1.171 | 1.298 | 1.263 | 1.340 | 1.369 | 1.143 | 1.409 | 1.440 | 1.542 | 1.426 | 1.331 | 1.513 | 1.375 | 1.556 | 1.545 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price Cash Flow Ratio | 0 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price Earnings Ratio | 12.546 | 16.212 | 14.671 | 11.375 | 10.804 | 12.923 | 10.428 | 10.659 | 9.959 | 11.198 | 10.460 | 9.702 | 10.905 | 10.288 | 8.334 | 13.579 | 0 | 15.364 | 12.381 | 13.449 | 13.713 | 13.102 | 13.776 | 14.902 | 14.783 | 0 | 17.654 | 18.852 | 19.718 | 0 | 17.864 | 15.560 | 15.313 | 15.841 | 14.967 | 14.869 | 15.280 | 15.637 | 0 | 9.532 | 14.915 | 15.793 | 13.057 | 13.769 | 0 | 12.994 | 12.874 | 13.494 | 13.463 | 13.423 | 10.120 | 12.866 | 13.565 | 14.249 | 13.070 | 12.155 | 13.951 | 12.578 | 14.252 | 16.111 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price Earnings To Growth Ratio | 1.165 | 0.796 | -0.642 | -1.109 | -1.513 | -1.680 | 3.059 | -3.233 | 1.713 | 0 | -1.390 | 4.414 | 0.654 | -4.115 | 0.207 | 0.099 | -0.538 | -1.421 | 2.167 | 3.004 | 9.051 | -4.455 | 2.204 | 2.235 | 0.296 | -0.997 | 2.883 | 4.430 | 4.437 | -10.703 | 0 | 3.423 | 0 | -7.128 | 6.585 | 2.032 | -6.418 | 0.230 | -0.373 | 0.178 | 0 | -2.316 | 1.018 | 0.161 | -0.563 | -1.397 | 1.717 | -5.532 | 0 | -1.235 | 1.450 | 5.404 | 0 | 0 | 0 | 4.983 | 5.580 | 0 | 0.808 | -1.074 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price Fair Value | 1.178 | 1.385 | 1.060 | 1.130 | 1.201 | 1.591 | 1.406 | 1.355 | 1.296 | 1.336 | 1.262 | 1.276 | 1.459 | 1.185 | 1.004 | 1.175 | 1.277 | 1.588 | 1.460 | 1.529 | 1.545 | 1.475 | 1.652 | 1.712 | 1.611 | 1.693 | 1.691 | 1.713 | 1.726 | 1.998 | 1.572 | 1.382 | 1.312 | 1.374 | 1.356 | 1.309 | 1.265 | 1.340 | 1.146 | 1.229 | 1.291 | 1.387 | 1.264 | 1.177 | 0.990 | 1.171 | 1.298 | 1.263 | 1.340 | 1.369 | 1.143 | 1.409 | 1.440 | 1.542 | 1.426 | 1.331 | 1.513 | 1.375 | 1.556 | 1.545 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price Sales Ratio | 8.822 | 10.424 | 10.731 | 11.361 | 11.580 | 14.048 | 12.400 | 12.535 | 12.711 | 13.333 | 13.352 | 13.271 | 15.047 | 11.997 | 10.174 | 11.700 | 12.724 | 15.892 | 13.729 | 14.688 | 14.429 | 14.427 | 14.976 | 15.380 | 14.857 | 15.634 | 15.990 | 16.226 | 16.668 | 19.292 | 14.994 | 13.106 | 12.544 | 12.763 | 13.113 | 12.619 | 12.642 | 12.814 | 10.954 | 11.921 | 12.384 | 13.050 | 11.366 | 10.737 | 10.378 | 9.224 | 10.083 | 10.159 | 10.147 | 10.432 | 8.730 | 10.771 | 11.190 | 11.310 | 10.636 | 9.888 | 10.963 | 9.716 | 11.133 | 10.972 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price To Book Ratio | 1.178 | 1.385 | 1.060 | 1.130 | 1.201 | 1.591 | 1.406 | 1.355 | 1.296 | 1.336 | 1.262 | 1.276 | 1.459 | 1.185 | 1.004 | 1.175 | 1.277 | 1.588 | 1.460 | 1.529 | 1.545 | 1.475 | 1.652 | 1.712 | 1.611 | 1.693 | 1.691 | 1.713 | 1.726 | 1.998 | 1.572 | 1.382 | 1.312 | 1.374 | 1.356 | 1.309 | 1.265 | 1.340 | 1.146 | 1.229 | 1.291 | 1.387 | 1.264 | 1.177 | 0.990 | 1.171 | 1.298 | 1.263 | 1.340 | 1.369 | 1.143 | 1.409 | 1.440 | 1.542 | 1.426 | 1.331 | 1.513 | 1.375 | 1.556 | 1.545 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price To Free Cash Flows Ratio | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price To Operating Cash Flows Ratio | 0 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Price To Sales Ratio | 8.822 | 10.424 | 10.731 | 11.361 | 11.580 | 14.048 | 12.400 | 12.535 | 12.711 | 13.333 | 13.352 | 13.271 | 15.047 | 11.997 | 10.174 | 11.700 | 12.724 | 15.892 | 13.729 | 14.688 | 14.429 | 14.427 | 14.976 | 15.380 | 14.857 | 15.634 | 15.990 | 16.226 | 16.668 | 19.292 | 14.994 | 13.106 | 12.544 | 12.763 | 13.113 | 12.619 | 12.642 | 12.814 | 10.954 | 11.921 | 12.384 | 13.050 | 11.366 | 10.737 | 10.378 | 9.224 | 10.083 | 10.159 | 10.147 | 10.432 | 8.730 | 10.771 | 11.190 | 11.310 | 10.636 | 9.888 | 10.963 | 9.716 | 11.133 | 10.972 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Quick Ratio | 0.479 | 0.326 | 4.226 | 2.538 | 3.665 | 2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.004 | 9.895 | 5.323 | 2.340 | 1.819 | 2.721 | 1.919 | 2.072 | 1.353 | 1.572 | 1.575 | 2.433 | 1.968 | 2.257 | 1.840 | 2.794 | 2.182 | 2.525 | 2.166 | 4.069 | 2.972 | 3.432 | 2.468 | 6.286 | 3.661 | 3.245 | 2.923 | 4.380 | 3.341 | 4.271 | 3.978 | 9.495 | 8.050 | 9.693 | 6.413 | 9.295 | 0.712 | 8.602 | 7.158 | 8.525 | 1.059 | 8.536 | 8.206 | 8.317 | 1.200 | 9.322 | 10.873 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Return On Assets | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.004 | 0.002 | 0.002 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Return On Capital Employed | 0.005 | -0.016 | 0.002 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.003 | 0.006 | 0.007 | 0.006 | 0.006 | 0.005 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.006 | 0.007 | 0.007 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Return On Equity | 0.023 | 0.021 | 0.018 | 0.025 | 0.028 | 0.031 | 0.034 | 0.032 | 0.033 | 0.030 | 0.030 | 0.033 | 0.033 | 0.029 | 0.030 | 0.022 | 0.009 | 0.026 | 0.029 | 0.028 | 0.028 | 0.028 | 0.030 | 0.029 | 0.027 | 0.018 | 0.024 | 0.023 | 0.022 | 0.021 | 0.022 | 0.022 | 0.021 | 0.022 | 0.023 | 0.022 | 0.021 | 0.021 | 0.013 | 0.032 | 0.022 | 0.022 | 0.024 | 0.021 | 0.010 | 0.023 | 0.025 | 0.023 | 0.025 | 0.026 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.024 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Short Term Coverage Ratios | 0.136 | 0.088 | 0.003 | 0.069 | 0.046 | 0.051 | 0.681 | 1.081 | 0.540 | 0.229 | 0.397 | 0.589 | 0.444 | 0.208 | 0.166 | 0.106 | 0.075 | 0.076 | 0.095 | 0.037 | 0.072 | 0.055 | 0.052 | 0.020 | 0.068 | 0.056 | 0.045 | 0.046 | 0.051 | 0.043 | 0.051 | 0.031 | 0.084 | 0.071 | 0.104 | 0.050 | 0.155 | 0.092 | 0.042 | 0.020 | 0.091 | 0.072 | 0.119 | 0.096 | 0.026 | 0.191 | 0.179 | 0.087 | 0.088 | 0.089 | 0.154 | 0.108 | 0.144 | 0.131 | 0.144 | 0.161 | 0.113 | -0.031 | 0.221 | 0.255 | 25+ Years Of Financial Histories | ||||||||||||||||||||||||||||||||||||||
Total Debt To Capitalization | 0.264 | 0.311 | 0.352 | 0.421 | 0.367 | 0.402 | 0.194 | 0.183 | 0.188 | 0.199 | 0.202 | 0.199 | 0.206 | 0.255 | 0.277 | 0.345 | 0.391 | 0.423 | 0.364 | 0.425 | 0.410 | 0.507 | 0.498 | 0.512 | 0.449 | 0.487 | 0.477 | 0.521 | 0.446 | 0.493 | 0.468 | 0.495 | 0.397 | 0.433 | 0.404 | 0.459 | 0.326 | 0.388 | 0.415 | 0.509 | 0.480 | 0.515 | 0.496 | 0.501 | 0.471 | 0.510 | 0.467 | 0.506 | 0.494 | 0.506 | 0.495 | 0.505 | 0.499 | 0.498 | 0.527 | 0.548 | 0.566 | 0.585 | 0.594 | 0.601 | 25+ Years Of Financial Histories |