Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023
Key Figure	Q4	Q2	25+ Years - Free Sign Up
Monetary In GBP
Cost And Expenses	5,250	4,401	25+ Years Of Financial Histories
Cost Of Revenue	3,007	2,486	25+ Years Of Financial Histories
Depreciation And Amortization	347	316	25+ Years Of Financial Histories
Ebitda	854	698	25+ Years Of Financial Histories
Ebitdaratio	0.148	0.146	25+ Years Of Financial Histories
Eps	0.058	0.047	25+ Years Of Financial Histories
Epsdiluted	0.058	0.047	25+ Years Of Financial Histories
General And Administrative Expenses	0	125	25+ Years Of Financial Histories
Gross Profit	2,751	2,297	25+ Years Of Financial Histories
Gross Profit Ratio	0.478	0.480	25+ Years Of Financial Histories
Income Before Tax	428	375	25+ Years Of Financial Histories
Income Before Tax Ratio	0.074	0.078	25+ Years Of Financial Histories
Income Tax Expense	110	96	25+ Years Of Financial Histories
Interest Expense	55	41	25+ Years Of Financial Histories
Interest Income	23	16	25+ Years Of Financial Histories
Net Income	298	239	25+ Years Of Financial Histories
Net Income Ratio	0.052	0.050	25+ Years Of Financial Histories
Operating Expenses	2,243	1,914	25+ Years Of Financial Histories
Operating Income	507	382	25+ Years Of Financial Histories
Operating Income Ratio	0.088	0.080	25+ Years Of Financial Histories
Revenue	5,758	4,783	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	832	25+ Years Of Financial Histories
Selling General And Administrative Expenses	2,243	1,914	25+ Years Of Financial Histories
Total Other Income Expenses Net	-78	-7	25+ Years Of Financial Histories
Weighted Average Shs Out	5,158	5,158	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	5,159	5,158	25+ Years Of Financial Histories
Reported In GBP
Account Payables	1,446	1,439	1,471	1,406	1,279	1,243	1,102	1,171	900	922	366	837	224	546	165	388	122	322	124	276	128	224	97	198	93	171	56	122	52	100	34	89	33	63	26	54	27	51	26	0	30	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-227	-703	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	2,068	1,840	2,339	2,299	2,242	2,155	1,929	1,791	1,992	2,237	8	0	3	0	0.96	0	0.11	0	0.06	0	0.07	0	0.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	1,152	1,391	1,582	1,137	1,314	1,304	964	1,078	465	346	251	243	347	263	247	245	215	160	121	93	76	46	53	40	67	39	90	39	64	7	23	3	11	7	11	4	9	8	6	24	4	13	25+ Years Of Financial Histories
Cash And Short Term Investments	1,152	1,391	1,582	1,137	1,314	1,304	964	1,078	465	346	251	243	347	263	247	245	215	160	121	93	76	46	53	40	67	39	90	39	64	14	25	3	11	7	11	4	9	8	6	24	4	13	25+ Years Of Financial Histories
Common Stock	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	25+ Years Of Financial Histories
Deferred Revenue	25	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	2,068	1,839	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	89	109	90	124	127	62	55	9	12	16	11	10	5	7	8	0	0	1	1	4	4	3	3	3	1	2	0	0.78	0.75	0.58	0.38	0.65	0.86	1	1	1	1	2	0.19	1	3	0	25+ Years Of Financial Histories
Goodwill	977	0	1,012	0	1,063	0	578	0	209	0	214	0	114	0	93	0	47	0	56	0	53	0	54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	1,429	1,344	1,459	1,614	1,473	1,208	819	404	413	463	394	410	211	189	190	72	73	101	101	113	104	97	96	100	99	88	58	51	50	44	42	43	44	20	20	25	20	19	19	14	14	12	25+ Years Of Financial Histories
Intangible Assets	452	1,344	446	0	410	0	241	0	204	0	180	0	96	0	97	0	26	0	44	0	51	0	41	100	99	88	58	51	50	44	42	43	44	20	20	25	20	19	19	14	14	12	25+ Years Of Financial Histories
Inventory	1,592	1,625	1,466	1,428	989	996	813	764	811	913	763	824	478	414	348	295	238	250	225	224	186	162	146	154	130	127	84	90	74	73	58	66	58	56	51	62	56	55	53	72	65	78	25+ Years Of Financial Histories
Long Term Debt	36	32	1,953	1,945	1,919	1,897	1,676	1,579	1,723	1,788	62	140	11	3	2	0.93	0.27	0.28	0.37	0.47	0.55	0.72	0.69	1	1	2	1	1	1	0.98	0	0.08	0.08	0.17	0.19	0.29	10	20	26	62	48	0	25+ Years Of Financial Histories
Long Term Investments	47	49	47	50	56	59	2	0	0	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	3	0	13	-6	0.95	0	5	0	2	0	2	0	2	0	0	0	25+ Years Of Financial Histories
Minority Interest	412	544	513	473	413	356	257	63	70	77	68	57	63	26	26	28	18	13	13	14	13	13	13	16	13	12	1	0.74	1	1	1	1	1	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Debt	1,460	995	869	1,286	1,057	1,159	1,134	1,026	1,562	2,119	-125	85	-309	-222	-213	-231	-209	-100	-84	-11	-45	-20	-45	6	-60	-19	-86	-34	-60	-5	-23	-3	-11	-7	-10	24	13	23	30	45	51	-13	25+ Years Of Financial Histories
Net Receivables	263	292	371	480	360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	33	92	15	17	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	12	25+ Years Of Financial Histories
Other Current Liabilities	15	542	192	156	155	5	30	24	34	20	469	31	431	24	338	19	219	13	165	7	126	7	108	20	114	8	87	8	77	6	56	6	58	3	37	2	30	1	19	54	17	70	25+ Years Of Financial Histories
Other Liabilities	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	54	55	104	112	115	115	65	65	50	75	79	74	66	44	38	35	33	33	32	24	23	22	20	19	-50	17	16	17	-50	24	-16	9	-6	2	-8	2	-6	2	-3	0	-4	0	25+ Years Of Financial Histories
Other Non Current Liabilities	986	932	1,184	939	795	498	379	99	80	94	155	141	93	55	54	37	42	41	42	36	36	34	33	33	42	38	35	31	31	24	25	17	16	11	13	13	14	12	11	12	3	64	25+ Years Of Financial Histories
Othertotal Stockholders Equity	467	467	105	108	12	49	-324	-7	-28	50	-9	3	-5	13	6	8	1	-5	-3	0.25	0.41	4	4	4	5	8	9	10	11	15	11	10	10	10	10	10	10	10	9	8	8	8	25+ Years Of Financial Histories
Property Plant Equipment Net	3,448	3,034	3,012	2,851	2,721	2,590	2,316	2,243	2,420	2,693	539	497	376	276	235	173	173	170	147	147	141	134	129	122	119	108	81	72	71	65	66	58	56	43	41	47	49	50	54	61	68	70	25+ Years Of Financial Histories
Retained Earnings	2,213	2,193	2,011	2,076	1,910	1,769	1,560	1,283	1,245	1,096	1,016	855	773	609	543	421	378	318	297	259	257	224	230	197	207	176	171	129	125	91	88	71	68	49	48	41	41	38	42	37	46	43	25+ Years Of Financial Histories
Short Term Debt	508	514	499	478	451	566	422	525	305	677	63	187	26	37	31	12	6	59	36	82	30	25	7	45	5	16	2	3	2	0.91	0.08	0.12	0.16	0.09	0.11	29	12	11	11	8	8	0	25+ Years Of Financial Histories
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	2	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	23	32	12	69	81	21	40	0	0	0	0	0	0	0	0	0.16	0.48	0	0	0	0	0	0	0	67	0	0.13	0	64	0	23	0	11	0	11	0	9	0	6	0	4	0	25+ Years Of Financial Histories
Tax Payables	25	2	17	4	0	5	29	24	34	18	100	30	91	23	92	17	57	12	46	5	35	4	35	4	8	5	12	5	10	3	8	4	9	1	3	0	0	0	1	0	0.61	0	25+ Years Of Financial Histories
Total Assets	8,046	7,917	8,024	7,712	7,068	6,452	5,161	4,750	4,345	4,747	2,205	2,268	1,626	1,327	1,178	918	791	767	681	683	599	542	502	523	487	439	367	310	306	244	220	200	192	144	140	155	151	150	148	187	168	188	25+ Years Of Financial Histories
Total Current Assets	3,043	3,401	3,435	3,064	2,676	2,516	1,919	2,036	1,461	1,515	1,192	1,284	971	816	714	636	510	462	400	398	329	287	256	281	251	225	211	168	170	116	104	90	86	77	75	80	79	78	72	110	85	105	25+ Years Of Financial Histories
Total Current Liabilities	1,996	2,498	2,163	2,042	1,886	1,816	1,554	1,720	1,240	1,620	900	1,056	682	607	535	420	348	395	326	366	285	256	212	264	213	197	146	133	132	108	91	96	92	67	64	85	70	64	56	62	55	70	25+ Years Of Financial Histories
Total Debt	2,613	2,386	2,452	2,424	2,371	2,464	2,098	2,104	2,028	2,465	126	328	37	41	33	13	6	59	37	82	31	25	7	46	6	19	3	4	4	1	0.08	0.20	0.24	0.25	0.30	29	22	31	37	70	56	0	25+ Years Of Financial Histories
Total Equity	2,868	2,503	2,119	2,187	1,926	1,821	1,238	1,277	1,219	1,149	1,008	861	770	625	552	432	382	316	296	261	259	232	237	204	215	187	184	142	139	109	102	84	81	62	61	54	54	51	53	48	57	54	25+ Years Of Financial Histories
Total Investments	47	49	38	42	56	59	2	2	2	2	0.10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	1	0.64	0.31	1	0.12	0.36	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Liabilities	5,177	5,413	5,391	5,051	4,729	4,274	3,665	3,409	3,056	3,520	1,128	1,349	791	675	600	458	390	438	371	408	326	296	250	302	258	240	182	166	165	133	116	114	110	81	79	101	97	99	94	138	110	134	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	8,046	7,917	8,024	7,712	7,068	6,452	5,161	4,750	4,345	4,747	2,205	2,268	1,626	1,327	1,178	918	791	767	681	683	599	542	502	523	487	439	367	310	306	244	220	200	192	144	140	155	151	150	148	187	168	188	25+ Years Of Financial Histories
Total Liabilities And Total Equity	8,046	7,917	8,024	7,712	7,068	6,452	5,161	4,750	4,345	4,747	2,205	2,268	1,626	1,327	1,178	918	791	767	681	683	599	542	502	523	487	439	367	310	306	244	220	200	192	144	140	155	151	150	148	187	168	188	25+ Years Of Financial Histories
Total Non Current Assets	5,003	4,516	4,589	4,648	4,392	3,936	3,242	2,713	2,884	3,232	1,013	983	654	510	464	282	280	305	281	285	269	254	245	242	236	214	156	141	135	127	116	110	106	66	65	75	72	72	75	76	83	83	25+ Years Of Financial Histories
Total Non Current Liabilities	3,181	2,914	3,228	3,008	2,842	2,458	2,110	1,688	1,816	1,900	228	293	109	67	64	38	42	43	44	41	41	39	38	37	44	43	36	33	33	25	25	18	17	13	14	15	26	35	37	76	55	64	25+ Years Of Financial Histories
Total Stockholders Equity	2,456	1,959	2,119	2,187	1,926	1,821	1,238	1,277	1,219	1,149	1,008	861	770	625	552	432	382	316	296	261	259	232	237	204	215	187	184	142	139	109	102	84	81	62	61	54	54	51	53	48	57	54	25+ Years Of Financial Histories
Reported In GBP
Accounts Payables	57	-22	25+ Years Of Financial Histories
Accounts Receivables	-4	-30	25+ Years Of Financial Histories
Acquisitions Net	-593	-12	25+ Years Of Financial Histories
Capital Expenditure	-330	-209	25+ Years Of Financial Histories
Cash At Beginning Of Period	1,391	1,582	25+ Years Of Financial Histories
Cash At End Of Period	1,152	1,391	25+ Years Of Financial Histories
Change In Working Capital	69	-266	25+ Years Of Financial Histories
Debt Repayment	0.80	-6	25+ Years Of Financial Histories
Deferred Income Tax	-9	0	25+ Years Of Financial Histories
Depreciation And Amortization	347	316	25+ Years Of Financial Histories
Dividends Paid	-50	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	-19	25+ Years Of Financial Histories
Free Cash Flow	536	103	25+ Years Of Financial Histories
Inventory	16	-213	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-330	-209	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	867	312	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-851	-282	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-266	-196	25+ Years Of Financial Histories
Net Change In Cash	-238	-191	25+ Years Of Financial Histories
Net Income	298	239	25+ Years Of Financial Histories
Operating Cash Flow	867	312	25+ Years Of Financial Histories
Other Financing Activites	-5	-2	25+ Years Of Financial Histories
Other Investing Activites	72	-61	25+ Years Of Financial Histories
Other Non Cash Items	786	922	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023
Key Figure	Q4	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0	0	0.0405	0.0911	0.0955	0.2500	0.0867	0.0930	-0.0846	1.1526	-0.0277	0.3948	0.2254	0.1257	0.2829	0.1613	0.0304	0.1266	-0.0032	0.1405	0.1060	0.0788	-0.0409	0.0740	0.1092	0.1958	0.1854	0.0132	0.2529	0.1081	0.0976	0.0415	0.3390	0.0223	-0.0954	0.0261	0.0089	0.0169	-0.2107	0.1144	-0.1068	0	25+ Years Of Financial Histories
Book Valueper Share Growth	0	0.0001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0	0.2210	0.0117	0.0224	-0.0380	0.1743	-0.0026	0.0373	-0.1773	18.5706	-0.6164	7.6905	-0.0780	0.2073	1.4707	1.0905	-0.8904	0.6173	-0.5507	1.6185	0.2137	2.3091	-0.8306	5.8832	-0.6599	3.9572	-0.1346	0.1362	1.1431	21.8193	-0.5871	-0.1555	-0.0556	-0.1544	-0.9898	0.2981	-0.2877	-0.1500	-0.4672	0.2500	0	0	25+ Years Of Financial Histories
Ebitgrowth	0	0.9187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	0	0.9957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsgrowth	0	0.9957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	0	1.0949	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Growth	0	0	0.0265	0.4438	-0.0073	0.2249	0.0641	-0.0580	-0.1110	0.1956	-0.0732	0.7241	0.1538	0.1905	0.1759	0.2418	-0.0491	0.1138	0.0012	0.2076	0.1464	0.1076	-0.0514	0.1854	0.0222	0.5093	-0.0615	0.2088	0.0131	0.2612	-0.1300	0.1543	0.0333	0.0913	-0.1723	0.1070	0.0121	0.0305	-0.2532	0.0972	-0.1643	0	25+ Years Of Financial Histories
Net Income Growth	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	0	1.1085	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0	0.9187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	0	0	-0.2265	0.3322	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0.5095	5.0348	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	0.6352	-0.4766	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.4996	0.7733	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.8706	0.4469	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	-0.0001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	2.901	1.304	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	-	1,625	1,447	1,208	993	905	789	788	862	838	793	651	446	381	321	267	244	237	224	205	174	154	150	142	128	106	87	82	73	65	62	62	57	53	56	59	55	54	62	68	72	-	25+ Years Of Financial Histories
Average Payables	-	1,439	1,439	1,343	1,261	1,172	1,136	1,036	911	644	602	530	385	355	276	255	222	223	200	202	176	160	147	146	132	114	89	87	76	67	62	61	48	45	40	41	39	38	13	15	15	-	25+ Years Of Financial Histories
Average Receivables	-	292	426	420	180	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	25+ Years Of Financial Histories
Book Value Per Share	0.476	0.380	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex Per Share	-0.064	-0.041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Depreciation	-0.951	-0.661	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.381	-0.668	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-0.057	-0.044	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	0.223	0.270	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	1.524	1.361	1.588	1.500	1.418	1.385	1.234	1.183	1.178	0.935	1.324	1.217	1.424	1.344	1.335	1.516	1.467	1.170	1.225	1.086	1.155	1.119	1.207	1.064	1.176	1.141	1.447	1.262	1.291	1.075	1.141	0.930	0.931	1.150	1.173	0.936	1.124	1.215	1.266	1.770	1.529	1.504	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	4.123	5.495	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.068	0.069	0.306	0.314	0.335	0.382	0.407	0.443	0.467	0.519	0.057	0.145	0.023	0.031	0.029	0.015	0.008	0.078	0.054	0.121	0.053	0.048	0.016	0.088	0.014	0.045	0.011	0.015	0.013	0.008	0.000	0.001	0.001	0.002	0.002	0.188	0.149	0.211	0.252	0.373	0.333	0	25+ Years Of Financial Histories
Debt To Equity	0.222	0.279	1.157	1.108	1.231	1.353	1.694	1.647	1.664	2.145	0.125	0.381	0.049	0.066	0.061	0.032	0.017	0.190	0.125	0.316	0.121	0.112	0.033	0.227	0.031	0.106	0.022	0.032	0.029	0.017	0.001	0.002	0.003	0.004	0.005	0.538	0.414	0.620	0.696	1.436	0.977	0	25+ Years Of Financial Histories
Dividend Yield	0.008	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Earnings Yield	0.048	0.031	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Enterprise Value	7,640	8,749	869	1,286	1,057	1,159	1,134	1,026	1,562	2,119	-125	85	-309	-222	-213	-231	-209	-100	-84	-11	-45	-20	-45	6	-60	-19	-86	-34	-60	-5	-23	-3	-11	-7	-10	24	13	23	30	45	51	-13	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	8.938	12.523	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	14.238	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	8.810	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	1.327	1.829	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.104	0.020	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Yield	0.087	0.013	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Net Net	-0.588	-0.580	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Number	0.788	0.630	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Intangibles To Total Assets	0.178	0.170	0.182	0.209	0.208	0.187	0.159	0.085	0.095	0.098	0.179	0.181	0.130	0.143	0.162	0.079	0.093	0.132	0.148	0.166	0.174	0.180	0.191	0.192	0.205	0.202	0.159	0.166	0.164	0.183	0.194	0.214	0.230	0.143	0.146	0.162	0.135	0.131	0.129	0.080	0.089	0.067	25+ Years Of Financial Histories
Interest Coverage	9.155	9.322	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	0.116	0.114	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	1.888	1.530	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Invested Capital	0.222	0.279	1.157	1.108	1.231	1.353	1.694	1.647	1.664	2.145	0.125	0.381	0.049	0.066	0.061	0.032	0.017	0.190	0.125	0.316	0.121	0.112	0.033	0.227	0.031	0.106	0.022	0.032	0.029	0.017	0.001	0.002	0.003	0.004	0.005	0.538	0.414	0.620	0.696	1.436	0.977	0	25+ Years Of Financial Histories
Market Cap	6,179	7,754	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Current Asset Value	-2,134	-2,012	-1,955	-1,987	-2,052	-1,758	-1,746	-1,372	-1,595	-2,004	63	-64	179	141	114	178	120	23	28	-9	3	-8	6	-20	-7	-15	29	1	4	-17	-12	-24	-23	-3	-3	-21	-17	-21	-22	-27	-25	-28	25+ Years Of Financial Histories
Net Debt To Ebitda	1.709	1.425	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Per Share	0.058	0.047	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.168	0.061	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	2.079	1.728	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	0	25+ Years Of Financial Histories
Payout Ratio	0.168	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	2.516	3.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	5.169	8.081	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pfcf Ratio	11.516	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	7.126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.073	1.621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	2.516	3.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	16.378	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.045	0.037	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Revenue Per Share	1.116	0.927	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Roe	0.122	0.122	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Roic	0.126	0.113	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0	0.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	0.476	0.380	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	1,439	1,159	1,174	1,046	866	969	676	936	875	763	682	508	623	462	387	387	327	228	208	162	168	148	155	120	129	110	126	91	90	65	60	42	38	42	41	29	34	31	34	33	42	41	25+ Years Of Financial Histories
Tangible Book Value Per Share	0.279	0.225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Working Capital	1,046	902	1,272	1,021	789	699	364	315	221	-104	291	228	289	208	179	216	162	67	73	31	44	30	44	16	37	27	65	35	38	8	12	-6	-6	10	11	-5	8	13	15	48	29	35	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.716	0.604	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-2.623	-1.496	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	8.511	12.216	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	1.590	0.572	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	1.590	0.572	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	25+ Years Of Financial Histories
Cash Per Share	0.223	0.270	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.577	0.557	0.732	0.557	0.696	0.718	0.620	0.626	0.376	0.214	0.279	0.230	0.509	0.434	0.463	0.584	0.620	0.406	0.371	0.255	0.269	0.182	0.251	0.151	0.313	0.198	0.616	0.292	0.488	0.072	0.257	0.038	0.129	0.109	0.174	0.052	0.132	0.130	0.115	0.392	0.089	0.199	25+ Years Of Financial Histories
Company Equity Multiplier	3.276	4.040	3.786	3.526	3.670	3.542	4.167	3.718	3.565	4.129	2.186	2.634	2.111	2.123	2.135	2.127	2.069	2.429	2.299	2.615	2.308	2.335	2.113	2.564	2.266	2.349	1.998	2.177	2.200	2.235	2.152	2.371	2.364	2.294	2.288	2.858	2.782	2.944	2.761	3.848	2.937	3.472	25+ Years Of Financial Histories
Current Ratio	1.524	1.361	1.588	1.500	1.418	1.385	1.234	1.183	1.178	0.935	1.324	1.217	1.424	1.344	1.335	1.516	1.467	1.170	1.225	1.086	1.155	1.119	1.207	1.064	1.176	1.141	1.447	1.262	1.291	1.075	1.141	0.930	0.931	1.150	1.173	0.936	1.124	1.215	1.266	1.770	1.529	1.504	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	4.123	5.495	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.222	0.279	1.157	1.108	1.231	1.353	1.694	1.647	1.664	2.145	0.125	0.381	0.049	0.066	0.061	0.032	0.017	0.190	0.125	0.316	0.121	0.112	0.033	0.227	0.031	0.106	0.022	0.032	0.029	0.017	0.001	0.002	0.003	0.004	0.005	0.538	0.414	0.620	0.696	1.436	0.977	0	25+ Years Of Financial Histories
Debt Ratio	0.068	0.069	0.306	0.314	0.335	0.382	0.407	0.443	0.467	0.519	0.057	0.145	0.023	0.031	0.029	0.015	0.008	0.078	0.054	0.121	0.053	0.048	0.016	0.088	0.014	0.045	0.011	0.015	0.013	0.008	0.000	0.001	0.001	0.002	0.002	0.188	0.149	0.211	0.252	0.373	0.333	0	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-3.092	-1.496	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Payout Ratio	0.168	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0.008	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Ebit Per Revenue	0.088	0.080	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebt Per Ebit	0.845	0.982	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Effective Tax Rate	0.257	0.256	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Enterprise Value Multiple	8.938	12.523	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	1.670	1.576	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.619	0.332	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.104	0.020	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0.478	0.480	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Coverage	9.155	9.322	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	1.888	1.530	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.015	0.016	0.480	0.471	0.499	0.510	0.575	0.553	0.586	0.609	0.058	0.141	0.014	0.006	0.005	0.002	0.001	0.001	0.001	0.002	0.002	0.003	0.003	0.005	0.005	0.015	0.006	0.008	0.010	0.009	0	0.001	0.001	0.003	0.003	0.005	0.160	0.286	0.327	0.560	0.456	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.698	0.639	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Profit Margin	0.052	0.050	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.168	0.061	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.151	0.065	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.088	0.080	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	2.079	1.728	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	0	25+ Years Of Financial Histories
Payout Ratio	0.168	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.074	0.078	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	2.516	3.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	7.126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	5.169	8.081	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0	0.081	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Fair Value	2.516	3.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	1.073	1.621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	2.516	3.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	11.516	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	7.126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.073	1.621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	0.709	0.674	0.903	0.792	0.887	0.718	0.620	0.626	0.376	0.214	0.279	0.230	0.509	0.434	0.463	0.584	0.620	0.406	0.371	0.255	0.269	0.182	0.251	0.151	0.313	0.198	0.616	0.292	0.488	0.136	0.280	0.038	0.129	0.109	0.174	0.052	0.132	0.130	0.115	0.392	0.089	0.199	25+ Years Of Financial Histories
Receivables Turnover	0	16.378	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.037	0.030	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Return On Capital Employed	0.084	0.071	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Return On Equity	0.122	0.122	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Short Term Coverage Ratios	1.704	0.608	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.182	0.218	0.536	0.526	0.552	0.575	0.629	0.622	0.625	0.682	0.111	0.276	0.047	0.062	0.058	0.031	0.017	0.159	0.111	0.240	0.108	0.101	0.032	0.185	0.030	0.096	0.021	0.031	0.028	0.017	0.001	0.002	0.003	0.004	0.005	0.350	0.293	0.383	0.410	0.590	0.494	0	25+ Years Of Financial Histories