with Years of 10Q/K Filings & Ratios.
Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

  • Cost And Expenses
    +
  • Cost Of Revenue
    +
  • Depreciation And Amortization
    +
  • Ebitda
    +
  • Ebitdaratio
    +
  • Eps
    +
  • Epsdiluted
    +
  • General And Administrative Expenses
    +
  • Gross Profit
    +
  • Gross Profit Ratio
    +
  • Income Before Tax
    +
  • Income Before Tax Ratio
    +
  • Income Tax Expense
    +
  • Interest Expense
    +
  • Interest Income
    +
  • Net Income
    +
  • Net Income Ratio
    +
  • Operating Expenses
    +
  • Operating Income
    +
  • Operating Income Ratio
    +
  • Other Expenses
    +
  • Revenue
    +
  • Selling And Marketing Expenses
    +
  • Selling General And Administrative Expenses
    +
  • Total Other Income Expenses Net
    +
  • Weighted Average Shs Out
    +
  • Weighted Average Shs Out Dil
    +
  • Account Payables
    +
  • Accumulated Other Comprehensive Income Loss
    +
  • Capital Lease Obligations
    +
  • Cash And Cash Equivalents
    +
  • Cash And Short Term Investments
    +
  • Common Stock
    +
  • Deferred Revenue
    +
  • Deferred Revenue Non Current
    +
  • Deferred Tax Liabilities Non Current
    +
  • Goodwill
    +
  • Goodwill And Intangible Assets
    +
  • Intangible Assets
    +
  • Inventory
    +
  • Long Term Debt
    +
  • Long Term Investments
    +
  • Minority Interest
    +
  • Net Debt
    +
  • Net Receivables
    +
  • Other Current Assets
    +
  • Other Current Liabilities
    +
  • Other Liabilities
    +
  • Other Non Current Assets
    +
  • Other Non Current Liabilities
    +
  • Othertotal Stockholders Equity
    +
  • Property Plant Equipment Net
    +
  • Retained Earnings
    +
  • Short Term Debt
    +
  • Short Term Investments
    +
  • Tax Assets
    +
  • Tax Payables
    +
  • Total Assets
    +
  • Total Current Assets
    +
  • Total Current Liabilities
    +
  • Total Debt
    +
  • Total Equity
    +
  • Total Investments
    +
  • Total Liabilities
    +
  • Total Liabilities And Stockholders Equity
    +
  • Total Liabilities And Total Equity
    +
  • Total Non Current Assets
    +
  • Total Non Current Liabilities
    +
  • Total Stockholders Equity
    +
  • Based Compensation
    +
  • Accounts Payables
    +
  • Accounts Receivables
    +
  • Acquisitions Net
    +
  • Capital Expenditure
    +
  • Cash At Beginning Of Period
    +
  • Cash At End Of Period
    +
  • Change In Working Capital
    +
  • Common Stock Issued
    +
  • Common Stock Repurchased
    +
  • Debt Repayment
    +
  • Deferred Income Tax
    +
  • Depreciation And Amortization
    +
  • Dividends Paid
    +
  • Free Cash Flow
    +
  • Inventory
    +
  • Investments In Property Plant And Equipment
    +
  • Net Cash Provided By Operating Activities
    +
  • Net Cash Used For Investing Activites
    +
  • Net Cash Used Provided By Financing Activities
    +
  • Net Change In Cash
    +
  • Net Income
    +
  • Operating Cash Flow
    +
  • Other Financing Activites
    +
  • Other Investing Activites
    +
  • Other Non Cash Items
    +
  • Other Working Capital
    +
  • Purchases Of Investments
    +
  • Sales Maturities Of Investments
    +
  • Asset Turnover
    +
  • Capital Expenditure Coverage Ratio
    +
  • Cash Conversion Cycle
    +
  • Cash Flow Coverage Ratios
    +
  • Cash Flow To Debt Ratio
    +
  • Cash Per Share
    +
  • Cash Ratio
    +
  • Company Equity Multiplier
    +
  • Current Ratio
    +
  • Days Of Inventory Outstanding
    +
  • Days Of Payables Outstanding
    +
  • Days Of Sales Outstanding
    +
  • Debt Equity Ratio
    +
  • Debt Ratio
    +
  • Dividend Paid And Capex Coverage Ratio
    +
  • Dividend Payout Ratio
    +
  • Dividend Yield
    +
  • Ebit Per Revenue
    +
  • Ebt Per Ebit
    +
  • Effective Tax Rate
    +
  • Enterprise Value Multiple
    +
  • Fixed Asset Turnover
    +
  • Free Cash Flow Operating Cash Flow Ratio
    +
  • Free Cash Flow Per Share
    +
  • Gross Profit Margin
    +
  • Interest Coverage
    +
  • Inventory Turnover
    +
  • Long Term Debt To Capitalization
    +
  • Net Income Per Ebt
    +
  • Net Profit Margin
    +
  • Operating Cash Flow Per Share
    +
  • Operating Cash Flow Sales Ratio
    +
  • Operating Cycle
    +
  • Operating Profit Margin
    +
  • Payables Turnover
    +
  • Payout Ratio
    +
  • Pretax Profit Margin
    +
  • Price Book Value Ratio
    +
  • Price Cash Flow Ratio
    +
  • Price Earnings Ratio
    +
  • Price Earnings To Growth Ratio
    +
  • Price Fair Value
    +
  • Price Sales Ratio
    +
  • Price To Book Ratio
    +
  • Price To Free Cash Flows Ratio
    +
  • Price To Operating Cash Flows Ratio
    +
  • Price To Sales Ratio
    +
  • Quick Ratio
    +
  • Receivables Turnover
    +
  • Return On Assets
    +
  • Return On Capital Employed
    +
  • Return On Equity
    +
  • Short Term Coverage Ratios
    +
  • Total Debt To Capitalization
    +
  • Asset Growth
    +
  • Book Valueper Share Growth
    +
  • Debt Growth
    +
  • Dividendsper Share Growth
    +
  • Ebitgrowth
    +
  • Epsdiluted Growth
    +
  • Epsgrowth
    +
  • Five Years Dividendper Share Growth Per Share
    +
  • Five Years Net Income Growth Per Share
    +
  • Five Years Operating Cf Growth Per Share
    +
  • Five Years Revenue Growth Per Share
    +
  • Five Years Shareholders Equity Growth Per Share
    +
  • Free Cash Flow Growth
    +
  • Gross Profit Growth
    +
  • Inventory Growth
    +
  • Net Income Growth
    +
  • Operating Cash Flow Growth
    +
  • Operating Income Growth
    +
  • Receivables Growth
    +
  • Revenue Growth
    +
  • Sgaexpenses Growth
    +
  • Ten Years Dividendper Share Growth Per Share
    +
  • Ten Years Net Income Growth Per Share
    +
  • Ten Years Operating Cf Growth Per Share
    +
  • Ten Years Revenue Growth Per Share
    +
  • Ten Years Shareholders Equity Growth Per Share
    +
  • Three Years Dividendper Share Growth Per Share
    +
  • Three Years Net Income Growth Per Share
    +
  • Three Years Operating Cf Growth Per Share
    +
  • Three Years Revenue Growth Per Share
    +
  • Three Years Shareholders Equity Growth Per Share
    +
  • Weighted Average Shares Diluted Growth
    +
  • Weighted Average Shares Growth
    +
  • Based Compensation To Revenue
    +
  • Quality
    +
  • Average Inventory
    +
  • Average Payables
    +
  • Average Receivables
    +
  • Book Value Per Share
    +
  • Capex Per Share
    +
  • Capex To Depreciation
    +
  • Capex To Operating Cash Flow
    +
  • Capex To Revenue
    +
  • Cash Per Share
    +
  • Current Ratio
    +
  • Days Of Inventory On Hand
    +
  • Days Payables Outstanding
    +
  • Days Sales Outstanding
    +
  • Debt To Assets
    +
  • Debt To Equity
    +
  • Dividend Yield
    +
  • Earnings Yield
    +
  • Enterprise Value
    +
  • Enterprise Value Over Ebitda
    +
  • Ev To Free Cash Flow
    +
  • Ev To Operating Cash Flow
    +
  • Ev To Sales
    +
  • Free Cash Flow Per Share
    +
  • Free Cash Flow Yield
    +
  • Graham Net Net
    +
  • Graham Number
    +
  • Intangibles To Total Assets
    +
  • Interest Coverage
    +
  • Interest Debt Per Share
    +
  • Inventory Turnover
    +
  • Invested Capital
    +
  • Market Cap
    +
  • Net Current Asset Value
    +
  • Net Debt To Ebitda
    +
  • Net Income Per Share
    +
  • Operating Cash Flow Per Share
    +
  • Payables Turnover
    +
  • Payout Ratio
    +
  • Pb Ratio
    +
  • Pe Ratio
    +
  • Pfcf Ratio
    +
  • Pocfratio
    +
  • Price To Sales Ratio
    +
  • Ptb Ratio
    +
  • Receivables Turnover
    +
  • Return On Tangible Assets
    +
  • Revenue Per Share
    +
  • Roe
    +
  • Roic
    +
  • Sales General And Administrative To Revenue
    +
  • Shareholders Equity Per Share
    +
  • Tangible Asset Value
    +
  • Tangible Book Value Per Share
    +
  • Working Capital
    +
Table Setup
As Reported MBT In Mil.

Financials

Margins in decimals.
Key Figure 2024 2023 2022 2021 2020 2019
Q1 Q4 Q2 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 25+ Years - Free Sign Up
Monetary In BRL
Cost And Expenses 10,401 9,262 10,564 4,912 4,750 4,631 4,286 4,392 4,276 3,850 3,338 3,053 3,110 2,882 2,793 2,732 2,585 25+ Years Of Financial Histories
Cost Of Revenue 10,020 9,435 9,798 4,556 4,427 4,275 4,068 4,057 3,918 3,528 3,144 2,906 2,747 2,664 2,585 2,553 2,450 25+ Years Of Financial Histories
Depreciation And Amortization 909 28 493 345 374 347 337 319 300 270 210 222 211 200 203 185 165 25+ Years Of Financial Histories
Ebitda 2,703 3,368 4,415 2,471 2,955 1,283 1,444 2,620 2,880 1,034 2,856 3,367 1,112 3,282 170 1,416 1,155 25+ Years Of Financial Histories
Ebitdaratio 0.222 0.293 0.378 0.408 0.510 0.239 0.281 0.494 0.552 0.219 0.685 0.884 0.404 0.995 0.050 0.411 0.338 25+ Years Of Financial Histories
Eps 0.360 0.260 0.180 0.190 0.172 0.107 0.210 0.178 0.223 0.192 0.140 0.188 -0.138 0.061 0.150 0.147 0.200 25+ Years Of Financial Histories
Epsdiluted 0.360 0.260 0.180 0.190 0.171 0.106 0.210 0.177 0.223 0.191 0.140 0.188 -0.138 0.051 0.130 0.123 0.170 25+ Years Of Financial Histories
General And Administrative Expenses 97 -43 650 253 227 54 36 229 252 56 28 81 372 49 35 125 25 25+ Years Of Financial Histories
Gross Profit 2,174 2,064 1,879 1,507 1,371 1,097 1,067 1,250 1,300 1,191 1,023 901 6 635 842 891 962 25+ Years Of Financial Histories
Gross Profit Ratio 0.178 0.180 0.161 0.249 0.237 0.204 0.208 0.236 0.249 0.252 0.246 0.237 0.002 0.193 0.246 0.259 0.282 25+ Years Of Financial Histories
Income Before Tax 1,022 625 616 478 435 234 461 482 615 472 462 514 -655 161 395 398 557 25+ Years Of Financial Histories
Income Before Tax Ratio 0.084 0.054 0.053 0.079 0.075 0.044 0.090 0.091 0.118 0.100 0.111 0.135 -0.238 0.049 0.115 0.116 0.163 25+ Years Of Financial Histories
Income Tax Expense 177 11 181 82 76 9 41 104 138 70 159 164 -348 48 112 130 181 25+ Years Of Financial Histories
Interest Expense 1,015 863 3,305 1,668 2,164 716 659 1,844 1,995 321 2,207 2,642 1,547 2,923 -423 834 440 25+ Years Of Financial Histories
Interest Income 824 0 2,800 984 1,536 279 296 1,391 1,667 702 1,863 2,386 1,242 2,675 -702 518 183 25+ Years Of Financial Histories
Net Income 804 590 408 375 339 210 406 350 445 372 278 337 -298 110 277 265 367 25+ Years Of Financial Histories
Net Income Ratio 0.066 0.051 0.035 0.062 0.059 0.039 0.079 0.066 0.085 0.079 0.067 0.089 -0.108 0.033 0.081 0.077 0.108 25+ Years Of Financial Histories
Operating Expenses 380 -172 765 356 323 355 218 334 357 321 193 147 363 218 207 178 135 25+ Years Of Financial Histories
Operating Income 1,793 3,340 3,921 1,151 1,048 741 848 915 942 869 829 753 -356 416 634 712 827 25+ Years Of Financial Histories
Operating Income Ratio 0.147 0.290 0.336 0.190 0.181 0.138 0.165 0.173 0.181 0.184 0.199 0.198 -0.129 0.126 0.185 0.207 0.242 25+ Years Of Financial Histories
Other Expenses -13 388 0 97 91 288 155 97 99 247 144 59 -15 161 158 47 95 25+ Years Of Financial Histories
Revenue 12,195 11,499 11,678 6,063 5,799 5,373 5,135 5,307 5,218 4,719 4,168 3,807 2,753 3,299 3,428 3,445 3,412 25+ Years Of Financial Histories
Selling And Marketing Expenses 33 40 13 5 3 12 26 8 5 18 21 6 5 6 12 5 13 25+ Years Of Financial Histories
Selling General And Administrative Expenses 366 -2 663 259 231 66 63 237 258 74 49 87 378 56 48 130 39 25+ Years Of Financial Histories
Total Other Income Expenses Net -771 -2,714 -3,305 -672 -613 -507 -387 -432 -326 -396 -367 -239 -298 -255 -239 -313 -269 25+ Years Of Financial Histories
Weighted Average Shs Out 2,255 2,254 2,254 1,974 1,974 1,974 1,971 1,971 1,996 1,944 1,944 1,798 2,161 1,798 1,798 1,798 1,798 25+ Years Of Financial Histories
Weighted Average Shs Out Dil 2,255 2,254 2,254 1,976 1,980 1,979 1,979 1,979 1,998 1,944 1,944 1,798 2,161 2,161 2,161 2,161 2,161 25+ Years Of Financial Histories

Ratios

Key Figure 2024 2023 2022 2021 2020 2019
Q1 Q4 Q2 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth 0.0087 -0.0581 -0.0039 0.0007 0.0869 -0.0168 0.0279 0.0368 0.0564 0.0210 0.2285 0.0242 0.0377 0.3146 0 0 0 25+ Years Of Financial Histories
Book Valueper Share Growth 0.0275 -0.0103 0.0178 0.0064 -0.0033 -0.0010 -0.0491 -0.0886 0.1106 0.0223 1.4642 0.2559 -0.2342 0.0197 0 0 0 25+ Years Of Financial Histories
Debt Growth -0.0198 -0.0067 -0.0338 0.0014 0.1344 -0.0561 0.0304 0.1031 0.0081 -0.0002 0.0027 0.0092 0.0549 0.4196 0 0 0 25+ Years Of Financial Histories
Dividendsper Share Growth -0.8920 39.3959 -0.9397 0.7719 3.4711 -0.8001 -0.9125 21.5028 -0.7102 1500.1286 -0.9907 4.0479 0.9352 2.4493 -0.7369 -0.7702 2.8451 25+ Years Of Financial Histories
Ebitgrowth -0.4629 -0.0090 0.7992 0.0981 0.4134 -0.1263 -0.0732 -0.0285 0.0843 0.0480 0.1002 3.1153 -1.8548 -0.3431 -0.1095 -0.1382 0.3934 25+ Years Of Financial Histories
Epsdiluted Growth 0.3846 -0.2121 0.3846 0.1079 0.6109 -0.4933 0.1844 -0.2046 0.1674 0.3639 -0.2550 2.3607 -3.7028 -0.6070 0.0600 -0.2786 0.4311 25+ Years Of Financial Histories
Epsgrowth 0.3846 -0.2121 0.3846 0.1059 0.6111 -0.4919 0.1798 -0.2025 0.1653 0.3681 -0.2550 2.3607 -3.2480 -0.5904 0.0173 -0.2627 0.4003 25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share 18.3837 771.2875 -0.4408 111.1064 13.5419 11.5059 268.0750 807.5020 7.2579 108.5650 -0.6860 7.8637 -0.5964 -0.1981 0 0 0 25+ Years Of Financial Histories
Five Years Net Income Growth Per Share 1.4980 0.6962 -0.1128 0.2892 -0.1583 -0.2532 0.3340 0.2072 0.0929 0.3411 -0.0728 0.2744 -1.6762 -0.5699 0 0 0 25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share 2.1520 -2.5837 -0.2132 14.8376 1.1920 -1.3849 -0.9333 8.5941 -2.7112 -0.5212 -2.2842 20.4782 -0.8458 -1.8480 0 0 0 25+ Years Of Financial Histories
Five Years Revenue Growth Per Share 2.2058 1.6753 1.7292 0.6028 0.5475 0.6137 0.3662 0.4050 0.3775 0.4392 0.1246 0.1052 -0.3289 0.0878 0 0 0 25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share 0 2.4504 0 0 0 0 1.3777 0 0 0 1.4167 0 0 0 0 0 0 25+ Years Of Financial Histories
Free Cash Flow Growth 0.9378 -8.2732 0.3754 0.8445 -5.0420 0.8066 0.0934 0.3844 -1.9263 0.6059 -3.4954 2.2230 0.3650 -2.4715 0.7512 -0.2771 -0.5618 25+ Years Of Financial Histories
Gross Profit Growth 0.0532 0.0294 0.1593 0.0989 0.2499 0.0280 -0.1464 -0.0386 0.0919 0.1638 0.1353 132.9590 -0.9894 -0.2459 -0.0550 -0.0739 0.2270 25+ Years Of Financial Histories
Inventory Growth -0.0151 0.0043 -0.0009 0.0006 -0.0795 0.0542 0.0350 0.0499 0.1858 -0.0614 0.0979 -0.0295 0.5501 0.0972 0 0 0 25+ Years Of Financial Histories
Net Income Growth 0.3616 -0.2161 0.4213 0.1058 0.6119 -0.4819 0.1580 -0.2123 0.1964 0.3370 -0.1757 2.1317 -3.7028 -0.6024 0.0479 -0.2780 0.4299 25+ Years Of Financial Histories
Operating Cash Flow Growth 1.6873 -1.9633 1.0904 -0.2488 10.8666 -2.9950 -0.8766 1.5216 -7.3556 1.1287 -2.0017 11.5004 1.3787 -1.2928 15.0526 -1.1190 0.7320 25+ Years Of Financial Histories
Operating Income Growth -0.4629 -0.0090 0.7992 0.0981 0.4134 -0.1263 -0.0732 -0.0285 0.0843 0.0480 0.1002 3.1153 -1.8548 -0.3431 -0.1095 -0.1382 0.3934 25+ Years Of Financial Histories
Receivables Growth 0.0733 -0.0945 0.0357 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25+ Years Of Financial Histories
Revenue Growth 0.0605 -0.0429 0.0321 0.0455 0.0793 0.0463 -0.0325 0.0171 0.1057 0.1323 0.0947 0.3827 -0.1654 -0.0376 -0.0049 0.0095 0.1252 25+ Years Of Financial Histories
Sgaexpenses Growth 124.2620 -1.0062 2.9725 0.1181 2.4722 0.0551 -0.7338 -0.0807 2.4840 0.4939 -0.4341 -0.7680 5.6862 0.1618 -0.6279 2.3041 -0.1713 25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share 18.3837 771.2875 -0.4408 111.1064 13.5419 11.5059 268.0750 807.5020 7.2579 108.5650 -0.6860 7.8637 -0.5964 -0.1981 0 0 0 25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share 1.4980 0.6962 -0.1128 0.2892 -0.1583 -0.2532 0.3340 0.2072 0.0929 0.3411 -0.0728 0.2744 -1.6762 -0.5699 0 0 0 25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share 2.1520 -2.5837 -0.2132 14.8376 1.1920 -1.3849 -0.9333 8.5941 -2.7112 -0.5212 -2.2842 20.4782 -0.8458 -1.8480 0 0 0 25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share 2.2058 1.6753 1.7292 0.6028 0.5475 0.6137 0.3662 0.4050 0.3775 0.4392 0.1246 0.1052 -0.3289 0.0878 0 0 0 25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share 0 2.4504 0 0 0 0 1.3777 0 0 0 1.4167 0 0 0 0 0 0 25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share -0.8232 2458.8817 0.3856 111.1064 13.5419 11.5059 268.0750 807.5020 7.2579 108.5650 -0.6860 7.8637 -0.5964 -0.1981 0 0 0 25+ Years Of Financial Histories
Three Years Net Income Growth Per Share 0.8610 0.8294 2.3121 0.2892 -0.1583 -0.2532 0.3340 0.2072 0.0929 0.3411 -0.0728 0.2744 -1.6762 -0.5699 0 0 0 25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share 5.5776 -0.2332 4.1016 14.8376 1.1920 -1.3849 -0.9333 8.5941 -2.7112 -0.5212 -2.2842 20.4782 -0.8458 -1.8480 0 0 0 25+ Years Of Financial Histories
Three Years Revenue Growth Per Share 1.2257 1.3789 3.0667 0.6028 0.5475 0.6137 0.3662 0.4050 0.3775 0.4392 0.1246 0.1052 -0.3289 0.0878 0 0 0 25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share 0.4339 0.4277 3.3956 0 0 0 1.3777 0 0 0 1.4167 0 0 0 0 0 0 25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth 0.0002 0 -0.0020 -0.0019 0.0003 0.0001 0 -0.0097 0.0281 0 0.0812 -0.1683 0 0 0 0 0 25+ Years Of Financial Histories
Weighted Average Shares Growth 0.0002 0 -0.0000 -0.0001 0.0002 0.0012 0 -0.0122 0.0267 0 0.0812 -0.1683 0.2023 0 0 0 0 25+ Years Of Financial Histories