Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	149	149	-102	-81	16	50	15	17	-64	16	14	14	10	53	13	12	12	47	11	11	11	44	11	11	9	37	9	9	7	32	8	7	7	30	6	7	25+ Years Of Financial Histories
Cost Of Revenue	0.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.82	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	6	2	1	0.46	0.54	0.54	0.54	0.55	0.64	0.65	0.66	0.68	0.81	0.82	0.86	0.88	0.84	0.84	0.87	0.89	0.97	0.98	1	1	0.91	0.96	0.99	1	0.97	0.95	0.95	0.93	1	1	1	1	25+ Years Of Financial Histories
Ebitda	-2	2	33	39	62	56	55	57	58	57	57	62	61	55	58	43	29	55	61	59	56	44	52	48	43	43	44	41	37	38	39	38	37	38	39	37	25+ Years Of Financial Histories
Ebitdaratio	-0.011	0.011	0.248	0.325	0.501	0.426	0.425	0.447	0.480	0.456	0.493	0.527	0.531	0.469	0.507	0.379	0.264	0.496	0.523	0.527	0.506	0.426	0.478	0.447	0.421	0.418	0.439	0.419	0.393	0.408	0.413	0.412	0.405	0.403	0.433	0.411	25+ Years Of Financial Histories
Eps	0.720	0.650	0.540	0.700	0.780	0.840	0.910	0.880	0.910	0.860	0.860	0.930	0.910	0.780	0.800	0.570	0.240	0.660	0.740	0.700	0.670	0.660	0.680	0.640	0.600	0.400	0.520	0.490	0.470	0.450	0.460	0.460	0.440	0.440	0.450	0.440	25+ Years Of Financial Histories
Epsdiluted	0.710	0.640	0.540	0.700	0.780	0.840	0.900	0.880	0.900	0.860	0.860	0.920	0.910	0.780	0.800	0.560	0.230	0.660	0.730	0.690	0.660	0.650	0.680	0.640	0.590	0.400	0.520	0.490	0.460	0.450	0.460	0.460	0.430	0.430	0.450	0.430	25+ Years Of Financial Histories
General And Administrative Expenses	57	85	50	48	51	48	59	58	56	50	50	49	48	47	46	46	46	46	45	45	46	46	45	44	43	40	39	39	40	38	39	40	39	39	37	38	25+ Years Of Financial Histories
Gross Profit	192	189	134	120	125	132	131	128	122	125	117	117	115	117	115	114	111	111	116	111	110	104	109	108	103	102	101	99	95	94	95	94	92	94	90	90	25+ Years Of Financial Histories
Gross Profit Ratio	1.000	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.992	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	43	39	31	38	43	46	50	48	50	48	48	52	51	43	46	31	12	37	41	39	37	29	38	36	32	33	34	32	28	29	30	30	28	29	30	29	25+ Years Of Financial Histories
Income Before Tax Ratio	0.225	0.210	0.236	0.322	0.344	0.351	0.385	0.379	0.410	0.384	0.413	0.444	0.442	0.372	0.401	0.273	0.108	0.332	0.357	0.352	0.336	0.282	0.350	0.332	0.319	0.321	0.339	0.323	0.298	0.314	0.318	0.319	0.310	0.312	0.338	0.320	25+ Years Of Financial Histories
Income Tax Expense	9	9	7	8	9	10	11	10	11	10	11	11	11	9	10	6	1	8	9	8	8	0.74	8	8	7	15	11	10	8	10	10	10	9	10	10	9	25+ Years Of Financial Histories
Interest Expense	51	8	42	31	19	9	4	3	3	4	4	4	5	6	7	7	12	13	14	14	13	11	10	9	7	6	6	6	5	5	5	5	5	5	5	5	25+ Years Of Financial Histories
Interest Income	146	-229	137	120	114	109	99	91	84	89	82	84	84	86	84	87	89	90	92	93	91	90	88	84	80	80	78	75	74	73	72	71	69	68	69	67	25+ Years Of Financial Histories
Net Income	33	30	24	30	33	36	38	37	39	37	37	40	39	34	35	24	10	28	32	30	29	28	29	28	25	17	22	21	20	19	20	19	18	19	19	19	25+ Years Of Financial Histories
Net Income Ratio	0.176	0.161	0.183	0.250	0.268	0.272	0.297	0.294	0.319	0.298	0.319	0.342	0.345	0.292	0.305	0.215	0.093	0.259	0.277	0.273	0.263	0.275	0.272	0.258	0.251	0.170	0.226	0.215	0.211	0.207	0.210	0.211	0.205	0.201	0.219	0.212	25+ Years Of Financial Histories
Operating Expenses	27	35	-102	-81	16	50	15	17	-64	16	14	14	10	53	13	12	12	47	11	11	11	44	11	11	9	36	9	9	7	32	8	7	7	30	6	7	25+ Years Of Financial Histories
Operating Income	45	-132	31	38	62	56	55	56	58	52	57	61	60	54	57	42	28	54	60	58	55	43	51	47	42	42	43	40	36	37	38	38	36	36	38	36	25+ Years Of Financial Histories
Operating Income Ratio	0.236	-0.701	0.236	0.322	0.496	0.422	0.421	0.443	0.475	0.417	0.488	0.521	0.524	0.462	0.499	0.372	0.256	0.489	0.515	0.519	0.497	0.417	0.468	0.437	0.412	0.409	0.430	0.409	0.383	0.398	0.403	0.402	0.393	0.390	0.421	0.398	25+ Years Of Financial Histories
Other Expenses	-27	-35	-154	-130	0	158	0	-41	-121	-34	0	0	0	141	0	0	0	139	0	0	0	135	0	0	0	121	0	0	0	120	0	0	0	114	0	0	25+ Years Of Financial Histories
Revenue	192	189	134	120	125	132	131	128	122	125	117	117	115	117	115	114	111	111	116	111	110	104	109	108	103	103	101	99	95	94	95	94	92	94	90	90	25+ Years Of Financial Histories
Selling And Marketing Expenses	0.81	1	0.67	0.53	0.65	0.88	0.56	0.73	0.65	1	0.58	0.47	0.45	0.83	0.53	0.32	0.61	0.95	0.68	0.64	0.50	1	0.74	0.70	0.34	1	0.67	0.66	0.39	0.82	0.63	0.60	0.50	0.78	0.42	0.73	25+ Years Of Financial Histories
Selling General And Administrative Expenses	58	84	51	48	51	48	60	58	56	51	50	49	49	48	47	46	47	47	46	46	46	47	46	45	43	41	40	40	40	39	40	40	39	40	37	38	25+ Years Of Financial Histories
Total Other Income Expenses Net	43	39	0	0	-19	-9	-4	-8	-7	-4	-8	-9	-9	-10	-11	-11	-16	-17	-18	-18	-17	-13	-12	-11	-9	-9	-9	-8	-8	-7	-8	-7	-7	-7	-7	-7	25+ Years Of Financial Histories
Weighted Average Shs Out	47	47	45	42	43	43	42	42	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	44	43	43	43	43	43	43	42	43	44	43	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	47	47	45	43	43	43	43	43	43	43	43	43	43	43	43	43	44	44	44	44	44	44	44	44	43	44	43	43	43	43	43	43	43	44	44	44	25+ Years Of Financial Histories
Reported In USD
Accumulated Other Comprehensive Income Loss	-164	-160	-207	-190	-173	-190	-183	-124	-91	-23	-14	-9	-16	0.42	2	2	-2	-19	-22	-25	-34	-43	-49	-44	-40	-22	-16	-17	-19	-21	-11	-11	-13	-22	-13	-16	25+ Years Of Financial Histories
Capital Lease Obligations	0	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	319	205	672	201	229	197	321	523	1,094	1,269	1,346	1,066	1,155	672	617	699	283	216	274	189	177	180	174	152	159	159	181	163	141	149	188	171	155	140	185	134	25+ Years Of Financial Histories
Cash And Short Term Investments	162	-173	2,071	1,655	1,741	1,724	1,877	2,142	2,756	2,956	2,922	2,601	2,542	2,021	1,815	1,807	1,284	1,192	1,206	1,169	1,128	1,179	1,275	1,345	1,425	1,415	1,539	1,529	1,509	1,487	1,477	1,443	1,415	1,314	1,243	1,263	25+ Years Of Financial Histories
Common Stock	0.54	0.54	0.54	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	25+ Years Of Financial Histories
Goodwill	361	361	360	281	281	281	281	281	280	280	280	280	280	280	280	280	274	274	274	274	274	274	274	274	268	268	268	268	265	265	264	265	265	265	263	263	25+ Years Of Financial Histories
Goodwill And Intangible Assets	400	402	402	287	288	288	289	289	288	289	290	290	291	292	293	293	285	286	287	288	289	290	291	292	280	281	283	284	280	281	280	281	282	283	280	281	25+ Years Of Financial Histories
Intangible Assets	38	40	42	6	6	7	7	8	8	8	9	10	10	11	12	13	11	12	12	13	14	15	16	17	12	13	15	16	14	15	15	15	16	17	16	17	25+ Years Of Financial Histories
Long Term Debt	251	250	250	228	228	202	203	203	213	213	213	213	213	238	263	263	165	165	185	185	174	174	174	174	190	190	190	190	205	205	215	211	231	231	231	231	25+ Years Of Financial Histories
Long Term Investments	350	217	2,349	2,400	2,451	2,477	2,516	2,585	2,590	2,454	2,292	2,189	2,012	1,995	1,891	1,736	1,648	1,633	1,637	1,750	1,757	1,805	1,785	1,761	1,776	1,751	1,862	1,891	1,893	1,875	1,783	1,781	1,735	1,653	1,537	1,592	25+ Years Of Financial Histories
Net Debt	199	460	67	678	473	590	-43	-257	-815	-957	-1,032	-762	-846	-265	-170	-96	430	603	354	605	542	865	812	876	616	749	690	857	603	737	611	706	423	533	409	609	25+ Years Of Financial Histories
Other Assets	0	0	8,921	7,479	7,290	7,179	6,888	6,961	6,440	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	362	247	0	0	0	0	0	-328	0	6,239	6,418	6,420	6,618	6,549	6,776	6,933	6,658	6,528	6,454	6,350	6,278	6,202	6,116	5,989	5,669	5,606	5,387	5,288	5,179	5,138	5,147	5,034	4,953	4,921	5,012	4,847	25+ Years Of Financial Histories
Other Current Liabilities	3,359	4,620	-490	-652	-475	-585	-74	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	11,724	9,799	9,677	9,395	10,335	10,266	10,666	10,450	10,439	10,045	10,037	9,338	9,237	9,101	8,127	7,774	7,934	7,766	7,779	7,491	7,566	7,459	7,502	7,269	7,328	7,114	7,273	7,066	7,063	6,850	7,011	6,706	6,691	6,452	25+ Years Of Financial Histories
Other Non Current Assets	440	414	-2,834	-2,755	-2,807	-2,835	-2,874	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Liabilities	8,119	6,618	-250	-228	247	382	-128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	564	564	563	403	405	404	404	403	409	298	424	428	430	437	436	436	435	442	441	441	440	439	438	438	437	436	435	434	434	432	428	424	423	441	436	449	25+ Years Of Financial Histories
Preferred Stock	0	0	0	0	0	0	0	0	0	118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	80	107	82	66	67	69	69	69	71	72	71	72	72	74	73	74	76	75	75	76	78	78	78	78	80	81	81	82	83	84	84	84	86	88	87	87	25+ Years Of Financial Histories
Retained Earnings	1,040	1,021	1,006	996	979	958	935	909	883	856	831	805	777	749	726	703	678	696	679	658	627	621	603	585	555	543	536	523	511	501	492	482	471	462	452	442	25+ Years Of Financial Histories
Short Term Debt	267	393	490	652	475	585	74	62	65	97	99	90	95	168	183	339	548	655	443	609	544	871	811	853	586	719	681	831	540	681	585	666	347	442	362	511	25+ Years Of Financial Histories
Short Term Investments	1,418	1,430	1,399	1,453	1,512	1,527	1,556	1,619	1,662	1,687	1,576	1,534	1,387	1,348	1,197	1,108	1,000	975	932	979	951	998	1,101	1,192	1,265	1,255	1,357	1,365	1,367	1,338	1,288	1,271	1,259	1,174	1,058	1,129	25+ Years Of Financial Histories
Tax Assets	11,803	11,919	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	13,439	13,309	13,827	11,890	11,839	11,739	11,640	11,720	12,147	12,012	11,994	11,574	11,537	10,932	10,850	10,847	9,953	9,715	9,661	9,635	9,533	9,556	9,547	9,467	9,231	9,136	9,155	9,076	8,945	8,867	8,773	8,624	8,472	8,262	8,161	8,072	25+ Years Of Financial Histories
Total Current Assets	362	247	2,071	1,655	1,741	1,724	1,877	1,814	2,756	9,196	9,340	9,021	9,160	8,570	8,592	8,741	7,942	7,720	7,660	7,519	7,407	7,381	7,391	7,334	7,095	7,022	6,927	6,817	6,688	6,626	6,624	6,477	6,368	6,236	6,256	6,111	25+ Years Of Financial Histories
Total Current Liabilities	3,626	5,014	490	652	475	585	74	62	65	97	99	90	95	168	183	339	548	655	443	609	544	871	811	853	586	719	681	831	540	681	585	666	347	442	362	511	25+ Years Of Financial Histories
Total Debt	518	665	740	880	703	787	277	265	278	311	313	304	308	406	446	602	714	820	628	794	719	1,046	986	1,028	776	909	872	1,021	745	886	800	877	579	674	594	743	25+ Years Of Financial Histories
Total Equity	1,441	1,425	1,362	1,210	1,211	1,173	1,156	1,188	1,202	1,250	1,241	1,225	1,190	1,187	1,166	1,142	1,112	1,120	1,098	1,074	1,034	1,017	994	978	953	958	955	940	926	913	909	896	881	882	876	875	25+ Years Of Financial Histories
Total Investments	350	217	3,748	3,854	3,963	4,004	4,072	4,205	4,252	4,141	3,868	3,724	3,399	3,344	3,089	2,845	2,649	2,608	2,569	2,730	2,709	2,803	2,886	2,954	3,040	3,007	3,220	3,257	3,260	3,213	3,072	3,052	2,995	2,828	2,595	2,721	25+ Years Of Financial Histories
Total Liabilities	11,997	11,883	12,464	10,680	10,628	10,565	10,484	10,531	10,945	10,761	10,752	10,349	10,346	9,745	9,684	9,704	8,841	8,595	8,562	8,560	8,499	8,538	8,553	8,488	8,278	8,178	8,200	8,136	8,018	7,953	7,863	7,728	7,591	7,380	7,285	7,196	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	13,439	13,309	13,827	11,890	11,839	11,739	11,640	11,720	12,147	12,012	11,994	11,574	11,537	10,932	10,850	10,847	9,953	9,715	9,661	9,635	9,533	9,556	9,547	9,467	9,231	9,136	9,155	9,076	8,945	8,867	8,773	8,624	8,472	8,262	8,161	8,072	25+ Years Of Financial Histories
Total Liabilities And Total Equity	13,439	13,309	13,827	11,890	11,839	11,739	11,640	11,720	12,147	12,012	11,994	11,574	11,537	10,932	10,850	10,847	9,953	9,715	9,661	9,635	9,533	9,556	9,547	9,467	9,231	9,136	9,155	9,076	8,945	8,867	8,773	8,624	8,472	8,262	8,161	8,072	25+ Years Of Financial Histories
Total Non Current Assets	13,076	13,061	2,834	2,755	2,807	2,835	2,874	2,944	2,950	2,815	2,654	2,553	2,376	2,362	2,257	2,105	2,011	1,995	2,000	2,115	2,125	2,174	2,155	2,132	2,135	2,114	2,228	2,258	2,256	2,240	2,148	2,146	2,104	2,026	1,905	1,961	25+ Years Of Financial Histories
Total Non Current Liabilities	8,370	6,869	250	228	475	585	74	203	213	213	213	213	213	238	263	263	165	165	185	185	174	174	174	174	190	190	190	190	205	205	215	211	231	231	231	231	25+ Years Of Financial Histories
Total Stockholders Equity	1,441	1,425	1,362	1,210	1,211	1,173	1,156	1,188	1,202	1,250	1,241	1,225	1,190	1,187	1,166	1,142	1,112	1,120	1,098	1,074	1,034	1,017	994	978	953	958	955	940	926	913	909	896	881	882	876	875	25+ Years Of Financial Histories
Reported In USD
Based Compensation	2	0.97	0	0.85	2	0.58	0.67	0.81	2	0.60	0.56	0.59	2	0.62	0.65	0.63	2	0.61	0.46	0.56	2	0.48	0.50	0.50	2	0.45	0.56	0.47	2	1	0.81	0.67	1	0.69	0.72	0.69	25+ Years Of Financial Histories
Acquisitions Net	0.74	-44	0	-2	0.13	0.08	-2	0	0	64	1	2	-136	57	65	-389	-116	-131	1	-79	-9	3	2	0.85	1	2	1	1	1	-56	-129	-73	-90	-32	-108	-152	25+ Years Of Financial Histories
Capital Expenditure	-2	-2	0	-1	-1	-2	-2	0.96	-1	-2	-1	-2	0.90	-3	0.93	0.24	-3	-2	-1	0.67	-1	-3	-2	0.85	-1	-2	-1	-1	-1	4	-2	0.46	-1	-3	-2	-1	25+ Years Of Financial Histories
Cash At Beginning Of Period	205	672	0	229	197	321	523	1,094	1,269	1,346	1,066	1,155	672	617	699	283	216	274	189	177	180	174	152	159	159	181	163	141	149	188	171	155	140	185	134	142	25+ Years Of Financial Histories
Cash At End Of Period	319	205	1	201	229	197	321	523	1,094	1,269	1,346	1,066	1,155	672	617	699	283	216	274	189	177	180	174	152	159	159	181	163	141	149	188	171	155	140	185	134	25+ Years Of Financial Histories
Change In Working Capital	-8	-17	0	3	-26	-18	2	19	-11	-23	0.39	13	-1	-9	-27	-2	-10	4	4	-13	0.93	4	7	-23	2	8	-5	5	-4	-5	-1	-4	0.82	5	9	0.96	25+ Years Of Financial Histories
Common Stock Issued	0	0.09	0	25	0	0	0	0	0	0.11	419	-35	0.11	0.18	0	0	0.18	0.73	0	0	0.20	1	0	0	0.67	3	0	0	1	3	0	0	-2	7	0	0	25+ Years Of Financial Histories
Common Stock Repurchased	0.06	0.28	0	-2	0	14	0	-6	-8	-7	-4	0.85	-9	7	0	0	-7	56	0	0	-77	-14	0	0	115	-3	0	0	69	17	0	0	-17	16	-16	0	25+ Years Of Financial Histories
Debt Repayment	-119	0.04	0	0.03	0.03	-21	-11	-13	-32	-70	0.03	0.03	-25	-25	0.03	0.03	0.03	-20	0.03	0.03	0.03	0.03	0.03	-15	-25	-25	0.05	-15	0.06	-30	0.04	-20	0.07	0.19	0.07	0.07	25+ Years Of Financial Histories
Deferred Income Tax	0	5	0	8	0	0	0	0	0	4	-1	-4	-2	0.70	3	18	30	6	2	7	6	13	6	9	7	4	8	8	11	9	7	5	6	1	2	4	25+ Years Of Financial Histories
Depreciation And Amortization	6	6	1	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	5	5	5	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	25+ Years Of Financial Histories
Dividends Paid	-15	-15	0	-12	-12	-12	-12	-11	-12	-12	-12	-11	-11	-11	-11	0.00	-23	-11	-11	0.00	-22	-11	-10	0.00	-20	-10	-10	-10	-10	-9	-9	-9	-9	-9	-9	-9	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	644	0	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	33	31	1	43	20	27	48	66	33	19	37	51	41	31	29	35	37	46	40	21	37	44	40	16	38	37	29	36	26	34	27	20	27	28	35	23	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-2	-2	0	-1	-1	-2	-2	0.96	-1	-2	-1	-2	0.90	-3	0.93	0.24	-3	-2	-1	0.67	-1	-3	-2	0.85	-1	-2	-1	-1	-1	4	-2	0.46	-1	-3	-2	-1	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	36	34	1	45	21	29	50	67	35	22	39	53	42	35	30	36	40	49	42	22	39	47	42	17	40	40	30	38	27	29	29	20	29	31	37	25	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-12	49	0	-83	-75	-227	-142	-173	-382	-116	-163	-92	-174	-51	-86	-459	-112	-131	70	-61	58	-17	-64	-227	-108	-29	-69	-112	-94	-172	-137	-129	-190	-155	-43	-225	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	90	-551	0	10	86	73	-110	-464	172	16	402	-48	614	71	-25	839	137	24	-27	50	-101	-24	43	203	68	-33	56	96	58	103	124	125	176	79	56	191	25+ Years Of Financial Histories
Net Change In Cash	113	-467	1	-27	32	-123	-202	-570	-174	-77	279	-88	482	55	-82	416	66	-57	84	12	-3	6	22	-7	0.09	-22	17	22	-7	-39	16	16	15	-44	50	-8	25+ Years Of Financial Histories
Net Income	33	30	0	30	33	36	38	37	39	37	37	40	39	34	35	24	10	28	32	30	29	28	29	28	25	17	22	21	20	19	20	19	18	19	19	19	25+ Years Of Financial Histories
Operating Cash Flow	36	34	1	45	21	29	50	67	35	22	39	53	42	35	30	36	40	49	42	22	39	47	42	17	40	40	30	38	27	29	29	20	29	31	37	25	25+ Years Of Financial Histories
Other Financing Activites	-1	-535	0	0.06	99	93	-86	-432	225	106	0.04	0.81	660	99	-14	839	169	0.03	-16	50	-1	0.10	54	218	-1	1	66	121	-2	122	134	154	205	65	82	201	25+ Years Of Financial Histories
Other Investing Activites	0.61	61	0	-104	-117	-268	-127	-128	-152	1	-52	75	2	1	4	9	3	-1	-48	-2	9	-10	-34	-237	-67	-129	-99	-116	-76	-5	3	-11	-35	6	5	-8	25+ Years Of Financial Histories
Other Non Cash Items	17	8	-1	-2	7	6	4	4	0.45	-1	0.96	-1	-1	3	13	-10	2	3	-3	-8	-2	-3	-5	0.68	-1	6	0.61	0.88	-5	1	0.72	-3	-2	1	1	-3	25+ Years Of Financial Histories
Other Working Capital	-8	-17	0	3	-26	-18	2	19	-11	-23	0.39	13	-1	-9	-27	-2	-10	4	4	-13	0.93	4	7	-23	2	8	-5	5	-4	-5	-1	-4	0.82	5	9	0.96	25+ Years Of Financial Histories
Purchases Of Investments	-26	-10	0	-41	-5	-15	-99	-185	-330	-297	-241	-334	-200	-267	-311	-221	-119	-101	-51	-78	-91	-181	-147	-91	-112	-8	-82	-87	-116	-312	-133	-156	-152	-228	-63	-150	25+ Years Of Financial Histories
Sales Maturities Of Investments	49	45	0	65	48	59	88	141	101	119	131	166	161	160	156	142	123	105	170	99	151	174	117	100	71	108	111	91	98	196	124	112	89	102	126	87	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0098	-0.0375	0.1629	0.0043	0.0086	0.0085	-0.0068	-0.0352	0.0113	0.0015	0.0362	0.0033	0.0553	0.0076	0.0003	0.0898	0.0245	0.0056	0.0027	0.0107	-0.0024	0.0010	0.0085	0.0255	0.0104	-0.0020	0.0087	0.0146	0.0088	0.0107	0.0172	0.0179	0.0255	0.0124	0.0110	0.0265	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0102	0.0029	0.0614	0.0035	0.0289	0.0109	-0.0268	-0.0046	-0.0331	0.0067	0.0161	0.0306	0.0093	0.0139	0.0204	0.0321	-0.0063	0.0186	0.0217	0.0389	0.0072	0.0338	0.0180	0.0116	0.0135	0.0008	0.0065	0.0043	0.0248	0.0022	0.0098	0.0085	0.0122	0.0215	-0.0064	0.0094	25+ Years Of Financial Histories
Debt Growth	-0.2215	-0.1013	-0.1589	0.2521	-0.1075	1.8355	0.0455	-0.0466	-0.1049	-0.0059	0.0303	-0.0151	-0.2409	-0.0896	-0.2591	-0.1558	-0.1296	0.3054	-0.2090	0.1043	-0.3123	0.0608	-0.0411	0.3259	-0.1465	0.0426	-0.1462	0.3701	-0.1596	0.1082	-0.0883	0.5151	-0.1405	0.1346	-0.2013	0.7497	25+ Years Of Financial Histories
Dividendsper Share Growth	0.0003	-0.0409	-1	0.0047	-0.0025	-0.0018	0.0702	-0.0007	0.0022	-0.0017	0.0363	0.0030	0.0016	-0.0042	5890.6899	-0.9999	0.9986	0.0373	2846.9599	-0.9998	0.9859	0.0504	3651.0804	-0.9999	1.1279	-0.0021	-0.0087	-0.0098	0.0142	0.0011	0.0437	-0.0067	-0.0005	0.0148	-0.0148	0.0539	25+ Years Of Financial Histories
Ebitgrowth	1.3417	-5.1892	-0.1815	-0.3790	0.1122	0.0157	-0.0292	-0.0234	0.1152	-0.0875	-0.0685	0.0151	0.1169	-0.0564	0.3472	0.4899	-0.4775	-0.0906	0.0357	0.0559	0.2697	-0.1560	0.0799	0.1169	0.0046	-0.0231	0.0705	0.1027	-0.0233	-0.0196	0.0098	0.0493	-0.0204	-0.0295	0.0529	0.0474	25+ Years Of Financial Histories
Epsdiluted Growth	0.1094	0.1852	-0.2286	-0.1026	-0.0714	-0.0667	0.0227	-0.0222	0.0465	0	-0.0652	0.0110	0.1667	-0.0250	0.4286	1.4348	-0.6515	-0.0959	0.0580	0.0455	0.0154	-0.0441	0.0625	0.0847	0.4750	-0.2308	0.0612	0.0652	0.0222	-0.0217	0	0.0698	0	-0.0444	0.0465	0.0488	25+ Years Of Financial Histories
Epsgrowth	0.1077	0.2037	-0.2286	-0.1026	-0.0714	-0.0769	0.0341	-0.0330	0.0581	0	-0.0753	0.0220	0.1667	-0.0250	0.4035	1.3750	-0.6364	-0.1081	0.0571	0.0448	0.0152	-0.0294	0.0625	0.0667	0.5000	-0.2308	0.0612	0.0426	0.0444	-0.0217	0	0.0455	0	-0.0222	0.0227	0.0732	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	-0.3846	0.2217	-1	4388.1332	-0.3838	0.3144	0.3140	0.2171	0.2061	0.2205	0.2239	0.2327	0.2207	0.2181	0.2414	-0.9998	1.5734	0.2851	0.2299	-0.9996	1.4814	0.2468	0.2449	-0.9997	1.6091	0.1341	0.1497	0.1576	0.1630	0.1508	0.1315	0.0921	0.0872	0.0900	0.0885	0.0992	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.0784	-0.0208	-0.2059	0.0937	0.3000	1.1000	0.7496	0.7993	0.9296	0.9111	0.8768	1.0150	1.0790	0.7727	0.7879	0.2871	-0.4231	0.5714	1.9553	0.1071	0.6225	0.6098	0.5455	0.6410	1.8571	0.0256	0.2150	0.2250	0.1463	0.0918	0.0000	0.0698	0.0476	0.0384	0.0659	0.0476	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	-0.1396	-0.3359	-0.9637	1.7071	-0.4525	-0.2449	0.7009	0.8012	0.2676	-0.2414	0.3305	1.5628	0.4222	0.1024	-0.1856	0.4294	0.3790	0.7127	1.6552	1.1291	0.2166	0.4629	-0.0404	-0.5433	5.8531	-0.0112	-0.0385	0.5647	0.4686	0.3944	-0.0719	-0.1408	-0.0338	0.1815	0.2289	-0.2250	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.6137	0.6769	0.1803	0.1302	0.2191	0.3131	0.3327	0.3169	0.2780	0.3308	0.2340	0.2407	0.2342	0.2249	0.2832	0.2678	0.2842	0.2449	0.2963	0.2678	0.2804	0.2081	0.2375	0.2399	0.1348	0.0711	0.0506	0.0715	0.0221	0.0233	0.0279	0.0632	0.0548	0.0230	-0.0100	0.0043	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.2945	0.2907	0.3187	0.2647	0.2749	0.2559	0.2434	0.2859	0.2973	0.3751	0.3690	0.3606	0.3314	0.3352	0.3452	0.3099	0.2811	0.3024	0.2761	0.2558	0.2465	0.2554	0.2477	0.2208	-0.0013	0.2551	0.2788	0.2621	0.3033	0.2968	0.2839	0.3187	0.2977	0.2953	0.2831	0.3026	25+ Years Of Financial Histories
Free Cash Flow Growth	0.0708	-0.4060	-0.9633	1.1432	-0.2546	-0.4318	-0.2752	0.9698	0.7216	-0.4786	-0.2630	0.2354	0.3202	0.0653	-0.1794	-0.0453	-0.1983	0.1517	0.8555	-0.4120	-0.1682	0.1104	1.4819	-0.5813	0.0276	0.3004	-0.2106	0.3925	-0.2283	0.2583	0.3436	-0.2677	-0.0212	-0.1998	0.4891	-0.1799	25+ Years Of Financial Histories
Gross Profit Growth	0.0155	0.4075	0.1173	-0.0412	-0.0549	0.0138	0.0204	0.0478	-0.0216	0.0685	-0.0045	0.0202	-0.0153	0.0195	0.0028	0.0282	-0.0036	-0.0412	0.0437	0.0107	0.0638	-0.0510	0.0063	0.0538	0.0044	0.0193	0.0178	0.0344	0.0145	-0.0077	0.0082	0.0250	-0.0286	0.0478	-0.0028	0.0347	25+ Years Of Financial Histories
Net Income Growth	0.1109	0.2373	-0.1818	-0.1065	-0.0682	-0.0732	0.0317	-0.0345	0.0487	-0.0033	-0.0710	0.0113	0.1653	-0.0262	0.4208	1.3836	-0.6420	-0.1056	0.0597	0.0490	0.0166	-0.0387	0.0600	0.0822	0.4734	-0.2290	0.0710	0.0533	0.0342	-0.0196	0.0046	0.0539	-0.0123	-0.0365	0.0296	0.0614	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.0505	-0.3907	-0.9645	1.0746	-0.2645	-0.4151	-0.2488	0.9234	0.5700	-0.4342	-0.2589	0.2620	0.2085	0.1528	-0.1592	-0.1176	-0.1733	0.1748	0.8639	-0.4235	-0.1829	0.1264	1.4881	-0.5724	-0.0071	0.3156	-0.1970	0.3769	-0.0643	-0.0061	0.4378	-0.2927	-0.0689	-0.1645	0.4853	-0.1542	25+ Years Of Financial Histories
Operating Income Growth	1.3417	-5.1892	-0.1815	-0.3790	0.1122	0.0157	-0.0292	-0.0234	0.1152	-0.0875	-0.0685	0.0151	0.1169	-0.0564	0.3472	0.4899	-0.4775	-0.0906	0.0357	0.0559	0.2697	-0.1560	0.0799	0.1169	0.0046	-0.0231	0.0705	0.1027	-0.0233	-0.0196	0.0098	0.0493	-0.0204	-0.0295	0.0529	0.0474	25+ Years Of Financial Histories
Revenue Growth	0.0158	0.4075	0.1173	-0.0412	-0.0549	0.0138	0.0204	0.0478	-0.0216	0.0685	-0.0045	0.0202	-0.0153	0.0195	0.0028	0.0282	-0.0036	-0.0412	0.0437	0.0107	0.0638	-0.0510	0.0063	0.0538	-0.0035	0.0273	0.0178	0.0344	0.0145	-0.0077	0.0082	0.0250	-0.0286	0.0478	-0.0028	0.0347	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.3084	0.6332	0.0589	-0.0603	0.0596	-0.1886	0.0261	0.0319	0.1074	0.0123	0.0190	0.0154	0.0173	0.0221	0.0139	-0.0205	0.0113	0.0182	-0.0056	-0.0097	-0.0054	0.0168	0.0181	0.0358	0.0596	0.0245	0.0019	-0.0133	0.0425	-0.0256	-0.0072	0.0205	-0.0222	0.0773	-0.0251	0.0248	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0.5270	0.5232	-1	0.4754	0.6076	0.4907	0.5107	0.4089	0.4026	0.4046	0.3848	0.3462	0.3272	0.3277	0.3512	-0.9998	1.6699	0.3386	0.3018	-0.9995	1.5866	0.3054	0.2393	-0.9997	1.4067	0.1261	0.1487	0.1462	0.2256	0.2129	0.1961	0.1662	0.1164	0.1561	0.1376	0.1512	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.7497	0.5763	0.2273	0.7949	2.7143	1.1538	1.1257	1.2042	1.2120	1.0866	0.8768	1.1556	1.1780	0.8408	0.9058	0.3484	-0.4231	0.6302	0.8687	1.0703	0.6528	0.4389	0.4489	0.3968	0.3953	0.4200	0.1229	0.3685	0.1463	0.1365	0.0698	0.1220	0.0732	0.0904	0.0465	0.0732	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	0.0468	-0.0285	-0.9651	0.2363	2.7520	-0.2534	0.6354	1.8183	0.8616	0.0578	0.2348	1.2020	0.3740	0.3026	0.0008	0.1077	0.6837	8.9393	0.0113	-0.4228	8.6504	0.6415	0.6109	-0.4823	0.3420	0.0572	1.0087	-0.0051	0.2859	3.3680	0.8119	-0.2985	-0.0469	0.1791	1.2571	0.2506	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.0662	1.0258	0.4606	0.4014	0.3834	0.4065	0.4001	0.4111	0.3062	0.3618	0.2684	0.3192	0.3019	0.2531	0.2704	0.2732	0.2197	0.2173	0.3163	0.2910	0.2132	0.1259	0.2182	0.2711	0.2662	0.2869	0.3014	0.3862	0.4378	0.3919	0.3874	0.4000	0.3868	0.3943	0.3002	0.3181	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.6136	0.6203	0.6453	0.5440	0.2732	0.5763	0.5900	0.6229	0.6908	0.7833	0.7577	0.7942	0.7277	0.7295	0.7261	0.7063	0.6778	0.7231	0.7303	0.7461	0.7330	0.7634	0.7308	0.7646	0.7310	0.7447	0.8416	0.8593	0.8166	0.7891	0.7702	0.8954	0.7644	0.9567	0.6812	0.9352	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.1884	0.1900	-1	6537.4397	-0.4467	0.1085	0.1520	3064.4541	-0.4615	0.0670	0.1227	3955.5437	-0.4436	0.1820	0.1845	-0.9998	1.3215	0.1781	0.1369	-0.9996	1.3574	0.1865	0.1463	-0.9997	1.3108	0.0839	0.0783	0.0945	0.1079	0.0900	0.1419	0.0790	0.1892	0.1005	0.0971	0.1114	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.2158	-0.1714	-0.3288	0.2360	2.2978	0.2727	0.2314	0.2641	0.3633	0.3030	0.2696	0.4483	0.5246	0.9500	0.5472	0.1558	-0.4968	0.4667	0.6061	0.5162	0.5119	0.5000	0.5111	0.4545	0.4634	-0.0476	1.0800	-0.2222	0.1463	0.0976	0.0455	0.1795	1.0952	0.1282	0.0514	0.1000	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.2065	-0.0806	-0.9492	0.2748	-0.4577	-0.3878	0.2329	2.0572	-0.0904	-0.5333	-0.0613	2.1509	0.0502	-0.1271	-0.0017	-0.0551	0.4528	0.6588	0.4021	0.0770	0.3115	0.5262	0.1378	-0.3269	0.3658	0.3887	0.9245	2.6137	-0.1270	-0.0999	-0.3230	-0.4385	4.0605	-0.2171	0.1786	0.0343	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.5390	0.5026	0.1202	0.0663	0.1436	0.2111	0.1483	0.1740	0.1240	0.2050	0.0812	0.0927	0.1104	0.1367	0.1480	0.1546	0.1446	0.1757	0.2157	0.1693	0.1771	0.0976	0.2179	0.1961	0.2047	0.1481	0.1170	0.1302	0.1261	0.0938	0.0843	0.0920	0.0209	-0.0060	-0.0601	-0.0241	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1181	0.1171	0.1194	0.0761	0.1067	0.0688	0.0770	0.1307	0.1800	0.2293	0.2624	0.2648	0.2414	0.2466	0.2305	0.2138	0.1811	0.2182	0.1986	0.1846	0.1500	0.1556	0.1418	0.1145	0.1121	0.1084	0.1053	0.1042	0.1338	0.1222	0.1505	0.1348	-0.0688	0.1719	0.1698	0.1695	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0003	0.0431	0.0566	-0.0006	0.0002	0.0008	0.0004	-0.0067	-0.0043	-0.0013	-0.0037	-0.0022	-0.0019	0.0007	0.0003	-0.0046	-0.0010	0.0008	0.0004	0.0009	0.0005	0.0002	0.0008	0.0009	-0.0027	0.0023	0.0021	0.0004	0.0041	0.0032	0.0025	-0.0058	-0.0083	-0.0043	-0.0060	-0.0025	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0008	0.0431	0.0607	-0.0044	0.0035	0.0038	-0.0002	-0.0069	-0.0056	0.0005	-0.0026	-0.0020	-0.0064	0.0045	0.0001	-0.0045	-0.0010	0.0012	0.0004	0.0005	0.0086	-0.0096	-0.0024	0.0145	-0.0177	0.0023	0.0092	0.0103	-0.0098	0.0021	0.0046	0.0081	-0.0123	-0.0146	0.0067	-0.0110	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.012	0.005	0	0.007	0.020	0.004	0.005	0.006	0.020	0.005	0.005	0.005	0.023	0.005	0.006	0.006	0.024	0.005	0.004	0.005	0.023	0.005	0.005	0.005	0.024	0.004	0.006	0.005	0.023	0.014	0.008	0.007	0.017	0.007	0.008	0.008	25+ Years Of Financial Histories
Quality	1.074	1.136	0	1.507	0.649	0.822	1.303	1.789	0.898	0.600	1.057	1.325	1.062	1.024	0.865	1.461	3.947	1.709	1.301	0.740	1.346	1.675	1.429	0.609	1.541	2.287	1.340	1.788	1.367	1.511	1.491	1.042	1.552	1.646	1.898	1.316	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.863	19.990	25+ Years Of Financial Histories
Capex Per Share	-0.051	-0.062	0	-0.035	-0.032	-0.053	-0.058	-0.022	-0.030	-0.063	-0.043	-0.051	-0.021	-0.083	-0.021	-0.005	-0.076	-0.060	-0.033	-0.015	-0.044	-0.072	-0.051	-0.019	-0.027	-0.057	-0.036	-0.031	-0.029	0.107	-0.059	-0.011	-0.038	-0.073	-0.053	-0.037	25+ Years Of Financial Histories
Capex To Depreciation	-0.352	-0.428	0	-0.319	-0.292	-0.474	-0.520	-0.200	-0.277	-0.548	-0.384	-0.452	-0.178	-0.722	-0.181	-0.046	-0.651	-0.518	-0.284	-0.133	-0.373	-0.953	-0.659	-0.249	-0.366	-0.772	-0.482	-0.407	-0.395	1.449	-0.801	-0.143	-0.487	-0.945	-0.688	-0.491	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.067	-0.084	0	-0.033	-0.064	-0.076	-0.049	-0.014	-0.037	-0.122	-0.047	-0.042	-0.021	-0.104	-0.030	-0.007	-0.082	-0.053	-0.034	-0.030	-0.049	-0.066	-0.052	-0.050	-0.030	-0.062	-0.051	-0.035	-0.046	0.157	-0.086	-0.022	-0.055	-0.101	-0.062	-0.064	25+ Years Of Financial Histories
Capex To Revenue	-0.013	-0.015	0	-0.012	-0.011	-0.017	-0.019	-0.007	-0.011	-0.022	-0.016	-0.019	-0.008	-0.031	-0.008	-0.002	-0.030	-0.023	-0.012	-0.006	-0.017	-0.030	-0.020	-0.008	-0.011	-0.024	-0.016	-0.013	-0.013	0.049	-0.027	-0.005	-0.018	-0.034	-0.026	-0.018	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	0.100	0.049	4.226	2.538	3.665	2.948	0	0	0	0.00	0.00	0.00	0.00	0.00	0	0	14.470	11.782	17.282	12.341	13.595	8.468	9.107	8.589	12.108	9.765	10.158	8.202	12.381	9.720	11.324	9.720	18.308	14.095	17.267	11.936	25+ Years Of Financial Histories
Debt To Assets	0.039	0.048	0.054	0.074	0.059	0.067	0.024	0.023	0.023	0.026	0.026	0.026	0.027	0.037	0.041	0.056	0.072	0.084	0.065	0.082	0.075	0.110	0.103	0.109	0.084	0.100	0.095	0.113	0.083	0.100	0.091	0.102	0.068	0.082	0.073	0.092	25+ Years Of Financial Histories
Debt To Equity	0.360	0.452	0.543	0.727	0.580	0.671	0.240	0.224	0.232	0.249	0.252	0.248	0.259	0.342	0.383	0.528	0.642	0.732	0.572	0.739	0.696	1.028	0.992	1.051	0.814	0.949	0.913	1.086	0.804	0.971	0.880	0.979	0.657	0.764	0.678	0.849	25+ Years Of Financial Histories
Dividend Yield	0.009	0.008	0	0.009	0.009	0.007	0.008	0.007	0.008	0.007	0.008	0.008	0.007	0.008	0.010	0.000	0.017	0.007	0.007	0.000	0.014	0.008	0.007	0.000	0.014	0.006	0.006	0.006	0.006	0.005	0.007	0.008	0.008	0.008	0.008	0.008	25+ Years Of Financial Histories
Earnings Yield	0.020	0.015	0.017	0.022	0.023	0.019	0.024	0.023	0.025	0.022	0.024	0.026	0.023	0.024	0.030	0.018	0.007	0.016	0.020	0.019	0.018	0.019	0.018	0.017	0.017	0.011	0.014	0.013	0.013	0.011	0.014	0.016	0.016	0.016	0.017	0.017	25+ Years Of Financial Histories
Enterprise Value	1,896	2,434	1,511	2,046	1,928	2,457	1,582	1,352	743	713	533	800	891	1,141	999	1,245	1,850	2,383	1,958	2,249	2,140	2,367	2,454	2,552	2,153	2,372	2,305	2,468	2,203	2,562	2,041	1,945	1,581	1,745	1,597	1,756	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	0	0.00	0	0	0	0	12.627	12.475	9.214	12.895	14.540	0	17.155	0	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	14.150	15.659	0	0	0	0	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	13.481	15.003	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	25+ Years Of Financial Histories
Ev To Sales	9.856	12.855	11.236	16.995	15.349	18.491	12.071	10.528	6.062	5.693	4.547	6.797	7.721	9.730	8.690	10.858	16.586	0	16.765	0	19.330	0	0	0	0	0	0	0	0	0	0	0	17.140	18.385	17.628	19.328	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.719	0.672	0.035	1.020	0.474	0.638	1.127	1.555	0.784	0.453	0.869	1.177	0.950	0.715	0.675	0.822	0.857	1.068	0.929	0.501	0.852	1.033	0.921	0.370	0.897	0.858	0.661	0.845	0.613	0.787	0.627	0.469	0.645	0.651	0.802	0.542	25+ Years Of Financial Histories
Free Cash Flow Yield	0.020	0.016	0.001	0.032	0.014	0.015	0.030	0.041	0.022	0.012	0.024	0.033	0.024	0.022	0.025	0.027	0.026	0.026	0.025	0.013	0.023	0.030	0.025	0.010	0.025	0.023	0.018	0.023	0.017	0.019	0.019	0.016	0.024	0.023	0.030	0.021	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	0	0	19.063	0	0	0	0	0	0	0	0	0	0	0	0	18.267	11.620	19.473	0	19.622	18.801	18.660	18.628	17.911	17.243	13.985	15.939	15.422	15.072	14.568	14.713	14.641	14.259	14.173	14.181	14.068	25+ Years Of Financial Histories
Intangibles To Total Assets	0.030	0.030	0.029	0.024	0.024	0.025	0.025	0.025	0.024	0.024	0.024	0.025	0.025	0.027	0.027	0.027	0.029	0.030	0.030	0.030	0.030	0.030	0.031	0.031	0.030	0.031	0.031	0.031	0.031	0.032	0.032	0.033	0.033	0.034	0.034	0.035	25+ Years Of Financial Histories
Interest Coverage	0.877	-14.775	0.751	1.229	3.261	5.970	11.657	14.589	15.113	12.655	12.601	12.624	11.516	8.556	8.144	6.089	2.341	4.088	4.202	3.980	4.032	3.722	4.812	5.271	5.856	6.255	6.275	6.464	6.186	6.624	6.568	6.794	6.740	7.035	7.254	7.181	25+ Years Of Financial Histories
Interest Debt Per Share	12.089	13.871	17.179	0	16.740	18.542	6.598	6.295	6.552	7.275	7.331	7.107	7.209	9.422	10.398	13.979	16.574	19.009	14.673	18.476	16.751	0	0	0	18.086	0	19.980	0	17.415	0	18.542	0	13.621	15.629	13.588	17.091	25+ Years Of Financial Histories
Invested Capital	0.360	0.452	0.543	0.727	0.580	0.671	0.240	0.224	0.232	0.249	0.252	0.248	0.259	0.342	0.383	0.528	0.642	0.732	0.572	0.739	0.696	1.028	0.992	1.051	0.814	0.949	0.913	1.086	0.804	0.971	0.880	0.979	0.657	0.764	0.678	0.849	25+ Years Of Financial Histories
Market Cap	1,697	1,974	1,444	1,368	1,454	1,867	1,625	1,610	1,558	1,671	1,566	1,563	1,738	1,407	1,170	1,342	1,419	1,779	1,603	1,643	1,597	1,501	1,642	1,676	1,536	1,622	1,615	1,610	1,599	1,824	1,429	1,239	1,157	1,211	1,188	1,146	25+ Years Of Financial Histories
Net Current Asset Value	-11,635	-11,635	-10,393	-9,024	-8,886	-8,841	-8,606	-8,717	-8,188	-1,565	-1,412	-1,328	-1,185	-1,174	-1,091	-962	-898	-875	-902	-1,040	-1,091	-1,156	-1,161	-1,153	-1,182	-1,156	-1,272	-1,318	-1,330	-1,327	-1,239	-1,250	-1,222	-1,143	-1,028	-1,085	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	0.00	2.040	17.317	7.526	10.432	-0.774	-4.491	-13.852	-16.741	-17.842	-12.282	-13.798	-4.835	-2.929	-2.218	14.635	10.861	5.805	10.257	9.686	19.524	15.488	18.008	14.168	17.285	15.546	0	15.992	19.113	15.548	18.130	11.354	13.966	10.415	16.305	25+ Years Of Financial Histories
Net Income Per Share	0.717	0.646	0.540	0.700	0.780	0.840	0.910	0.882	0.907	0.860	0.863	0.927	0.915	0.780	0.805	0.566	0.237	0.660	0.739	0.697	0.665	0.660	0.680	0.640	0.600	0.400	0.520	0.490	0.470	0.450	0.460	0.460	0.440	0.440	0.450	0.440	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.771	0.734	0.035	1.055	0.506	0.691	1.185	1.578	0.815	0.516	0.912	1.228	0.971	0.798	0.696	0.828	0.934	1.128	0.962	0.516	0.896	1.105	0.972	0.390	0.925	0.915	0.697	0.876	0.643	0.680	0.686	0.479	0.683	0.724	0.854	0.579	25+ Years Of Financial Histories
Payout Ratio	0.446	0.495	0	0.428	0.382	0.356	0.329	0.317	0.309	0.325	0.324	0.291	0.294	0.345	0.336	0.000	2.279	0.409	0.352	0.000	0.782	0.397	0.367	0.000	0.807	0.569	0.438	0.469	0.494	0.509	0.497	0.476	0.501	0.502	0.483	0.502	25+ Years Of Financial Histories
Pb Ratio	1.178	1.385	1.060	1.130	1.201	1.591	1.406	1.355	1.296	1.336	1.262	1.276	1.459	1.185	1.004	1.175	1.277	1.588	1.460	1.529	1.545	1.475	1.652	1.712	1.611	1.693	1.691	1.713	1.726	1.998	1.572	1.382	1.312	1.374	1.356	1.309	25+ Years Of Financial Histories
Pe Ratio	12.546	16.212	14.671	11.375	10.804	12.923	10.428	10.659	9.959	11.198	10.460	9.702	10.905	10.288	8.334	13.579	0	15.364	12.381	13.449	13.713	13.102	13.776	14.902	14.783	0	17.654	18.852	19.718	0	17.864	15.560	15.313	15.841	14.967	14.869	25+ Years Of Financial Histories
Pfcf Ratio	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0.00	0	0.00	0.00	0.00	0.00	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0	0.00	0.00	0	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0.00	0	0.00	0.00	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.822	10.424	10.731	11.361	11.580	14.048	12.400	12.535	12.711	13.333	13.352	13.271	15.047	11.997	10.174	11.700	12.724	15.892	13.729	14.688	14.429	14.427	14.976	15.380	14.857	15.634	15.990	16.226	16.668	19.292	14.994	13.106	12.544	12.763	13.113	12.619	25+ Years Of Financial Histories
Ptb Ratio	1.178	1.385	1.060	1.130	1.201	1.591	1.406	1.355	1.296	1.336	1.262	1.276	1.459	1.185	1.004	1.175	1.277	1.588	1.460	1.529	1.545	1.475	1.652	1.712	1.611	1.693	1.691	1.713	1.726	1.998	1.572	1.382	1.312	1.374	1.356	1.309	25+ Years Of Financial Histories
Return On Tangible Assets	0.003	0.002	0.002	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.004	0.004	0.003	0.003	0.002	0.001	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.003	0.002	25+ Years Of Financial Histories
Revenue Per Share	4.081	4.020	2.953	2.804	2.911	3.091	3.060	2.999	2.842	2.889	2.705	2.710	2.652	2.676	2.636	2.629	2.546	2.552	2.665	2.554	2.529	2.398	2.502	2.481	2.388	2.354	2.296	2.277	2.224	2.171	2.192	2.184	2.148	2.184	2.054	2.074	25+ Years Of Financial Histories
Roe	0.023	0.021	0.018	0.025	0.028	0.031	0.034	0.032	0.033	0.030	0.030	0.033	0.033	0.029	0.030	0.022	0.009	0.026	0.029	0.028	0.028	0.028	0.030	0.029	0.027	0.018	0.024	0.023	0.022	0.021	0.022	0.022	0.021	0.022	0.023	0.022	25+ Years Of Financial Histories
Roic	0.018	-0.049	0.012	0.014	0.025	0.022	0.030	0.030	0.031	0.026	0.028	0.031	0.032	0.027	0.027	0.019	0.013	0.022	0.027	0.024	0.025	0.020	0.020	0.018	0.019	0.012	0.016	0.014	0.016	0.014	0.015	0.014	0.016	0.015	0.017	0.015	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.299	0.451	0.378	0.400	0.407	0.361	0.456	0.452	0.459	0.402	0.428	0.419	0.421	0.404	0.406	0.403	0.421	0.411	0.389	0.409	0.419	0.443	0.416	0.411	0.422	0.390	0.394	0.401	0.423	0.407	0.416	0.423	0.426	0.420	0.412	0.418	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.863	19.990	25+ Years Of Financial Histories
Tangible Asset Value	1,040	1,023	960	922	923	885	867	899	913	960	951	934	899	895	873	848	826	833	810	786	744	727	702	686	673	676	671	655	646	632	628	615	599	598	595	594	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.449	18.849	18.998	18.505	17.949	17.007	16.759	16.034	15.625	15.547	15.348	15.259	15.036	14.985	14.506	14.461	14.213	13.966	13.774	13.507	13.565	25+ Years Of Financial Histories
Working Capital	-3,264	-4,766	1,581	1,003	1,266	1,139	1,803	1,751	2,691	9,098	9,240	8,931	9,065	8,402	8,408	8,402	7,393	7,065	7,217	6,910	6,862	6,510	6,580	6,480	6,509	6,303	6,245	5,986	6,148	5,944	6,039	5,811	6,020	5,794	5,894	5,599	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.014	0.014	0.010	0.010	0.011	0.011	0.011	0.011	0.010	0.010	0.010	0.010	0.010	0.011	0.011	0.011	0.011	0.012	0.012	0.012	0.012	0.011	0.011	0.012	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-14.982	-11.840	0	0	-15.695	-13.142	0	0.00	0	-8.191	0	0	0	-9.604	0	0.00	-12.224	-18.830	0	0	0	-15.255	-19.201	0	0	-16.045	-19.491	0	0	6.371	-11.607	0	-18.042	-9.858	-16.188	-15.594	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.070	0.054	0.002	0.051	0.031	0.038	0.183	0.254	0.126	0.072	0.126	0.176	0.137	0.086	0.068	0.060	0.057	0.060	0.067	0.028	0.054	0.046	0.043	0.017	0.052	0.044	0.035	0.037	0.037	0.033	0.037	0.024	0.051	0.047	0.063	0.034	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.070	0.054	0.002	0.051	0.031	0.038	0.183	0.254	0.126	0.072	0.126	0.176	0.137	0.086	0.068	0.060	0.057	0.060	0.067	0.028	0.054	0.046	0.043	0.017	0.052	0.044	0.035	0.037	0.037	0.033	0.037	0.024	0.051	0.047	0.063	0.034	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.088	0.041	1.372	0.309	0.484	0.337	4.306	8.372	16.828	12.977	13.500	11.777	12.115	3.995	3.365	2.059	0.516	0.331	0.618	0.311	0.325	0.208	0.215	0.179	0.272	0.222	0.267	0.197	0.263	0.219	0.322	0.257	0.447	0.317	0.511	0.262	25+ Years Of Financial Histories
Company Equity Multiplier	9.324	9.335	10.146	9.823	9.772	10.003	10.065	9.861	10.104	9.606	9.662	9.449	9.687	9.206	9.305	9.493	8.950	8.672	8.794	8.965	9.220	9.388	9.603	9.671	9.678	9.536	9.584	9.652	9.652	9.709	9.648	9.622	9.610	9.368	9.315	9.215	25+ Years Of Financial Histories
Current Ratio	0.100	0.049	4.226	2.538	3.665	2.948	0	0	0	0.00	0.00	0.00	0.00	0.00	0	0	14.470	11.782	17.282	12.341	13.595	8.468	9.107	8.589	12.108	9.765	10.158	8.202	12.381	9.720	11.324	9.720	18.308	14.095	17.267	11.936	25+ Years Of Financial Histories
Debt Equity Ratio	0.360	0.452	0.543	0.727	0.580	0.671	0.240	0.224	0.232	0.249	0.252	0.248	0.259	0.342	0.383	0.528	0.642	0.732	0.572	0.739	0.696	1.028	0.992	1.051	0.814	0.949	0.913	1.086	0.804	0.971	0.880	0.979	0.657	0.764	0.678	0.849	25+ Years Of Financial Histories
Debt Ratio	0.039	0.048	0.054	0.074	0.059	0.067	0.024	0.023	0.023	0.026	0.026	0.026	0.027	0.037	0.041	0.056	0.072	0.084	0.065	0.082	0.075	0.110	0.103	0.109	0.084	0.100	0.095	0.113	0.083	0.100	0.091	0.102	0.068	0.082	0.073	0.092	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	2.868	2.846	0	3.979	1.903	2.803	4.906	6.124	3.263	2.384	3.853	5.615	3.906	4.299	2.796	0.00	2.018	5.377	4.231	0	1.879	5.835	4.891	0	2.025	5.366	3.626	4.394	3.169	2.026	4.043	2.297	3.736	4.918	5.185	3.153	25+ Years Of Financial Histories
Dividend Payout Ratio	0.446	0.495	0	0.428	0.382	0.356	0.329	0.317	0.309	0.325	0.324	0.291	0.294	0.345	0.336	0.000	2.279	0.409	0.352	0.000	0.782	0.397	0.367	0.000	0.807	0.569	0.438	0.469	0.494	0.509	0.497	0.476	0.501	0.502	0.483	0.502	25+ Years Of Financial Histories
Dividend Yield	0.009	0.008	0	0.009	0.009	0.007	0.008	0.007	0.008	0.007	0.008	0.008	0.007	0.008	0.010	0.000	0.017	0.007	0.007	0.000	0.014	0.008	0.007	0.000	0.014	0.006	0.006	0.006	0.006	0.005	0.007	0.008	0.008	0.008	0.008	0.008	25+ Years Of Financial Histories
Ebit Per Revenue	0.236	-0.701	0.236	0.322	0.496	0.422	0.421	0.443	0.475	0.417	0.488	0.521	0.524	0.462	0.499	0.372	0.256	0.489	0.515	0.519	0.497	0.417	0.468	0.437	0.412	0.409	0.430	0.409	0.383	0.398	0.403	0.402	0.393	0.390	0.421	0.398	25+ Years Of Financial Histories
Ebt Per Ebit	0.952	-0.300	1	1	0.693	0.832	0.914	0.857	0.863	0.921	0.847	0.851	0.843	0.805	0.803	0.734	0.422	0.678	0.693	0.677	0.677	0.678	0.747	0.762	0.775	0.786	0.788	0.790	0.777	0.789	0.789	0.793	0.790	0.800	0.804	0.802	25+ Years Of Financial Histories
Effective Tax Rate	0.217	0.235	0.224	0.224	0.222	0.226	0.228	0.225	0.222	0.224	0.228	0.229	0.219	0.216	0.238	0.210	0.142	0.220	0.224	0.224	0.218	0.025	0.223	0.224	0.212	0.471	0.331	0.333	0.290	0.340	0.340	0.340	0.340	0.353	0.352	0.336	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	0	0.00	0	0	0	0	12.627	12.475	9.214	12.895	14.540	0	17.155	0	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	2.398	1.764	1.624	1.803	1.851	1.925	1.891	1.851	1.726	1.739	1.631	1.626	1.589	1.581	1.575	1.539	1.459	1.481	1.543	1.460	1.412	1.318	1.401	1.387	1.292	1.277	1.241	1.208	1.154	1.124	1.133	1.118	1.067	1.069	1.033	1.037	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.933	0.916	1	0.967	0.936	0.924	0.951	0.986	0.963	0.878	0.953	0.958	0.979	0.896	0.970	0.993	0.918	0.947	0.966	0.970	0.951	0.934	0.948	0.950	0.970	0.938	0.949	0.965	0.954	1.157	0.914	0.978	0.945	0.899	0.938	0.936	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.719	0.672	0.035	1.020	0.474	0.638	1.127	1.555	0.784	0.453	0.869	1.177	0.950	0.715	0.675	0.822	0.857	1.068	0.929	0.501	0.852	1.033	0.921	0.370	0.897	0.858	0.661	0.845	0.613	0.787	0.627	0.469	0.645	0.651	0.802	0.542	25+ Years Of Financial Histories
Gross Profit Margin	1.000	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.992	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0.877	-14.775	0.751	1.229	3.261	5.970	11.657	14.589	15.113	12.655	12.601	12.624	11.516	8.556	8.144	6.089	2.341	4.088	4.202	3.980	4.032	3.722	4.812	5.271	5.856	6.255	6.275	6.464	6.186	6.624	6.568	6.794	6.740	7.035	7.254	7.181	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.148	0.150	0.155	0.159	0.158	0.147	0.150	0.146	0.151	0.146	0.147	0.148	0.152	0.167	0.184	0.187	0.129	0.129	0.144	0.147	0.145	0.147	0.150	0.152	0.166	0.166	0.166	0.168	0.181	0.184	0.191	0.191	0.208	0.208	0.209	0.209	25+ Years Of Financial Histories
Net Income Per Ebt	0.783	0.765	0.776	0.776	0.778	0.774	0.772	0.775	0.778	0.776	0.772	0.771	0.781	0.784	0.762	0.790	0.858	0.780	0.776	0.776	0.782	0.975	0.777	0.776	0.788	0.529	0.669	0.667	0.710	0.660	0.660	0.660	0.660	0.647	0.648	0.664	25+ Years Of Financial Histories
Net Profit Margin	0.176	0.161	0.183	0.250	0.268	0.272	0.297	0.294	0.319	0.298	0.319	0.342	0.345	0.292	0.305	0.215	0.093	0.259	0.277	0.273	0.263	0.275	0.272	0.258	0.251	0.170	0.226	0.215	0.211	0.207	0.210	0.211	0.205	0.201	0.219	0.212	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.771	0.734	0.035	1.055	0.506	0.691	1.185	1.578	0.815	0.516	0.912	1.228	0.971	0.798	0.696	0.828	0.934	1.128	0.962	0.516	0.896	1.105	0.972	0.390	0.925	0.915	0.697	0.876	0.643	0.680	0.686	0.479	0.683	0.724	0.854	0.579	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.189	0.183	0.012	0.376	0.174	0.223	0.387	0.526	0.287	0.179	0.337	0.453	0.366	0.298	0.264	0.315	0.367	0.442	0.361	0.202	0.354	0.461	0.388	0.157	0.387	0.389	0.303	0.385	0.289	0.313	0.313	0.219	0.318	0.332	0.416	0.279	25+ Years Of Financial Histories
Operating Profit Margin	0.236	-0.701	0.236	0.322	0.496	0.422	0.421	0.443	0.475	0.417	0.488	0.521	0.524	0.462	0.499	0.372	0.256	0.489	0.515	0.519	0.497	0.417	0.468	0.437	0.412	0.409	0.430	0.409	0.383	0.398	0.403	0.402	0.393	0.390	0.421	0.398	25+ Years Of Financial Histories
Payout Ratio	0.446	0.495	0	0.428	0.382	0.356	0.329	0.317	0.309	0.325	0.324	0.291	0.294	0.345	0.336	0.000	2.279	0.409	0.352	0.000	0.782	0.397	0.367	0.000	0.807	0.569	0.438	0.469	0.494	0.509	0.497	0.476	0.501	0.502	0.483	0.502	25+ Years Of Financial Histories
Pretax Profit Margin	0.225	0.210	0.236	0.322	0.344	0.351	0.385	0.379	0.410	0.384	0.413	0.444	0.442	0.372	0.401	0.273	0.108	0.332	0.357	0.352	0.336	0.282	0.350	0.332	0.319	0.321	0.339	0.323	0.298	0.314	0.318	0.319	0.310	0.312	0.338	0.320	25+ Years Of Financial Histories
Price Book Value Ratio	1.178	1.385	1.060	1.130	1.201	1.591	1.406	1.355	1.296	1.336	1.262	1.276	1.459	1.185	1.004	1.175	1.277	1.588	1.460	1.529	1.545	1.475	1.652	1.712	1.611	1.693	1.691	1.713	1.726	1.998	1.572	1.382	1.312	1.374	1.356	1.309	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0.00	0	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0.00	0	0.00	0.00	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	12.546	16.212	14.671	11.375	10.804	12.923	10.428	10.659	9.959	11.198	10.460	9.702	10.905	10.288	8.334	13.579	0	15.364	12.381	13.449	13.713	13.102	13.776	14.902	14.783	0	17.654	18.852	19.718	0	17.864	15.560	15.313	15.841	14.967	14.869	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	1.165	0.796	-0.642	-1.109	-1.513	-1.680	3.059	-3.233	1.713	0	-1.390	4.414	0.654	-4.115	0.207	0.099	-0.538	-1.421	2.167	3.004	9.051	-4.455	2.204	2.235	0.296	-0.997	2.883	4.430	4.437	-10.703	0	3.423	0	-7.128	6.585	2.032	25+ Years Of Financial Histories
Price Fair Value	1.178	1.385	1.060	1.130	1.201	1.591	1.406	1.355	1.296	1.336	1.262	1.276	1.459	1.185	1.004	1.175	1.277	1.588	1.460	1.529	1.545	1.475	1.652	1.712	1.611	1.693	1.691	1.713	1.726	1.998	1.572	1.382	1.312	1.374	1.356	1.309	25+ Years Of Financial Histories
Price Sales Ratio	8.822	10.424	10.731	11.361	11.580	14.048	12.400	12.535	12.711	13.333	13.352	13.271	15.047	11.997	10.174	11.700	12.724	15.892	13.729	14.688	14.429	14.427	14.976	15.380	14.857	15.634	15.990	16.226	16.668	19.292	14.994	13.106	12.544	12.763	13.113	12.619	25+ Years Of Financial Histories
Price To Book Ratio	1.178	1.385	1.060	1.130	1.201	1.591	1.406	1.355	1.296	1.336	1.262	1.276	1.459	1.185	1.004	1.175	1.277	1.588	1.460	1.529	1.545	1.475	1.652	1.712	1.611	1.693	1.691	1.713	1.726	1.998	1.572	1.382	1.312	1.374	1.356	1.309	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0.00	0	0.00	0.00	0.00	0.00	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0.00	0	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0.00	0	0.00	0.00	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.822	10.424	10.731	11.361	11.580	14.048	12.400	12.535	12.711	13.333	13.352	13.271	15.047	11.997	10.174	11.700	12.724	15.892	13.729	14.688	14.429	14.427	14.976	15.380	14.857	15.634	15.990	16.226	16.668	19.292	14.994	13.106	12.544	12.763	13.113	12.619	25+ Years Of Financial Histories
Quick Ratio	0.479	0.326	4.226	2.538	3.665	2.948	0	0	0	0	0	0	0	12.004	9.895	5.323	2.340	1.819	2.721	1.919	2.072	1.353	1.572	1.575	2.433	1.968	2.257	1.840	2.794	2.182	2.525	2.166	4.069	2.972	3.432	2.468	25+ Years Of Financial Histories
Return On Assets	0.003	0.002	0.002	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.001	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	25+ Years Of Financial Histories
Return On Capital Employed	0.005	-0.016	0.002	0.003	0.005	0.005	0.005	0.005	0.005	0.004	0.005	0.005	0.005	0.005	0.005	0.004	0.003	0.006	0.007	0.006	0.006	0.005	0.006	0.006	0.005	0.005	0.005	0.005	0.004	0.005	0.005	0.005	0.004	0.005	0.005	0.005	25+ Years Of Financial Histories
Return On Equity	0.023	0.021	0.018	0.025	0.028	0.031	0.034	0.032	0.033	0.030	0.030	0.033	0.033	0.029	0.030	0.022	0.009	0.026	0.029	0.028	0.028	0.028	0.030	0.029	0.027	0.018	0.024	0.023	0.022	0.021	0.022	0.022	0.021	0.022	0.023	0.022	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.136	0.088	0.003	0.069	0.046	0.051	0.681	1.081	0.540	0.229	0.397	0.589	0.444	0.208	0.166	0.106	0.075	0.076	0.095	0.037	0.072	0.055	0.052	0.020	0.068	0.056	0.045	0.046	0.051	0.043	0.051	0.031	0.084	0.071	0.104	0.050	25+ Years Of Financial Histories
Total Debt To Capitalization	0.264	0.311	0.352	0.421	0.367	0.402	0.194	0.183	0.188	0.199	0.202	0.199	0.206	0.255	0.277	0.345	0.391	0.423	0.364	0.425	0.410	0.507	0.498	0.512	0.449	0.487	0.477	0.521	0.446	0.493	0.468	0.495	0.397	0.433	0.404	0.459	25+ Years Of Financial Histories