Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	6,503	6,483	6,200	6,376	6,702	6,610	6,715	6,035	6,511	5,609	5,678	5,230	4,890	5,072	5,463	5,295	5,888	5,096	5,606	5,341	5,033	4,781	4,945	4,226	4,833	4,344	4,618	4,607	4,780	4,274	3,957	3,904	4,589	3,628	3,902	3,809	25+ Years Of Financial Histories
Cost Of Revenue	2,267	2,260	2,145	2,156	2,372	2,266	2,199	2,099	2,158	1,958	1,946	1,884	1,903	1,890	2,028	2,066	2,182	2,017	2,111	2,041	2,010	1,908	1,886	1,656	1,823	1,673	1,795	1,760	1,814	1,646	1,461	1,649	1,856	1,544	1,607	1,559	25+ Years Of Financial Histories
Depreciation And Amortization	313	331	349	365	471	492	473	460	467	437	435	436	462	444	461	464	501	474	455	442	376	351	332	303	311	319	322	320	336	317	306	309	324	319	325	321	25+ Years Of Financial Histories
Ebitda	1,851	2,316	1,802	1,595	1,799	1,831	1,438	1,793	1,470	2,406	2,394	960	2,921	2,626	1,931	1,804	2,390	2,402	1,598	1,317	2,498	1,707	1,448	1,373	2,133	1,700	1,530	1,086	2,015	1,407	1,523	1,133	1,781	1,753	1,379	909	25+ Years Of Financial Histories
Ebitdaratio	0.230	0.274	0.239	0.214	0.213	0.234	0.191	0.253	0.184	0.351	0.359	0.151	0.387	0.402	0.286	0.277	0.297	0.354	0.241	0.216	0.336	0.284	0.241	0.261	0.313	0.304	0.265	0.205	0.300	0.262	0.291	0.240	0.281	0.352	0.277	0.202	25+ Years Of Financial Histories
Eps	-0.710	1.020	2.960	0.410	0.470	0.570	0.290	0.630	1.230	1.190	1.150	0.880	1.620	1.320	0.730	0.680	1.370	1.040	0.480	-0.096	1.410	0.810	0.600	0.590	1.550	0.820	0.560	0.430	1.260	0.610	0	0.480	1.070	0.750	0.390	0.350	25+ Years Of Financial Histories
Epsdiluted	-0.710	1.010	2.930	0.410	0.470	0.570	0.280	0.630	1.230	1.190	1.150	0.880	1.620	1.320	0.730	0.680	1.370	1.040	0.480	-0.096	1.410	0.810	0.600	0.590	1.550	0.820	0.560	0.430	1.260	0.610	0	0.480	1.070	0.750	0.390	0.350	25+ Years Of Financial Histories
General And Administrative Expenses	360	367	322	348	517	521	530	504	757	576	593	505	281	345	414	315	411	323	457	439	267	284	317	231	255	251	278	291	277	268	230	230	286	239	256	272	25+ Years Of Financial Histories
Gross Profit	5,774	6,208	5,410	5,285	6,064	5,575	5,317	4,978	5,822	4,887	4,724	4,466	5,636	4,646	4,715	4,455	5,858	4,774	4,520	4,051	5,418	4,112	4,114	3,604	4,982	3,916	3,986	3,525	4,909	3,729	3,775	3,078	4,490	3,441	3,363	2,938	25+ Years Of Financial Histories
Gross Profit Ratio	0.718	0.733	0.716	0.710	0.719	0.711	0.707	0.703	0.730	0.714	0.708	0.703	0.748	0.711	0.699	0.683	0.729	0.703	0.682	0.665	0.729	0.683	0.686	0.685	0.732	0.701	0.690	0.667	0.730	0.694	0.721	0.651	0.708	0.690	0.677	0.653	25+ Years Of Financial Histories
Income Before Tax	-980	1,761	1,093	677	759	850	538	945	1,957	1,749	1,804	1,337	2,705	2,070	1,322	1,122	2,241	1,702	815	-140	2,316	1,278	1,029	990	2,060	1,390	908	668	1,949	1,013	1,144	743	1,646	1,229	637	478	25+ Years Of Financial Histories
Income Before Tax Ratio	-0.122	0.208	0.145	0.091	0.090	0.108	0.072	0.134	0.245	0.256	0.270	0.211	0.359	0.317	0.196	0.172	0.279	0.251	0.123	-0.023	0.312	0.212	0.172	0.188	0.303	0.249	0.157	0.126	0.290	0.188	0.218	0.157	0.259	0.247	0.128	0.106	25+ Years Of Financial Histories
Income Tax Expense	-156	595	369	274	427	304	335	313	517	331	355	267	773	418	437	310	587	443	233	-33	624	304	309	282	193	398	241	138	438	288	331	173	363	333	168	65	25+ Years Of Financial Histories
Interest Expense	244	195	363	293	1,013	497	297	398	335	233	149	232	223	120	151	203	121	211	129	129	189	74	76	69	65	58	62	94	59	78	62	70	76	60	50	59	25+ Years Of Financial Histories
Interest Income	199	143	187	182	133	166	178	342	858	716	1,002	547	331	736	243	163	246	253	158	129	102	84	142	43	191	130	36	107	125	32	38	35	52	102	39	48	25+ Years Of Financial Histories
Net Income	-828	1,313	3,455	407	547	669	334	740	1,450	1,406	1,356	1,070	1,906	1,556	866	814	1,636	1,246	569	-114	1,687	973	719	708	1,845	983	668	521	1,513	730	816	572	1,286	898	471	414	25+ Years Of Financial Histories
Net Income Ratio	-0.103	0.155	0.457	0.055	0.065	0.085	0.044	0.105	0.182	0.205	0.203	0.169	0.253	0.238	0.128	0.125	0.203	0.183	0.086	-0.019	0.227	0.162	0.120	0.135	0.271	0.176	0.116	0.099	0.225	0.136	0.156	0.121	0.203	0.180	0.095	0.092	25+ Years Of Financial Histories
Operating Expenses	4,236	4,223	4,055	4,220	4,330	4,344	4,516	3,936	4,353	3,651	3,732	3,346	2,987	3,182	3,435	3,229	3,706	3,079	3,495	3,300	3,023	2,873	3,059	2,570	3,010	2,671	2,823	2,847	2,966	2,628	2,496	2,255	2,733	2,084	2,295	2,250	25+ Years Of Financial Histories
Operating Income	1,538	1,985	1,358	803	1,707	1,239	673	1,053	1,470	1,249	984	960	2,655	1,473	1,284	1,210	2,125	1,679	827	-136	2,401	1,236	1,044	1,025	1,964	1,314	926	673	1,936	1,103	1,269	813	1,699	1,214	701	638	25+ Years Of Financial Histories
Operating Income Ratio	0.191	0.234	0.180	0.108	0.202	0.158	0.090	0.149	0.184	0.182	0.148	0.151	0.352	0.225	0.190	0.186	0.264	0.247	0.125	-0.022	0.323	0.205	0.174	0.195	0.289	0.235	0.160	0.127	0.288	0.205	0.242	0.172	0.268	0.244	0.141	0.142	25+ Years Of Financial Histories
Other Expenses	-148	-45	-89	-14	-68	-58	-17	-52	-78	16	-33	62	-58	-19	-54	-49	-9	-19	-41	-4	2	33	-81	-9	-30	4	8	-18	-54	-43	-101	-35	-29	-26	-53	-148	25+ Years Of Financial Histories
Research And Development Expenses	1,663	1,667	1,565	1,573	1,621	1,574	1,545	1,425	1,412	1,300	1,306	1,171	1,134	1,113	1,159	1,051	1,190	975	1,053	1,061	945	918	948	814	878	781	842	852	857	766	710	709	796	660	728	724	25+ Years Of Financial Histories
Revenue	8,041	8,468	7,555	7,441	8,436	7,841	7,516	7,077	7,980	6,845	6,670	6,350	7,539	6,536	6,743	6,521	8,040	6,791	6,631	6,092	7,428	6,020	6,000	5,260	6,805	5,589	5,781	5,285	6,723	5,375	5,236	4,727	6,346	4,985	4,970	4,497	25+ Years Of Financial Histories
Selling And Marketing Expenses	2,278	2,266	2,165	2,291	2,356	2,257	2,343	1,987	2,169	1,845	1,828	1,663	1,743	1,678	1,833	1,851	2,082	1,774	1,995	1,838	1,794	1,673	1,798	1,515	1,869	1,640	1,707	1,708	1,833	1,590	1,561	1,310	1,654	1,182	1,314	1,253	25+ Years Of Financial Histories
Selling General And Administrative Expenses	2,573	2,556	2,487	2,639	2,873	2,778	2,873	2,491	2,926	2,421	2,421	2,168	2,024	2,023	2,247	2,166	2,493	2,097	2,452	2,277	2,061	1,957	2,115	1,746	2,124	1,891	1,985	1,999	2,110	1,858	1,791	1,540	1,940	1,421	1,570	1,525	25+ Years Of Financial Histories
Total Other Income Expenses Net	-2,518	-224	-86	-274	-95	-50	-147	-42	-35	29	-39	-95	-51	-11	-51	-64	-37	-34	-240	-890	9	29	-92	-20	-38	71	-230	-22	-61	-42	-112	-46	-88	-171	-420	-199	25+ Years Of Financial Histories
Weighted Average Shs Out	1,167	1,166	1,169	1,167	1,166	1,168	1,171	1,177	1,179	1,180	1,180	1,180	1,182	1,180	1,180	1,191	1,194	1,194	1,194	1,194	1,194	1,194	1,194	1,193	1,194	1,198	1,199	1,199	1,199	1,198	0	1,198	1,198	1,198	1,196	1,195	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	1,167	1,178	1,180	1,174	1,172	1,173	1,174	1,178	1,179	1,180	1,180	1,180	1,182	1,180	1,180	1,191	1,194	1,194	1,194	1,194	1,194	1,194	1,194	1,194	1,194	1,198	1,200	1,199	1,199	1,199	0	1,199	1,199	1,198	1,198	1,198	25+ Years Of Financial Histories
Reported In EUR
Account Payables	1,926	1,783	1,584	1,607	2,106	1,926	1,939	1,693	1,580	1,142	1,076	1,203	1,213	1,279	1,311	1,458	1,576	1,510	1,472	1,646	1,486	1,246	1,175	1,066	1,151	1,089	1,142	1,183	1,290	1,114	1,047	954	893	968	989	956	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	3,183	2,367	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	1,327	0	0	2,140	0	0	0	2,143	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	9,295	8,124	14,142	8,766	9,006	7,340	7,492	8,942	8,898	7,943	7,764	10,332	5,311	7,434	6,205	7,816	5,314	5,525	5,168	7,332	8,627	4,507	4,515	7,598	4,011	4,220	4,236	5,937	3,702	4,112	4,206	5,743	3,411	3,844	3,923	4,635	25+ Years Of Financial Histories
Cash And Short Term Investments	13,607	11,281	14,622	9,890	9,862	8,822	8,479	11,486	11,656	9,500	8,643	11,745	6,946	7,964	7,624	8,174	5,611	5,853	5,570	7,923	9,075	4,991	4,911	8,456	5,001	5,233	5,104	7,482	4,826	4,613	4,592	6,103	3,438	4,765	3,990	5,594	25+ Years Of Financial Histories
Common Stock	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	1,229	25+ Years Of Financial Histories
Deferred Revenue	7,994	4,975	6,743	7,547	5,357	5,487	6,883	7,630	4,431	4,846	6,175	6,800	4,150	4,237	5,791	6,726	4,289	4,400	5,558	6,064	3,028	3,603	4,867	5,041	2,771	3,531	4,898	6,215	2,433	3,373	4,470	5,265	2,111	2,961	4,196	5,534	25+ Years Of Financial Histories
Deferred Revenue Non Current	41	33	28	21	33	35	33	-44	13	51	38	93	36	59	69	81	89	93	99	107	88	101	52	62	79	84	78	70	143	90	106	107	106	70	63	68	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	274	2,269	146	149	242	295	300	290	291	252	257	239	158	87	79	88	80	306	121	84	97	215	289	229	240	422	380	349	424	392	426	385	448	512	344	431	25+ Years Of Financial Histories
Goodwill	29,558	29,088	28,581	28,563	33,106	35,699	33,913	32,159	31,090	29,654	29,049	29,374	27,560	28,184	29,214	29,731	29,162	29,833	28,801	29,074	23,725	23,510	23,377	20,854	21,274	21,353	21,949	23,092	23,311	22,276	22,354	21,922	22,689	22,231	22,157	22,838	25+ Years Of Financial Histories
Goodwill And Intangible Assets	32,007	31,593	30,840	30,912	36,941	40,027	38,208	36,191	35,056	33,464	32,977	33,456	31,344	32,027	33,372	34,131	33,653	34,569	33,531	34,027	26,952	26,768	26,760	23,692	24,241	24,391	25,222	26,730	27,097	26,006	26,238	25,876	26,969	26,584	26,714	27,733	25+ Years Of Financial Histories
Intangible Assets	2,449	2,505	2,259	2,349	3,835	4,328	4,295	4,032	3,966	3,810	3,928	4,082	3,784	3,843	4,158	4,400	4,491	4,736	4,730	4,953	3,227	3,258	3,383	2,838	2,967	3,038	3,273	3,638	3,786	3,730	3,884	3,954	4,280	4,353	4,557	4,895	25+ Years Of Financial Histories
Inventory	0	0	0	7,385	0	0	0	0	588	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	361	0	76	0	25+ Years Of Financial Histories
Long Term Debt	7,940	6,026	9,169	9,239	9,547	9,565	9,515	10,070	10,980	11,342	11,372	12,369	13,606	14,144	14,499	12,507	12,924	13,649	14,067	14,735	10,535	6,802	6,509	6,479	5,034	5,811	6,225	6,454	6,481	7,248	8,672	8,640	8,628	9,061	9,024	9,282	25+ Years Of Financial Histories
Long Term Investments	5,807	5,502	5,513	5,498	5,626	6,921	6,920	6,597	6,275	5,789	4,945	4,163	3,512	3,201	2,595	2,499	2,337	2,443	1,990	1,768	1,536	1,461	1,400	1,158	1,155	1,233	1,497	1,447	1,358	1,411	1,278	1,251	939	1,324	930	1,217	25+ Years Of Financial Histories
Minority Interest	257	249	283	2,746	2,717	3,096	2,943	2,768	2,670	1,621	1,492	1,278	211	180	89	73	76	69	60	51	45	43	44	30	31	1	7	31	21	22	26	28	28	28	31	93	25+ Years Of Financial Histories
Net Debt	304	666	-1,905	4,162	5,365	10,804	10,173	8,271	6,249	7,604	7,870	6,631	10,643	10,577	12,360	9,833	10,883	10,915	11,082	9,021	2,676	3,418	3,160	475	2,584	2,880	2,531	2,292	4,592	4,405	4,482	3,725	5,784	6,583	6,468	6,530	25+ Years Of Financial Histories
Net Receivables	7,795	7,070	5,997	6,991	6,555	9,782	9,530	9,993	6,974	5,787	6,287	6,899	6,805	6,281	7,060	7,908	8,402	6,925	6,770	7,094	6,655	5,375	5,531	5,774	6,205	5,230	5,783	6,890	6,213	5,124	5,321	5,715	5,818	4,323	5,011	5,777	25+ Years Of Financial Histories
Other Assets	0	0	-1	0	0	0	0	0	0	0	0	0	-1	0	0	0	-1	0	0	0	0	0	-1	1	0	-1	-1	-1	0	0	0	0	0	0	1	0	25+ Years Of Financial Histories
Other Current Assets	2,394	974	2,371	2,241	2,153	2,235	2,112	1,888	826	1,640	1,572	1,434	1,334	1,372	1,359	1,251	1,180	1,307	1,211	1,045	890	1,025	1,006	849	724	756	751	775	587	637	636	550	122	530	633	484	25+ Years Of Financial Histories
Other Current Liabilities	7,499	6,447	4,781	6,006	5,165	4,241	3,922	4,561	5,958	4,318	3,849	4,189	5,157	4,427	4,132	4,141	5,326	5,183	5,000	5,322	5,199	4,122	4,229	3,729	4,727	3,598	3,736	3,476	4,198	3,193	3,041	2,661	4,296	3,300	3,217	2,581	25+ Years Of Financial Histories
Other Non Current Assets	3,917	5,446	3,834	3,785	4,038	3,615	3,429	3,163	3,038	2,622	2,517	2,424	2,327	2,151	2,181	2,243	2,264	2,049	1,927	1,877	1,815	1,584	1,515	1,371	1,182	1,110	1,115	1,121	1,102	898	881	716	1,098	557	924	520	25+ Years Of Financial Histories
Other Non Current Liabilities	2,245	3,963	1,971	2,279	2,034	2,060	2,046	2,413	2,226	2,050	1,944	2,172	1,884	1,809	1,691	2,034	1,832	1,640	1,566	1,792	1,413	1,427	1,336	1,586	1,394	1,236	1,374	1,435	1,190	1,158	1,046	1,124	1,046	878	941	894	25+ Years Of Financial Histories
Othertotal Stockholders Equity	-2,963	-2,896	492	2,155	2,538	5,957	3,506	960	602	-518	-1,710	-1,601	-3,538	-2,143	-776	-125	737	1,715	380	737	196	-34	-154	-1,316	-514	148	1,285	2,681	2,845	1,728	1,655	1,042	1,994	1,506	1,660	2,258	25+ Years Of Financial Histories
Property Plant Equipment Net	4,264	4,276	4,361	4,465	4,934	5,032	4,996	4,991	4,977	4,834	4,827	4,947	5,042	5,114	5,272	5,383	5,497	5,449	5,405	5,523	3,553	3,420	3,284	3,044	2,967	2,806	2,719	2,620	2,580	2,373	2,284	2,177	2,192	2,122	2,145	2,184	25+ Years Of Financial Histories
Retained Earnings	41,630	42,457	40,225	36,866	36,368	35,764	35,109	37,661	37,022	34,492	33,111	33,930	32,022	30,103	28,529	29,593	28,798	27,215	25,972	27,211	27,407	25,769	24,739	25,744	24,794	22,992	22,004	22,826	22,287	20,785	20,054	20,621	20,044	18,778	17,883	18,722	25+ Years Of Financial Histories
Short Term Debt	1,659	1,437	3,068	3,689	4,824	8,579	8,150	7,143	4,167	4,205	4,262	4,594	2,348	3,867	4,066	5,142	3,273	2,791	2,183	1,618	768	1,123	1,166	1,594	1,561	1,289	542	1,775	1,813	1,269	16	828	567	1,366	1,367	1,883	25+ Years Of Financial Histories
Short Term Investments	4,312	3,157	480	1,124	856	1,482	987	2,544	2,758	1,557	879	1,413	1,635	530	1,419	358	297	328	402	591	448	484	396	858	990	1,013	868	1,545	1,124	501	386	360	27	921	67	959	25+ Years Of Financial Histories
Tax Assets	3,124	4,197	2,182	2,366	2,051	1,800	1,901	2,065	1,779	1,394	1,327	1,427	1,167	1,168	1,246	1,358	1,286	1,205	1,303	1,339	1,015	1,022	1,075	1,128	1,022	672	710	660	591	539	558	496	453	452	520	422	25+ Years Of Financial Histories
Tax Payables	623	266	582	581	278	285	317	632	950	265	315	504	429	419	391	383	249	462	379	629	611	504	531	624	597	256	288	328	318	249	268	191	827	99	169	164	25+ Years Of Financial Histories
Total Assets	72,915	70,339	69,719	73,533	72,160	78,234	75,575	76,374	71,169	65,030	63,095	66,495	58,476	59,278	60,709	62,947	60,229	59,800	57,707	60,596	51,491	45,646	45,481	45,473	42,497	41,430	42,900	47,724	44,354	41,601	41,788	42,884	41,390	40,657	40,944	43,931	25+ Years Of Financial Histories
Total Current Assets	23,796	19,325	22,990	26,507	18,570	20,839	20,121	23,367	20,044	16,927	16,502	20,078	15,085	15,617	16,043	17,333	15,193	14,085	13,551	16,062	16,620	11,391	11,448	15,079	11,930	11,219	11,638	15,147	11,626	10,374	10,549	12,368	9,739	9,618	9,710	11,855	25+ Years Of Financial Histories
Total Current Liabilities	19,078	14,642	16,176	18,849	17,452	20,233	20,894	21,027	16,136	14,511	15,362	16,786	12,868	13,810	15,300	17,467	14,464	13,884	14,213	14,650	10,481	10,094	11,437	11,430	10,210	9,507	10,318	12,649	9,734	8,949	8,574	9,708	7,867	8,595	9,769	10,954	25+ Years Of Financial Histories
Total Debt	9,599	8,790	12,237	12,928	14,371	18,144	17,665	17,213	15,147	15,547	15,634	16,963	15,954	18,011	18,565	17,649	16,197	16,440	16,250	16,353	11,303	7,925	7,675	8,073	6,595	7,100	6,767	8,229	8,294	8,517	8,688	9,468	9,195	10,427	10,391	11,165	25+ Years Of Financial Histories
Total Equity	43,336	43,406	41,946	40,250	40,135	42,950	39,844	39,850	38,853	35,203	32,630	33,558	29,713	29,189	28,982	30,697	30,764	30,159	27,581	29,177	28,832	26,964	25,814	25,657	25,509	24,369	24,518	26,736	26,361	23,742	22,938	22,892	23,267	21,513	20,772	22,209	25+ Years Of Financial Histories
Total Investments	10,119	8,659	5,993	6,622	6,482	8,403	7,907	9,141	9,033	7,346	5,824	5,576	5,147	3,731	4,014	2,857	2,634	2,771	2,392	2,359	1,984	1,945	1,796	2,016	2,145	2,246	2,365	2,992	2,482	1,912	1,664	1,611	966	2,245	997	2,176	25+ Years Of Financial Histories
Total Liabilities	29,578	26,933	27,490	30,537	29,308	32,188	32,788	33,756	29,646	28,206	28,973	31,659	28,552	29,909	31,638	32,177	29,389	29,572	30,066	31,368	22,614	18,639	19,623	19,786	16,957	17,060	18,375	20,957	17,972	17,837	18,824	19,964	18,095	19,116	20,141	21,629	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	72,914	70,339	69,719	73,533	72,160	78,234	75,575	76,374	71,169	65,030	63,095	66,495	58,476	59,278	60,709	62,947	60,229	59,800	57,707	60,596	51,491	45,646	45,481	45,473	42,497	41,430	42,900	47,724	44,354	41,601	41,788	42,884	41,390	40,657	40,944	43,931	25+ Years Of Financial Histories
Total Liabilities And Total Equity	72,914	70,339	69,719	73,533	72,160	78,234	75,575	76,374	71,169	65,030	63,095	66,495	58,476	59,278	60,709	62,947	60,229	59,800	57,707	60,596	51,491	45,646	45,481	45,473	42,497	41,430	42,900	47,724	44,354	41,601	41,788	42,884	41,390	40,657	40,944	43,931	25+ Years Of Financial Histories
Total Non Current Assets	49,119	51,014	46,730	47,026	53,590	57,395	55,454	53,007	51,125	48,103	46,593	46,417	43,392	43,661	44,666	45,614	45,037	45,715	44,156	44,534	34,871	34,255	34,034	30,393	30,567	30,212	31,263	32,578	32,728	31,227	31,239	30,516	31,651	31,039	31,233	32,076	25+ Years Of Financial Histories
Total Non Current Liabilities	10,500	12,291	11,314	11,688	11,856	11,955	11,894	12,729	13,510	13,695	13,611	14,873	15,684	16,099	16,338	14,710	14,925	15,688	15,853	16,718	12,133	8,545	8,186	8,356	6,747	7,553	8,057	8,308	8,238	8,888	10,250	10,256	10,228	10,521	10,372	10,675	25+ Years Of Financial Histories
Total Stockholders Equity	43,079	43,157	41,946	40,250	40,135	42,950	39,844	39,850	38,853	35,203	32,630	33,558	29,713	29,189	28,982	30,697	30,764	30,159	27,581	29,177	28,832	26,964	25,814	25,657	25,509	24,369	24,518	26,736	26,361	23,742	22,938	22,892	23,267	21,513	20,772	22,209	25+ Years Of Financial Histories
Reported In EUR
Based Compensation	688	543	614	553	739	689	713	471	833	705	784	472	18	452	519	93	306	199	597	517	-614	-313	-462	-450	-336	-344	-400	-364	-452	-292	-534	-310	-410	-274	-412	-414	25+ Years Of Financial Histories
Accounts Payables	1,194	1,103	-117	-779	1,235	197	-168	-1,144	1,164	335	-88	-936	979	302	-142	-835	120	210	-304	302	598	412	-175	-742	845	178	-38	-596	1,096	582	-68	-1,097	1,005	164	155	-567	25+ Years Of Financial Histories
Accounts Receivables	-960	-1,071	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	8	-1,183	-91	0	252	-15	-15	-612	-150	-69	-65	-930	-398	-14	-19	-28	-29	-39	-104	-5,982	-19	-22	-1,978	-17	-269	0	0	-22	-52	-38	-13	-3	-26	-3	0	-10	25+ Years Of Financial Histories
Capital Expenditure	-187	-190	-156	-257	-136	-282	-235	-221	-254	-202	-191	-153	-164	-155	-164	-333	-95	-164	-180	-359	-312	-328	-391	-427	-311	-354	-319	-291	-335	-260	-238	-168	-212	-148	-137	-139	25+ Years Of Financial Histories
Cash At Beginning Of Period	8,124	9,378	9,507	9,008	7,340	7,492	8,942	8,898	7,943	7,764	10,332	5,311	7,434	6,205	7,816	5,314	5,525	5,168	7,332	8,627	4,507	4,515	7,598	4,011	4,220	4,236	5,937	3,702	4,112	4,206	5,743	3,411	3,844	3,923	4,635	3,328	25+ Years Of Financial Histories
Cash At End Of Period	9,295	8,124	14,142	9,507	9,006	7,340	7,492	8,942	8,898	7,943	7,764	10,332	5,311	7,434	6,205	7,816	5,314	5,525	5,168	7,332	8,627	4,507	4,515	7,598	4,011	4,220	4,236	5,937	3,702	4,112	4,206	5,743	3,411	3,844	3,923	4,635	25+ Years Of Financial Histories
Change In Working Capital	3,257	-222	-154	1,168	-313	-1,084	-19	1,192	-870	-556	54	1,644	-360	-358	-509	1,885	-1,999	-1,056	-406	2,722	-1,343	-804	-412	1,706	-991	-673	-198	2,273	-810	-374	-504	1,697	-1,201	-775	-133	1,972	25+ Years Of Financial Histories
Common Stock Issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	9	8	7	6	34	18	6	25+ Years Of Financial Histories
Common Stock Repurchased	-432	-231	0	0	0	-500	-419	-581	0	0	0	0	-750	-300	-292	-150	0	0	0	0	0	0	0	0	-212	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Repayment	-12	-626	-694	-1,218	-535	-175	-120	-1,039	-101	-247	-1,344	-634	-1,455	-365	-904	-84	-879	-620	-130	-84	-781	-480	-134	-12	-384	-4	-1,000	-3	-406	-850	-542	-2	-1,332	0	-1,750	-770	25+ Years Of Financial Histories
Deferred Income Tax	-157	-211	369	274	427	303	335	313	517	332	355	267	772	419	437	310	587	443	234	-33	616	304	309	282	193	398	241	138	437	288	331	173	368	334	168	65	25+ Years Of Financial Histories
Depreciation And Amortization	313	331	349	365	471	492	473	460	467	437	435	436	462	444	461	464	501	474	455	442	376	351	332	303	311	319	322	320	336	317	306	309	324	319	325	321	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	65	-260	-51	-161	-538	330	291	50	158	187	-104	243	-163	-97	-67	113	-64	129	73	-28	6	21	173	-103	-53	-57	-113	5	-25	15	202	-25	34	-10	-92	203	25+ Years Of Financial Histories
Free Cash Flow	2,570	1,778	711	2,116	1,912	566	33	2,261	1,015	981	495	2,932	1,935	1,167	624	2,651	85	474	-303	2,443	507	171	16	2,151	609	257	323	2,581	665	447	201	2,314	185	318	272	2,227	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-187	-190	-156	-257	-136	-282	-235	-221	-254	-202	-191	-153	-164	-155	-164	-333	-95	-164	-180	-359	-312	-328	-391	-427	-311	-354	-319	-291	-335	-260	-238	-168	-212	-148	-137	-139	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	2,757	1,968	867	2,373	2,048	848	268	2,482	1,269	1,183	686	3,085	2,099	1,322	788	2,984	180	638	-123	2,802	819	499	407	2,578	920	611	642	2,872	1,000	707	439	2,482	397	466	409	2,366	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-1,129	-2,043	6,863	-499	2,329	-947	1,047	-1,762	-1,395	-940	239	-967	-1,967	628	-1,274	-373	-36	-285	-198	-6,502	-457	-381	-1,859	-369	-476	-271	279	-644	-1,026	-372	-269	-132	459	-569	276	-500	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-522	-919	-3,046	-1,213	-2,171	-384	-3,057	-725	923	-250	-3,390	2,661	-2,093	-623	-1,058	-223	-292	-124	-1,916	2,433	3,753	-147	-1,805	1,482	-600	-300	-2,507	1	-360	-443	-1,909	7	-1,323	34	-1,305	-762	25+ Years Of Financial Histories
Net Change In Cash	1,171	-1,254	4,635	499	1,666	-152	-1,450	44	955	179	-2,568	5,021	-2,123	1,229	-1,611	2,502	-211	357	-2,164	-1,295	4,120	-8	-3,083	3,587	-209	-16	-1,701	2,235	-410	-94	-1,537	2,332	-433	-79	-712	1,307	25+ Years Of Financial Histories
Net Income	-828	1,185	724	403	332	547	203	632	1,440	1,417	1,449	1,070	1,932	1,651	886	811	1,654	1,258	583	-108	1,687	973	720	708	1,867	992	667	530	1,526	726	812	570	1,278	896	469	413	25+ Years Of Financial Histories
Operating Cash Flow	2,757	1,968	867	2,373	2,048	848	268	2,482	1,269	1,183	686	3,085	2,099	1,322	788	2,984	180	638	-123	2,802	819	499	407	2,578	920	611	642	2,872	1,000	707	439	2,482	397	466	409	2,366	25+ Years Of Financial Histories
Other Financing Activites	0	-62	-2,352	5	-1,636	291	-2,518	895	1,024	-3	-2,046	3,295	112	42	138	11	587	496	-1,786	2,517	4,534	333	-1,671	1,494	-4	-296	-1,507	4	43	398	-1,375	2	3	0	427	2	25+ Years Of Financial Histories
Other Investing Activites	-923	-115	6,195	-242	1,599	-575	-550	-1,287	-235	-171	-173	-131	-139	-130	-150	-308	-95	-146	-168	-336	-311	-305	-373	-413	-292	-323	-299	-265	-320	-244	-222	-151	-191	-130	-126	-123	25+ Years Of Financial Histories
Other Non Cash Items	407	342	-1,035	-390	392	-99	-1,437	-586	-1,118	-1,152	-2,391	-804	-725	-1,286	-1,006	-579	-869	-680	-1,586	-738	-517	-325	-542	-421	-460	-425	-390	-389	-489	-250	-506	-267	-372	-308	-420	-405	25+ Years Of Financial Histories
Other Working Capital	3,023	-254	-37	1,947	-1,548	-1,281	149	2,336	-2,034	-891	142	2,580	-1,339	-660	-367	2,720	-2,119	-1,266	-102	2,420	-1,941	-1,216	-237	2,448	-1,836	-851	-160	2,869	-1,906	-956	-436	2,794	-2,206	-939	-288	2,539	25+ Years Of Financial Histories
Purchases Of Investments	-4,248	-597	138	-358	452	-516	-735	-1,521	-1,975	-1,639	-526	-228	-1,749	604	-1,257	-133	-126	-195	-261	-318	-306	-284	-148	-378	-816	-255	-862	-981	-990	-239	-156	-164	-162	-610	-344	-755	25+ Years Of Financial Histories
Sales Maturities Of Investments	3,297	42	621	101	26	159	2,347	1,658	965	939	1,003	322	319	168	152	96	214	95	335	134	179	230	640	439	901	307	1,440	624	336	149	122	186	838	174	746	388	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0366	0.0342	-0.0519	0.0190	-0.0776	0.0352	-0.0105	0.0731	0.0944	0.0307	-0.0511	0.1371	-0.0135	-0.0236	-0.0356	0.0451	0.0072	0.0363	-0.0477	0.1768	0.1281	0.0036	0.0002	0.0700	0.0258	-0.0343	-0.1011	0.0760	0.0662	-0.0045	-0.0256	0.0361	0.0180	-0.0070	-0.0680	0.1409	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0027	0.0063	0.0404	0.0020	-0.0639	0.0807	0.0050	0.0279	0.1041	0.0789	-0.0277	0.1313	0.0162	0.0071	-0.0471	0.0003	0.0201	0.0935	-0.0547	0.0120	0.0693	0.0445	0.0053	0.0066	0.0503	-0.0052	-0.0830	0.0142	0.1094	0	-1	-0.0161	0.0815	0.0339	-0.0655	0	25+ Years Of Financial Histories
Debt Growth	0.0920	-0.1912	-0.0534	-0.1004	-0.2079	0.0271	0.0263	0.1364	-0.0257	-0.0056	-0.0783	0.0632	-0.1142	-0.0298	0.0519	0.0896	-0.0148	0.0117	-0.0063	0.4468	0.4262	0.0326	-0.0493	0.2241	-0.0711	0.0492	-0.1777	-0.0078	-0.0262	-0.0197	-0.0824	0.0297	-0.1182	0.0035	-0.0693	0.0073	25+ Years Of Financial Histories
Ebitgrowth	-0.2252	0.1514	0.6912	-0.5296	0.3777	0.8410	-0.3609	-0.2837	0.1769	0.2693	0.0250	-0.6384	0.8024	0.1472	0.0612	-0.4306	0.2656	1.0302	7.0809	-1.0566	0.9426	0.1839	0.0185	-0.4781	0.4947	0.4190	0.3759	-0.6524	0.7552	-0.1308	0.5609	-0.5215	0.3995	0.7318	0.0987	-0.6361	25+ Years Of Financial Histories
Epsdiluted Growth	-1.7030	-0.0648	6.1463	-0.1277	-0.1754	1.0357	-0.5556	-0.4878	0.0336	0.0348	0.3068	-0.4568	0.2273	0.8082	0.0735	-0.5036	0.3173	1.1667	6.0262	-1.0677	0.7407	0.3500	0.0169	-0.6194	0.8902	0.4643	0.3023	-0.6587	1.0656	0	-1	-0.5514	0.4267	0.9231	0.1143	0	25+ Years Of Financial Histories
Epsgrowth	-1.6961	-0.0642	6.2195	-0.1277	-0.1754	0.9655	-0.5397	-0.4878	0.0336	0.0348	0.3068	-0.4568	0.2273	0.8082	0.0735	-0.5036	0.3173	1.1667	6.0262	-1.0677	0.7407	0.3500	0.0169	-0.6194	0.8902	0.4643	0.3023	-0.6587	1.0656	0	-1	-0.5514	0.4267	0.9231	0.1143	0	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-6.4312	-0.2030	3.9080	-0.4123	-0.6964	-0.3019	-0.4880	0.4469	-0.0259	0.9554	0	0.8992	0.5022	0.7592	0.8636	0.9728	0	0.4171	0.0215	-1.2135	0.2742	0.2758	-0.0091	0.3615	0.6684	0.5826	0.0038	0.1646	0	-0.4204	-1	0.4075	0	0.7810	-0.0471	0.0644	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	0.0067	1.4606	1.1758	-0.0590	1.2795	0.4235	-0.5726	-0.1196	0.2899	0.6988	0	0.2619	4.3587	1.8802	0.9528	0.2654	0	0.2594	-1.5516	0.1913	0.0341	-0.1065	0.2708	0.1924	0.2006	-0.0747	0.9383	0.3764	0	0.0090	-1	0.5460	0	-0.4076	-0.2034	2.0494	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.3505	0.1674	0.2861	0.4462	0.2694	0.4390	0.3312	0.3641	0.2065	0.2929	0	0.3638	0.2041	0.3311	0.3751	0.4549	0	0.5977	0.5974	0.6474	0.4539	0.4866	0.4759	0.4607	0.3528	0.4071	0.4732	0.5658	0	0.5662	-1	0.5501	0	0.6462	0.7059	0.7833	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.5106	0.5328	0.6597	0.6037	0.6111	0.8078	0.6639	0.5184	0.4981	0.5053	0	0.4883	0.2943	0.3775	0.4142	0.3868	0	0.7033	0.7081	0.7567	0.7975	0.8073	0.7950	0.7169	0.7977	0.8231	0.9066	1.0352	0	1.0813	-1	1.2523	0	1.3204	1.3038	1.4671	25+ Years Of Financial Histories
Free Cash Flow Growth	0.4454	0.8875	-0.6640	0.1067	2.3781	16.1515	-0.9854	1.2276	0.0347	0.9818	-0.8312	0.5152	0.6581	0.8702	-0.7646	30.1882	-0.8207	2.5644	-1.1240	3.8185	1.9649	9.6875	-0.9926	2.5320	1.3696	-0.2043	-0.8749	2.8812	0.4877	1.2239	-0.9131	11.5081	-0.4182	0.1691	-0.8779	13.6513	25+ Years Of Financial Histories
Gross Profit Growth	-0.0699	0.1015	0.0237	-0.1285	0.0877	0.0485	0.0681	-0.1450	0.1913	0.0345	0.0578	-0.2076	0.2131	-0.0146	0.0584	-0.2395	0.2271	0.0562	0.1158	-0.2523	0.3176	-0.0005	0.1415	-0.2766	0.2722	-0.0176	0.1308	-0.2819	0.3164	-0.0122	0.2264	-0.3145	0.3049	0.0232	0.1447	-0.2648	25+ Years Of Financial Histories
Inventory Growth	0	0	-1	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	-1	0	-1	25+ Years Of Financial Histories
Net Income Growth	-1.6306	0.0274	7.4889	-0.2559	-0.1824	1.0030	-0.5486	-0.4897	0.0313	0.0369	0.2673	-0.4386	0.2249	0.7968	0.0639	-0.5024	0.3130	1.1898	5.9912	-1.0676	0.7338	0.3533	0.0155	-0.6163	0.8769	0.4716	0.2821	-0.6557	1.0726	-0.1054	0.4266	-0.5552	0.4321	0.9066	0.1377	-0.6837	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.4009	0.7509	-0.6346	0.1587	1.4151	2.1642	-0.8920	0.9559	0.0727	0.7245	-0.7776	0.4697	0.5877	0.6777	-0.7359	15.5778	-0.7179	6.1870	-1.0439	2.4212	0.6413	0.2260	-0.8421	1.8022	0.5057	-0.0483	-0.7765	1.8720	0.4144	0.6105	-0.8231	5.2519	-0.1481	0.1394	-0.8271	4.6739	25+ Years Of Financial Histories
Operating Income Growth	-0.2252	0.1514	0.6912	-0.5296	0.3777	0.8410	-0.3609	-0.2837	0.1769	0.2693	0.0250	-0.6384	0.8024	0.1472	0.0612	-0.4306	0.2656	1.0302	7.0809	-1.0566	0.9426	0.1839	0.0185	-0.4781	0.4947	0.4190	0.3759	-0.6524	0.7552	-0.1308	0.5609	-0.5215	0.3995	0.7318	0.0987	-0.6361	25+ Years Of Financial Histories
Rdexpense Growth	-0.0024	0.1003	-0.0051	-0.0296	0.0299	0.0188	0.0842	0.0092	0.0862	-0.0046	0.1153	0.0326	0.0189	-0.0397	0.1028	-0.1168	0.2205	-0.0741	-0.0075	0.1228	0.0294	-0.0316	0.1646	-0.0729	0.1242	-0.0724	-0.0117	-0.0058	0.1188	0.0789	0.0014	-0.1093	0.2061	-0.0934	0.0055	0.0806	25+ Years Of Financial Histories
Receivables Growth	0.1025	0.1754	-0.1422	0.0665	-0.3299	0.0264	-0.0463	0.4329	0.2051	-0.0795	-0.0887	0.0138	0.0834	-0.1103	-0.1072	-0.0588	0.2133	0.0229	-0.0457	0.0660	0.2381	-0.0282	-0.0421	-0.0695	0.1864	-0.0956	-0.1607	0.1090	0.2125	-0.0370	-0.0689	-0.0177	0.3458	-0.1373	-0.1326	0.1990	25+ Years Of Financial Histories
Revenue Growth	-0.0504	0.0935	0.0153	-0.1179	0.0759	0.0432	0.0620	-0.1132	0.1658	0.0262	0.0504	-0.1577	0.1535	-0.0307	0.0340	-0.1889	0.1839	0.0241	0.0885	-0.1799	0.2339	0.0033	0.1407	-0.2270	0.2176	-0.0332	0.0939	-0.2139	0.2508	0.0265	0.1077	-0.2551	0.2730	0.0030	0.1052	-0.1761	25+ Years Of Financial Histories
Sgaexpenses Growth	0.0067	0.0510	-0.0576	-0.0814	0.0342	-0.0331	0.1534	-0.1487	0.2086	0	0.1167	0.0711	0.0005	-0.0997	0.0374	-0.1312	0.1888	-0.1448	0.0769	0.1048	0.0531	-0.0747	0.2113	-0.1780	0.1232	-0.0474	-0.0070	-0.0526	0.1356	0.0374	0.1630	-0.2062	0.3652	-0.0949	0.0295	-0.0155	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	-2.5864	0.0155	3.8634	-0.1999	-0.4935	0.1048	-0.4861	0.6851	0	0.1334	1.3277	1.6731	0	2.1331	0.7757	1.0998	0	1.8500	0.3321	-1.5782	0	1.4999	0.8796	1.9344	0	1.4267	0.4984	0.7022	0	0.9203	-1	1.0909	0	1.7868	0.6924	0.6922	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	0.1993	1.5445	1.7650	0.1220	1.7368	0.3172	-0.1715	0.2117	0	0.7141	0.0195	0.9510	0	0.7064	0.5556	2.8588	0	0.1479	-1.2794	1.0112	0	-0.1524	0.3924	1.4195	0	0.8868	2.8071	2.4287	0	1.3867	-1	1.9922	0	1.0210	5.2682	1.8058	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.2247	0.6973	0.8981	1.1124	0.7173	1.0248	0.9611	1.1359	0	1.0249	1.0366	1.1141	0	1.1912	1.3458	1.5947	0	1.6941	1.5612	1.5266	0	1.1721	1.0955	1.1447	0	1.3228	1.4030	1.4710	0	1.4443	-1	1.3896	0	1.5634	1.5586	1.6998	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.6537	1.7552	1.9791	1.7534	1.8964	2.2957	2.1724	2.0902	0	2.1331	2.2922	2.3521	0	2.1963	2.2580	2.4214	0	2.8412	0	2.9165	0	3.0977	3.1945	2.9682	0	3.0383	3.2204	3.4591	0	3.3591	-1	3.0519	0	3.3439	3.4674	3.8009	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-1.7825	-0.3017	3.0271	-0.4897	-0.6576	-0.4511	-0.4015	7.5850	-0.1300	0.4622	0.9083	0.5279	0.0436	0.6071	0.3173	0.5729	0.0858	0.7126	0	-1.2000	0.3162	0.0871	0.5291	0.7130	0	0.1142	0.1943	-0.0284	0.1380	-0.0460	-1	0.0954	0.1590	0.4458	-0.2904	-0.0715	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.0964	-0.0495	0.1106	-0.1884	10.6510	0.3587	3.2217	-0.1014	0.5684	1.3989	0.7055	0.2098	1.3047	1.1967	0.2472	0.0460	-0.8192	-0.0946	0	0.1327	1.0699	0.0744	-0.0032	0.0914	0	0.2021	1.8669	0.2160	0.2574	0.2617	-1	0.1432	-0.4836	-0.2943	0.2380	0.1377	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.2804	0.1386	0.1310	0.1645	0.0745	0.1803	0.1557	0.1785	0.0874	0.1505	0.1249	0.2205	0.1191	0.1873	0.1852	0.2422	0.2009	0.2677	0	0.2931	0.1744	0.2117	0.2093	0.1716	0	0.3105	0.3869	0.4232	0.3104	0.3229	-1	0.3072	0.2573	0.2551	0.2697	0.3368	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.2980	0.4724	0.4609	0.3382	0.3359	0.4558	0.4730	0.3855	0.3640	0.3210	0.2790	0.3224	0.1766	0.2161	0.2011	0.1559	0.1719	0.2745	0	0.2788	0.2433	0.2576	0.2448	0.1572	0	0.3717	0.5121	0.6030	0.6366	0.5860	-1	0.5255	0.6342	0.6094	0.6193	0.6963	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0093	-0.0017	0.0051	0.0017	-0.0009	-0.0009	-0.0034	-0.0013	-0.0004	0	0	-0.0017	0.0017	0	-0.0092	-0.0025	0	0	0	0	0	0	0	0	-0.0033	-0.0017	0.0008	0	0	0	-1	0	0.0008	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0009	-0.0017	0.0017	0.0009	-0.0017	-0.0026	-0.0051	-0.0022	-0.0004	0	0	-0.0017	0.0017	0	-0.0092	-0.0025	0	0	0	0	0	0	0.0008	-0.0008	-0.0033	-0.0008	0	0	0.0008	0	-1	0	0	0.0017	0.0008	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.086	0.064	0.081	0.074	0.088	0.088	0.095	0.067	0.104	0.103	0.118	0.074	0.002	0.069	0.077	0.014	0.038	0.029	0.090	0.085	-0.083	-0.052	-0.077	-0.086	-0.049	-0.062	-0.069	-0.069	-0.067	-0.054	-0.102	-0.066	-0.065	-0.055	-0.083	-0.092	25+ Years Of Financial Histories
Quality	-3.330	1.661	1.198	5.888	6.169	1.550	1.320	3.927	0.881	0.835	0.473	2.883	1.086	0.801	0.889	3.679	0.109	0.507	-0.211	0	0.485	0.513	0.565	3.641	0.493	0.616	0.963	5.419	0.655	0.974	0.541	4.354	0.311	0.520	0.872	5.729	25+ Years Of Financial Histories
Average Inventory	0	0	3,692	3,692	0	0	0	294	294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	180	180	38	38	335	25+ Years Of Financial Histories
Average Payables	1,854	1,700	1,595	1,856	2,016	1,932	1,816	1,636	1,361	1,109	1,139	1,208	1,246	1,295	1,384	1,517	1,543	1,491	1,559	1,566	1,366	1,210	1,120	1,108	1,120	1,115	1,162	1,236	1,202	1,080	1,000	923	930	978	972	856	25+ Years Of Financial Histories
Average Receivables	7,432	6,542	6,494	6,773	8,168	9,656	9,761	8,483	6,380	6,037	6,593	6,852	6,543	6,670	7,484	8,155	7,663	6,847	6,932	6,874	6,015	5,453	5,652	5,989	5,717	5,506	6,336	6,551	5,668	5,222	5,518	5,766	5,070	4,667	5,394	5,297	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.818	0	19.109	19.422	17.957	17.368	18.585	25+ Years Of Financial Histories
Capex Per Share	-0.160	-0.163	-0.133	-0.220	-0.117	-0.241	-0.201	-0.188	-0.215	-0.171	-0.162	-0.130	-0.139	-0.131	-0.139	-0.280	-0.080	-0.137	-0.151	-0.301	-0.261	-0.275	-0.327	-0.358	-0.260	-0.295	-0.266	-0.243	-0.279	-0.217	0	-0.140	-0.177	-0.124	-0.115	-0.116	25+ Years Of Financial Histories
Capex To Depreciation	-0.597	-0.574	-0.447	-0.704	-0.289	-0.573	-0.497	-0.480	-0.544	-0.462	-0.439	-0.351	-0.355	-0.349	-0.356	-0.718	-0.190	-0.346	-0.396	-0.812	-0.830	-0.934	-1.178	-1.409	-1	-1.110	-0.991	-0.909	-0.997	-0.820	-0.778	-0.544	-0.654	-0.464	-0.422	-0.433	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.068	-0.097	-0.180	-0.108	-0.066	-0.333	-0.877	-0.089	-0.200	-0.171	-0.278	-0.050	-0.078	-0.117	-0.208	-0.112	-0.528	-0.257	1.463	-0.128	-0.381	-0.657	-0.961	-0.166	-0.338	-0.579	-0.497	-0.101	-0.335	-0.368	-0.542	-0.068	-0.534	-0.318	-0.335	-0.059	25+ Years Of Financial Histories
Capex To Revenue	-0.023	-0.022	-0.021	-0.035	-0.016	-0.036	-0.031	-0.031	-0.032	-0.030	-0.029	-0.024	-0.022	-0.024	-0.024	-0.051	-0.012	-0.024	-0.027	-0.059	-0.042	-0.054	-0.065	-0.081	-0.046	-0.063	-0.055	-0.055	-0.050	-0.048	-0.045	-0.036	-0.033	-0.030	-0.028	-0.031	25+ Years Of Financial Histories
Cash Per Share	11.660	9.675	12.508	8.475	8.458	7.553	7.241	9.759	9.881	8.051	7.325	9.953	5.876	6.749	6.461	6.863	4.699	4.902	4.665	6.636	7.601	4.180	4.113	7.088	4.188	4.368	4.257	6.240	4.025	3.851	0	5.094	2.870	3.977	3.336	4.681	25+ Years Of Financial Histories
Current Ratio	1.247	1.320	1.421	1.406	1.064	1.030	0.963	1.111	1.242	1.166	1.074	1.196	1.172	1.131	1.049	0.992	1.050	1.014	0.953	1.096	1.586	1.128	1.001	1.319	1.168	1.180	1.128	1.197	1.194	1.159	1.230	1.274	1.238	1.119	0.994	1.082	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.505	0	4.256	0	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Sales Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Debt To Assets	0.132	0.106	0.176	0.176	0.199	0.232	0.234	0.225	0.213	0.239	0.248	0.255	0.273	0.304	0.306	0.280	0.269	0.275	0.282	0.270	0.220	0.174	0.169	0.178	0.155	0.171	0.158	0.172	0.187	0.205	0.208	0.221	0.222	0.256	0.254	0.254	25+ Years Of Financial Histories
Debt To Equity	0.223	0.173	0.292	0.321	0.358	0.422	0.443	0.432	0.390	0.442	0.479	0.505	0.537	0.617	0.641	0.575	0.526	0.545	0.589	0.560	0.392	0.294	0.297	0.315	0.259	0.291	0.276	0.308	0.315	0.359	0.379	0.414	0.395	0.485	0.500	0.503	25+ Years Of Financial Histories
Earnings Yield	-0.004	0.008	0.023	0.003	0.005	0.007	0.003	0.006	0.010	0.010	0.010	0.009	0.015	0.010	0.006	0.007	0.012	0.010	0.004	-0.001	0.017	0.008	0.006	0.007	0.017	0.009	0.006	0.005	0.015	0.008	-	0.007	0.015	0.013	0.006	0.005	25+ Years Of Financial Histories
Enterprise Value	213,953	162,590	145,241	137,667	118,556	107,706	110,783	124,322	151,985	146,799	148,688	130,691	136,856	166,070	158,224	127,605	151,369	139,221	156,286	131,143	104,418	129,173	121,651	101,575	113,244	112,443	110,991	112,553	103,910	100,825	4,482	89,716	92,919	77,301	82,417	87,697	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.943	0.00	0.00	0	0.00	0.00	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	10.210	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Ev To Sales	0	19.201	19.225	18.501	14.054	13.736	14.740	17.567	19.046	0	0	0	18.153	0	0	19.568	18.827	0	0	0	14.057	0	0	19.311	16.641	0	19.199	0	15.456	18.758	0.856	18.980	14.642	15.507	16.583	19.501	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.202	1.525	0.608	1.813	1.640	0.485	0.028	1.921	0.860	0.831	0.419	2.485	1.637	0.989	0.529	2.226	0.071	0.397	-0.254	2.046	0.425	0.143	0.013	1.803	0.510	0.215	0.269	2.153	0.555	0.373	0	1.932	0.154	0.265	0.227	1.864	25+ Years Of Financial Histories
Free Cash Flow Yield	0.012	0.011	0.005	0.016	0.017	0.006	0.000	0.019	0.007	0.007	0.004	0.024	0.015	0.008	0.004	0.023	0.001	0.004	-0.002	0.020	0.005	0.001	0.000	0.021	0.006	0.002	0.003	0.023	0.007	0.005	0	0.027	0.002	0.004	0.004	0.027	25+ Years Of Financial Histories
Graham Net Net	-8.676	-8.876	-7.160	-10.035	-12.461	-13.724	-14.655	-12.553	-10.568	-12.174	-13.233	-12.491	-13.961	-14.605	-15.864	-15.174	-14.637	-15.515	-16.263	-15.180	-7.159	-8.054	-8.847	-5.867	-6.116	-6.598	-7.451	-6.929	-7.078	-7.831	0	-7.992	-8.442	-9.273	-10.330	-9.793	25+ Years Of Financial Histories
Graham Number	0	0	0	16.451	19.061	0	14.777	0	0	0	0	0	0	0	0	19.909	0	0	15.738	7.245	0	0	17.115	16.946	0	19.379	16.010	14.765	0	16.484	0	14.328	0	17.403	12.405	12.036	25+ Years Of Financial Histories
Intangibles To Total Assets	0.439	0.449	0.442	0.420	0.512	0.512	0.506	0.474	0.493	0.515	0.523	0.503	0.536	0.540	0.550	0.542	0.559	0.578	0.581	0.562	0.523	0.586	0.588	0.521	0.570	0.589	0.588	0.560	0.611	0.625	0.628	0.603	0.652	0.654	0.652	0.631	25+ Years Of Financial Histories
Interest Coverage	6.303	10.179	3.741	2.741	1.685	2.493	2.266	2.646	4.388	5.361	6.604	4.138	11.906	12.275	8.503	5.961	17.562	7.957	6.411	-1.054	12.704	16.703	13.737	14.855	0	0	14.935	7.160	0	14.141	0	11.614	0	0	14.020	10.814	25+ Years Of Financial Histories
Interest Debt Per Share	8.434	6.568	10.778	11.329	13.194	15.960	15.339	14.963	13.125	13.373	13.375	14.572	13.686	15.365	15.861	14.989	13.667	13.946	13.718	13.804	9.625	6.699	6.492	6.825	5.578	5.975	5.696	6.942	6.967	7.174	0	7.962	7.739	8.754	8.730	9.392	25+ Years Of Financial Histories
Inventory Turnover	0	0	0	0.292	0	0	0	0	3.670	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.141	0	0	0	25+ Years Of Financial Histories
Invested Capital	0.223	0.173	0.292	0.321	0.358	0.422	0.443	0.432	0.390	0.442	0.479	0.505	0.537	0.617	0.641	0.575	0.526	0.545	0.589	0.560	0.392	0.294	0.297	0.315	0.259	0.291	0.276	0.308	0.315	0.359	0.379	0.414	0.395	0.485	0.500	0.503	25+ Years Of Financial Histories
Market Cap	213,649	161,924	147,146	133,505	113,191	96,902	100,610	116,051	145,736	139,195	140,818	124,060	126,213	155,493	145,864	117,772	140,486	128,306	145,204	122,122	101,742	125,755	118,491	101,100	110,660	109,563	108,460	110,261	99,318	96,420	0	85,991	87,135	70,718	75,949	81,167	25+ Years Of Financial Histories
Net Current Asset Value	-5,782	-7,608	-4,500	-4,030	-10,738	-11,349	-12,667	-10,389	-9,602	-11,279	-12,471	-11,581	-13,467	-14,292	-15,595	-14,844	-14,196	-15,487	-16,515	-15,306	-5,994	-7,248	-8,175	-4,707	-5,027	-5,841	-6,737	-5,810	-6,346	-7,463	-8,275	-7,596	-8,356	-9,498	-10,431	-9,774	25+ Years Of Financial Histories
Net Debt To Ebitda	0.164	0.288	-1.057	2.609	2.982	5.901	7.074	4.613	4.251	3.160	3.287	6.907	3.644	4.028	6.401	5.451	4.554	4.544	6.935	6.850	1.071	2.002	2.182	0.346	1.211	1.694	1.654	2.110	2.279	3.131	2.943	3.288	3.248	3.755	4.690	7.184	25+ Years Of Financial Histories
Net Income Per Share	-0.710	1.126	2.956	0.349	0.469	0.573	0.285	0.629	1.229	1.192	1.149	0.907	1.613	1.319	0.734	0.683	1.370	1.044	0.477	-0.095	1.413	0.815	0.602	0.593	1.545	0.821	0.557	0.435	1.262	0.609	0	0.477	1.073	0.750	0.394	0.346	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.362	1.688	0.742	2.033	1.756	0.726	0.229	2.109	1.076	1.003	0.581	2.614	1.776	1.120	0.668	2.505	0.151	0.534	-0.103	2.347	0.686	0.418	0.341	2.161	0.771	0.510	0.535	2.395	0.834	0.590	0	2.072	0.331	0.389	0.342	1.980	25+ Years Of Financial Histories
Payables Turnover	1.177	1.268	1.354	1.342	1.126	1.177	1.134	1.240	1.366	1.715	1.809	1.566	1.569	1.478	1.547	1.417	1.385	1.336	1.434	1.240	1.353	1.531	1.605	1.553	1.584	1.536	1.572	1.488	1.406	1.478	1.395	1.729	2.078	1.595	1.625	1.631	25+ Years Of Financial Histories
Pb Ratio	4.959	3.752	3.508	3.317	2.820	2.256	2.525	2.912	3.751	3.954	4.316	3.697	4.248	5.327	5.033	3.837	4.567	4.254	5.265	4.186	3.529	4.664	4.590	3.940	4.338	4.496	4.424	4.124	3.768	4.061	0	3.756	3.745	3.287	3.656	3.655	25+ Years Of Financial Histories
Pe Ratio	0.00	0	10.647	0.00	0.00	0	0.00	0	0	0	0	0	16.555	0	0	0	0	0	0.00	0.00	15.078	0	0	0	14.995	0	0	0.00	16.411	0	0	0	16.939	19.688	0	0	25+ Years Of Financial Histories
Pfcf Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.01	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Pocfratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Price To Sales Ratio	0	19.122	19.477	17.942	13.418	12.358	13.386	16.398	18.263	0	0	19.537	16.741	0	0	18.060	17.473	18.894	0	0	13.697	0	19.749	19.221	16.262	19.603	18.762	0	14.773	17.939	0	18.192	13.731	14.186	15.282	18.049	25+ Years Of Financial Histories
Ptb Ratio	4.959	3.752	3.508	3.317	2.820	2.256	2.525	2.912	3.751	3.954	4.316	3.697	4.248	5.327	5.033	3.837	4.567	4.254	5.265	4.186	3.529	4.664	4.590	3.940	4.338	4.496	4.424	4.124	3.768	4.061	0	3.756	3.745	3.287	3.656	3.655	25+ Years Of Financial Histories
Receivables Turnover	1.032	1.198	1.260	1.064	1.287	0.802	0.789	0.708	1.144	1.183	1.061	0.920	1.108	1.041	0.955	0.825	0.957	0.981	0.979	0.859	1.116	1.120	1.085	0.911	1.097	1.069	1.000	0.767	1.082	1.049	0.984	0.827	1.091	1.153	0.992	0.778	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.207	0.197	0.207	0.211	0.192	0.201	0.206	0.201	0.177	0.190	0.196	0.184	0.150	0.170	0.172	0.161	0.148	0.144	0.159	0.174	0.127	0.152	0.158	0.155	0.129	0.140	0.146	0.161	0.127	0.143	0.136	0.150	0.125	0.132	0.146	0.161	25+ Years Of Financial Histories
Return On Tangible Assets	-0.020	0.034	0.089	0.010	0.016	0.018	0.009	0.018	0.040	0.045	0.045	0.032	0.070	0.057	0.032	0.028	0.062	0.049	0.024	-0.004	0.069	0.052	0.038	0.033	0.101	0.058	0.038	0.025	0.088	0.047	0.052	0.034	0.089	0.064	0.033	0.026	25+ Years Of Financial Histories
Revenue Per Share	6.890	7.262	6.463	6.376	7.235	6.713	6.418	6.013	6.765	5.801	5.653	5.381	6.378	5.539	5.714	5.475	6.734	5.688	5.554	5.102	6.221	5.042	5.025	4.409	5.699	4.665	4.822	4.408	5.607	4.487	0	3.946	5.297	4.161	4.156	3.763	25+ Years Of Financial Histories
Roe	-0.019	0.030	0.082	0.010	0.014	0.016	0.008	0.019	0.037	0.040	0.042	0.032	0.064	0.053	0.030	0.027	0.053	0.041	0.021	-0.004	0.059	0.036	0.028	0.028	0.072	0.040	0.027	0.019	0.057	0.031	0.036	0.025	0.055	0.042	0.023	0.019	25+ Years Of Financial Histories
Roic	0.025	0.026	0.017	0.009	0.013	0.013	0.004	0.012	0.019	0.020	0.016	0.015	0.042	0.025	0.018	0.018	0.033	0.027	0.013	-0.002	0.044	0.027	0.022	0.022	0.055	0.030	0.022	0.015	0.043	0.024	0.029	0.019	0.041	0.028	0.017	0.017	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.045	0.043	0.043	0.047	0.061	0.066	0.071	0.071	0.095	0.084	0.089	0.080	0.037	0.053	0.061	0.048	0.051	0.048	0.069	0.072	0.036	0.047	0.053	0.044	0.037	0.045	0.048	0.055	0.041	0.050	0.044	0.049	0.045	0.048	0.052	0.060	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.818	0	19.109	19.422	17.957	17.368	18.585	25+ Years Of Financial Histories
Tangible Asset Value	11,330	11,813	11,389	12,084	5,911	6,019	4,579	6,427	6,467	3,360	1,145	1,380	-1,420	-2,658	-4,301	-3,361	-2,813	-4,341	-5,890	-4,799	1,925	239	-902	1,995	1,299	-21	-697	37	-715	-2,242	-3,274	-2,956	-3,674	-5,043	-5,911	-5,431	25+ Years Of Financial Histories
Tangible Book Value Per Share	9.709	10.131	9.743	10.355	5.069	5.153	3.910	5.460	5.482	2.847	0.970	1.169	-1.201	-2.253	-3.645	-2.822	-2.356	-3.636	-4.933	-4.019	1.612	0.200	-0.755	1.672	1.088	-0.018	-0.581	0.031	-0.596	-1.871	0	-2.467	-3.067	-4.210	-4.942	-4.545	25+ Years Of Financial Histories
Working Capital	4,718	4,683	6,814	7,658	1,118	606	-773	2,340	3,908	2,416	1,140	3,292	2,217	1,807	743	-134	729	201	-662	1,412	6,139	1,297	11	3,649	1,720	1,712	1,320	2,498	1,892	1,425	1,975	2,660	1,872	1,023	-59	901	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.110	0.120	0.108	0.101	0.117	0.100	0.099	0.093	0.112	0.105	0.106	0.095	0.129	0.110	0.111	0.104	0.133	0.114	0.115	0.101	0.144	0.132	0.132	0.116	0.160	0.135	0.135	0.111	0.152	0.129	0.125	0.110	0.153	0.123	0.121	0.102	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-14.743	-10.358	-5.558	-9.233	-15.059	-3.007	-1.140	-11.231	-4.996	-5.856	-3.592	0	-12.799	-8.529	-4.805	-8.961	-1.895	-3.890	0.683	-7.805	-2.625	-1.521	-1.041	-6.037	-2.958	-1.726	-2.013	-9.869	-2.985	-2.719	-1.845	-14.774	-1.873	-3.149	-2.985	-17.022	25+ Years Of Financial Histories
Cash Conversion Cycle	10.784	4.137	4.979	0.00	-9.975	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	14.097	0	0	0	0	0	0	0.00	19.170	0	0	0.00	0.00	0	0	0.00	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.287	0.264	0.071	0.184	0.143	0.047	0.015	0.144	0.084	0.076	0.044	0.182	0.132	0.073	0.042	0.169	0.011	0.039	-0.008	0.171	0.072	0.063	0.053	0.319	0.139	0.086	0.095	0.349	0.121	0.083	0.051	0.262	0.043	0.045	0.039	0.212	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.287	0.264	0.071	0.184	0.143	0.047	0.015	0.144	0.084	0.076	0.044	0.182	0.132	0.073	0.042	0.169	0.011	0.039	-0.008	0.171	0.072	0.063	0.053	0.319	0.139	0.086	0.095	0.349	0.121	0.083	0.051	0.262	0.043	0.045	0.039	0.212	25+ Years Of Financial Histories
Cash Per Share	11.660	9.675	12.508	8.475	8.458	7.553	7.241	9.759	9.881	8.051	7.325	9.953	5.876	6.749	6.461	6.863	4.699	4.902	4.665	6.636	7.601	4.180	4.113	7.088	4.188	4.368	4.257	6.240	4.025	3.851	0	5.094	2.870	3.977	3.336	4.681	25+ Years Of Financial Histories
Cash Ratio	0.487	0.555	0.874	0.465	0.516	0.363	0.359	0.425	0.551	0.547	0.505	0.616	0.413	0.538	0.406	0.447	0.367	0.398	0.364	0.500	0.823	0.447	0.395	0.665	0.393	0.444	0.411	0.469	0.380	0.459	0.491	0.592	0.434	0.447	0.402	0.423	25+ Years Of Financial Histories
Company Equity Multiplier	1.693	1.630	1.662	1.827	1.798	1.822	1.897	1.917	1.832	1.847	1.934	1.981	1.968	2.031	2.095	2.051	1.958	1.983	2.092	2.077	1.786	1.693	1.762	1.772	1.666	1.700	1.750	1.785	1.683	1.752	1.822	1.873	1.779	1.890	1.971	1.978	25+ Years Of Financial Histories
Current Ratio	1.247	1.320	1.421	1.406	1.064	1.030	0.963	1.111	1.242	1.166	1.074	1.196	1.172	1.131	1.049	0.992	1.050	1.014	0.953	1.096	1.586	1.128	1.001	1.319	1.168	1.180	1.128	1.197	1.194	1.159	1.230	1.274	1.238	1.119	0.994	1.082	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.505	0	4.256	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Sales Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Debt Equity Ratio	0.223	0.173	0.292	0.321	0.358	0.422	0.443	0.432	0.390	0.442	0.479	0.505	0.537	0.617	0.641	0.575	0.526	0.545	0.589	0.560	0.392	0.294	0.297	0.315	0.259	0.291	0.276	0.308	0.315	0.359	0.379	0.414	0.395	0.485	0.500	0.503	25+ Years Of Financial Histories
Debt Ratio	0.132	0.106	0.176	0.176	0.199	0.232	0.234	0.225	0.213	0.239	0.248	0.255	0.273	0.304	0.306	0.280	0.269	0.275	0.282	0.270	0.220	0.174	0.169	0.178	0.155	0.171	0.158	0.172	0.187	0.205	0.208	0.221	0.222	0.256	0.254	0.254	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-14.743	-10.358	-5.558	-9.233	-15.059	-3.007	-1.140	-11.231	-4.996	-5.856	-3.592	0	-12.799	-8.529	-4.805	-8.961	-1.895	-3.890	0.683	-7.805	-2.625	-1.521	-1.041	-6.037	-2.958	-1.726	-2.013	-9.869	-2.985	-2.719	-1.845	-14.774	-1.873	-3.149	-2.985	-17.022	25+ Years Of Financial Histories
Ebit Per Revenue	0.191	0.234	0.180	0.108	0.202	0.158	0.090	0.149	0.184	0.182	0.148	0.151	0.352	0.225	0.190	0.186	0.264	0.247	0.125	-0.022	0.323	0.205	0.174	0.195	0.289	0.235	0.160	0.127	0.288	0.205	0.242	0.172	0.268	0.244	0.141	0.142	25+ Years Of Financial Histories
Ebt Per Ebit	-0.637	0.887	0.805	0.843	0.445	0.686	0.799	0.897	1.331	1.400	1.833	1.393	1.019	1.405	1.030	0.927	1.055	1.014	0.985	1.029	0.965	1.034	0.986	0.966	1.049	1.058	0.981	0.993	1.007	0.918	0.901	0.914	0.969	1.012	0.909	0.749	25+ Years Of Financial Histories
Effective Tax Rate	0.159	0.338	0.338	0.405	0.563	0.358	0.623	0.331	0.264	0.189	0.197	0.200	0.286	0.202	0.331	0.276	0.262	0.260	0.286	0.236	0.269	0.238	0.300	0.285	0.094	0.286	0.265	0.207	0.225	0.284	0.289	0.233	0.221	0.271	0.264	0.136	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.943	0.00	0.00	0	0.00	0.00	25+ Years Of Financial Histories
Fixed Asset Turnover	1.886	1.980	1.732	1.667	1.710	1.558	1.504	1.418	1.603	1.416	1.382	1.284	1.495	1.278	1.279	1.211	1.463	1.246	1.227	1.103	2.091	1.760	1.827	1.728	2.294	1.992	2.126	2.017	2.606	2.265	2.292	2.171	2.895	2.349	2.317	2.059	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.932	0.903	0.820	0.892	0.934	0.667	0.123	0.911	0.800	0.829	0.722	0.950	0.922	0.883	0.792	0.888	0.472	0.743	2.463	0.872	0.619	0.343	0.039	0.834	0.662	0.421	0.503	0.899	0.665	0.632	0.458	0.932	0.466	0.682	0.665	0.941	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.202	1.525	0.608	1.813	1.640	0.485	0.028	1.921	0.860	0.831	0.419	2.485	1.637	0.989	0.529	2.226	0.071	0.397	-0.254	2.046	0.425	0.143	0.013	1.803	0.510	0.215	0.269	2.153	0.555	0.373	0	1.932	0.154	0.265	0.227	1.864	25+ Years Of Financial Histories
Gross Profit Margin	0.718	0.733	0.716	0.710	0.719	0.711	0.707	0.703	0.730	0.714	0.708	0.703	0.748	0.711	0.699	0.683	0.729	0.703	0.682	0.665	0.729	0.683	0.686	0.685	0.732	0.701	0.690	0.667	0.730	0.694	0.721	0.651	0.708	0.690	0.677	0.653	25+ Years Of Financial Histories
Interest Coverage	6.303	10.179	3.741	2.741	1.685	2.493	2.266	2.646	4.388	5.361	6.604	4.138	11.906	12.275	8.503	5.961	17.562	7.957	6.411	-1.054	12.704	16.703	13.737	14.855	0	0	14.935	7.160	0	14.141	0	11.614	0	0	14.020	10.814	25+ Years Of Financial Histories
Inventory Turnover	0	0	0	0.292	0	0	0	0	3.670	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.141	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.156	0.123	0.179	0.187	0.192	0.182	0.193	0.202	0.220	0.244	0.258	0.269	0.314	0.326	0.333	0.289	0.296	0.312	0.338	0.336	0.268	0.201	0.201	0.202	0.165	0.193	0.202	0.194	0.197	0.234	0.274	0.274	0.271	0.296	0.303	0.295	25+ Years Of Financial Histories
Net Income Per Ebt	0.845	0.746	3.161	0.601	0.721	0.787	0.621	0.783	0.741	0.804	0.752	0.800	0.705	0.752	0.655	0.725	0.730	0.732	0.698	0.814	0.728	0.761	0.699	0.715	0.896	0.707	0.736	0.780	0.776	0.721	0.713	0.770	0.781	0.731	0.739	0.866	25+ Years Of Financial Histories
Net Profit Margin	-0.103	0.155	0.457	0.055	0.065	0.085	0.044	0.105	0.182	0.205	0.203	0.169	0.253	0.238	0.128	0.125	0.203	0.183	0.086	-0.019	0.227	0.162	0.120	0.135	0.271	0.176	0.116	0.099	0.225	0.136	0.156	0.121	0.203	0.180	0.095	0.092	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.362	1.688	0.742	2.033	1.756	0.726	0.229	2.109	1.076	1.003	0.581	2.614	1.776	1.120	0.668	2.505	0.151	0.534	-0.103	2.347	0.686	0.418	0.341	2.161	0.771	0.510	0.535	2.395	0.834	0.590	0	2.072	0.331	0.389	0.342	1.980	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.343	0.232	0.115	0.319	0.243	0.108	0.036	0.351	0.159	0.173	0.103	0.486	0.278	0.202	0.117	0.458	0.022	0.094	-0.019	0.460	0.110	0.083	0.068	0.490	0.135	0.109	0.111	0.543	0.149	0.132	0.084	0.525	0.063	0.093	0.082	0.526	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Operating Profit Margin	0.191	0.234	0.180	0.108	0.202	0.158	0.090	0.149	0.184	0.182	0.148	0.151	0.352	0.225	0.190	0.186	0.264	0.247	0.125	-0.022	0.323	0.205	0.174	0.195	0.289	0.235	0.160	0.127	0.288	0.205	0.242	0.172	0.268	0.244	0.141	0.142	25+ Years Of Financial Histories
Payables Turnover	1.177	1.268	1.354	1.342	1.126	1.177	1.134	1.240	1.366	1.715	1.809	1.566	1.569	1.478	1.547	1.417	1.385	1.336	1.434	1.240	1.353	1.531	1.605	1.553	1.584	1.536	1.572	1.488	1.406	1.478	1.395	1.729	2.078	1.595	1.625	1.631	25+ Years Of Financial Histories
Pretax Profit Margin	-0.122	0.208	0.145	0.091	0.090	0.108	0.072	0.134	0.245	0.256	0.270	0.211	0.359	0.317	0.196	0.172	0.279	0.251	0.123	-0.023	0.312	0.212	0.172	0.188	0.303	0.249	0.157	0.126	0.290	0.188	0.218	0.157	0.259	0.247	0.128	0.106	25+ Years Of Financial Histories
Price Book Value Ratio	4.959	3.752	3.508	3.317	2.820	2.256	2.525	2.912	3.751	3.954	4.316	3.697	4.248	5.327	5.033	3.837	4.567	4.254	5.265	4.186	3.529	4.664	4.590	3.940	4.338	4.496	4.424	4.124	3.768	4.061	0	3.756	3.745	3.287	3.656	3.655	25+ Years Of Financial Histories
Price Cash Flow Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Price Earnings Ratio	0.00	0	10.647	0.00	0.00	0	0.00	0	0	0	0	0	16.555	0	0	0	0	0	0.00	0.00	15.078	0	0	0	14.995	0	0	0.00	16.411	0	0	0	16.939	19.688	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.380	-4.801	0.017	-6.424	-2.949	0.375	-1.395	-0.804	7.475	7.116	0.846	-0.635	0.728	0.309	5.727	-0.718	0.677	0.221	0.106	2.508	0.204	0.923	0	-0.576	0.168	0.600	1.343	-0.803	0.154	0	0	-0.682	0.397	0.213	3.527	0	25+ Years Of Financial Histories
Price Fair Value	4.959	3.752	3.508	3.317	2.820	2.256	2.525	2.912	3.751	3.954	4.316	3.697	4.248	5.327	5.033	3.837	4.567	4.254	5.265	4.186	3.529	4.664	4.590	3.940	4.338	4.496	4.424	4.124	3.768	4.061	0	3.756	3.745	3.287	3.656	3.655	25+ Years Of Financial Histories
Price Sales Ratio	0	19.122	19.477	17.942	13.418	12.358	13.386	16.398	18.263	0	0	19.537	16.741	0	0	18.060	17.473	18.894	0	0	13.697	0	19.749	19.221	16.262	19.603	18.762	0	14.773	17.939	0	18.192	13.731	14.186	15.282	18.049	25+ Years Of Financial Histories
Price To Book Ratio	4.959	3.752	3.508	3.317	2.820	2.256	2.525	2.912	3.751	3.954	4.316	3.697	4.248	5.327	5.033	3.837	4.567	4.254	5.265	4.186	3.529	4.664	4.590	3.940	4.338	4.496	4.424	4.124	3.768	4.061	0	3.756	3.745	3.287	3.656	3.655	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.01	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Price To Sales Ratio	0	19.122	19.477	17.942	13.418	12.358	13.386	16.398	18.263	0	0	19.537	16.741	0	0	18.060	17.473	18.894	0	0	13.697	0	19.749	19.221	16.262	19.603	18.762	0	14.773	17.939	0	18.192	13.731	14.186	15.282	18.049	25+ Years Of Financial Histories
Quick Ratio	1.122	1.253	1.275	0.896	0.941	0.919	0.862	1.021	1.155	1.053	0.972	1.111	1.069	1.031	0.960	0.921	0.969	0.920	0.868	1.025	1.501	1.027	0.913	1.245	1.098	1.101	1.055	1.136	1.134	1.088	1.156	1.217	1.177	1.057	0.921	1.038	25+ Years Of Financial Histories
Receivables Turnover	1.032	1.198	1.260	1.064	1.287	0.802	0.789	0.708	1.144	1.183	1.061	0.920	1.108	1.041	0.955	0.825	0.957	0.981	0.979	0.859	1.116	1.120	1.085	0.911	1.097	1.069	1.000	0.767	1.082	1.049	0.984	0.827	1.091	1.153	0.992	0.778	25+ Years Of Financial Histories
Return On Assets	-0.011	0.019	0.050	0.006	0.008	0.009	0.004	0.010	0.020	0.022	0.021	0.016	0.033	0.026	0.014	0.013	0.027	0.021	0.010	-0.002	0.033	0.021	0.016	0.016	0.043	0.024	0.016	0.011	0.034	0.018	0.020	0.013	0.031	0.022	0.012	0.009	25+ Years Of Financial Histories
Return On Capital Employed	0.029	0.036	0.025	0.015	0.031	0.021	0.012	0.019	0.027	0.025	0.021	0.019	0.058	0.032	0.028	0.027	0.046	0.037	0.019	-0.003	0.059	0.035	0.031	0.030	0.061	0.041	0.028	0.019	0.056	0.034	0.038	0.025	0.051	0.038	0.022	0.019	25+ Years Of Financial Histories
Return On Equity	-0.019	0.030	0.082	0.010	0.014	0.016	0.008	0.019	0.037	0.040	0.042	0.032	0.064	0.053	0.030	0.027	0.053	0.041	0.021	-0.004	0.059	0.036	0.028	0.028	0.072	0.040	0.027	0.019	0.057	0.031	0.036	0.025	0.055	0.042	0.023	0.019	25+ Years Of Financial Histories
Short Term Coverage Ratios	1.662	1.370	0.283	0.643	0.425	0.099	0.033	0.347	0.305	0.281	0.161	0.672	0.894	0.342	0.194	0.580	0.055	0.229	-0.056	1.732	1.066	0.444	0.349	1.617	0.589	0.474	1.185	1.618	0.552	0.557	0	2.998	0.700	0.341	0.299	1.257	25+ Years Of Financial Histories
Total Debt To Capitalization	0.182	0.147	0.226	0.243	0.264	0.297	0.307	0.302	0.281	0.306	0.324	0.336	0.349	0.382	0.390	0.365	0.345	0.353	0.371	0.359	0.282	0.227	0.229	0.239	0.205	0.226	0.216	0.235	0.239	0.264	0.275	0.293	0.283	0.326	0.333	0.335	25+ Years Of Financial Histories