Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	20,739	19,374	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cost Of Revenue	20,739	19,374	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	3,277	3,152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	10,348	11,226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitdaratio	0.372	0.409	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Eps	3.100	3.250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted	3.070	3.230	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	7,071	8,073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Ratio	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Before Tax	6,716	6,689	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Before Tax Ratio	0.242	0.244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Tax Expense	1,878	2,041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Expense	599	675	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Income	295	252	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	5,019	5,266	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Ratio	0.180	0.192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Expenses	626	1,911	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income	7,071	8,073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Ratio	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Expenses	528	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Development Expenses	245	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	27,810	27,448	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	829	710	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	-354	-1,384	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out	1,621	1,621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	1,632	1,630	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Reported In USD
Account Payables	8,226	7,630	8,047	7,986	7,733	7,523	7,421	6,194	6,480	6,380	3,180	6,406	3,255	5,964	2,787	5,557	2,567	6,032	2,592	7,077	3,095	8,964	3,214	8,431	9,381	5,836	6,576	0	5,759	6,331	2,875	6,859	3,144	2,633	1,290	2,169	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	8,316	7,388	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	1,004	1,229	1,200	0	1,363	0	1,178	0	1,309	0	44	0	53	0	45	0	52	0	54	0	46	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	9,659	9,179	6,775	11,412	12,807	14,027	10,381	6,269	8,027	6,861	9,497	5,989	9,171	7,746	6,792	8,250	8,138	11,163	11,388	9,600	8,994	7,328	7,082	7,286	9,670	7,498	9,948	3,319	4,233	1,295	1,181	1,683	1,645	926	735	989	25+ Years Of Financial Histories
Cash And Short Term Investments	10,775	10,506	8,935	13,914	15,350	16,940	13,232	8,952	10,697	9,620	12,101	8,135	10,226	8,099	7,127	8,384	8,242	11,550	11,545	10,100	9,283	7,768	7,615	7,768	9,670	8,030	9,948	3,319	4,233	1,295	1,549	1,683	2,184	926	1,261	995	25+ Years Of Financial Histories
Common Stock	3,578	3,471	3,537	3,592	3,777	3,906	3,988	3,580	3,655	3,655	3,688	4,125	4,360	4,381	4,139	4,251	4,174	4,395	4,765	5,419	5,141	5,337	5,945	5,750	5,816	6,117	5,601	4,924	5,170	1,149	1,120	172	1,391	1,350	1,270	1,201	25+ Years Of Financial Histories
Deferred Revenue	541	0	0	0	0	0	0	0	0	0	7,367	0	7,538	0	5,892	0	5,334	0	7,312	0	8,346	0	8,787	1,621	0	4,165	3,890	0	2,511	2,052	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	103	0	114	0	205	0	204	0	214	0	252	0	331	0	325	0	98	0	110	0	127	0	295	16,653	18,771	15,841	13,362	13,883	12,512	10,921	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	2,580	3,078	3,601	3,729	3,503	3,501	3,239	2,905	3,220	3,524	3,673	3,815	3,628	3,165	3,121	2,961	3,286	3,603	3,574	4,050	4,140	4,322	4,736	5,794	6,210	6,558	5,175	4,020	4,304	4,870	4,054	6,417	4,912	2,453	2,338	2,214	25+ Years Of Financial Histories
Goodwill	795	776	826	849	879	945	946	821	922	919	912	953	1,037	1,000	951	922	892	1,154	1,228	1,370	1,349	2,574	2,774	8,246	8,187	16,372	15,296	14,183	14,268	14,289	14,296	15,604	21,105	883	841	1,022	25+ Years Of Financial Histories
Goodwill And Intangible Assets	3,207	4,473	4,471	4,456	3,711	3,754	3,701	3,323	3,559	3,564	3,458	3,953	3,763	3,987	3,519	4,349	3,522	6,730	4,512	7,648	4,916	9,227	7,349	16,219	16,142	23,997	20,996	19,891	19,998	20,482	20,580	23,440	27,908	1,401	1,224	1,269	25+ Years Of Financial Histories
Intangible Assets	2,410	3,697	3,645	3,607	2,832	2,809	2,755	2,502	2,637	2,645	2,546	3,000	2,726	2,987	2,568	3,427	2,630	5,576	3,284	6,278	3,567	6,653	4,575	7,973	7,955	7,625	5,700	5,708	5,730	6,193	6,284	7,836	6,803	518	383	247	25+ Years Of Financial Histories
Inventory	6,649	6,423	6,213	5,798	5,436	4,448	3,917	3,620	3,463	3,584	3,447	3,543	3,472	3,331	2,937	3,129	3,168	3,924	4,350	5,636	5,737	6,221	6,136	5,560	5,307	5,258	4,756	4,870	4,889	5,494	5,607	5,832	5,397	2,724	2,540	2,300	25+ Years Of Financial Histories
Long Term Debt	12,159	13,604	11,056	11,976	12,395	13,210	13,408	13,473	13,341	13,321	12,440	13,016	14,624	15,106	16,913	20,799	20,810	20,943	22,411	23,612	24,544	25,025	24,591	19,409	20,357	17,426	14,156	15,085	22,155	23,765	29,724	36,930	38,655	1,957	2,006	1,686	25+ Years Of Financial Histories
Long Term Investments	6,537	2,651	1,544	1,367	1,489	1,434	1,742	2,214	1,936	2,359	2,003	2,953	3,664	5,137	4,959	6,086	5,096	5,414	5,040	5,050	4,164	4,584	5,930	9,037	14,194	10,848	6,730	8,666	8,280	6,543	5,576	0	6,012	0	2,175	0	25+ Years Of Financial Histories
Minority Interest	1,752	1,732	2,099	6,541	5,158	5,194	4,849	4,432	4,710	4,735	6,137	6,283	6,404	6,534	6,440	6,567	6,779	7,986	8,309	8,798	7,616	10,758	11,156	9,892	6,669	6,438	6,941	2,274	2,094	1,972	1,822	1,875	1,520	1,316	1,153	873	25+ Years Of Financial Histories
Net Debt	4,672	4,899	5,496	2,334	724	-113	3,634	7,849	6,686	8,463	3,255	7,737	6,005	8,102	10,838	13,617	14,925	14,202	13,687	16,504	19,466	22,596	19,737	13,892	12,134	10,677	5,272	12,685	18,769	39,013	38,577	42,196	45,223	2,860	2,774	3,002	25+ Years Of Financial Histories
Net Receivables	4,054	3,842	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,234	5,805	5,116	5,615	0	8,510	0	2,938	0	2,758	25+ Years Of Financial Histories
Other Current Assets	1	305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	521	844	694	312	0	7,655	0	252	0	554	25+ Years Of Financial Histories
Other Current Liabilities	2,790	2,342	2,341	3,353	3,758	3,849	3,579	2,561	3,273	2,683	7,373	3,537	7,542	3,265	5,896	1,470	5,337	1,609	7,324	2,692	8,360	2,642	8,792	2,588	4,138	6,212	4,155	8,802	2,923	8,764	9,190	5,586	8,193	1,424	2,985	1,170	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.000	0	25+ Years Of Financial Histories
Other Non Current Assets	2,185	3,468	4,256	4,875	4,962	5,253	4,825	4,838	4,530	4,474	4,855	4,012	3,246	2,095	2,405	1,640	2,320	2,164	2,321	2,477	3,427	2,842	3,559	3,257	14,663	3,529	12,060	10,025	14,272	13,518	1,903	10,176	2,685	4,943	1,787	3,370	25+ Years Of Financial Histories
Other Non Current Liabilities	19,573	17,071	36,192	15,993	35,152	16,485	34,058	15,095	29,320	14,541	13,896	13,491	14,679	13,784	13,774	14,473	26,170	14,061	29,116	14,889	26,682	14,038	15,696	17,685	18,804	16,255	16,002	14,805	15,323	14,459	11,276	10,940	11,678	5,130	4,983	4,822	25+ Years Of Financial Histories
Othertotal Stockholders Equity	4,317	4,335	12,127	12,884	14,318	15,829	16,274	12,684	13,490	13,236	12,973	14,453	16,590	15,545	13,520	14,302	13,439	14,355	15,410	17,832	17,140	17,254	19,093	18,010	18,939	21,722	4,504	4,229	4,174	3,987	2,382	6,823	4,347	3,576	2,560	1,483	25+ Years Of Financial Histories
Property Plant Equipment Net	66,374	63,101	64,734	64,379	64,927	63,835	62,882	55,836	57,372	56,349	56,594	57,742	62,486	60,324	59,566	60,967	61,763	65,410	71,289	73,326	72,681	75,116	77,184	70,395	64,967	61,065	56,024	44,511	45,803	45,423	41,753	49,186	41,967	24,045	22,207	19,178	25+ Years Of Financial Histories
Retained Earnings	38,295	36,430	34,511	34,081	33,337	33,240	26,792	22,960	23,387	22,674	27,025	23,755	23,761	22,365	21,631	18,940	19,736	23,897	26,110	25,730	23,605	22,730	21,827	31,915	27,784	35,022	48,228	36,441	34,487	11,909	17,134	24,725	19,033	15,705	14,400	12,782	25+ Years Of Financial Histories
Short Term Debt	1,167	474	1,215	1,770	1,136	704	607	645	1,372	2,003	312	710	552	742	717	1,068	2,253	4,422	2,664	2,492	3,916	4,899	2,228	1,769	1,447	749	1,064	919	847	16,543	10,034	6,949	8,213	1,829	1,503	2,305	25+ Years Of Financial Histories
Short Term Investments	1,116	1,327	2,160	2,502	2,543	2,913	2,851	2,683	2,670	2,759	2,604	2,146	1,055	353	335	134	104	387	157	500	289	440	533	482	0	532	0	0	0	0	368	0	539	0	525	6	25+ Years Of Financial Histories
Tax Assets	3,618	3,085	2,766	3,411	3,375	3,400	3,385	3,165	3,102	3,141	3,137	3,299	3,395	3,759	3,728	3,493	3,309	3,230	3,540	3,987	3,555	2,701	3,358	2,813	1,875	1,993	1,863	2,234	2,231	1,610	1,366	794	584	144	225	281	25+ Years Of Financial Histories
Tax Payables	541	204	223	1,045	1,407	2,015	1,850	1,081	1,874	1,415	2,329	1,674	2,477	1,267	1,280	187	480	307	1,326	718	1,808	795	1,366	967	2,651	2,461	2,773	1,347	1,329	870	1,441	0	475	0	1,024	0	25+ Years Of Financial Histories
Total Assets	103,402	97,556	96,744	101,905	102,896	103,441	97,390	84,529	87,802	86,752	90,949	89,591	95,726	90,851	89,263	90,388	91,564	101,303	107,827	112,591	111,025	115,969	117,573	121,243	119,545	122,335	112,402	91,499	97,236	93,749	89,615	107,276	101,090	37,373	34,494	30,705	25+ Years Of Financial Histories
Total Current Assets	21,479	20,778	18,973	23,417	24,432	25,765	20,855	15,153	17,303	16,865	20,902	17,632	19,172	15,549	15,086	13,853	15,554	18,355	21,125	20,103	22,282	21,499	20,193	19,522	21,898	20,903	21,459	14,838	14,932	12,716	18,434	23,680	21,931	6,840	6,875	6,607	25+ Years Of Financial Histories
Total Current Liabilities	12,725	10,446	11,603	13,109	12,627	12,076	11,607	9,400	11,125	11,066	10,865	10,653	11,349	9,971	9,400	8,095	10,157	12,063	12,580	12,261	15,371	16,505	14,234	12,788	14,966	12,797	11,795	9,721	9,529	31,638	22,100	19,394	19,551	5,886	5,780	5,644	25+ Years Of Financial Histories
Total Debt	14,331	14,078	12,271	13,746	13,531	13,914	14,015	14,118	14,713	15,324	12,752	13,726	15,176	15,848	17,630	21,867	23,063	25,365	25,075	26,104	28,460	29,924	26,819	21,178	21,804	18,175	15,220	16,004	23,002	40,308	39,758	43,879	46,868	3,786	3,510	3,991	25+ Years Of Financial Histories
Total Equity	56,261	53,357	50,175	50,557	51,432	52,975	47,054	39,224	40,532	39,565	43,686	42,333	44,711	42,291	39,290	37,493	37,349	42,647	46,285	48,981	45,886	45,321	46,865	55,675	52,539	62,861	58,333	45,594	43,831	17,045	20,637	31,720	24,772	20,631	18,232	15,466	25+ Years Of Financial Histories
Total Investments	7,654	3,978	3,704	3,869	4,032	4,347	4,593	4,897	4,606	5,118	4,607	5,099	4,719	5,490	5,294	6,220	5,200	5,801	5,197	5,550	4,453	5,024	6,463	9,519	9,833	11,380	6,503	7,160	6,735	5,466	5,944	0	6,552	0	2,700	6	25+ Years Of Financial Histories
Total Liabilities	47,141	44,199	44,470	44,807	46,306	45,272	45,487	40,873	42,560	42,452	41,126	40,975	44,611	42,026	43,533	46,328	47,436	50,670	53,233	54,812	57,523	59,890	59,552	55,676	60,337	53,036	47,128	43,631	51,311	74,732	67,155	73,681	74,797	15,426	15,109	14,366	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	103,402	97,556	96,744	101,905	102,896	103,441	97,390	84,529	87,802	86,752	90,949	89,591	95,726	90,851	89,263	90,388	91,564	101,303	107,827	112,591	111,025	115,969	117,573	121,243	119,545	122,335	112,402	91,499	97,236	93,749	89,615	107,276	101,090	37,373	34,494	30,705	25+ Years Of Financial Histories
Total Liabilities And Total Equity	103,402	97,556	96,744	101,905	102,896	103,441	97,390	84,529	87,802	86,752	90,949	89,591	95,726	90,851	89,263	90,388	91,564	101,303	107,827	112,591	111,025	115,969	117,573	121,243	119,545	122,335	112,402	91,499	97,236	93,749	89,615	107,276	101,090	37,373	34,494	30,705	25+ Years Of Financial Histories
Total Non Current Assets	81,923	76,778	77,771	78,488	78,464	77,676	76,535	69,376	70,499	69,887	70,047	71,959	76,554	75,302	74,177	76,535	76,010	82,948	86,702	92,488	88,743	94,470	97,380	101,721	97,647	101,432	90,943	76,661	82,304	81,033	71,181	83,596	79,159	30,533	27,619	24,098	25+ Years Of Financial Histories
Total Non Current Liabilities	34,416	33,753	32,867	31,698	33,679	33,196	33,880	31,473	31,435	31,386	30,261	30,322	33,262	32,055	34,133	38,233	37,279	38,607	40,653	42,551	42,152	43,385	45,318	42,888	45,371	40,239	35,333	33,910	41,782	43,094	45,055	54,287	55,246	9,540	9,328	8,722	25+ Years Of Financial Histories
Total Stockholders Equity	54,508	51,625	50,175	50,557	51,432	52,975	47,054	39,224	40,532	39,565	43,686	42,333	44,711	42,291	39,290	37,493	37,349	42,647	46,285	48,981	45,886	45,321	46,865	55,675	52,539	62,861	58,333	45,594	43,831	17,045	20,637	31,720	24,772	20,631	18,232	15,466	25+ Years Of Financial Histories
Reported In USD
Based Compensation	144	0	25+ Years Of Financial Histories
Accounts Payables	560	-646	25+ Years Of Financial Histories
Accounts Receivables	-418	-6	25+ Years Of Financial Histories
Acquisitions Net	-790	47	25+ Years Of Financial Histories
Capital Expenditure	-4,101	-3,088	25+ Years Of Financial Histories
Cash At Beginning Of Period	9,164	6,811	25+ Years Of Financial Histories
Cash At End Of Period	9,659	9,164	25+ Years Of Financial Histories
Change In Working Capital	135	-1,073	25+ Years Of Financial Histories
Common Stock Issued	-212	0	25+ Years Of Financial Histories
Common Stock Repurchased	-33	0	25+ Years Of Financial Histories
Debt Repayment	-89	-1,632	25+ Years Of Financial Histories
Deferred Income Tax	-1,280	0	25+ Years Of Financial Histories
Depreciation And Amortization	3,277	3,152	25+ Years Of Financial Histories
Dividends Paid	-2,779	-3,691	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	36	-59	25+ Years Of Financial Histories
Free Cash Flow	4,522	4,137	25+ Years Of Financial Histories
Inventory	-126	-301	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-4,101	-3,088	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	8,623	7,226	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-4,708	-2,262	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-3,485	-2,433	25+ Years Of Financial Histories
Net Change In Cash	495	2,352	25+ Years Of Financial Histories
Net Income	5,019	5,266	25+ Years Of Financial Histories
Operating Cash Flow	8,623	7,226	25+ Years Of Financial Histories
Other Financing Activites	-419	-47	25+ Years Of Financial Histories
Other Investing Activites	-103	14	25+ Years Of Financial Histories
Other Non Cash Items	8,009	7,140	25+ Years Of Financial Histories
Other Working Capital	119	-119	25+ Years Of Financial Histories
Purchases Of Investments	-63	-122	25+ Years Of Financial Histories
Sales Maturities Of Investments	349	887	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0599	0.0084	-0.0506	-0.0096	-0.0053	0.0621	0.1521	-0.0373	0.0121	-0.0461	0.0152	-0.0641	0.0537	0.0178	-0.0124	-0.0128	-0.0961	-0.0605	-0.0423	0.0141	-0.0426	-0.0136	-0.0303	0.0142	-0.0228	0.0884	0.2285	-0.0590	0.0372	0.0461	-0.1646	0.0612	1.7049	0.0835	0.1234	0.0303	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0555	0.0280	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0.0180	0.1473	-0.1073	0.0159	-0.0275	-0.0072	-0.0073	-0.0404	-0.0399	0.2017	-0.0710	-0.0955	-0.0424	-0.1011	-0.1938	-0.0519	-0.0908	0.0116	-0.0394	-0.0828	-0.0489	0.1158	0.2664	-0.0287	0.1997	0.1942	-0.0490	-0.3042	-0.4293	0.0138	-0.0939	-0.0638	11.3796	0.0783	-0.1203	0.0015	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.2473	-0.1075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	-0.1242	0.0205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	-0.0495	0.4550	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsgrowth	-0.0462	0.4574	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.3454	0.2562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-0.4280	0.3002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	0.3798	0.4946	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.4236	0.4903	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.3163	0.3186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	0.0930	0.2839	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	-0.1242	0.0205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Growth	0.0353	0.0338	0.0716	0.0666	0.2221	0.1356	0.0820	0.0453	-0.0338	0.0397	-0.0271	0.0204	0.0423	0.1342	-0.0614	-0.0123	-0.1927	-0.0979	-0.2282	-0.0176	-0.0778	0.0139	0.1036	0.0477	0.0093	0.1056	-0.0234	-0.0039	-0.1101	-0.0202	-0.0386	0.0806	0.9813	0.0724	0.1043	0.1230	25+ Years Of Financial Histories
Net Income Growth	-0.0469	0.4562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.1933	-0.0017	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	-0.1242	0.0205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Rdexpense Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	0.0550	0.1342	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0.0739	0.1347	-0.0889	0	-1	0	-1	0	-1	0	25+ Years Of Financial Histories
Revenue Growth	0.0132	0.0338	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0.1676	-0.3199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0.9837	1.4632	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.9569	2.5088	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	0.0334	0.5010	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.1951	0.2832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.3610	0.3053	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.1068	0.0405	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.2590	0.6151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.2176	0.2576	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.0492	0.4415	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1552	0.3132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0017	-0.0009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0003	0.0008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quality	1.718	1.372	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	6,536	6,318	6,005	5,617	4,942	4,182	3,768	3,541	3,523	3,515	3,495	3,507	3,401	3,134	3,033	3,148	3,546	4,137	4,993	5,686	5,979	6,178	5,848	5,433	5,282	5,007	4,813	4,879	5,191	5,550	5,719	5,614	4,060	2,632	2,420	2,173	25+ Years Of Financial Histories
Average Payables	7,928	7,838	8,016	7,859	7,628	7,472	6,807	6,337	6,430	4,780	4,793	4,830	4,609	4,375	4,172	4,062	4,299	4,312	4,834	5,086	6,029	6,089	5,822	8,906	7,608	6,206	3,288	2,879	6,045	4,603	4,867	5,001	2,888	1,961	1,729	1,611	25+ Years Of Financial Histories
Average Receivables	3,948	3,615	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,117	6,019	5,460	5,365	2,807	4,255	4,255	1,469	1,469	1,379	1,379	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex Per Share	-2.529	-1.906	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Depreciation	-1.251	-0.980	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.476	-0.427	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-0.147	-0.113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	6.646	6.481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	1.688	1.989	1.635	1.786	1.935	2.134	1.797	1.612	1.555	1.524	1.924	1.655	1.689	1.559	1.605	1.711	1.531	1.522	1.679	1.640	1.450	1.303	1.419	1.527	1.463	1.633	1.819	1.526	1.567	0.402	0.834	1.221	1.122	1.162	1.189	1.171	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	13.120	12.600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.129	0.144	0.127	0.135	0.132	0.135	0.144	0.167	0.168	0.177	0.140	0.153	0.159	0.174	0.198	0.242	0.252	0.250	0.233	0.232	0.256	0.258	0.228	0.175	0.182	0.149	0.135	0.175	0.237	0.430	0.444	0.409	0.464	0.101	0.102	0.130	25+ Years Of Financial Histories
Debt To Equity	0.244	0.273	0.245	0.272	0.263	0.263	0.298	0.360	0.363	0.387	0.292	0.324	0.339	0.375	0.449	0.583	0.617	0.595	0.542	0.533	0.620	0.660	0.572	0.380	0.415	0.289	0.261	0.351	0.525	2.365	1.926	1.383	1.892	0.184	0.193	0.258	25+ Years Of Financial Histories
Dividend Yield	0.023	0.036	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Earnings Yield	0.041	0.051	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Enterprise Value	125,651	107,670	5,496	2,334	724	-113	3,634	7,849	6,686	8,463	3,255	7,737	6,005	8,102	10,838	13,617	14,925	14,202	13,687	16,504	19,466	22,596	19,737	13,892	12,134	10,677	5,272	12,685	18,769	39,013	38,577	42,196	45,223	2,860	2,774	3,002	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	12.142	9.591	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	14.571	14.899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	4.518	3.923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.789	2.553	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Yield	0.037	0.040	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Net Net	-18.502	-17.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Intangibles To Total Assets	0.031	0.046	0.046	0.044	0.036	0.036	0.038	0.039	0.041	0.041	0.038	0.044	0.039	0.044	0.039	0.048	0.038	0.066	0.042	0.068	0.044	0.080	0.063	0.134	0.135	0.196	0.187	0.217	0.206	0.218	0.230	0.219	0.276	0.037	0.036	0.041	25+ Years Of Financial Histories
Interest Coverage	11.797	11.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	8.589	9.101	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	3.119	3.016	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Invested Capital	0.244	0.273	0.245	0.272	0.263	0.263	0.298	0.360	0.363	0.387	0.292	0.324	0.339	0.375	0.449	0.583	0.617	0.595	0.542	0.533	0.620	0.660	0.572	0.380	0.415	0.289	0.261	0.351	0.525	2.365	1.926	1.383	1.892	0.184	0.193	0.258	25+ Years Of Financial Histories
Market Cap	120,978	102,771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Current Asset Value	-25,661	-23,421	-25,497	-21,390	-21,874	-19,507	-24,632	-25,720	-25,257	-25,587	-20,224	-23,343	-25,439	-26,477	-28,447	-32,475	-31,882	-32,315	-32,108	-34,709	-35,241	-38,391	-39,359	-36,154	-38,439	-32,133	-25,669	-28,793	-36,379	-62,016	-48,720	-50,001	-52,866	-8,586	-8,233	-7,759	25+ Years Of Financial Histories
Net Debt To Ebitda	0.452	0.436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Per Share	3.096	3.249	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	5.318	4.458	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	2.521	2.539	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Payout Ratio	0.554	0.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	6.025	4.878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pfcf Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	14.029	14.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.350	3.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	6.860	7.143	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.050	0.057	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Revenue Per Share	17.151	16.933	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Roe	0.092	0.102	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Roic	0.075	0.085	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	53,054	48,884	47,803	52,642	52,879	54,415	48,202	40,333	41,683	40,736	46,365	44,663	47,352	44,838	42,211	39,711	40,606	43,903	50,082	50,131	48,586	46,852	50,672	49,348	43,066	45,302	44,278	27,977	25,927	-1,465	1,879	10,155	-1,615	20,546	18,160	15,070	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Working Capital	8,754	10,332	7,370	10,308	11,805	13,689	9,248	5,753	6,178	5,799	10,037	6,979	7,823	5,578	5,686	5,758	5,397	6,292	8,545	7,842	6,911	4,994	5,959	6,734	6,932	8,106	9,664	5,117	5,403	-18,922	-3,665	4,286	2,379	954	1,094	963	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.269	0.281	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-2.103	-2.340	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	6.278	6.993	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.647	0.513	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.647	0.513	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	6.646	6.481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.759	0.879	0.584	0.871	1.014	1.162	0.894	0.667	0.722	0.620	0.874	0.562	0.808	0.777	0.723	1.019	0.801	0.925	0.905	0.783	0.585	0.444	0.498	0.570	0.646	0.586	0.843	0.341	0.444	0.041	0.053	0.087	0.084	0.157	0.127	0.175	25+ Years Of Financial Histories
Company Equity Multiplier	1.897	1.890	1.928	2.016	2.001	1.953	2.070	2.155	2.166	2.193	2.082	2.116	2.141	2.148	2.272	2.411	2.452	2.375	2.330	2.299	2.420	2.559	2.509	2.178	2.275	1.946	1.927	2.007	2.218	5.500	4.342	3.382	4.081	1.811	1.892	1.985	25+ Years Of Financial Histories
Current Ratio	1.688	1.989	1.635	1.786	1.935	2.134	1.797	1.612	1.555	1.524	1.924	1.655	1.689	1.559	1.605	1.711	1.531	1.522	1.679	1.640	1.450	1.303	1.419	1.527	1.463	1.633	1.819	1.526	1.567	0.402	0.834	1.221	1.122	1.162	1.189	1.171	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	13.120	12.600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.244	0.273	0.245	0.272	0.263	0.263	0.298	0.360	0.363	0.387	0.292	0.324	0.339	0.375	0.449	0.583	0.617	0.595	0.542	0.533	0.620	0.660	0.572	0.380	0.415	0.289	0.261	0.351	0.525	2.365	1.926	1.383	1.892	0.184	0.193	0.258	25+ Years Of Financial Histories
Debt Ratio	0.129	0.144	0.127	0.135	0.132	0.135	0.144	0.167	0.168	0.177	0.140	0.153	0.159	0.174	0.198	0.242	0.252	0.250	0.233	0.232	0.256	0.258	0.228	0.175	0.182	0.149	0.135	0.175	0.237	0.430	0.444	0.409	0.464	0.101	0.102	0.130	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-6.522	12.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Payout Ratio	0.554	0.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0.023	0.036	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Ebit Per Revenue	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebt Per Ebit	0.950	0.829	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Effective Tax Rate	0.280	0.305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Enterprise Value Multiple	12.142	9.591	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.419	0.435	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.524	0.573	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.789	2.553	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Coverage	11.797	11.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	3.119	3.016	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.182	0.209	0.181	0.192	0.194	0.200	0.222	0.256	0.248	0.252	0.222	0.235	0.246	0.263	0.301	0.357	0.358	0.329	0.326	0.325	0.348	0.356	0.344	0.258	0.279	0.217	0.195	0.249	0.336	0.582	0.590	0.538	0.609	0.087	0.099	0.098	25+ Years Of Financial Histories
Net Income Per Ebt	0.747	0.787	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Profit Margin	0.180	0.192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	5.318	4.458	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.310	0.263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cycle	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	2.521	2.539	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Payout Ratio	0.554	0.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.242	0.244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	14.029	14.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	6.025	4.878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-1.305	0.107	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Fair Value	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	4.350	3.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	14.029	14.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.350	3.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	1.165	1.374	0.770	1.061	1.216	1.403	1.140	0.952	0.962	0.869	1.114	0.764	0.901	0.812	0.758	1.036	0.811	0.957	0.918	0.824	0.604	0.471	0.535	0.607	0.646	0.627	1.372	0.939	0.981	0.218	0.070	0.526	0.112	0.656	0.218	0.665	25+ Years Of Financial Histories
Receivables Turnover	6.860	7.143	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.049	0.054	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Return On Capital Employed	0.078	0.093	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Return On Equity	0.092	0.102	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Short Term Coverage Ratios	7.387	15.246	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Total Debt To Capitalization	0.196	0.214	0.197	0.214	0.208	0.208	0.229	0.265	0.266	0.279	0.226	0.245	0.253	0.273	0.310	0.368	0.382	0.373	0.351	0.348	0.383	0.398	0.364	0.276	0.293	0.224	0.207	0.260	0.344	0.703	0.658	0.580	0.654	0.155	0.161	0.205	25+ Years Of Financial Histories