Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q3	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	8,002	4,086	0	2,600	2,788	2,639	2,191	2,464	2,537	2,638	2,163	2,473	2,581	1,961	1,218	1,332	1,418	1,473	1,360	1,422	1,411	1,493	1,225	1,314	1,378	1,448	1,357	1,335	1,373	1,506	1,272	1,516	1,332	1,425	1,133	1,401	25+ Years Of Financial Histories
Cost Of Revenue	5,847	2,937	0	1,734	1,985	1,850	1,491	1,677	1,774	1,853	1,468	1,516	1,825	1,362	835	942	1,021	1,090	981	1,032	1,046	1,089	887	973	1,027	1,078	949	948	1,008	1,106	908	1,087	980	1,053	798	984	25+ Years Of Financial Histories
Depreciation And Amortization	406	75	0	137	138	138	138	111	130	111	138	108	131	75	57	61	65	57	65	72	69	57	54	51	48	61	60	57	61	69	64	70	65	58	52	65	25+ Years Of Financial Histories
Ebitda	1,542	664	0	331	639	556	325	314	567	538	371	237	547	287	162	157	298	301	213	154	341	274	187	154	282	268	146	169	301	309	193	236	308	249	163	190	25+ Years Of Financial Histories
Ebitdaratio	0.169	0.142	0	0.118	0.194	0.182	0.137	0.118	0.191	0.176	0.156	0.091	0.183	0.132	0.123	0.106	0.180	0.176	0.142	0.098	0.203	0.161	0.138	0.105	0.175	0.162	0.101	0.117	0.187	0.177	0.138	0.140	0.196	0.149	0.131	0.125	25+ Years Of Financial Histories
Eps	1.740	0.880	0	0	0.740	0.600	0.260	-0.130	0.630	0.620	0.300	0.025	0.680	0.660	0.250	0.630	0.640	0.680	0.370	0.380	0.760	0.590	0.330	0.380	0.810	0.510	0.170	0.260	0.710	0.540	0.270	0.230	0.660	0.530	0.230	0.190	25+ Years Of Financial Histories
Epsdiluted	1.740	0.890	0	0	0.730	0.600	0.250	-0.130	0.620	0.610	0.300	0.025	0.670	0.450	0.250	0.610	0.630	0.670	0.360	0.380	0.760	0.570	0.320	0.370	0.790	0.510	0.160	0.260	0.690	0.530	0.260	0.230	0.650	0.520	0.220	0.190	25+ Years Of Financial Histories
General And Administrative Expenses	291	291	0	346	215	224	195	260	213	232	201	378	256	268	0	0	0	0	0	0	0	0	0	0	0	0	0	0	365	399	363	429	351	372	335	417	25+ Years Of Financial Histories
Gross Profit	3,290	1,725	0	1,060	1,304	1,207	887	985	1,190	1,201	914	1,089	1,161	808	489	548	633	628	524	550	636	620	472	498	583	578	495	500	603	637	491	597	594	622	445	542	25+ Years Of Financial Histories
Gross Profit Ratio	0.360	0.370	0	0.379	0.396	0.395	0.373	0.370	0.401	0.393	0.384	0.418	0.389	0.372	0.369	0.368	0.383	0.366	0.348	0.348	0.378	0.363	0.348	0.339	0.362	0.349	0.343	0.346	0.374	0.365	0.351	0.355	0.378	0.371	0.358	0.355	25+ Years Of Financial Histories
Income Before Tax	1,079	551	0	167	478	394	166	178	397	389	195	95	375	168	78	133	204	216	120	129	247	194	112	134	214	189	65	93	221	221	111	149	225	234	97	115	25+ Years Of Financial Histories
Income Before Tax Ratio	0.118	0.118	0	0.060	0.145	0.129	0.070	0.067	0.134	0.127	0.082	0.036	0.126	0.077	0.059	0.090	0.123	0.126	0.080	0.082	0.147	0.114	0.083	0.092	0.133	0.114	0.045	0.065	0.137	0.127	0.080	0.089	0.143	0.140	0.078	0.076	25+ Years Of Financial Histories
Income Tax Expense	281	143	0	33	120	101	42	239	93	91	48	83	48	17	20	-9	51	59	31	37	59	49	29	36	0.74	49	17	18	16	59	29	40	16	63	25	23	25+ Years Of Financial Histories
Interest Expense	89	0	0	31	35	34	34	25	40	38	38	34	41	44	26	23	28	27	27	24	24	21	20	20	19	18	19	18	17	18	17	16	16	13	13	12	25+ Years Of Financial Histories
Interest Income	33	25	0	12	12	10	13	11	12	11	14	10	12	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	798	407	0	134	358	293	124	-61	304	298	147	12	327	151	57	142	152	156	88	92	187	145	83	97	214	139	47	75	204	161	81	109	209	171	71	92	25+ Years Of Financial Histories
Net Income Ratio	0.087	0.087	0	0.048	0.109	0.096	0.052	-0.023	0.103	0.098	0.062	0.005	0.110	0.070	0.044	0.096	0.092	0.091	0.059	0.058	0.111	0.085	0.061	0.066	0.133	0.084	0.033	0.052	0.127	0.093	0.058	0.065	0.133	0.102	0.057	0.060	25+ Years Of Financial Histories
Operating Expenses	2,154	1,148	0	866	803	789	700	787	763	785	695	957	756	599	382	390	396	383	378	389	364	403	338	341	350	369	408	387	365	399	363	429	351	372	335	417	25+ Years Of Financial Histories
Operating Income	1,135	588	0	194	501	418	187	198	427	416	219	132	405	209	106	158	236	245	145	160	271	216	133	157	232	209	86	113	238	237	128	168	242	249	110	125	25+ Years Of Financial Histories
Operating Income Ratio	0.124	0.126	0	0.069	0.152	0.137	0.079	0.074	0.144	0.136	0.092	0.051	0.136	0.096	0.080	0.106	0.143	0.143	0.097	0.101	0.162	0.126	0.098	0.107	0.144	0.126	0.060	0.078	0.148	0.136	0.092	0.100	0.154	0.149	0.089	0.082	25+ Years Of Financial Histories
Other Expenses	0	0	0	0	0	0	0	1	-2	0	0	-4	-1	-2	-1	0.91	-3	0.89	1	-5	0	0.73	0.73	-2	0.74	-1	-1	0.76	0.78	1	0.75	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	9,138	4,662	0	2,794	3,289	3,057	2,378	2,662	2,964	3,054	2,382	2,605	2,986	2,170	1,325	1,490	1,655	1,718	1,506	1,583	1,683	1,710	1,359	1,471	1,611	1,657	1,444	1,448	1,612	1,744	1,400	1,685	1,575	1,675	1,244	1,527	25+ Years Of Financial Histories
Selling And Marketing Expenses	828	828	0	520	588	565	505	527	550	553	494	579	500	331	382	390	396	383	378	389	364	403	338	341	350	369	408	387	365	399	363	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	2,154	1,119	0	866	803	789	700	787	763	785	695	957	756	599	382	390	396	383	378	389	364	403	338	341	350	369	408	387	365	399	363	429	351	372	335	417	25+ Years Of Financial Histories
Total Other Income Expenses Net	-55	-37	0	-27	-23	-24	-21	-20	-2	-27	-24	-37	-30	-41	-27	-25	-31	-28	-25	-33	-24	-21	-21	-21	-18	-19	-21	-18	0.78	1	0.75	-19	0.74	-1	-13	2	25+ Years Of Financial Histories
Weighted Average Shs Out	459	461	0	0	484	486	485	483	484	484	483	483	480	482	228	228	226	231	235	242	244	249	255	258	264	271	278	284	291	298	302	319	315	323	329	483	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	459	460	0	0	490	488	496	483	489	488	490	483	488	482	232	232	231	235	240	246	248	254	260	264	269	277	285	291	297	305	310	327	324	331	338	483	25+ Years Of Financial Histories
Reported In EUR
Account Payables	5,238	2,576	5,476	5,052	5,075	4,237	4,131	2,754	2,697	2,785	3,080	1,105	3,114	2,814	2,398	1,057	2,573	2,583	2,331	904	2,445	2,420	461	1,464	444	500	470	1,539	435	486	1,413	1,404	424	399	1,450	1,394	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-823	-536	0	0	0	0	0	-2,985	0	-2,685	0	-2,315	0	0	0	-2,034	-217	0	0	-1,793	0	0	-1,850	-1,862	-2,038	-1,960	-1,924	-1,777	-2,321	-2,240	-2,248	-2,208	-2,190	-2,132	-2,096	-2,083	25+ Years Of Financial Histories
Capital Lease Obligations	542	692	664	676	655	643	652	365	341	387	375	75	0	80	0	87	0	97	0	101	0	103	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	1,420	1,419	1,112	1,387	1,819	1,407	1,824	1,523	893	316	382	309	486	368	245	360	473	306	364	386	347	482	243	155	178	372	277	183	171	260	207	248	361	212	172	545	25+ Years Of Financial Histories
Cash And Short Term Investments	1,988	2,034	1,974	1,643	2,058	1,465	1,824	1,523	893	316	382	309	486	368	245	360	473	306	364	386	347	482	243	155	178	372	277	183	171	260	207	248	361	212	172	545	25+ Years Of Financial Histories
Common Stock	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	3	3	3	2	2	2	3	2	2	2	2	2	2	2	25+ Years Of Financial Histories
Deferred Revenue	253	0	0	0	0	0	230	364	81	-1,301	157	383	147	114	83	253	465	102	76	222	103	72	151	-871	171	173	133	-956	168	180	-909	-886	182	165	-892	-846	25+ Years Of Financial Histories
Deferred Revenue Non Current	1	0	447	0	0	343	403	512	699	542	290	312	286	294	344	303	362	353	350	368	297	325	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	3,380	0	3,448	3,513	3,604	3,617	3,507	2,134	2,122	2,203	2,160	2,157	2,265	2,253	2,232	2,237	2,308	2,289	2,260	2,248	2,219	2,219	756	781	871	852	846	803	872	815	813	798	829	851	833	852	25+ Years Of Financial Histories
Goodwill	4,517	4,514	4,483	4,600	4,668	4,623	4,579	2,517	2,514	2,520	2,521	2,518	2,521	2,521	2,520	2,520	2,522	2,522	2,427	2,427	2,246	2,243	81	80	82	83	86	83	90	89	90	89	92	94	99	99	25+ Years Of Financial Histories
Goodwill And Intangible Assets	16,909	16,909	16,802	17,105	17,345	17,262	17,285	10,931	10,909	11,026	10,913	10,902	10,892	10,884	10,910	10,904	10,916	10,922	10,760	10,771	10,582	10,631	3,037	3,174	3,247	3,232	3,247	3,077	3,104	3,056	3,009	2,989	3,002	2,965	3,013	3,066	25+ Years Of Financial Histories
Intangible Assets	12,395	12,395	12,319	12,505	12,677	12,639	12,706	8,414	8,395	8,506	8,392	8,384	8,371	8,363	8,390	8,384	8,394	8,400	8,333	8,344	8,336	8,388	2,955	3,094	3,164	3,149	3,160	2,994	3,013	2,967	2,918	2,899	2,910	2,870	2,914	2,966	25+ Years Of Financial Histories
Inventory	1,357	1,356	1,714	1,380	1,410	1,157	1,236	681	795	723	945	693	747	815	774	650	755	802	726	673	690	769	324	307	347	366	330	319	323	357	347	327	327	340	322	291	25+ Years Of Financial Histories
Long Term Debt	9,561	10,233	9,332	10,571	11,065	11,790	11,806	6,382	6,343	5,622	5,676	5,127	5,247	5,289	5,448	5,474	5,140	5,274	5,546	5,562	6,006	6,345	3,072	3,116	3,163	3,309	3,396	2,730	2,694	2,970	2,712	2,698	2,461	2,513	2,190	2,142	25+ Years Of Financial Histories
Long Term Investments	139	101	134	-221	0	-18	139	6	4	3	3	341	8	7	3	2	3	2	25	35	3	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Minority Interest	0	0	0	0	192	177	225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Debt	9,985	9,964	10,645	10,520	10,823	11,733	11,734	5,664	6,212	6,105	5,914	5,309	4,853	5,316	5,597	5,388	5,567	6,043	6,057	6,051	6,056	6,392	3,333	3,376	3,459	3,625	3,601	3,066	3,097	3,019	2,805	2,530	2,539	2,630	2,435	2,075	25+ Years Of Financial Histories
Net Receivables	2,951	2,670	3,355	3,041	3,235	2,867	2,709	1,648	1,893	1,805	2,106	0	1,993	2,115	1,870	0	2,051	2,292	1,949	0	2,203	2,289	1,243	1,253	1,288	1,515	1,420	1,300	1,493	1,611	1,303	1,161	1,310	1,326	1,271	1,132	25+ Years Of Financial Histories
Other Current Assets	313	592	415	479	275	271	241	224	216	259	230	1,989	509	497	461	2,304	456	428	397	2,366	351	318	192	155	194	290	295	220	240	184	154	122	170	158	136	118	25+ Years Of Financial Histories
Other Current Liabilities	491	3,552	865	925	764	506	508	217	482	1,832	492	1,813	335	397	382	1,703	5	376	380	1,751	444	448	1,022	964	1,045	1,151	1,119	1,041	1,065	1,123	1,059	991	1,023	962	1,007	924	25+ Years Of Financial Histories
Other Non Current Assets	270	295	292	664	841	778	399	337	313	321	286	57	76	78	80	81	58	63	68	70	66	62	205	159	220	193	183	197	277	292	333	344	317	310	310	280	25+ Years Of Financial Histories
Other Non Current Liabilities	1,068	3,767	42	469	486	37	38	44	45	47	280	264	235	233	223	208	213	206	178	177	83	81	205	215	195	183	174	170	144	165	162	160	184	186	185	208	25+ Years Of Financial Histories
Othertotal Stockholders Equity	276	276	-256	14	450	351	111	2,927	-176	2,701	-113	2,202	-91	-99	-81	1,945	126	-74	-15	1,775	-2,909	-2,927	633	603	918	959	993	1,314	2,153	2,345	2,556	2,715	2,718	2,769	2,979	3,266	25+ Years Of Financial Histories
Property Plant Equipment Net	5,348	5,344	5,077	5,201	5,164	5,248	5,315	3,860	4,030	4,205	4,184	3,888	3,780	3,793	3,787	3,837	3,740	3,768	3,950	3,993	3,957	3,927	1,746	1,756	1,803	1,790	1,807	1,727	1,707	1,688	1,689	1,703	1,691	1,700	1,733	1,755	25+ Years Of Financial Histories
Retained Earnings	8,525	8,231	8,011	7,428	7,136	6,677	6,454	6,078	6,003	6,135	6,443	6,672	6,924	6,924	6,754	6,769	6,854	6,649	6,553	6,474	9,401	9,218	2,032	2,130	2,031	1,901	1,866	1,637	1,528	1,292	1,183	1,142	1,107	966	882	851	25+ Years Of Financial Histories
Short Term Debt	1,301	1,150	2,425	1,336	1,577	1,350	1,752	805	762	799	620	491	92	395	394	274	900	1,075	875	875	397	529	504	415	474	688	482	519	574	310	301	80	440	329	417	477	25+ Years Of Financial Histories
Short Term Investments	568	568	862	256	239	58	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	1	0	32	21	26	60	22	27	10	27	41	37	68	62	52	56	269	255	300	274	292	248	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	253	0	269	241	242	181	230	171	81	95	157	383	147	114	83	253	138	102	76	222	103	72	151	148	171	173	133	141	168	180	129	165	182	165	167	198	25+ Years Of Financial Histories
Total Assets	29,278	29,254	29,795	29,313	30,354	29,090	29,170	19,237	19,063	18,685	19,090	18,216	18,559	18,619	18,182	18,194	18,734	18,838	18,539	18,568	18,491	18,735	6,993	6,961	7,280	7,762	7,562	7,025	7,318	7,452	7,046	6,897	7,182	7,014	6,959	7,190	25+ Years Of Financial Histories
Total Current Assets	6,610	6,605	7,458	6,543	6,978	5,760	6,010	4,076	3,797	3,103	3,663	2,991	3,735	3,795	3,350	3,314	3,748	3,828	3,436	3,425	3,591	3,858	2,003	1,871	2,008	2,545	2,324	2,023	2,228	2,415	2,014	1,859	2,170	2,038	1,903	2,088	25+ Years Of Financial Histories
Total Current Liabilities	7,284	7,278	8,766	7,313	7,416	6,093	6,621	4,140	4,022	4,115	4,349	3,792	3,688	3,720	3,257	3,287	3,943	4,136	3,662	3,752	3,389	3,469	2,140	1,972	2,135	2,513	2,206	2,144	2,243	2,100	1,864	1,589	2,070	1,857	1,983	1,950	25+ Years Of Financial Histories
Total Debt	11,405	11,383	11,757	11,907	12,642	13,140	13,558	7,187	7,105	6,421	6,296	5,618	5,339	5,684	5,842	5,748	6,040	6,349	6,421	6,437	6,403	6,874	3,576	3,531	3,637	3,997	3,879	3,249	3,268	3,280	3,013	2,778	2,901	2,843	2,608	2,620	25+ Years Of Financial Histories
Total Equity	7,982	7,976	7,760	7,447	7,591	7,033	6,570	6,025	5,832	6,156	6,335	6,564	6,838	6,830	6,678	6,685	6,768	6,580	6,543	6,461	6,497	6,296	818	875	914	903	938	1,176	1,363	1,399	1,493	1,651	1,637	1,605	1,767	2,036	25+ Years Of Financial Histories
Total Investments	707	669	862	35	239	40	139	6	4	3	3	341	8	7	3	2	3	2	25	35	3	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Liabilities	21,295	21,278	22,035	21,866	22,571	21,880	22,375	13,212	13,231	12,529	12,755	11,652	11,721	11,789	11,504	11,509	11,966	12,258	11,996	12,107	11,994	12,439	6,174	6,086	6,365	6,858	6,624	5,848	5,954	6,052	5,552	5,246	5,545	5,408	5,192	5,154	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	29,278	29,254	29,795	29,313	30,354	29,090	29,170	19,237	19,063	18,685	19,090	18,216	18,559	18,619	18,182	18,194	18,734	18,838	18,539	18,568	18,491	18,735	6,993	6,961	7,280	7,762	7,562	7,025	7,318	7,452	7,046	6,897	7,182	7,014	6,959	7,190	25+ Years Of Financial Histories
Total Liabilities And Total Equity	29,278	29,254	29,795	29,313	30,354	29,090	29,170	19,237	19,063	18,685	19,090	18,216	18,559	18,619	18,182	18,194	18,734	18,838	18,539	18,568	18,491	18,735	6,993	6,961	7,280	7,762	7,562	7,025	7,318	7,452	7,046	6,897	7,182	7,014	6,959	7,190	25+ Years Of Financial Histories
Total Non Current Assets	22,667	22,649	22,337	22,770	23,376	23,330	23,160	15,161	15,266	15,582	15,427	15,225	14,824	14,824	14,832	14,880	14,986	15,010	15,103	15,143	14,900	14,877	4,989	5,090	5,272	5,216	5,238	5,002	5,089	5,037	5,032	5,038	5,011	4,976	5,056	5,102	25+ Years Of Financial Histories
Total Non Current Liabilities	14,011	14,000	13,269	14,553	15,155	15,787	15,754	9,072	9,209	8,414	8,406	7,860	8,033	8,069	8,247	8,222	8,023	8,122	8,334	8,355	8,605	8,970	4,034	4,113	4,230	4,345	4,417	3,703	3,711	3,952	3,688	3,657	3,474	3,551	3,208	3,204	25+ Years Of Financial Histories
Total Stockholders Equity	7,982	7,976	7,760	7,447	7,591	7,033	6,570	6,025	5,832	6,156	6,335	6,564	6,838	6,830	6,678	6,685	6,768	6,580	6,543	6,461	6,497	6,296	818	875	914	903	938	1,176	1,363	1,399	1,493	1,651	1,637	1,605	1,767	2,036	25+ Years Of Financial Histories
Reported In EUR
Based Compensation	14	14	6	4	4	3	4	3	4	3	10	5	19	7	10	12	6	7	6	5	5	5	6	5	4	7	5	5	-150	-117	0	-227	-1	0	0	125	25+ Years Of Financial Histories
Accounts Payables	-430	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accounts Receivables	372	190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	89	0	0	0	0	0	0	0	0	0	-8	-39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.04	0	0	0	0	0	25+ Years Of Financial Histories
Capital Expenditure	-498	-204	-265	-115	-113	-107	-215	-100	-103	-102	-162	-161	-98	-75	-57	-73	-72	-90	-84	-74	-50	-63	-63	-48	-45	-68	-88	-53	-90	-53	-104	-59	-69	-56	-86	-471	25+ Years Of Financial Histories
Cash At Beginning Of Period	1,112	0	486	368	245	360	473	306	364	386	347	482	243	148	178	372	277	205	171	260	207	249	361	212	172	563	625	333	221	512	597	281	216	216	340	889	25+ Years Of Financial Histories
Cash At End Of Period	1,420	247	309	486	368	245	360	473	306	364	386	347	482	243	155	178	372	277	183	171	260	207	248	361	212	172	545	625	333	221	527	597	279	216	241	340	25+ Years Of Financial Histories
Change In Working Capital	243	344	168	226	95	-247	289	160	-193	-149	90	147	-63	1	-34	143	-61	-2	144	-7	-112	-90	32	104	-113	-80	119	124	17	-180	175	-23	-54	-145	56	447	25+ Years Of Financial Histories
Common Stock Issued	11	0	12	5	5	3	0	3	5	5	1	4	5	7	3	5	110	486	-58	-92	264	292	199	109	269	96	-9	203	0	4	4	2	124	172	0	0	25+ Years Of Financial Histories
Common Stock Repurchased	-72	0	-421	0	0	0	0	355	0	0	-46	-206	219	106	-3	-105	-162	-289	-119	-199	-220	-210	-70	-206	-227	-224	-122	-171	-183	-112	-175	-163	-141	-134	0	0	25+ Years Of Financial Histories
Debt Repayment	-296	0	-1	-357	-83	-5	-505	-656	-14	-5	-9	-305	-182	0.87	-3	-434	-98	-103	-6	-8	-3	-75	-288	-3	0.47	-166	-1	-2	-4	-2	0.32	-1	-2	-2	-317	-5	25+ Years Of Financial Histories
Deferred Income Tax	-534	0	-113	-58	-46	-46	-113	-55	-53	-26	-77	-40	-40	0	0	-4	3	0	0	-17	0.68	0	0	6	0.75	0	0	-38	8	-26	-158	39	-3	29	-3	-21	25+ Years Of Financial Histories
Depreciation And Amortization	406	155	133	126	128	125	111	130	111	138	108	131	75	57	61	65	57	65	72	69	57	54	51	48	61	60	57	61	69	64	70	65	58	52	65	-249	25+ Years Of Financial Histories
Dividends Paid	-266	-266	-134	-127	-126	-126	-101	-102	-204	-82	-1	-81	-62	-59	-59	-59	-55	-60	-56	-54	-45	-45	-34	-35	-40	-42	-30	-35	-39	-35	-35	-33	-29	-26	0	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0.50	0.50	-1	0	-1	0	-3	0	-5	-1	2	-1	-12	6	-4	-2	6	-18	-10	-12	0.73	0	3	13	0.68	-5	8	5	-6	6	-3	-16	2	8	-3	13	25+ Years Of Financial Histories
Free Cash Flow	936	545	121	684	486	-85	275	563	182	83	97	486	132	31	86	321	103	55	257	235	57	-15	97	280	56	-57	96	296	187	-150	79	243	102	-50	90	-327	25+ Years Of Financial Histories
Inventory	351	179	53	68	-43	-123	103	43	-77	-53	19	83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-498	-204	-265	-115	-113	-107	-215	-100	-103	-102	-162	-161	-98	-75	-57	-73	-72	-90	-84	-74	-50	-63	-63	-48	-45	-68	-88	-53	-90	-53	-104	-59	-69	-56	-86	-471	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	1,434	749	386	799	599	22	490	663	285	185	259	647	230	107	144	394	175	145	341	309	107	48	160	329	102	10	184	350	278	-96	184	302	171	5	176	143	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-132	-38	-265	-114	-112	-105	-200	-95	-91	-102	-162	-191	45	-75	-41	-35	-75	-98	-83	-55	-40	-55	-75	-48	-45	-68	-94	-53	-80	-53	-84	-66	-69	-56	-51	-257	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-818	-464	-297	-567	-363	-32	-400	-401	-247	-104	-60	-590	-32	56	-121	-555	-5	43	-248	-349	-15	-34	-189	-125	-6	-327	-163	-2	-107	-146	-176	82	-47	41	-235	56	25+ Years Of Financial Histories
Net Change In Cash	307	247	-177	118	123	-115	-113	167	-58	-22	39	-135	238	95	-22	-194	94	72	11	-89	52	-41	-113	148	40	-390	-80	292	111	-290	-69	315	62	0	-99	-548	25+ Years Of Financial Histories
Net Income	798	407	167	478	394	166	178	397	389	195	95	375	191	57	145	157	153	88	110	204	145	83	88	207	139	47	62	201	166	81	109	225	171	71	92	22	25+ Years Of Financial Histories
Operating Cash Flow	1,434	749	386	799	599	22	490	663	285	185	259	647	230	107	144	394	175	145	341	309	107	48	160	329	102	10	184	350	278	-96	184	302	171	5	176	143	25+ Years Of Financial Histories
Other Financing Activites	60	-198	247	-88	-159	96	206	-1	-34	-22	-5	-2	-12	2	-57	38	201	9	-7	4	-9	4	4	9	-6	10	1	2	120	0	29	278	1	33	82	62	25+ Years Of Financial Histories
Other Investing Activites	-9	166	0	1	1	2	15	5	12	0	8	9	144	0	15	37	-3	-8	1	18	10	8	-12	0	0	0	-6	0.14	10	0	19	-6	0	0	35	213	25+ Years Of Financial Histories
Other Non Cash Items	507	-171	25	23	24	21	21	28	27	24	33	29	48	-17	-39	20	16	-12	7	53	11	-4	-18	-43	9	-24	-59	-4	166	81	-12	223	0.94	-2	-33	-181	25+ Years Of Financial Histories
Other Working Capital	-49	-25	115	158	138	-124	186	117	-116	-96	71	64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Purchases Of Investments	285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sales Maturities Of Investments	335	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q3	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0008	-0.0182	0	0	0	0	0	0	0	0	0	-0.0185	-0.0032	0.0240	-0.0007	-0.0288	-0.0055	0.0161	-0.0016	0.0042	-0.0130	1.6790	0.0046	-0.0438	-0.0621	0.0263	0.0765	-0.0400	-0.0181	0.0577	0.0215	-0.0396	0.0239	0.0078	-0.0321	-0.0410	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0057	0.0201	0	0	0	0	0	0	0	0	0	-1	0.0052	0.0205	-0.0036	-0.0107	0.0279	0.0032	0.0142	-0.0115	0.0355	2.6346	-0.0650	-0.0474	0.0308	-0.0207	-0.1790	-0.1297	-0.0062	-0.0400	-0.0848	0.0321	0.0465	-0.0683	-0.1131	-0.0649	25+ Years Of Financial Histories
Debt Growth	0.0020	-0.0318	0	0	0	0	0	0	0	0	0	0.0523	-0.0607	-0.0270	0.0164	-0.0483	-0.0487	-0.0112	-0.0025	0.0053	-0.0685	0.9218	0.0129	-0.0293	-0.0900	0.0306	0.1937	-0.0058	-0.0036	0.0889	0.0844	-0.0423	0.0204	0.0901	-0.0048	-0.0229	25+ Years Of Financial Histories
Dividendsper Share Growth	0.0049	0.7176	0	0	0	0	0	0	0	0	0	-1	0.0120	-0.0022	0.2443	-0.0082	-0.5003	1.4817	81.1201	-0.9877	0.2984	-0.5020	-0.0060	0.0013	0.0820	-0.0529	0.0939	0.0517	0.2066	0.0243	0.3265	0.0062	-0.1068	-0.0247	0.4242	-0.1121	25+ Years Of Financial Histories
Ebitgrowth	0.9300	-0.4883	0	0	0	0	0	0	0	0	0	-0.6128	0.1986	1.2353	-0.0556	-0.5363	0.0264	0.8995	0.6591	-0.6741	0.9378	0.9612	-0.3265	-0.3300	-0.0368	0.6805	-0.0902	-0.4102	0.2574	0.6162	-0.1487	-0.3247	0.1130	1.4120	-0.2358	-0.5241	25+ Years Of Financial Histories
Epsdiluted Growth	0.9551	-0.5163	0	0	0	0	0	0	0	0	0	-1	0.2167	1.4000	2.9231	-1.2097	0.0164	1.0333	11.0968	-0.9630	0.4889	0.8000	-0.5902	-0.0317	-0.0597	0.8611	-0.0526	-0.5000	0.3333	0.7812	-0.1351	-0.5316	0.5490	2.1875	-0.3846	-0.6232	25+ Years Of Financial Histories
Epsgrowth	0.9773	-0.5243	0	0	0	0	0	0	0	0	0	-1	0.2333	1.3077	3	-1.2063	0.0161	1.0667	11.0968	-0.9635	0.0303	1.6400	-0.6032	-0.0156	-0.0588	0.8378	-0.0263	-0.5000	0.2881	0.7879	-0.1316	-0.5309	0.5882	2.0000	-0.3462	-0.6338	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	1.0569	1.2017	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0.9490	0.7203	0.6815	0.9246	0.7230	2.2141	0.4247	-0.9812	0.5867	0.4139	2.2572	0	0	2.0350	2.7191	2.8171	2.0177	3.0705	2.4007	0	0	2.3704	2.4804	1.8224	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	5.1643	0.1943	-1	1	-1	-1	-1	-1	-1	-1	-1	-1	-0.0885	0.1676	0.4920	-1.4736	-0.1087	0.1325	0.1247	-0.9278	0.0244	-0.4098	0.1631	2.2899	0.5303	0.1649	1.3318	1.4291	0.5544	0.2723	2.4600	1.1716	1.5922	1.1244	15.4054	0.2864	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	2.8445	-0.0158	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0.3225	2.2720	0.1534	0.5621	0.1368	-0.3700	2.1960	-0.0733	0.4007	-0.0998	27.7217	0.7302	3.0967	0.0825	10.6859	1.5854	-0.2883	-0.2743	0.1492	-0.3726	0.3089	-0.2951	1.4781	-0.3357	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	2.3826	0.4874	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0.1132	0.0284	-0.0566	0.0786	0.1041	0.0775	0.0634	0.0188	0.2414	-0.1331	0.5368	1.0715	1.0536	-0.2279	-0.1547	-0.1025	-0.3813	-0.2059	-0.3204	-0.2947	-0.2734	-0.2136	-0.1864	-0.2744	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.2577	0.2238	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	1.2777	1.3714	1.1650	0.9272	0.8215	0.8546	0.8547	0.9047	0.8508	0.8519	-0.4576	-0.2141	-0.4178	0.9437	1.7594	2.9743	2.8177	7.0537	419.8579	140.0341	0.6779	0.7804	-0.1469	-0.1110	25+ Years Of Financial Histories
Free Cash Flow Growth	0.7172	-0.3982	0	0	0	0	0	0	0	0	0	-0.8231	0.4074	6.7176	-1.3091	-0.5115	2.0934	1.1928	-0.1443	-0.8004	2.6664	3.2153	-0.6368	-0.7310	2.1155	0.8643	-0.7845	0.0913	3.1302	4.7362	-1.1571	-0.6540	3.9943	1.9734	-1.6011	-0.6763	25+ Years Of Financial Histories
Gross Profit Growth	0.9077	-0.4582	0	0	0	0	0	0	0	0	0	-0.1871	0.0804	0.3608	-0.0995	-0.1723	-0.0092	0.3140	-0.1607	-0.0620	0.4369	0.6518	-0.1087	-0.1332	0.0072	0.1984	-0.0466	-0.1360	0.0269	0.3121	-0.0514	-0.1457	0.0077	0.1691	-0.0110	-0.1707	25+ Years Of Financial Histories
Inventory Growth	0.0008	-0.2089	0	0	0	0	0	0	0	0	0	-0.0723	-0.0834	0.0530	0.1908	-0.1391	-0.0586	0.1047	0.0788	-0.0246	-0.1027	1.3730	0.0545	-0.1166	-0.0506	0.1084	0.0361	-0.0125	-0.0967	0.0292	0.0618	-0.0007	-0.0380	0.0558	0.1050	-0.0926	25+ Years Of Financial Histories
Net Income Growth	0.9600	-0.5184	0	0	0	0	0	0	0	0	0	-0.6257	0.2218	1.3629	3.0328	-1.2007	0.0201	1.0272	11.2500	-0.9633	1.1656	1.6192	-0.5960	-0.0650	-0.0275	0.7701	-0.0375	-0.5089	0.2924	0.7357	-0.1447	-0.5435	0.5310	1.9368	-0.3700	-0.6308	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.9144	-0.3794	0	0	0	0	0	0	0	0	0	-0.5169	0.3339	26.2273	-0.9551	-0.2609	1.3263	0.5405	-0.2857	-0.5997	1.8062	1.1460	-0.2539	-0.6353	1.2439	0.2060	-0.5731	0.1039	1.8827	1.2048	-0.6971	-0.5118	2.2279	8.3354	-0.9406	-0.4743	25+ Years Of Financial Histories
Operating Income Growth	0.9300	-0.4883	0	0	0	0	0	0	0	0	0	-0.6128	0.1986	1.2353	-0.0556	-0.5363	0.0264	0.8995	0.6591	-0.6741	0.9378	0.9612	-0.3265	-0.3300	-0.0368	0.6805	-0.0902	-0.4102	0.2574	0.6162	-0.1487	-0.3247	0.1130	1.4120	-0.2358	-0.5241	25+ Years Of Financial Histories
Receivables Growth	0.1054	-0.2042	0	0	0	0	0	0	0	0	0	-1	-0.0577	0.1310	0	-1	-0.1051	0.1760	0	-1	-0.0376	0.8403	-0.0074	-0.0271	-0.1502	0.0672	0.0924	-0.1294	-0.0735	0.2364	0.1223	-0.1139	-0.0118	0.0436	0.1223	-0.0841	25+ Years Of Financial Histories
Revenue Growth	0.9600	-0.4757	0	0	0	0	0	0	0	0	0	-0.1505	0.0759	0.2855	-0.1067	-0.1019	-0.0295	0.2821	-0.0856	-0.1276	0.3760	0.6376	-0.1112	-0.0992	-0.0372	0.1413	-0.0486	-0.0596	-0.0156	0.2577	-0.0760	-0.0866	-0.0278	0.1471	-0.0029	-0.1013	25+ Years Of Financial Histories
Sgaexpenses Growth	0.9258	-0.4498	0	0	0	0	0	0	0	0	0	0.0785	0.0177	0.1271	-0.1105	0.0315	-0.0280	0.1295	-0.2738	0.2659	0.2621	0.5657	-0.0204	-0.0161	0.0354	0.0126	-0.0287	0.0683	-0.0965	0.1920	-0.0066	-0.0269	-0.0519	-0.0947	0.0549	0.0599	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	3.2856	3.2911	-1	-1	-1	-1	-1	0	-1	-1	-1	0	0	4.7980	4.8522	4.4319	4.5882	8.5447	2.7377	-0.9463	2.4624	1.8591	4.3343	6.5519	6.7254	5.8114	7.1903	9.2416	6.0834	4.4412	4.6437	1.5043	3.0190	3.1577	75.2958	0.5907	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	3.5900	0.0885	-1	-1	-1	-1	-1	-1	-1	-1	-1	1	1.3627	1.1453	23.4769	-1.6092	0.6068	0.4777	11.9542	1.0091	0.9286	-0.4409	8.0604	8.4509	0.9887	0.1633	3.9963	5.9987	1.1657	0.6285	0.7830	1.7150	0.6591	0.0380	2.0221	1.6021	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	4.0128	0.3016	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0.7310	1.3064	1.5515	0.0377	0.6925	-0.1306	4.6499	-0.4557	0.1024	0.4351	23.5138	-0.2816	0.2150	-0.1365	3.0899	1.1541	0.1780	-0.3736	0.8006	-0.4148	0.5027	-0.7691	1.0887	0.2475	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	2.4891	0.6557	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-0.1912	-0.1913	-0.2324	-0.2174	-0.2232	-0.2782	-0.3106	-0.1860	-0.2795	-0.5018	-0.2310	-0.2042	-0.1540	-0.1725	-0.0694	0.3558	-0.1384	-0.1959	-0.2888	0.0641	-0.3172	-0.3075	-0.3002	-0.2512	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.7163	1.7874	-1	-1	-1	-1	-1	-1	-1	-1	-1	1	2.8218	3.2220	0.8469	0.7133	0.7786	0.7769	0.9067	0.8841	0.2735	0.2820	-0.6379	-0.6102	-0.6008	-0.5902	-0.5420	-0.4070	-0.3581	-0.3389	-0.2630	-0.1067	-0.1880	-0.1912	-0.0944	0.0875	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.3671	0.3723	0	0	0	0	-1	-1	-1	-1	-1	-1	0.0021	0.0715	0.0170	-0.1059	-0.0519	1.2895	-0.0551	-0.9847	0.2516	-0.1390	0.6863	1.4161	1.1426	0.8458	1.1437	1.1182	1.0914	1.0053	1.2460	0	0	0.8903	1.2495	0.7733	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	1.2036	1.1773	0	0	0	0	-1	1	-1	-1	-1	-1	0.0997	-0.1127	-0.3223	-1.3313	-0.1839	0.0558	-0.0720	-0.9345	-0.1618	-0.3938	0.4757	1.3505	-0.0447	0.2501	0.3943	0.1076	0.1580	0.0993	0.5084	0.9920	0.8463	-0.1148	0.0592	0.6992	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	0.3095	0.3102	0	0	0	0	-1	-1	-1	-1	-1	-1	-0.0514	0.6177	-0.9269	-0.2829	0.0782	0.3643	1.0046	-0.1411	0.0782	0.2687	10.9829	-0.0259	0.4454	-0.1846	2.9389	1.4449	0.3211	-0.1873	10.6442	0.7076	1.9384	-0.4648	1.6135	0.1869	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.6258	0.6064	0	0	0	0	-1	-1	-1	-1	-1	-1	-0.0684	-0.1549	-0.2350	-0.1588	-0.1134	-0.0817	-0.0752	-0.0559	0.0175	-0.2646	0.1184	0.2818	0.3163	0.2715	0.3822	0.2377	0.3792	0.3238	0.4100	0.8068	0.7185	-0.3656	-0.3146	-0.3001	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.3118	0.3156	0	0	0	0	-1	-1	-1	-1	-1	-1	2.5042	2.5936	2.4485	1.8416	1.4996	1.4166	1.3126	1.0868	1.1788	1.2021	-0.4355	-0.4646	-0.4744	-0.4663	-0.4533	-0.3065	-0.2345	-0.2020	-0.1150	0.3101	-0.1042	1.9455	3.3955	4.8599	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0017	0.0022	0	0	0	0	0	0	0	0	0	-1	0.0034	-0.0155	0.0253	-0.0107	0.0010	-0.0030	0.0128	-0.0086	0.0113	1.0800	0	0.0011	-0.0138	-0.0208	-0.0244	-0.0081	-0.0236	-0.0231	-0.0152	-0.0186	-0.0289	-0.0281	-0.0206	-0.0202	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0049	0.0075	0	0	0	0	0	0	0	0	0	-1	-0.0040	0.0022	0.0026	-0.0016	0.0006	0.0025	-0.0015	0.0060	-0.0035	1.1165	0	0.0046	-0.0175	-0.0170	-0.0289	-0.0082	-0.0201	-0.0235	-0.0116	-0.0227	-0.0258	-0.0252	-0.0211	-0.0241	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.002	0.003	0	0	0	0	0	0	0	0	0	0.002	0.001	0.001	0.001	0.002	0.001	0.001	0.001	0.004	0.002	0.009	0.006	0.007	0.008	0.004	0.005	0.004	0.003	0.003	0.004	0.004	0.003	0.003	0.005	0.004	25+ Years Of Financial Histories
Quality	1.797	1.839	0	0	0	0	0	0	0	0	0	2.311	1.672	1.520	0.133	2.753	1.670	0.733	0.949	2.726	1.725	1.205	1.864	0.990	2.512	1.144	1.646	3.080	1.512	0.737	0.583	1.812	1.588	0.733	0.230	2.945	25+ Years Of Financial Histories
Average Inventory	1,356	1,535	-	-	-	-	-	-	-	-	-	720	781	794	712	702	778	764	699	681	729	546	315	327	357	348	324	321	340	352	337	327	334	331	307	306	25+ Years Of Financial Histories
Average Payables	3,907	4,026	-	-	-	-	-	-	-	-	-	2,109	2,964	2,606	1,727	1,815	2,578	2,457	1,617	1,674	2,432	1,440	962	954	472	485	1,005	987	460	950	1,408	914	412	925	1,422	1,400	25+ Years Of Financial Histories
Average Receivables	2,810	3,012	-	-	-	-	-	-	-	-	-	996	2,054	1,992	935	1,025	2,171	2,120	974	1,101	2,246	1,766	1,248	1,270	1,401	1,467	1,360	1,396	1,552	1,457	1,232	1,236	1,318	1,298	1,201	1,184	25+ Years Of Financial Histories
Book Value Per Share	17.384	17.284	0	0	0	0	0	0	0	0	0	0	14.123	14.050	13.768	13.818	13.967	13.587	13.544	13.355	13.511	13.047	3.590	3.839	4.030	3.910	3.992	4.863	5.588	5.622	5.857	6.400	6.201	5.925	6.359	7.170	25+ Years Of Financial Histories
Capex Per Share	-1.085	-0.442	0	0	0	0	0	0	0	0	0	0	-0.238	-0.232	-0.221	-0.444	-0.206	-0.213	-0.211	-0.335	-0.335	-0.203	-0.333	-0.252	-0.322	-0.315	-0.385	-0.350	-0.303	-0.202	-0.251	-0.247	-0.184	-0.169	-0.247	-0.310	25+ Years Of Financial Histories
Capex To Depreciation	-1.225	-1.316	0	0	0	0	0	0	0	0	0	-1.992	-0.913	-0.883	-0.856	-1.937	-0.769	-0.928	-0.739	-1.500	-1.229	-1.301	-1.318	-0.931	-1.108	-1.264	-1.380	-1.175	-1.059	-0.874	-1.173	-1.227	-0.990	-0.747	-1.128	-1.543	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.347	-0.272	0	0	0	0	0	0	0	0	0	-0.687	-0.144	-0.189	-4.864	-0.439	-0.151	-0.361	-0.551	-0.625	-0.249	-0.425	-0.707	-0.399	-0.185	-0.413	-0.620	-0.248	-0.239	-0.469	-1.313	-0.396	-0.147	-0.449	-6.286	-0.478	25+ Years Of Financial Histories
Capex To Revenue	-0.055	-0.044	0	0	0	0	0	0	0	0	0	-0.095	-0.035	-0.037	-0.045	-0.081	-0.034	-0.034	-0.043	-0.062	-0.054	-0.045	-0.057	-0.039	-0.044	-0.042	-0.060	-0.053	-0.044	-0.029	-0.047	-0.043	-0.030	-0.028	-0.048	-0.061	25+ Years Of Financial Histories
Cash Per Share	4.331	4.306	0	0	0	0	0	0	0	0	0	0	1.004	0.757	0.505	0.744	0.976	0.632	0.754	0.798	0.722	0.999	1.069	0.682	0.784	1.613	1.183	0.758	0.704	1.048	0.815	0.963	1.370	0.786	0.621	1.920	25+ Years Of Financial Histories
Current Ratio	0.908	0.908	0.851	0.895	0.941	0.945	0.908	0.985	0.944	0.754	0.842	0.789	1.013	1.020	1.029	1.008	0.951	0.926	0.938	0.913	1.060	1.112	0.936	0.949	0.940	1.013	1.053	0.943	0.993	1.150	1.080	1.170	1.048	1.098	0.959	1.071	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0.00	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Days Sales Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Debt To Assets	0.371	0.389	0.395	0.406	0.416	0.452	0.465	0.374	0.373	0.344	0.330	0.308	0.288	0.305	0.321	0.316	0.322	0.337	0.346	0.347	0.346	0.367	0.511	0.507	0.500	0.515	0.513	0.463	0.447	0.440	0.428	0.403	0.404	0.405	0.375	0.364	25+ Years Of Financial Histories
Debt To Equity	1.361	1.427	1.515	1.599	1.665	1.868	2.064	1.193	1.218	1.043	0.994	0.856	0.781	0.832	0.875	0.860	0.892	0.965	0.981	0.996	0.986	1.092	4.370	4.034	3.977	4.426	4.135	2.762	2.398	2.343	2.018	1.683	1.772	1.771	1.475	1.287	25+ Years Of Financial Histories
Dividend Yield	0.010	0.010	-	-	-	-	-	-	-	-	-	-	0.007	0.007	0.008	0.006	0.006	0.012	0.005	0.000	0.005	0.004	0.007	0.007	0.007	0.007	0.007	0.007	0.006	0.005	0.005	0.004	0.004	0.004	0.004	0.003	25+ Years Of Financial Histories
Earnings Yield	0.029	0.015	-	-	-	-	-	-	-	-	-	-	0.019	0.017	0.008	-0.004	0.018	0.017	0.009	0.001	0.019	0.010	0.007	0.018	0.019	0.019	0.011	0.011	0.022	0.017	0.009	0.011	0.023	0.015	0.005	0.008	25+ Years Of Financial Histories
Enterprise Value	37,858	37,328	10,645	10,520	10,823	11,733	11,734	5,664	6,212	6,105	5,914	5,309	23,996	22,222	22,001	21,246	22,757	23,258	22,988	20,574	23,103	21,973	11,313	11,356	11,403	11,710	11,826	11,536	11,637	11,734	11,730	11,560	11,779	12,115	12,165	12,015	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0.00	0	0	0	0	0	0	0	0	0	16.039	0	0	0.00	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0	0	0	0	0	0	0	0	0	0	13.754	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Sales	4.143	8.006	0	0	0	0	0	0	0	0	0	1.900	7.296	7.269	9.252	7.981	7.678	7.616	9.651	7.898	7.737	10.126	8.538	7.617	6.890	6.812	7.852	7.288	6.913	6.862	8.627	7.856	7.312	7.311	8.421	8.294	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.040	1.182	0	0	0	0	0	0	0	0	0	0	1.413	1.000	-0.175	0.568	1.162	0.376	0.172	0.201	1.011	0.275	0.138	0.380	1.418	0.447	0.236	1.063	0.966	0.229	-0.060	0.377	1.064	0.208	-0.208	0.339	25+ Years Of Financial Histories
Free Cash Flow Yield	0.034	0.020	0	0	0	0	0	0	0	0	0	0	0.036	0.029	-0.005	0.017	0.033	0.011	0.005	0.007	0.029	0.009	0.004	0.011	0.041	0.013	0.007	0.030	0.028	0.007	-0.002	0.011	0.030	0.006	-0.006	0.010	25+ Years Of Financial Histories
Graham Net Net	0	0	0	0	0	0	0	0	0	0	0	0	-19.346	-19.393	-19.523	0	-19.764	0	0	0	0	0	0	0	0	0	0	-18.721	-18.448	-17.688	-16.445	-15.362	-15.291	-14.874	-14.046	-12.725	25+ Years Of Financial Histories
Graham Number	0	18.532	0	0	0	0	0	0	0	0	0	0	15.329	13.804	8.899	6.261	14.041	13.716	9.630	2.730	14.377	9.584	4.519	7.352	7.809	7.730	5.821	6.453	9.831	8.587	6.573	7.387	10.639	8.296	4.951	6.554	25+ Years Of Financial Histories
Intangibles To Total Assets	0.578	0.578	0.564	0.584	0.571	0.593	0.593	0.568	0.572	0.590	0.572	0.598	0.587	0.585	0.600	0.599	0.583	0.580	0.580	0.580	0.572	0.567	0.434	0.456	0.446	0.416	0.429	0.438	0.424	0.410	0.427	0.433	0.418	0.423	0.433	0.426	25+ Years Of Financial Histories
Interest Coverage	12.736	0	0	0	0	0	0	0	0	0	0	6.258	14.314	12.294	5.500	7.920	10.675	10.947	5.763	3.882	9.878	4.750	4.067	6.654	8.387	8.871	5.267	6.500	11.129	9.833	6.571	7.750	12.077	11.333	4.440	6	25+ Years Of Financial Histories
Interest Debt Per Share	0	0	0	0	0	0	0	0	0	0	0	0	11.100	11.763	12.114	11.933	12.547	13.189	13.371	13.376	13.400	14.336	15.803	15.593	16.154	17.426	16.626	13.532	13.497	13.264	11.896	10.849	11.063	10.560	9.452	9.295	25+ Years Of Financial Histories
Inventory Turnover	4.309	2.166	-	-	-	-	-	-	-	-	0	2.502	2.657	2.270	1.926	2.580	2.350	2.310	2.022	2.253	2.645	1.771	2.580	3.065	2.937	2.976	2.969	3.237	3.239	3.047	2.552	2.973	3.138	3.167	2.944	3.249	25+ Years Of Financial Histories
Invested Capital	1.361	1.427	1.515	1.599	1.665	1.868	2.064	1.193	1.218	1.043	0.994	0.856	0.781	0.832	0.875	0.860	0.892	0.965	0.981	0.996	0.986	1.092	4.370	4.034	3.977	4.426	4.135	2.762	2.398	2.343	2.018	1.683	1.772	1.771	1.475	1.287	25+ Years Of Financial Histories
Market Cap	27,873	27,364	0	0	0	0	0	0	0	0	0	0	19,143	16,906	16,404	15,858	17,190	17,215	16,931	14,523	17,047	15,581	7,980	7,980	7,943	8,085	8,225	8,470	8,540	8,715	8,925	9,030	9,240	9,485	9,730	9,940	25+ Years Of Financial Histories
Net Current Asset Value	-14,685	-14,673	-14,577	-15,323	-15,593	-16,120	-16,365	-9,136	-9,434	-9,426	-9,092	-8,661	-7,986	-7,994	-8,154	-8,195	-8,218	-8,430	-8,560	-8,682	-8,403	-8,581	-4,170	-4,214	-4,357	-4,313	-4,300	-3,825	-3,726	-3,637	-3,538	-3,386	-3,374	-3,370	-3,289	-3,066	25+ Years Of Financial Histories
Net Debt To Ebitda	6.473	15.006	0	0	0	0	0	0	0	0	0	16.039	7.595	9.561	17.222	17.159	9.818	11.232	16.326	0	11.071	0	0	0	11.593	12.013	16.883	19.835	9.062	10.998	14.953	16.327	8.993	9.784	16.679	12.230	25+ Years Of Financial Histories
Net Income Per Share	1.739	0.883	0	0	0	0	0	0	0	0	0	0	0.739	0.603	0.256	-0.126	0.627	0.615	0.304	0.025	0.680	0.313	0.253	0.626	0.672	0.679	0.377	0.381	0.769	0.583	0.328	0.379	0.811	0.516	0.171	0.266	25+ Years Of Financial Histories
Operating Cash Flow Per Share	3.125	1.624	0	0	0	0	0	0	0	0	0	0	1.650	1.232	0.045	1.013	1.368	0.589	0.383	0.535	1.345	0.478	0.471	0.632	1.740	0.762	0.621	1.412	1.269	0.431	0.191	0.623	1.248	0.377	0.039	0.648	25+ Years Of Financial Histories
Payables Turnover	1.116	1.140	-	-	-	-	-	-	-	-	0	1.569	0.637	0.657	0.622	1.587	0.689	0.717	0.630	1.677	0.746	0.563	1.813	0.643	2.301	2.180	2.084	0.671	2.406	2.239	0.628	0.693	2.421	2.698	0.654	0.680	25+ Years Of Financial Histories
Payout Ratio	0.334	0.654	0	0	0	0	0	0	0	0	0	1	0.355	0.430	1.016	-1.656	0.336	0.685	0.558	0.083	0.248	0.415	1.030	0.419	0.389	0.356	0.677	0.613	0.289	0.316	0.548	0.357	0.166	0.292	0.902	0.407	25+ Years Of Financial Histories
Pb Ratio	3.492	3.431	0	0	0	0	0	0	0	0	0	0	2.800	2.475	2.456	2.372	2.540	2.616	2.588	2.248	2.624	2.475	9.750	9.117	8.684	8.952	8.767	7.198	6.264	6.225	5.976	5.469	5.644	5.907	5.504	4.881	25+ Years Of Financial Histories
Pe Ratio	8.725	16.788	0	0	0	0	0	0	0	0	0	0	13.368	14.426	0	0.00	14.137	14.443	0	0.00	13.033	0	0	13.982	13.013	12.881	0	0	11.383	15.012	0	0	10.786	16.951	0.00	0	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Pocfratio	19.426	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	3.050	5.869	0	0	0	0	0	0	0	0	0	0	5.821	5.531	6.898	5.957	5.800	5.637	7.108	5.575	5.709	7.180	6.022	5.352	4.800	4.703	5.461	5.350	5.073	5.096	6.564	6.136	5.735	5.724	6.735	6.861	25+ Years Of Financial Histories
Ptb Ratio	3.492	3.431	0	0	0	0	0	0	0	0	0	0	2.800	2.475	2.456	2.372	2.540	2.616	2.588	2.248	2.624	2.475	9.750	9.117	8.684	8.952	8.767	7.198	6.264	6.225	5.976	5.469	5.644	5.907	5.504	4.881	25+ Years Of Financial Histories
Receivables Turnover	3.096	1.746	-	-	-	-	-	-	-	-	0	0	1.650	1.445	1.272	0	1.445	1.332	1.222	0	1.355	0.948	1.065	1.190	1.285	1.134	1.060	1.218	1.127	1.061	1.043	1.267	1.229	1.249	1.136	1.279	25+ Years Of Financial Histories
Return On Tangible Assets	0.065	0.033	-	-	-	-	-	-	-	-	0	0.018	0.047	0.038	0.017	-0.008	0.039	0.038	0.019	0.002	0.041	0.019	0.015	0.038	0.038	0.035	0.021	0.023	0.045	0.033	0.021	0.025	0.051	0.035	0.012	0.018	25+ Years Of Financial Histories
Revenue Per Share	19.900	10.104	0	0	0	0	0	0	0	0	0	0	6.793	6.289	4.903	5.502	6.117	6.306	4.931	5.385	6.209	4.497	5.812	6.539	7.292	7.441	6.409	6.542	6.899	6.868	5.332	5.704	6.103	6.115	5.197	5.101	25+ Years Of Financial Histories
Roe	0.100	0.051	-	-	-	-	-	-	-	-	0	0.020	0.052	0.043	0.019	-0.009	0.045	0.045	0.022	0.002	0.050	0.024	0.070	0.163	0.167	0.174	0.094	0.078	0.138	0.104	0.056	0.059	0.131	0.087	0.027	0.037	25+ Years Of Financial Histories
Roic	0.045	0.022	-	-	-	-	-	-	-	-	-	0.013	0.031	0.025	0.011	-0.005	0.026	0.024	0.013	0.001	0.027	0.014	0.018	0.038	0.039	0.036	0.022	0.026	0.044	0.034	0.022	0.026	0.051	0.035	0.014	0.020	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.032	0.062	0	0	0	0	0	0	0	0	0	0.124	0.065	0.073	0.082	0.098	0.072	0.076	0.084	0.145	0.086	0.124	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	17.384	17.284	0	0	0	0	0	0	0	0	0	0	14.123	14.050	13.768	13.818	13.967	13.587	13.544	13.355	13.511	13.047	3.590	3.839	4.030	3.910	3.992	4.863	5.588	5.622	5.857	6.400	6.201	5.925	6.359	7.170	25+ Years Of Financial Histories
Tangible Asset Value	-8,926	-8,933	-9,042	-9,658	-9,562	-10,052	-10,490	-4,906	-5,077	-4,870	-4,578	-4,338	-4,054	-4,054	-4,232	-4,219	-4,148	-4,342	-4,217	-4,310	-4,085	-4,335	-2,218	-2,299	-2,332	-2,329	-2,309	-1,900	-1,740	-1,656	-1,516	-1,338	-1,365	-1,359	-1,245	-1,029	25+ Years Of Financial Histories
Tangible Book Value Per Share	-19.447	-19.358	0	0	0	0	0	0	0	0	0	0	-8.373	-8.340	-8.725	-8.721	-8.560	-8.966	-8.729	-8.909	-8.495	-8.983	-9.731	-10.085	-10.278	-10.085	-9.828	-7.853	-7.135	-6.653	-5.945	-5.187	-5.173	-5.017	-4.480	-3.626	25+ Years Of Financial Histories
Working Capital	-673	-673	-1,308	-770	-438	-333	-611	-64	-225	-1,012	-686	-801	47	75	93	27	-195	-308	-226	-327	202	389	-136	-101	-127	32	117	-121	-14	314	149	270	100	181	-80	138	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.312	0.159	-	-	-	-	-	-	-	-	0	0.153	0.177	0.164	0.131	0.146	0.158	0.162	0.128	0.140	0.161	0.116	0.189	0.214	0.227	0.221	0.199	0.225	0.230	0.229	0.193	0.213	0.224	0.236	0.208	0.201	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-2.881	-3.674	0	0	0	0	0	0	0	0	0	-1.457	-6.948	-5.301	-0.206	-2.279	-6.630	-2.767	-1.814	-1.599	-4.019	-2.353	-1.414	-2.507	-5.408	-2.422	-1.612	-4.037	-4.184	-2.133	-0.761	-2.527	-6.791	-2.228	-0.159	-2.092	25+ Years Of Financial Histories
Cash Conversion Cycle	0	14.160	-	-	-	-	-	-	-	-	-	0	0.00	0	0	0	0	-18.959	0	-13.714	0	-14.161	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0	0	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.132	0.066	-	-	-	-	-	-	-	-	-	0.069	0.150	0.105	0.004	0.085	0.110	0.045	0.029	0.040	0.101	0.034	0.030	0.041	0.109	0.044	0.038	0.105	0.095	0.033	0.016	0.058	0.114	0.036	0.004	0.070	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.132	0.066	-	-	-	-	-	-	-	-	-	0.069	0.150	0.105	0.004	0.085	0.110	0.045	0.029	0.040	0.101	0.034	0.030	0.041	0.109	0.044	0.038	0.105	0.095	0.033	0.016	0.058	0.114	0.036	0.004	0.070	25+ Years Of Financial Histories
Cash Per Share	4.331	4.306	0	0	0	0	0	0	0	0	0	0	1.004	0.757	0.505	0.744	0.976	0.632	0.754	0.798	0.722	0.999	1.069	0.682	0.784	1.613	1.183	0.758	0.704	1.048	0.815	0.963	1.370	0.786	0.621	1.920	25+ Years Of Financial Histories
Cash Ratio	0.195	0.195	0.127	0.190	0.245	0.231	0.275	0.368	0.222	0.077	0.088	0.081	0.132	0.099	0.075	0.110	0.120	0.074	0.099	0.103	0.102	0.139	0.114	0.079	0.083	0.148	0.126	0.086	0.077	0.124	0.112	0.156	0.175	0.115	0.087	0.280	25+ Years Of Financial Histories
Company Equity Multiplier	3.668	3.668	3.840	3.936	3.999	4.136	4.440	3.193	3.269	3.035	3.013	2.775	2.714	2.726	2.723	2.722	2.768	2.863	2.833	2.874	2.846	2.976	8.544	7.953	7.959	8.594	8.061	5.970	5.368	5.324	4.718	4.178	4.388	4.369	3.937	3.531	25+ Years Of Financial Histories
Current Ratio	0.908	0.908	0.851	0.895	0.941	0.945	0.908	0.985	0.944	0.754	0.842	0.789	1.013	1.020	1.029	1.008	0.951	0.926	0.938	0.913	1.060	1.112	0.936	0.949	0.940	1.013	1.053	0.943	0.993	1.150	1.080	1.170	1.048	1.098	0.959	1.071	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0.00	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0.00	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Debt Equity Ratio	1.361	1.427	1.515	1.599	1.665	1.868	2.064	1.193	1.218	1.043	0.994	0.856	0.781	0.832	0.875	0.860	0.892	0.965	0.981	0.996	0.986	1.092	4.370	4.034	3.977	4.426	4.135	2.762	2.398	2.343	2.018	1.683	1.772	1.771	1.475	1.287	25+ Years Of Financial Histories
Debt Ratio	0.371	0.389	0.395	0.406	0.416	0.452	0.465	0.374	0.373	0.344	0.330	0.308	0.288	0.305	0.321	0.316	0.322	0.337	0.346	0.347	0.346	0.367	0.511	0.507	0.500	0.515	0.513	0.463	0.447	0.440	0.428	0.403	0.404	0.405	0.375	0.364	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-6.195	11.992	0	0	0	0	0	0	0	0	0	-2.947	0.00	0	1.158	-4.298	0.00	2.822	-9.250	-1.609	-8.088	-6.512	-6.474	0.00	0	-10.486	-4.788	-12.135	-15.611	0	-2.680	-5.605	0	0	-0.424	-3.219	25+ Years Of Financial Histories
Dividend Payout Ratio	0.334	0.654	0	0	0	0	0	0	0	0	0	-	0.355	0.430	1.016	-1.656	0.336	0.685	0.558	0.083	0.248	0.415	1.030	0.419	0.389	0.356	0.677	0.613	0.289	0.316	0.548	0.357	0.166	0.292	0.902	0.407	25+ Years Of Financial Histories
Dividend Yield	0.010	0.010	-	-	-	-	-	-	-	-	-	-	0.007	0.007	0.008	0.006	0.006	0.012	0.005	0.000	0.005	0.004	0.007	0.007	0.007	0.007	0.007	0.007	0.006	0.005	0.005	0.004	0.004	0.004	0.004	0.003	25+ Years Of Financial Histories
Ebit Per Revenue	0.124	0.126	0	0	0	0	0	0	0	0	0	0.069	0.152	0.137	0.079	0.074	0.144	0.136	0.092	0.051	0.136	0.096	0.080	0.106	0.143	0.143	0.097	0.101	0.162	0.126	0.098	0.107	0.144	0.126	0.060	0.078	25+ Years Of Financial Histories
Ebt Per Ebit	0.951	0.936	0	0	0	0	0	0	0	0	0	0.861	0.954	0.943	0.888	0.899	0.930	0.935	0.890	0.720	0.926	0.804	0.738	0.844	0.865	0.884	0.823	0.810	0.910	0.902	0.842	0.857	0.920	0.904	0.757	0.827	25+ Years Of Financial Histories
Effective Tax Rate	0.260	0.260	0	0	0	0	0	0	0	0	0	0.198	0.251	0.256	0.253	1.343	0.234	0.234	0.246	0.874	0.128	0.101	0.267	-0.068	0.253	0.276	0.262	0.291	0.242	0.256	0.258	0.274	0.003	0.260	0.274	0.194	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0.00	0	0	0	0	0	0	0	0	0	16.039	0	0	0.00	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Fixed Asset Turnover	1.709	0.872	-	-	-	-	-	-	-	-	0	0.719	0.870	0.806	0.628	0.694	0.793	0.811	0.603	0.652	0.755	0.553	0.759	0.849	0.917	0.960	0.833	0.916	0.986	1.013	0.805	0.864	0.953	0.975	0.833	0.825	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.653	0.728	0	0	0	0	0	0	0	0	0	0.313	0.856	0.811	-3.864	0.561	0.849	0.639	0.449	0.375	0.751	0.575	0.293	0.601	0.815	0.587	0.380	0.752	0.761	0.531	-0.313	0.604	0.853	0.551	-5.286	0.522	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.040	1.182	0	0	0	0	0	0	0	0	0	0	1.413	1.000	-0.175	0.568	1.162	0.376	0.172	0.201	1.011	0.275	0.138	0.380	1.418	0.447	0.236	1.063	0.966	0.229	-0.060	0.377	1.064	0.208	-0.208	0.339	25+ Years Of Financial Histories
Gross Profit Margin	0.360	0.370	0	0	0	0	0	0	0	0	0	0.379	0.396	0.395	0.373	0.370	0.401	0.393	0.384	0.418	0.389	0.372	0.369	0.368	0.383	0.366	0.348	0.348	0.378	0.363	0.348	0.339	0.362	0.349	0.343	0.346	25+ Years Of Financial Histories
Interest Coverage	12.736	0	0	0	0	0	0	0	0	0	0	6.258	14.314	12.294	5.500	7.920	10.675	10.947	5.763	3.882	9.878	4.750	4.067	6.654	8.387	8.871	5.267	6.500	11.129	9.833	6.571	7.750	12.077	11.333	4.440	6	25+ Years Of Financial Histories
Inventory Turnover	4.309	2.166	-	-	-	-	-	-	-	-	0	2.502	2.657	2.270	1.926	2.580	2.350	2.310	2.022	2.253	2.645	1.771	2.580	3.065	2.937	2.976	2.969	3.237	3.239	3.047	2.552	2.973	3.138	3.167	2.944	3.249	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.545	0.562	0.546	0.587	0.593	0.626	0.642	0.514	0.521	0.477	0.473	0.439	0.434	0.436	0.449	0.450	0.432	0.445	0.459	0.463	0.480	0.502	0.790	0.781	0.776	0.786	0.784	0.699	0.664	0.680	0.645	0.620	0.601	0.610	0.553	0.513	25+ Years Of Financial Histories
Net Income Per Ebt	0.740	0.740	0	0	0	0	0	0	0	0	0	0.802	0.749	0.744	0.747	-0.343	0.766	0.766	0.754	0.126	0.872	0.899	0.733	1.068	0.747	0.724	0.738	0.709	0.758	0.744	0.742	0.726	1	0.740	0.726	0.806	25+ Years Of Financial Histories
Net Profit Margin	0.087	0.087	0	0	0	0	0	0	0	0	0	0.048	0.109	0.096	0.052	-0.023	0.103	0.098	0.062	0.005	0.110	0.070	0.044	0.096	0.092	0.091	0.059	0.058	0.111	0.085	0.061	0.066	0.133	0.084	0.033	0.052	25+ Years Of Financial Histories
Operating Cash Flow Per Share	3.125	1.624	0	0	0	0	0	0	0	0	0	0	1.650	1.232	0.045	1.013	1.368	0.589	0.383	0.535	1.345	0.478	0.471	0.632	1.740	0.762	0.621	1.412	1.269	0.431	0.191	0.623	1.248	0.377	0.039	0.648	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.157	0.161	0	0	0	0	0	0	0	0	0	0.138	0.243	0.196	0.009	0.184	0.224	0.093	0.078	0.099	0.217	0.106	0.081	0.097	0.239	0.102	0.097	0.216	0.184	0.063	0.036	0.109	0.204	0.062	0.008	0.127	25+ Years Of Financial Histories
Operating Cycle	0	0.00	-	-	-	-	-	-	-	-	-	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Operating Profit Margin	0.124	0.126	0	0	0	0	0	0	0	0	0	0.069	0.152	0.137	0.079	0.074	0.144	0.136	0.092	0.051	0.136	0.096	0.080	0.106	0.143	0.143	0.097	0.101	0.162	0.126	0.098	0.107	0.144	0.126	0.060	0.078	25+ Years Of Financial Histories
Payables Turnover	1.116	1.140	-	-	-	-	-	-	-	-	0	1.569	0.637	0.657	0.622	1.587	0.689	0.717	0.630	1.677	0.746	0.563	1.813	0.643	2.301	2.180	2.084	0.671	2.406	2.239	0.628	0.693	2.421	2.698	0.654	0.680	25+ Years Of Financial Histories
Payout Ratio	0.334	0.654	0	0	0	0	0	0	0	0	0	1	0.355	0.430	1.016	-1.656	0.336	0.685	0.558	0.083	0.248	0.415	1.030	0.419	0.389	0.356	0.677	0.613	0.289	0.316	0.548	0.357	0.166	0.292	0.902	0.407	25+ Years Of Financial Histories
Pretax Profit Margin	0.118	0.118	0	0	0	0	0	0	0	0	0	0.060	0.145	0.129	0.070	0.067	0.134	0.127	0.082	0.036	0.126	0.077	0.059	0.090	0.123	0.126	0.080	0.082	0.147	0.114	0.083	0.092	0.133	0.114	0.045	0.065	25+ Years Of Financial Histories
Price Book Value Ratio	3.492	3.431	0	0	0	0	0	0	0	0	0	0	2.800	2.475	2.456	2.372	2.540	2.616	2.588	2.248	2.624	2.475	9.750	9.117	8.684	8.952	8.767	7.198	6.264	6.225	5.976	5.469	5.644	5.907	5.504	4.881	25+ Years Of Financial Histories
Price Cash Flow Ratio	19.426	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price Earnings Ratio	8.725	16.788	0	0	0	0	0	0	0	0	0	0	13.368	14.426	0	0.00	14.137	14.443	0	0.00	13.033	0	0	13.982	13.013	12.881	0	0	11.383	15.012	0	0	10.786	16.951	0.00	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.089	-0.320	0	0	0	0	0	0	0	0	0	0	0.573	0.110	0.110	0.539	8.765	0.135	0.026	-3.140	4.301	0.157	-0.574	-8.948	-2.212	0.154	-8.814	-0.460	0.395	0.191	-2.028	-0.435	0.183	0.085	-1.475	-0.519	25+ Years Of Financial Histories
Price Fair Value	3.492	3.431	0	0	0	0	0	0	0	0	0	0	2.800	2.475	2.456	2.372	2.540	2.616	2.588	2.248	2.624	2.475	9.750	9.117	8.684	8.952	8.767	7.198	6.264	6.225	5.976	5.469	5.644	5.907	5.504	4.881	25+ Years Of Financial Histories
Price Sales Ratio	3.050	5.869	0	0	0	0	0	0	0	0	0	0	5.821	5.531	6.898	5.957	5.800	5.637	7.108	5.575	5.709	7.180	6.022	5.352	4.800	4.703	5.461	5.350	5.073	5.096	6.564	6.136	5.735	5.724	6.735	6.861	25+ Years Of Financial Histories
Price To Book Ratio	3.492	3.431	0	0	0	0	0	0	0	0	0	0	2.800	2.475	2.456	2.372	2.540	2.616	2.588	2.248	2.624	2.475	9.750	9.117	8.684	8.952	8.767	7.198	6.264	6.225	5.976	5.469	5.644	5.907	5.504	4.881	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	19.426	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	3.050	5.869	0	0	0	0	0	0	0	0	0	0	5.821	5.531	6.898	5.957	5.800	5.637	7.108	5.575	5.709	7.180	6.022	5.352	4.800	4.703	5.461	5.350	5.073	5.096	6.564	6.136	5.735	5.724	6.735	6.861	25+ Years Of Financial Histories
Quick Ratio	0.678	0.640	0.608	0.641	0.714	0.711	0.685	0.766	0.693	0.515	0.572	0.081	0.672	0.667	0.649	0.110	0.640	0.628	0.632	0.103	0.752	0.799	0.695	0.714	0.687	0.751	0.769	0.692	0.742	0.891	0.811	0.887	0.808	0.829	0.728	0.860	25+ Years Of Financial Histories
Receivables Turnover	3.096	1.746	-	-	-	-	-	-	-	-	0	0	1.650	1.445	1.272	0	1.445	1.332	1.222	0	1.355	0.948	1.065	1.190	1.285	1.134	1.060	1.218	1.127	1.061	1.043	1.267	1.229	1.249	1.136	1.279	25+ Years Of Financial Histories
Return On Assets	0.027	0.014	-	-	-	-	-	-	-	-	0	0.007	0.019	0.016	0.007	-0.003	0.016	0.016	0.008	0.001	0.018	0.008	0.008	0.020	0.021	0.020	0.012	0.013	0.026	0.019	0.012	0.014	0.030	0.020	0.007	0.011	25+ Years Of Financial Histories
Return On Capital Employed	0.052	0.027	-	-	-	-	-	-	-	-	0	0.013	0.034	0.028	0.013	0.013	0.029	0.028	0.015	0.009	0.027	0.014	0.022	0.032	0.046	0.047	0.027	0.033	0.054	0.040	0.026	0.030	0.046	0.041	0.017	0.022	25+ Years Of Financial Histories
Return On Equity	0.100	0.051	-	-	-	-	-	-	-	-	0	0.020	0.052	0.043	0.019	-0.009	0.045	0.045	0.022	0.002	0.050	0.024	0.070	0.163	0.167	0.174	0.094	0.078	0.138	0.104	0.056	0.059	0.131	0.087	0.027	0.037	25+ Years Of Financial Histories
Short Term Coverage Ratios	1.103	0.652	-	-	-	-	-	-	-	-	-	0.786	8.685	1.516	0.056	1.788	0.737	0.265	0.211	0.296	1.630	0.436	0.213	0.347	0.833	0.256	0.302	0.658	0.539	0.346	0.162	2.001	0.748	0.310	0.026	0.385	25+ Years Of Financial Histories
Total Debt To Capitalization	0.576	0.588	0.602	0.615	0.625	0.651	0.674	0.544	0.549	0.511	0.498	0.461	0.438	0.454	0.467	0.462	0.472	0.491	0.495	0.499	0.496	0.522	0.814	0.801	0.799	0.816	0.805	0.734	0.706	0.701	0.669	0.627	0.639	0.639	0.596	0.563	25+ Years Of Financial Histories