Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

Raw MBT In Mil.

Financials

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	20739	19374	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cost Of Revenue	20739	19374	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	3277	3152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	10348	11226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitdaratio	0.372	0.409	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Eps	3.100	3.250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted	3.070	3.230	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	7071	8073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Ratio	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Before Tax	6716	6689	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Before Tax Ratio	0.242	0.244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Tax Expense	1878	2041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Expense	599	675	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Income	295	252	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	5019	5266	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Ratio	0.180	0.192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Expenses	626	1911	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income	7071	8073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Ratio	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Expenses	528	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Development Expenses	245	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	27810	27448	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	829	710	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	-354	-1384	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out	1621	1621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	1632	1630	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Reported In USD
Account Payables	8226	7630	8047	7986	7733	7523	7421	6194	6480	6380	3180	6406	3255	5964	2787	5557	2567	6032	2592	7077	3095	8964	3214	8431	9381	5836	6576	0	5759	6331	2875	6859	3144	2633	1290	2169	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	8316	7388	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	1004	1229	1200	0	1363	0	1178	0	1309	0	44	0	53	0	45	0	52	0	54	0	46	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	9659	9179	6775	11412	12807	14027	10381	6269	8027	6861	9497	5989	9171	7746	6792	8250	8138	11163	11388	9600	8994	7328	7082	7286	9670	7498	9948	3319	4233	1295	1181	1683	1645	926	735	989	25+ Years Of Financial Histories
Cash And Short Term Investments	10775	10506	8935	13914	15350	16940	13232	8952	10697	9620	12101	8135	10226	8099	7127	8384	8242	11550	11545	10100	9283	7768	7615	7768	9670	8030	9948	3319	4233	1295	1549	1683	2184	926	1261	995	25+ Years Of Financial Histories
Common Stock	3578	3471	3537	3592	3777	3906	3988	3580	3655	3655	3688	4125	4360	4381	4139	4251	4174	4395	4765	5419	5141	5337	5945	5750	5816	6117	5601	4924	5170	1149	1120	172	1391	1350	1270	1201	25+ Years Of Financial Histories
Deferred Revenue	541	0	0	0	0	0	0	0	0	0	7367	0	7538	0	5892	0	5334	0	7312	0	8346	0	8787	1621	0	4165	3890	0	2511	2052	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	103	0	114	0	205	0	204	0	214	0	252	0	331	0	325	0	98	0	110	0	127	0	295	16653	18771	15841	13362	13883	12512	10921	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	2580	3078	3601	3729	3503	3501	3239	2905	3220	3524	3673	3815	3628	3165	3121	2961	3286	3603	3574	4050	4140	4322	4736	5794	6210	6558	5175	4020	4304	4870	4054	6417	4912	2453	2338	2214	25+ Years Of Financial Histories
Goodwill	795	776	826	849	879	945	946	821	922	919	912	953	1037	1000	951	922	892	1154	1228	1370	1349	2574	2774	8246	8187	16372	15296	14183	14268	14289	14296	15604	21105	883	841	1022	25+ Years Of Financial Histories
Goodwill And Intangible Assets	3207	4473	4471	4456	3711	3754	3701	3323	3559	3564	3458	3953	3763	3987	3519	4349	3522	6730	4512	7648	4916	9227	7349	16219	16142	23997	20996	19891	19998	20482	20580	23440	27908	1401	1224	1269	25+ Years Of Financial Histories
Intangible Assets	2410	3697	3645	3607	2832	2809	2755	2502	2637	2645	2546	3000	2726	2987	2568	3427	2630	5576	3284	6278	3567	6653	4575	7973	7955	7625	5700	5708	5730	6193	6284	7836	6803	518	383	247	25+ Years Of Financial Histories
Inventory	6649	6423	6213	5798	5436	4448	3917	3620	3463	3584	3447	3543	3472	3331	2937	3129	3168	3924	4350	5636	5737	6221	6136	5560	5307	5258	4756	4870	4889	5494	5607	5832	5397	2724	2540	2300	25+ Years Of Financial Histories
Long Term Debt	12159	13604	11056	11976	12395	13210	13408	13473	13341	13321	12440	13016	14624	15106	16913	20799	20810	20943	22411	23612	24544	25025	24591	19409	20357	17426	14156	15085	22155	23765	29724	36930	38655	1957	2006	1686	25+ Years Of Financial Histories
Long Term Investments	6537	2651	1544	1367	1489	1434	1742	2214	1936	2359	2003	2953	3664	5137	4959	6086	5096	5414	5040	5050	4164	4584	5930	9037	14194	10848	6730	8666	8280	6543	5576	0	6012	0	2175	0	25+ Years Of Financial Histories
Minority Interest	1752	1732	2099	6541	5158	5194	4849	4432	4710	4735	6137	6283	6404	6534	6440	6567	6779	7986	8309	8798	7616	10758	11156	9892	6669	6438	6941	2274	2094	1972	1822	1875	1520	1316	1153	873	25+ Years Of Financial Histories
Net Debt	4672	4899	5496	2334	724	-113	3634	7849	6686	8463	3255	7737	6005	8102	10838	13617	14925	14202	13687	16504	19466	22596	19737	13892	12134	10677	5272	12685	18769	39013	38577	42196	45223	2860	2774	3002	25+ Years Of Financial Histories
Net Receivables	4054	3842	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6234	5805	5116	5615	0	8510	0	2938	0	2758	25+ Years Of Financial Histories
Other Current Assets	1	305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	521	844	694	312	0	7655	0	252	0	554	25+ Years Of Financial Histories
Other Current Liabilities	2790	2342	2341	3353	3758	3849	3579	2561	3273	2683	7373	3537	7542	3265	5896	1470	5337	1609	7324	2692	8360	2642	8792	2588	4138	6212	4155	8802	2923	8764	9190	5586	8193	1424	2985	1170	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.000	0	25+ Years Of Financial Histories
Other Non Current Assets	2185	3468	4256	4875	4962	5253	4825	4838	4530	4474	4855	4012	3246	2095	2405	1640	2320	2164	2321	2477	3427	2842	3559	3257	14663	3529	12060	10025	14272	13518	1903	10176	2685	4943	1787	3370	25+ Years Of Financial Histories
Other Non Current Liabilities	19573	17071	36192	15993	35152	16485	34058	15095	29320	14541	13896	13491	14679	13784	13774	14473	26170	14061	29116	14889	26682	14038	15696	17685	18804	16255	16002	14805	15323	14459	11276	10940	11678	5130	4983	4822	25+ Years Of Financial Histories
Othertotal Stockholders Equity	4317	4335	12127	12884	14318	15829	16274	12684	13490	13236	12973	14453	16590	15545	13520	14302	13439	14355	15410	17832	17140	17254	19093	18010	18939	21722	4504	4229	4174	3987	2382	6823	4347	3576	2560	1483	25+ Years Of Financial Histories
Property Plant Equipment Net	66374	63101	64734	64379	64927	63835	62882	55836	57372	56349	56594	57742	62486	60324	59566	60967	61763	65410	71289	73326	72681	75116	77184	70395	64967	61065	56024	44511	45803	45423	41753	49186	41967	24045	22207	19178	25+ Years Of Financial Histories
Retained Earnings	38295	36430	34511	34081	33337	33240	26792	22960	23387	22674	27025	23755	23761	22365	21631	18940	19736	23897	26110	25730	23605	22730	21827	31915	27784	35022	48228	36441	34487	11909	17134	24725	19033	15705	14400	12782	25+ Years Of Financial Histories
Short Term Debt	1167	474	1215	1770	1136	704	607	645	1372	2003	312	710	552	742	717	1068	2253	4422	2664	2492	3916	4899	2228	1769	1447	749	1064	919	847	16543	10034	6949	8213	1829	1503	2305	25+ Years Of Financial Histories
Short Term Investments	1116	1327	2160	2502	2543	2913	2851	2683	2670	2759	2604	2146	1055	353	335	134	104	387	157	500	289	440	533	482	0	532	0	0	0	0	368	0	539	0	525	6	25+ Years Of Financial Histories
Tax Assets	3618	3085	2766	3411	3375	3400	3385	3165	3102	3141	3137	3299	3395	3759	3728	3493	3309	3230	3540	3987	3555	2701	3358	2813	1875	1993	1863	2234	2231	1610	1366	794	584	144	225	281	25+ Years Of Financial Histories
Tax Payables	541	204	223	1045	1407	2015	1850	1081	1874	1415	2329	1674	2477	1267	1280	187	480	307	1326	718	1808	795	1366	967	2651	2461	2773	1347	1329	870	1441	0	475	0	1024	0	25+ Years Of Financial Histories
Total Assets	103402	97556	96744	101905	102896	103441	97390	84529	87802	86752	90949	89591	95726	90851	89263	90388	91564	101303	107827	112591	111025	115969	117573	121243	119545	122335	112402	91499	97236	93749	89615	107276	101090	37373	34494	30705	25+ Years Of Financial Histories
Total Current Assets	21479	20778	18973	23417	24432	25765	20855	15153	17303	16865	20902	17632	19172	15549	15086	13853	15554	18355	21125	20103	22282	21499	20193	19522	21898	20903	21459	14838	14932	12716	18434	23680	21931	6840	6875	6607	25+ Years Of Financial Histories
Total Current Liabilities	12725	10446	11603	13109	12627	12076	11607	9400	11125	11066	10865	10653	11349	9971	9400	8095	10157	12063	12580	12261	15371	16505	14234	12788	14966	12797	11795	9721	9529	31638	22100	19394	19551	5886	5780	5644	25+ Years Of Financial Histories
Total Debt	14331	14078	12271	13746	13531	13914	14015	14118	14713	15324	12752	13726	15176	15848	17630	21867	23063	25365	25075	26104	28460	29924	26819	21178	21804	18175	15220	16004	23002	40308	39758	43879	46868	3786	3510	3991	25+ Years Of Financial Histories
Total Equity	56261	53357	50175	50557	51432	52975	47054	39224	40532	39565	43686	42333	44711	42291	39290	37493	37349	42647	46285	48981	45886	45321	46865	55675	52539	62861	58333	45594	43831	17045	20637	31720	24772	20631	18232	15466	25+ Years Of Financial Histories
Total Investments	7654	3978	3704	3869	4032	4347	4593	4897	4606	5118	4607	5099	4719	5490	5294	6220	5200	5801	5197	5550	4453	5024	6463	9519	9833	11380	6503	7160	6735	5466	5944	0	6552	0	2700	6	25+ Years Of Financial Histories
Total Liabilities	47141	44199	44470	44807	46306	45272	45487	40873	42560	42452	41126	40975	44611	42026	43533	46328	47436	50670	53233	54812	57523	59890	59552	55676	60337	53036	47128	43631	51311	74732	67155	73681	74797	15426	15109	14366	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	103402	97556	96744	101905	102896	103441	97390	84529	87802	86752	90949	89591	95726	90851	89263	90388	91564	101303	107827	112591	111025	115969	117573	121243	119545	122335	112402	91499	97236	93749	89615	107276	101090	37373	34494	30705	25+ Years Of Financial Histories
Total Liabilities And Total Equity	103402	97556	96744	101905	102896	103441	97390	84529	87802	86752	90949	89591	95726	90851	89263	90388	91564	101303	107827	112591	111025	115969	117573	121243	119545	122335	112402	91499	97236	93749	89615	107276	101090	37373	34494	30705	25+ Years Of Financial Histories
Total Non Current Assets	81923	76778	77771	78488	78464	77676	76535	69376	70499	69887	70047	71959	76554	75302	74177	76535	76010	82948	86702	92488	88743	94470	97380	101721	97647	101432	90943	76661	82304	81033	71181	83596	79159	30533	27619	24098	25+ Years Of Financial Histories
Total Non Current Liabilities	34416	33753	32867	31698	33679	33196	33880	31473	31435	31386	30261	30322	33262	32055	34133	38233	37279	38607	40653	42551	42152	43385	45318	42888	45371	40239	35333	33910	41782	43094	45055	54287	55246	9540	9328	8722	25+ Years Of Financial Histories
Total Stockholders Equity	54508	51625	50175	50557	51432	52975	47054	39224	40532	39565	43686	42333	44711	42291	39290	37493	37349	42647	46285	48981	45886	45321	46865	55675	52539	62861	58333	45594	43831	17045	20637	31720	24772	20631	18232	15466	25+ Years Of Financial Histories
Reported In USD
Based Compensation	144	0	25+ Years Of Financial Histories
Accounts Payables	560	-646	25+ Years Of Financial Histories
Accounts Receivables	-418	-6	25+ Years Of Financial Histories
Acquisitions Net	-790	47	25+ Years Of Financial Histories
Capital Expenditure	-4101	-3088	25+ Years Of Financial Histories
Cash At Beginning Of Period	9164	6811	25+ Years Of Financial Histories
Cash At End Of Period	9659	9164	25+ Years Of Financial Histories
Change In Working Capital	135	-1073	25+ Years Of Financial Histories
Common Stock Issued	-212	0	25+ Years Of Financial Histories
Common Stock Repurchased	-33	0	25+ Years Of Financial Histories
Debt Repayment	-89	-1632	25+ Years Of Financial Histories
Deferred Income Tax	-1280	0	25+ Years Of Financial Histories
Depreciation And Amortization	3277	3152	25+ Years Of Financial Histories
Dividends Paid	-2779	-3691	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	36	-59	25+ Years Of Financial Histories
Free Cash Flow	4522	4137	25+ Years Of Financial Histories
Inventory	-126	-301	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-4101	-3088	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	8623	7226	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-4708	-2262	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-3485	-2433	25+ Years Of Financial Histories
Net Change In Cash	495	2352	25+ Years Of Financial Histories
Net Income	5019	5266	25+ Years Of Financial Histories
Operating Cash Flow	8623	7226	25+ Years Of Financial Histories
Other Financing Activites	-419	-47	25+ Years Of Financial Histories
Other Investing Activites	-103	14	25+ Years Of Financial Histories
Other Non Cash Items	8009	7140	25+ Years Of Financial Histories
Other Working Capital	119	-119	25+ Years Of Financial Histories
Purchases Of Investments	-63	-122	25+ Years Of Financial Histories
Sales Maturities Of Investments	349	887	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0599	0.0084	-0.0506	-0.0096	-0.0053	0.0621	0.1521	-0.0373	0.0121	-0.0461	0.0152	-0.0641	0.0537	0.0178	-0.0124	-0.0128	-0.0961	-0.0605	-0.0423	0.0141	-0.0426	-0.0136	-0.0303	0.0142	-0.0228	0.0884	0.2285	-0.0590	0.0372	0.0461	-0.1646	0.0612	1.7049	0.0835	0.1234	0.0303	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0555	0.0280	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0.0180	0.1473	-0.1073	0.0159	-0.0275	-0.0072	-0.0073	-0.0404	-0.0399	0.2017	-0.0710	-0.0955	-0.0424	-0.1011	-0.1938	-0.0519	-0.0908	0.0116	-0.0394	-0.0828	-0.0489	0.1158	0.2664	-0.0287	0.1997	0.1942	-0.0490	-0.3042	-0.4293	0.0138	-0.0939	-0.0638	11.3796	0.0783	-0.1203	0.0015	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.2473	-0.1075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	-0.1242	0.0205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	-0.0495	0.4550	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsgrowth	-0.0462	0.4574	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.3454	0.2562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-0.4280	0.3002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	0.3798	0.4946	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.4236	0.4903	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.3163	0.3186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	0.0930	0.2839	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	-0.1242	0.0205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Growth	0.0353	0.0338	0.0716	0.0666	0.2221	0.1356	0.0820	0.0453	-0.0338	0.0397	-0.0271	0.0204	0.0423	0.1342	-0.0614	-0.0123	-0.1927	-0.0979	-0.2282	-0.0176	-0.0778	0.0139	0.1036	0.0477	0.0093	0.1056	-0.0234	-0.0039	-0.1101	-0.0202	-0.0386	0.0806	0.9813	0.0724	0.1043	0.1230	25+ Years Of Financial Histories
Net Income Growth	-0.0469	0.4562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.1933	-0.0017	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	-0.1242	0.0205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Rdexpense Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	0.0550	0.1342	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0.0739	0.1347	-0.0889	0	-1	0	-1	0	-1	0	25+ Years Of Financial Histories
Revenue Growth	0.0132	0.0338	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0.1676	-0.3199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0.9837	1.4632	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.9569	2.5088	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	0.0334	0.5010	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.1951	0.2832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.3610	0.3053	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.1068	0.0405	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.2590	0.6151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.2176	0.2576	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.0492	0.4415	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1552	0.3132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0017	-0.0009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0003	0.0008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quality	1.718	1.372	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	6536	6318	6005	5617	4942	4182	3768	3541	3523	3515	3495	3507	3401	3134	3033	3148	3546	4137	4993	5686	5979	6178	5848	5433	5282	5007	4813	4879	5191	5550	5719	5614	4060	2632	2420	2173	25+ Years Of Financial Histories
Average Payables	7928	7838	8016	7859	7628	7472	6807	6337	6430	4780	4793	4830	4609	4375	4172	4062	4299	4312	4834	5086	6029	6089	5822	8906	7608	6206	3288	2879	6045	4603	4867	5001	2888	1961	1729	1611	25+ Years Of Financial Histories
Average Receivables	3948	3615	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3117	6019	5460	5365	2807	4255	4255	1469	1469	1379	1379	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex Per Share	-2.529	-1.906	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Depreciation	-1.251	-0.980	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.476	-0.427	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-0.147	-0.113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	6.646	6.481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	1.688	1.989	1.635	1.786	1.935	2.134	1.797	1.612	1.555	1.524	1.924	1.655	1.689	1.559	1.605	1.711	1.531	1.522	1.679	1.640	1.450	1.303	1.419	1.527	1.463	1.633	1.819	1.526	1.567	0.402	0.834	1.221	1.122	1.162	1.189	1.171	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	13.120	12.600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.129	0.144	0.127	0.135	0.132	0.135	0.144	0.167	0.168	0.177	0.140	0.153	0.159	0.174	0.198	0.242	0.252	0.250	0.233	0.232	0.256	0.258	0.228	0.175	0.182	0.149	0.135	0.175	0.237	0.430	0.444	0.409	0.464	0.101	0.102	0.130	25+ Years Of Financial Histories
Debt To Equity	0.244	0.273	0.245	0.272	0.263	0.263	0.298	0.360	0.363	0.387	0.292	0.324	0.339	0.375	0.449	0.583	0.617	0.595	0.542	0.533	0.620	0.660	0.572	0.380	0.415	0.289	0.261	0.351	0.525	2.365	1.926	1.383	1.892	0.184	0.193	0.258	25+ Years Of Financial Histories
Dividend Yield	0.023	0.036	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Earnings Yield	0.041	0.051	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Enterprise Value	125651	107670	5496	2334	724	-113	3634	7849	6686	8463	3255	7737	6005	8102	10838	13617	14925	14202	13687	16504	19466	22596	19737	13892	12134	10677	5272	12685	18769	39013	38577	42196	45223	2860	2774	3002	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	12.142	9.591	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	14.571	14.899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	4.518	3.923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.789	2.553	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Yield	0.037	0.040	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Net Net	-18.502	-17.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Intangibles To Total Assets	0.031	0.046	0.046	0.044	0.036	0.036	0.038	0.039	0.041	0.041	0.038	0.044	0.039	0.044	0.039	0.048	0.038	0.066	0.042	0.068	0.044	0.080	0.063	0.134	0.135	0.196	0.187	0.217	0.206	0.218	0.230	0.219	0.276	0.037	0.036	0.041	25+ Years Of Financial Histories
Interest Coverage	11.797	11.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	8.589	9.101	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	3.119	3.016	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Invested Capital	0.244	0.273	0.245	0.272	0.263	0.263	0.298	0.360	0.363	0.387	0.292	0.324	0.339	0.375	0.449	0.583	0.617	0.595	0.542	0.533	0.620	0.660	0.572	0.380	0.415	0.289	0.261	0.351	0.525	2.365	1.926	1.383	1.892	0.184	0.193	0.258	25+ Years Of Financial Histories
Market Cap	120978	102771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Current Asset Value	-25661	-23421	-25497	-21390	-21874	-19507	-24632	-25720	-25257	-25587	-20224	-23343	-25439	-26477	-28447	-32475	-31882	-32315	-32108	-34709	-35241	-38391	-39359	-36154	-38439	-32133	-25669	-28793	-36379	-62016	-48720	-50001	-52866	-8586	-8233	-7759	25+ Years Of Financial Histories
Net Debt To Ebitda	0.452	0.436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Per Share	3.096	3.249	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	5.318	4.458	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	2.521	2.539	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Payout Ratio	0.554	0.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	6.025	4.878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pfcf Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	14.029	14.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.350	3.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	6.860	7.143	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.050	0.057	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Revenue Per Share	17.151	16.933	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Roe	0.092	0.102	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Roic	0.075	0.085	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	53054	48884	47803	52642	52879	54415	48202	40333	41683	40736	46365	44663	47352	44838	42211	39711	40606	43903	50082	50131	48586	46852	50672	49348	43066	45302	44278	27977	25927	-1465	1879	10155	-1615	20546	18160	15070	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Working Capital	8754	10332	7370	10308	11805	13689	9248	5753	6178	5799	10037	6979	7823	5578	5686	5758	5397	6292	8545	7842	6911	4994	5959	6734	6932	8106	9664	5117	5403	-18922	-3665	4286	2379	954	1094	963	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.269	0.281	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-2.103	-2.340	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	6.278	6.993	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.647	0.513	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.647	0.513	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	6.646	6.481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.759	0.879	0.584	0.871	1.014	1.162	0.894	0.667	0.722	0.620	0.874	0.562	0.808	0.777	0.723	1.019	0.801	0.925	0.905	0.783	0.585	0.444	0.498	0.570	0.646	0.586	0.843	0.341	0.444	0.041	0.053	0.087	0.084	0.157	0.127	0.175	25+ Years Of Financial Histories
Company Equity Multiplier	1.897	1.890	1.928	2.016	2.001	1.953	2.070	2.155	2.166	2.193	2.082	2.116	2.141	2.148	2.272	2.411	2.452	2.375	2.330	2.299	2.420	2.559	2.509	2.178	2.275	1.946	1.927	2.007	2.218	5.500	4.342	3.382	4.081	1.811	1.892	1.985	25+ Years Of Financial Histories
Current Ratio	1.688	1.989	1.635	1.786	1.935	2.134	1.797	1.612	1.555	1.524	1.924	1.655	1.689	1.559	1.605	1.711	1.531	1.522	1.679	1.640	1.450	1.303	1.419	1.527	1.463	1.633	1.819	1.526	1.567	0.402	0.834	1.221	1.122	1.162	1.189	1.171	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	13.120	12.600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.244	0.273	0.245	0.272	0.263	0.263	0.298	0.360	0.363	0.387	0.292	0.324	0.339	0.375	0.449	0.583	0.617	0.595	0.542	0.533	0.620	0.660	0.572	0.380	0.415	0.289	0.261	0.351	0.525	2.365	1.926	1.383	1.892	0.184	0.193	0.258	25+ Years Of Financial Histories
Debt Ratio	0.129	0.144	0.127	0.135	0.132	0.135	0.144	0.167	0.168	0.177	0.140	0.153	0.159	0.174	0.198	0.242	0.252	0.250	0.233	0.232	0.256	0.258	0.228	0.175	0.182	0.149	0.135	0.175	0.237	0.430	0.444	0.409	0.464	0.101	0.102	0.130	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-6.522	12.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Payout Ratio	0.554	0.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0.023	0.036	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Ebit Per Revenue	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebt Per Ebit	0.950	0.829	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Effective Tax Rate	0.280	0.305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Enterprise Value Multiple	12.142	9.591	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.419	0.435	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.524	0.573	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.789	2.553	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Coverage	11.797	11.957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	3.119	3.016	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.182	0.209	0.181	0.192	0.194	0.200	0.222	0.256	0.248	0.252	0.222	0.235	0.246	0.263	0.301	0.357	0.358	0.329	0.326	0.325	0.348	0.356	0.344	0.258	0.279	0.217	0.195	0.249	0.336	0.582	0.590	0.538	0.609	0.087	0.099	0.098	25+ Years Of Financial Histories
Net Income Per Ebt	0.747	0.787	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Profit Margin	0.180	0.192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	5.318	4.458	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.310	0.263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cycle	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.254	0.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	2.521	2.539	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Payout Ratio	0.554	0.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.242	0.244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	14.029	14.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	6.025	4.878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-1.305	0.107	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Fair Value	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	4.350	3.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	2.219	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	14.029	14.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	4.350	3.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	1.165	1.374	0.770	1.061	1.216	1.403	1.140	0.952	0.962	0.869	1.114	0.764	0.901	0.812	0.758	1.036	0.811	0.957	0.918	0.824	0.604	0.471	0.535	0.607	0.646	0.627	1.372	0.939	0.981	0.218	0.070	0.526	0.112	0.656	0.218	0.665	25+ Years Of Financial Histories
Receivables Turnover	6.860	7.143	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.049	0.054	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Return On Capital Employed	0.078	0.093	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Return On Equity	0.092	0.102	-	-	-	-	-	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Short Term Coverage Ratios	7.387	15.246	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Total Debt To Capitalization	0.196	0.214	0.197	0.214	0.208	0.208	0.229	0.265	0.266	0.279	0.226	0.245	0.253	0.273	0.310	0.368	0.382	0.373	0.351	0.348	0.383	0.398	0.364	0.276	0.293	0.224	0.207	0.260	0.344	0.703	0.658	0.580	0.654	0.155	0.161	0.205	25+ Years Of Financial Histories