Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	12,094	12,636	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cost Of Revenue	12,094	12,636	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	1,535	1,292	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	4,628	4,822	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitdaratio	0.305	0.298	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Eps	-0.820	1.070	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted	-0.820	1.060	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	3,093	3,529	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Ratio	0.204	0.218	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Before Tax	461	2,843	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Before Tax Ratio	0.030	0.176	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Tax Expense	1,098	1,204	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Expense	771	643	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Income	205	203	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	-994	1,298	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Ratio	-0.065	0.080	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Expenses	2,294	225	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income	3,093	3,529	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Ratio	0.204	0.218	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Expenses	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	15,188	16,166	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	115	10	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	-2,632	-685	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out	1,212	1,214	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	1,212	1,220	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Reported In USD
Account Payables	6,511	6,045	7,380	7,128	7,930	7,586	6,692	4,616	2,543	4,737	2,378	4,313	2,214	3,685	1,700	2,690	1,610	3,268	1,931	3,781	2,364	3,995	2,701	4,500	5,097	5,068	2,748	4,169	2,939	4,171	3,182	4,581	2,546	5,046	3,263	4,550	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-12,801	-13,066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	1,515	891	860	788	875	926	543	558	554	583	0	75	81	61	61	58	60	57	77	81	56	58	22	21	0	6	0	14	0	24	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	6,088	7,844	8,412	9,210	9,066	10,951	7,521	6,321	6,345	7,133	6,567	6,277	7,800	7,408	6,051	5,761	6,895	7,033	6,748	8,452	7,704	8,103	9,094	11,249	11,732	6,805	6,400	2,868	3,268	2,626	2,770	3,316	3,129	2,962	3,004	2,638	25+ Years Of Financial Histories
Cash And Short Term Investments	6,136	7,906	8,450	9,284	9,095	10,972	7,521	6,321	6,345	7,133	6,567	6,277	7,800	7,408	6,051	5,761	6,895	7,033	6,748	8,452	7,723	8,527	9,196	11,249	11,732	6,805	6,400	2,868	3,268	2,760	2,770	3,452	3,129	2,962	3,004	2,640	25+ Years Of Financial Histories
Common Stock	734	734	734	734	737	749	749	748	753	772	772	772	772	772	772	772	772	772	772	772	772	772	772	772	738	738	738	738	738	738	737	738	738	771	770	765	25+ Years Of Financial Histories
Deferred Revenue	0	0	0	0	0	0	0	0	0	0	0	0	3,427	0	2,370	0	0	0	0	0	0	0	0	0	0	0	0	0	2,307	0	3,157	0	3,038	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	4,242	4,224	4,256	3,708	3,764	3,796	4,229	3,653	0	0	0	0	1,480	2,953	3,522	4,565	26	5,234	25	3,414	22	3,544	18	3,526	0	2,338	2,524	3,008	2,589	2,493	1,075	855	-702	-1,136	-1,528	-106	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	5,580	5,378	5,178	4,960	4,865	4,576	3,804	3,265	3,922	3,851	3,676	3,911	4,188	3,709	3,520	3,678	3,253	4,496	4,498	4,779	4,657	5,218	6,069	6,082	5,729	6,059	5,640	4,989	5,192	4,924	4,554	5,167	4,649	3,916	3,687	3,472	25+ Years Of Financial Histories
Goodwill	269	4	1,671	0	1,877	0	1,963	0	1,981	0	1,976	0	2,122	0	2,014	0	2,170	0	2,553	0	2,668	0	2,954	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	1,479	2,884	2,828	2,876	3,002	3,105	3,103	2,917	3,086	3,082	3,087	3,200	3,323	3,316	3,217	3,403	3,394	3,802	3,912	4,066	4,083	4,190	4,571	2,259	2,321	2,341	2,316	2,551	2,776	3,108	3,006	1,597	1,555	2,184	2,133	2,056	25+ Years Of Financial Histories
Intangible Assets	1,209	2,879	1,157	0	1,125	0	1,140	0	1,105	0	1,111	0	1,201	0	1,203	0	1,224	0	1,359	0	1,415	0	1,617	2,259	2,321	2,341	2,316	2,551	2,776	3,108	3,006	1,597	1,555	2,184	2,133	2,056	25+ Years Of Financial Histories
Inventory	6,387	6,599	6,598	6,189	5,228	6,637	5,970	5,600	4,962	4,680	4,466	4,312	4,441	4,124	3,727	3,571	4,051	4,630	4,720	4,633	4,789	4,930	5,005	3,901	3,516	3,770	3,604	3,368	3,211	3,165	2,701	2,719	2,343	2,992	2,974	2,836	25+ Years Of Financial Histories
Long Term Debt	15,172	15,335	12,945	11,800	11,621	11,751	12,317	11,638	9,744	9,780	8,371	8,441	10,620	11,056	11,363	14,546	16,318	18,177	16,917	17,686	15,740	12,955	15,150	12,957	11,854	12,497	11,903	10,076	12,815	10,657	7,211	4,765	2,404	4,884	4,219	3,310	25+ Years Of Financial Histories
Long Term Investments	1,409	1,458	1,408	1,311	1,332	1,565	3,978	2,981	3,091	3,475	3,331	3,507	1,990	1,910	1,999	2,057	1,312	3,300	4,734	6,077	6,039	5,969	5,239	9,549	9,241	9,705	8,906	7,720	6,924	6,043	7,181	7,084	8,532	7,497	6,949	5,328	25+ Years Of Financial Histories
Minority Interest	6,560	6,655	6,663	6,933	6,945	7,969	6,942	6,005	6,590	6,605	6,234	5,585	5,910	5,493	5,309	5,015	4,773	5,764	5,760	5,930	5,693	5,797	6,130	4,071	4,096	3,942	3,731	2,835	1,948	1,876	1,535	1,921	1,869	2,358	2,856	2,582	25+ Years Of Financial Histories
Net Debt	10,824	8,335	5,953	4,077	3,790	2,146	5,990	7,662	4,389	3,225	2,404	3,417	4,171	5,527	7,118	10,180	11,072	11,908	11,787	11,430	10,144	8,974	8,660	2,496	1,141	6,753	7,037	10,329	11,045	11,335	11,224	5,418	5,170	5,349	3,243	2,382	25+ Years Of Financial Histories
Net Receivables	4,679	3,762	0	0	0	0	0	0	0	0	0	0	1,939	0	0	0	0	0	0	0	3,628	3,248	0	4,460	0	4,918	0	5,095	0	3,232	0	5,587	0	6,308	0	8,098	25+ Years Of Financial Histories
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.000	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	117	201	0	0	0	0	0	0	0	0	0	0	553	0	0	0	0	0	0	0	19	424	0	152	0	270	0	147	0	318	0	181	0	236	0	170	25+ Years Of Financial Histories
Other Current Liabilities	1,104	1,220	1,694	1,662	1,418	1,993	1,192	1,117	3,712	1,043	3,858	1,303	3,827	1,412	3,019	1,320	2,597	1,042	3,178	1,546	3,879	1,666	4,417	881	2,062	1,124	3,599	874	2,390	1,138	3,236	1,688	3,325	1,718	3,507	1,573	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.000	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	2,118	2,128	1,912	2,164	2,645	2,991	4,878	3,774	3,733	4,087	3,989	4,171	2,681	2,668	2,752	2,891	2,975	2,285	3,230	2,306	2,015	2,037	2,050	10,056	9,739	10,281	9,463	8,122	7,457	1,090	7,348	1,067	8,637	8,274	7,123	695	25+ Years Of Financial Histories
Other Non Current Liabilities	578	532	4,766	4,113	4,146	4,156	4,569	3,974	3,856	3,559	3,481	3,325	3,479	3,754	4,416	5,285	5,218	6,202	5,666	4,654	5,031	4,731	4,623	4,059	3,489	2,904	3,257	3,713	3,403	3,066	3,011	3,361	1,611	1,883	2,650	3,231	25+ Years Of Financial Histories
Othertotal Stockholders Equity	-16,537	-16,740	-15,784	-15,447	-14,628	-13,457	-12,117	-13,874	-12,232	-12,291	-12,476	-11,893	-10,535	-11,211	-11,732	-11,936	-12,504	-9,916	-9,206	-7,369	-7,477	-6,689	-3,503	-2,528	-3,988	-789	6,354	3,300	4,092	2,442	656	3,852	5,867	4,205	3,761	2,556	25+ Years Of Financial Histories
Preferred Stock	12,801	13,066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	43,949	41,585	41,125	40,453	39,501	38,271	36,419	33,547	34,201	32,080	30,898	29,074	30,643	29,246	28,719	29,327	29,621	35,067	38,475	43,127	41,505	42,146	45,089	41,269	40,548	41,433	39,809	34,703	35,198	34,237	29,545	26,488	23,534	23,992	23,821	21,848	25+ Years Of Financial Histories
Retained Earnings	40,860	42,555	42,411	43,291	41,716	42,428	37,192	35,994	36,274	36,164	35,302	33,514	32,735	31,423	29,976	27,577	28,301	31,044	34,851	39,097	38,376	40,107	40,388	42,384	42,341	37,748	27,146	23,324	21,290	21,901	18,826	18,660	15,854	19,189	19,737	20,202	25+ Years Of Financial Histories
Short Term Debt	1,740	844	1,420	1,487	1,235	1,346	1,194	2,345	990	578	600	1,253	1,351	1,879	1,806	1,395	1,649	764	1,618	2,196	2,108	4,122	2,604	788	1,018	1,061	1,534	3,121	1,499	3,304	6,783	3,969	5,894	3,427	2,028	1,710	25+ Years Of Financial Histories
Short Term Investments	48	62	38	74	29	21	0	0	0	0	0	0	81	85	109	128	689	568	147	135	19	424	102	0	0	0	0	0	0	134	0	136	0	0	0	2	25+ Years Of Financial Histories
Tax Assets	262	213	198	362	532	616	639	756	1,057	897	910	1,185	1,191	1,040	1,013	969	914	916	1,351	1,314	1,364	1,203	1,223	620	529	534	388	285	288	264	257	527	473	449	372	280	25+ Years Of Financial Histories
Tax Payables	326	415	569	681	627	1,181	383	379	275	408	863	604	669	520	496	323	411	261	474	545	834	609	924	350	1,528	749	871	536	566	739	804	1,064	992	1,198	1,452	1,187	25+ Years Of Financial Histories
Total Assets	66,544	66,782	67,407	66,661	65,985	69,097	62,534	55,828	56,152	54,798	52,196	50,524	54,561	51,972	50,149	50,342	52,013	61,613	66,010	73,072	71,165	72,674	79,369	73,966	72,441	70,352	66,655	57,139	56,308	54,217	49,738	48,702	44,762	47,397	46,483	43,951	25+ Years Of Financial Histories
Total Current Assets	17,327	18,514	19,936	19,495	18,973	22,549	17,495	14,834	14,075	14,652	13,312	12,894	14,733	13,792	12,449	11,695	13,797	16,243	14,308	16,182	16,159	17,129	21,197	19,762	19,301	15,763	14,677	11,478	10,588	9,475	9,579	11,939	10,560	12,498	13,032	13,744	25+ Years Of Financial Histories
Total Current Liabilities	9,355	8,109	10,494	10,277	10,583	10,925	9,078	8,078	7,245	6,358	6,836	6,869	7,392	6,976	6,525	5,405	5,856	5,074	6,727	7,523	8,351	9,783	9,722	6,169	8,178	7,253	7,882	8,164	6,828	8,613	13,203	10,238	11,766	10,191	8,799	7,833	25+ Years Of Financial Histories
Total Debt	16,912	16,179	14,365	13,287	12,856	13,097	13,511	13,983	10,734	10,358	8,971	9,694	11,971	12,935	13,169	15,941	17,967	18,941	18,535	19,882	17,848	17,077	17,754	13,745	12,873	13,558	13,438	13,197	14,314	13,961	13,995	8,734	8,299	8,311	6,248	5,020	25+ Years Of Financial Histories
Total Equity	31,617	33,204	27,361	28,578	27,825	29,720	25,824	22,868	24,795	24,645	23,598	22,393	22,972	20,984	19,016	16,413	16,569	21,900	26,417	32,500	31,671	34,190	37,657	40,628	39,091	37,697	34,238	27,362	26,121	25,081	20,220	23,250	22,460	24,165	24,270	23,523	25+ Years Of Financial Histories
Total Investments	1,457	1,520	1,446	1,385	1,361	1,586	1,629	1,567	1,767	2,112	2,111	2,273	2,071	1,995	2,108	2,185	2,001	3,868	4,881	6,212	6,058	6,393	5,341	8,332	8,135	8,856	6,820	6,945	4,907	6,177	4,790	7,220	4,530	7,488	5,380	5,330	25+ Years Of Financial Histories
Total Liabilities	34,927	33,578	33,383	31,150	31,215	31,408	29,768	26,955	24,767	23,548	22,364	22,546	25,679	25,495	25,824	28,914	30,671	33,949	33,833	34,642	33,801	32,687	35,582	29,267	29,252	28,713	28,685	26,942	28,239	27,260	27,981	23,531	20,432	20,874	19,356	17,846	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	66,544	66,782	67,407	66,661	65,985	69,097	62,534	55,828	56,152	54,798	52,196	50,524	54,561	51,972	50,149	50,342	52,013	61,613	66,010	73,072	71,165	72,674	79,369	73,966	72,441	70,352	66,655	57,139	56,308	54,217	49,738	48,702	44,762	47,397	46,483	43,951	25+ Years Of Financial Histories
Total Liabilities And Total Equity	66,544	66,782	67,407	66,661	65,985	69,097	62,534	55,828	56,152	54,798	52,196	50,524	54,561	51,972	50,149	50,342	52,013	61,613	66,010	73,072	71,165	72,674	79,369	73,966	72,441	70,352	66,655	57,139	56,308	54,217	49,738	48,702	44,762	47,397	46,483	43,951	25+ Years Of Financial Histories
Total Non Current Assets	49,217	48,268	47,471	47,166	47,012	46,548	45,039	40,994	42,077	40,146	38,884	37,630	39,828	38,180	37,700	38,647	38,216	45,370	51,702	56,890	55,006	55,545	58,172	54,204	53,139	54,589	51,978	45,661	45,719	44,742	40,158	36,763	34,201	34,899	33,450	30,207	25+ Years Of Financial Histories
Total Non Current Liabilities	25,572	25,469	22,889	20,873	20,632	20,483	20,690	18,877	17,522	17,190	15,528	15,677	18,287	18,519	19,299	23,509	24,815	28,875	27,106	27,119	25,450	22,904	25,860	23,098	21,074	21,460	20,802	18,778	21,410	18,647	14,777	13,293	8,665	10,683	10,557	10,013	25+ Years Of Financial Histories
Total Stockholders Equity	25,057	26,549	27,361	28,578	27,825	29,720	25,824	22,868	24,795	24,645	23,598	22,393	22,972	20,984	19,016	16,413	16,569	21,900	26,417	32,500	31,671	34,190	37,657	40,628	39,091	37,697	34,238	27,362	26,121	25,081	20,220	23,250	22,460	24,165	24,270	23,523	25+ Years Of Financial Histories
Reported In USD
Based Compensation	46	129	25+ Years Of Financial Histories
Accounts Payables	187	-981	25+ Years Of Financial Histories
Accounts Receivables	-962	570	25+ Years Of Financial Histories
Acquisitions Net	14	204	25+ Years Of Financial Histories
Capital Expenditure	-3,210	-2,886	25+ Years Of Financial Histories
Cash At Beginning Of Period	7,831	8,457	25+ Years Of Financial Histories
Cash At End Of Period	6,079	7,831	25+ Years Of Financial Histories
Change In Working Capital	-403	-754	25+ Years Of Financial Histories
Common Stock Issued	-184	-128	25+ Years Of Financial Histories
Common Stock Repurchased	-85	-192	25+ Years Of Financial Histories
Debt Repayment	-31	-1,462	25+ Years Of Financial Histories
Deferred Income Tax	-3,578	-3,436	25+ Years Of Financial Histories
Depreciation And Amortization	1,535	1,292	25+ Years Of Financial Histories
Dividends Paid	-659	-905	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	35	-74	25+ Years Of Financial Histories
Free Cash Flow	29	135	25+ Years Of Financial Histories
Inventory	312	-309	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-3,210	-2,886	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	3,239	3,022	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-3,226	-2,796	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-1,832	-727	25+ Years Of Financial Histories
Net Change In Cash	-1,751	-626	25+ Years Of Financial Histories
Net Income	-994	1,298	25+ Years Of Financial Histories
Operating Cash Flow	3,239	3,022	25+ Years Of Financial Histories
Other Financing Activites	-876	-937	25+ Years Of Financial Histories
Other Investing Activites	-28	-38	25+ Years Of Financial Histories
Other Non Cash Items	6,634	4,491	25+ Years Of Financial Histories
Other Working Capital	58	-32	25+ Years Of Financial Histories
Purchases Of Investments	-1	-77	25+ Years Of Financial Histories
Sales Maturities Of Investments	0.16	-1	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0036	-0.0093	0.0112	0.0102	-0.0450	0.1050	0.1201	-0.0058	0.0247	0.0499	0.0331	-0.0740	0.0498	0.0364	-0.0038	-0.0321	-0.1558	-0.0666	-0.0966	0.0268	-0.0208	-0.0844	0.0730	0.0210	0.0297	0.0554	0.1666	0.0148	0.0386	0.0901	0.0213	0.0880	-0.0556	0.0197	0.0576	-0.1530	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0549	-0.0305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0.0453	0.1263	0.0811	0.0335	-0.0184	-0.0306	-0.0338	0.3027	0.0363	0.1546	-0.0746	-0.1902	-0.0745	-0.0178	-0.1739	-0.1128	-0.0514	0.0219	-0.0677	0.1140	0.0451	-0.0381	0.2917	0.0677	-0.0505	0.0089	0.0183	-0.0781	0.0254	-0.0024	0.6024	0.0524	-0.0014	0.3302	0.2446	-0.4051	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.2708	-0.3960	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	-0.1235	-0.3923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	-1.7736	0.5143	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsgrowth	-1.7664	0.5070	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.1549	0.4121	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-1.4707	0.0700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	-0.0757	-0.0499	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.1671	0.2541	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.1351	0.2598	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	-0.7841	-0.8663	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	-0.1235	-0.3923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Growth	-0.0321	0.0002	0.0661	0.1838	-0.2123	0.1117	0.0661	0.1286	0.0603	0.0479	0.0357	-0.0290	0.0769	0.1065	0.0437	-0.1185	-0.1251	-0.0191	0.0188	-0.0326	-0.0286	-0.0150	0.2830	0.1092	-0.0671	0.0461	0.0701	0.0486	0.0148	0.1714	-0.0063	0.1600	-0.2166	0.0061	0.0487	-0.2054	25+ Years Of Financial Histories
Net Income Growth	-1.7657	0.5123	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.0720	-0.3752	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	-0.1235	-0.3923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Rdexpense Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	0.2436	-0.0990	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	-1	0.1170	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0.3206	25+ Years Of Financial Histories
Revenue Growth	-0.0605	-0.0728	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sgaexpenses Growth	10.5000	-0.9383	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0.7151	0.4244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.2295	2.4091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	-0.0557	0.0092	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.0744	0.1870	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	-0.1640	-0.1787	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.9704	0.6886	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-1.6000	1.8663	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.3905	2.1220	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	-0.1955	0.3469	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	-0.0086	0.1839	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0063	-0.0013	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0014	0.0009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.003	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quality	-3.257	2.326	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	6,493	6,598	6,393	5,708	5,932	6,303	5,785	5,281	4,821	4,573	4,389	4,376	4,282	3,925	3,649	3,811	4,340	4,675	4,676	4,711	4,859	4,967	4,453	3,708	3,643	3,687	3,486	3,289	3,188	2,933	2,710	2,531	2,667	2,983	2,905	3,202	25+ Years Of Financial Histories
Average Payables	6,278	6,712	7,254	7,529	7,758	7,139	5,654	3,579	3,640	3,557	3,345	3,263	2,949	2,692	2,195	2,150	2,439	2,599	2,856	3,072	3,179	3,348	3,600	4,798	5,082	3,908	3,458	3,554	3,555	3,676	3,881	3,563	3,796	4,154	3,906	3,843	25+ Years Of Financial Histories
Average Receivables	4,221	3,969	0	0	0	0	0	0	0	0	0	969	969	0	0	0	0	0	0	1,814	3,438	1,624	2,230	2,230	2,459	2,459	2,547	2,547	1,616	1,616	2,793	2,793	3,154	3,154	4,049	7,115	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex Per Share	-2.648	-2.377	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Depreciation	-2.091	-2.232	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.991	-0.955	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-0.211	-0.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	5.061	6.512	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	1.852	2.283	1.900	1.897	1.793	2.064	1.927	1.836	1.943	2.304	1.947	1.877	1.993	1.977	1.908	2.164	2.356	3.201	2.127	2.151	1.935	1.751	2.180	3.203	2.360	2.173	1.862	1.406	1.551	1.100	0.726	1.166	0.898	1.226	1.481	1.755	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.254	0.242	0.213	0.199	0.195	0.190	0.216	0.250	0.191	0.189	0.172	0.192	0.219	0.249	0.263	0.317	0.345	0.307	0.281	0.272	0.251	0.235	0.224	0.186	0.178	0.193	0.202	0.231	0.254	0.258	0.281	0.179	0.185	0.175	0.134	0.114	25+ Years Of Financial Histories
Debt To Equity	0.675	0.609	0.525	0.465	0.462	0.441	0.523	0.611	0.433	0.420	0.380	0.433	0.521	0.616	0.693	0.971	1.084	0.865	0.702	0.612	0.564	0.499	0.471	0.338	0.329	0.360	0.393	0.482	0.548	0.557	0.692	0.376	0.369	0.344	0.257	0.213	25+ Years Of Financial Histories
Dividend Yield	0.022	0.026	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Earnings Yield	-0.033	0.038	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Enterprise Value	41,144	42,557	5,953	4,077	3,790	2,146	5,990	7,662	4,389	3,225	2,404	3,417	4,171	5,527	7,118	10,180	11,072	11,908	11,787	11,430	10,144	8,974	8,660	2,496	1,141	6,753	7,037	10,329	11,045	11,335	11,224	5,418	5,170	5,349	3,243	2,382	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	8.889	8.825	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	12.700	14.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	2.709	2.633	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.024	0.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Yield	0.001	0.004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Net Net	-18.219	-16.104	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Number	19.533	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Intangibles To Total Assets	0.022	0.043	0.042	0.043	0.045	0.045	0.050	0.052	0.055	0.056	0.059	0.063	0.061	0.064	0.064	0.068	0.065	0.062	0.059	0.056	0.057	0.058	0.058	0.031	0.032	0.033	0.035	0.045	0.049	0.057	0.060	0.033	0.035	0.046	0.046	0.047	25+ Years Of Financial Histories
Interest Coverage	4.012	5.486	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	14.586	13.857	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	1.894	1.915	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Invested Capital	0.675	0.609	0.525	0.465	0.462	0.441	0.523	0.611	0.433	0.420	0.380	0.433	0.521	0.616	0.693	0.971	1.084	0.865	0.702	0.612	0.564	0.499	0.471	0.338	0.329	0.360	0.393	0.482	0.548	0.557	0.692	0.376	0.369	0.344	0.257	0.213	25+ Years Of Financial Histories
Market Cap	30,320	34,222	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Current Asset Value	-17,600	-15,064	-13,447	-11,655	-12,242	-8,859	-12,273	-12,121	-10,692	-8,896	-9,052	-9,652	-10,946	-11,703	-13,375	-17,219	-16,874	-17,706	-19,525	-18,460	-17,642	-15,558	-14,385	-9,505	-9,951	-12,950	-14,007	-15,464	-17,650	-17,785	-18,401	-11,592	-9,871	-8,376	-6,324	-4,102	25+ Years Of Financial Histories
Net Debt To Ebitda	2.338	1.728	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Per Share	-0.820	1.070	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.672	2.489	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	1.858	2.090	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Payout Ratio	-0.663	0.697	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	1.210	1.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	-7.621	6.587	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pfcf Ratio	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	9.359	11.324	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.996	2.117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	1.210	1.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	3.246	4.296	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	25+ Years Of Financial Histories
Return On Tangible Assets	-0.015	0.020	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Revenue Per Share	12.528	13.316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Roe	-0.040	0.049	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Roic	-0.102	0.048	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	30,138	30,320	31,196	32,635	31,768	34,584	29,663	25,956	28,299	28,168	26,745	24,778	25,559	23,161	21,108	18,025	17,948	23,862	28,265	34,364	33,281	35,797	39,216	42,440	40,866	39,298	35,654	27,646	25,293	23,849	18,750	23,574	22,773	24,339	24,992	24,049	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Working Capital	7,972	10,405	9,442	9,218	8,390	11,624	8,417	6,756	6,830	8,294	6,476	6,025	7,341	6,816	5,924	6,290	7,941	11,169	7,581	8,659	7,808	7,346	11,475	13,593	11,123	8,510	6,795	3,314	3,760	862	-3,624	1,701	-1,205	2,307	4,233	5,911	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.228	0.242	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-1.009	-1.047	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.192	0.187	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.192	0.187	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	5.061	6.512	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.651	0.967	0.802	0.896	0.857	1.002	0.828	0.782	0.876	1.122	0.961	0.914	1.055	1.062	0.927	1.066	1.177	1.386	1.003	1.123	0.923	0.828	0.935	1.823	1.435	0.938	0.812	0.351	0.479	0.305	0.210	0.324	0.266	0.291	0.341	0.337	25+ Years Of Financial Histories
Company Equity Multiplier	2.656	2.515	2.464	2.333	2.371	2.325	2.422	2.441	2.265	2.223	2.212	2.256	2.375	2.477	2.637	3.067	3.139	2.813	2.499	2.248	2.247	2.126	2.108	1.821	1.853	1.866	1.947	2.088	2.156	2.162	2.460	2.095	1.993	1.961	1.915	1.868	25+ Years Of Financial Histories
Current Ratio	1.852	2.283	1.900	1.897	1.793	2.064	1.927	1.836	1.943	2.304	1.947	1.877	1.993	1.977	1.908	2.164	2.356	3.201	2.127	2.151	1.935	1.751	2.180	3.203	2.360	2.173	1.862	1.406	1.551	1.100	0.726	1.166	0.898	1.226	1.481	1.755	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.675	0.609	0.525	0.465	0.462	0.441	0.523	0.611	0.433	0.420	0.380	0.433	0.521	0.616	0.693	0.971	1.084	0.865	0.702	0.612	0.564	0.499	0.471	0.338	0.329	0.360	0.393	0.482	0.548	0.557	0.692	0.376	0.369	0.344	0.257	0.213	25+ Years Of Financial Histories
Debt Ratio	0.254	0.242	0.213	0.199	0.195	0.190	0.216	0.250	0.191	0.189	0.172	0.192	0.219	0.249	0.263	0.317	0.345	0.307	0.281	0.272	0.251	0.235	0.224	0.186	0.178	0.193	0.202	0.231	0.254	0.258	0.281	0.179	0.185	0.175	0.134	0.114	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-1.270	-1.525	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Payout Ratio	-0.663	0.697	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0.022	0.026	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Ebit Per Revenue	0.204	0.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebt Per Ebit	0.149	0.806	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Effective Tax Rate	2.381	0.423	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Enterprise Value Multiple	8.889	8.825	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.346	0.389	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.009	0.045	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.024	0.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0.204	0.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Coverage	4.012	5.486	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	1.894	1.915	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.377	0.366	0.321	0.292	0.295	0.283	0.323	0.337	0.282	0.284	0.262	0.274	0.316	0.345	0.374	0.470	0.496	0.454	0.390	0.352	0.332	0.275	0.287	0.242	0.233	0.249	0.258	0.269	0.329	0.298	0.263	0.170	0.097	0.168	0.148	0.123	25+ Years Of Financial Histories
Net Income Per Ebt	-2.156	0.457	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Profit Margin	-0.065	0.080	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.672	2.489	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.213	0.187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.204	0.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	1.858	2.090	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Payout Ratio	-0.663	0.697	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.030	0.176	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	1.210	1.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	9.359	11.324	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	-7.621	6.587	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.043	0.130	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Fair Value	1.210	1.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	1.996	2.117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	1.210	1.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	9.359	11.324	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.996	2.117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	1.156	1.439	0.805	0.903	0.859	1.004	0.828	0.782	0.876	1.122	0.961	0.914	1.328	1.074	0.944	1.090	1.295	1.498	1.025	1.141	1.359	1.204	0.946	2.546	1.435	1.616	0.812	0.975	0.479	0.696	0.210	0.883	0.266	0.910	0.341	1.371	25+ Years Of Financial Histories
Receivables Turnover	3.246	4.296	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	25+ Years Of Financial Histories
Return On Assets	-0.015	0.019	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Return On Capital Employed	0.054	0.060	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Return On Equity	-0.040	0.049	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	25+ Years Of Financial Histories
Short Term Coverage Ratios	1.862	3.581	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Total Debt To Capitalization	0.403	0.379	0.344	0.317	0.316	0.306	0.343	0.379	0.302	0.296	0.275	0.302	0.343	0.381	0.409	0.493	0.520	0.464	0.412	0.380	0.360	0.333	0.320	0.253	0.248	0.265	0.282	0.325	0.354	0.358	0.409	0.273	0.270	0.256	0.205	0.176	25+ Years Of Financial Histories