Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

Raw MBT In Mil.

Financials

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	176	324	208	195	165	249	249	242	210	189	0	134	134	135	146	140	155	175	166	154	156	159	158	157	153	161	164	178	92	152	138	158	131	164	147	-146	25+ Years Of Financial Histories
Cost Of Revenue	117	272	143	139	132	187	185	186	164	135	0	85	83	80	99	92	105	118	123	108	152	84	89	104	160	82	85	86	131	48	93	73	65	83	76	0	25+ Years Of Financial Histories
Depreciation And Amortization	7	16	8	7	7	7	7	7	7	7	0	7	7	7	7	6	6	6	6	5	4	4	4	4	5	4	4	-23	0.36	0.39	4	0.62	-1	-3	9	-5	25+ Years Of Financial Histories
Ebitda	14	-11	8	30	36	11	42	33	23	17	0	7	12	12	10	8	17	15	12	7	13	22	19	-3	17	20	17	-5	7	13	15	-9	0.27	4	10	-12	25+ Years Of Financial Histories
Ebitdaratio	0.079	-0.038	0.042	0.139	0.185	0.047	0.148	0.126	0.103	0.086	0	0.050	0.090	0.089	0.068	0.057	0.106	0.085	0.075	0.047	0.082	0.127	0.110	-0.019	0.105	0.117	0.098	-0.031	0.066	0.083	0.102	-0.067	0.002	0.027	0.067	-0.093	25+ Years Of Financial Histories
Eps	0.033	0.120	0.042	0.130	0.200	0.043	0.300	0.170	0	0.059	0	0.017	0.002	0.035	0.008	0.140	0.067	0.067	0.035	0.081	0.077	0.180	0.086	0.096	0.094	0.140	0.081	0.160	0.067	0.100	0.070	0.012	0.003	0.045	0.004	-0.082	25+ Years Of Financial Histories
Epsdiluted	0.033	0.120	0.042	0.130	0.200	0.043	0.300	0.170	0	0.059	0	0.017	0.002	0.035	0.008	0.140	0.067	0.067	0.035	0.081	0.077	0.180	0.086	0.096	0.094	0.140	0.081	0.160	0.067	0.100	0.070	0.012	0.003	0.045	0.004	-0.082	25+ Years Of Financial Histories
Gross Profit	64	23	66	78	62	65	98	79	64	63	0	55	54	60	49	52	60	68	49	48	11	92	83	60	4	95	91	85	-16	112	60	74	85	84	75	138	25+ Years Of Financial Histories
Gross Profit Ratio	0.354	0.080	0.316	0.359	0.318	0.259	0.346	0.300	0.281	0.320	0	0.397	0.395	0.431	0.331	0.361	0.364	0.366	0.287	0.311	0.072	0.521	0.484	0.367	0.030	0.538	0.516	0.499	-0.139	0.701	0.395	0.504	0.566	0.503	0.496	1	25+ Years Of Financial Histories
Income Before Tax	3	-17	4	17	26	5	35	21	16	7	0	1	0.04	4	1	0.79	8	7	4	1	6	17	12	-7	10	14	11	17	6	11	9	1	0.04	5	0.39	-15	25+ Years Of Financial Histories
Income Before Tax Ratio	0.019	-0.059	0.021	0.079	0.134	0.020	0.126	0.079	0.072	0.039	0	0.009	0.000	0.031	0.009	0.005	0.054	0.043	0.028	0.013	0.040	0.096	0.072	-0.046	0.060	0.082	0.065	0.102	0.057	0.072	0.062	0.008	0.000	0.031	0.003	-0.111	25+ Years Of Financial Histories
Income Tax Expense	0.34	-27	0.69	3	5	0.83	6	3	0.62	1	0	0.35	0.24	0.78	0.54	-12	2	1	1	-6	-1	-1	2	-17	0.17	0.04	2	0.30	-1	0.06	1	0.18	0.37	0.07	0.01	-5	25+ Years Of Financial Histories
Interest Expense	0	5	0.15	2	-5	2	-1	-1	0	-1	0	0.80	-3	0.51	1	-1	-1	-2	-1	0.25	1	0.56	1	0.11	2	1	1	1	1	1	1	2	0.31	-4	0.11	2	25+ Years Of Financial Histories
Interest Income	0	0.95	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.04	0.11	0	25+ Years Of Financial Histories
Net Income	3	11	3	12	20	4	29	17	17	5	0	1	0.20	3	0.82	13	6	6	3	8	8	18	9	10	10	14	9	17	7	11	7	1	0.33	5	0.40	-9	25+ Years Of Financial Histories
Net Income Ratio	0.017	0.037	0.018	0.058	0.103	0.017	0.102	0.064	0.075	0.030	0	0.012	0.001	0.025	0.006	0.095	0.041	0.037	0.021	0.054	0.049	0.106	0.054	0.063	0.061	0.083	0.052	0.104	0.066	0.073	0.052	0.009	0.002	0.031	0.003	-0.066	25+ Years Of Financial Histories
Operating Expenses	58	51	64	55	32	61	63	55	45	54	0	49	50	54	46	47	50	57	43	46	3	74	69	53	-7	79	78	91	-38	104	44	84	66	81	70	-146	25+ Years Of Financial Histories
Operating Income	6	-27	0.64	22	28	4	34	26	16	9	0	6	3	5	3	4	9	10	6	2	8	18	14	-7	12	16	12	18	8	12	11	-10	2	7	0.28	-7	25+ Years Of Financial Histories
Operating Income Ratio	0.036	-0.094	0.003	0.103	0.147	0.017	0.122	0.098	0.071	0.046	0	0.047	0.027	0.041	0.021	0.030	0.059	0.057	0.037	0.017	0.049	0.102	0.083	-0.044	0.072	0.093	0.073	0.108	0.069	0.081	0.073	-0.071	0.014	0.046	0.002	-0.055	25+ Years Of Financial Histories
Other Expenses	0	-3	0	55	32	61	63	55	0	54	0	49	50	-1	5	5	3	-5	7	5	0.70	1	1	-1	0.73	1	0.81	-2	1	1	1	1	-1	3	0.56	-146	25+ Years Of Financial Histories
Research And Development Expenses	0	0.10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	182	296	210	218	195	252	284	266	229	198	0	140	137	140	149	144	165	186	172	156	164	177	173	164	165	178	177	172	115	160	154	147	150	167	152	138	25+ Years Of Financial Histories
Selling General And Administrative Expenses	0	48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	-3	10	3	-5	-2	0.65	1	-5	0.16	-1	0	-5	-3	-1	-1	-3	0.85	-2	-1	0.68	-1	-1	-1	0.26	-1	-1	-1	-1	-1	-1	-1	11	-2	-2	0.11	-7	25+ Years Of Financial Histories
Weighted Average Shs Out	91	91	91	96	98	98	98	98	0	100	100	100	100	100	101	101	101	101	105	105	105	105	108	108	108	108	114	114	114	114	114	114	114	114	112	112	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	91	91	91	96	98	98	98	98	0	100	100	100	100	100	101	101	101	101	105	105	105	105	108	108	108	108	114	114	114	114	114	114	114	114	112	112	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	90	104	0	139	0	165	0	169	0	124	0	102	0	93	101	0	113	107	114	0	119	114	106	116	0	114	0	132	0	130	0	121	0	137	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	0	335	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	4	11	0	12	0	14	0	6	0	7	0	9	0	11	13	0	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	-113	39	31	0	55	0	34	0	50	0	48	0	38	0	25	55	0	38	15	20	0	22	19	48	41	0	21	0	22	0	19	0	17	0	16	0	25+ Years Of Financial Histories
Cash And Short Term Investments	-113	39	31	0	55	0	34	0	50	0	48	0	38	0	25	55	0	38	15	20	0	22	19	48	41	0	21	0	22	0	29	0	17	0	26	0	25+ Years Of Financial Histories
Common Stock	0	27	28	0	28	0	30	0	30	0	0	0	30	0	0	31	0	32	32	33	0	33	34	34	34	0	34	0	34	0	33	0	33	0	32	0	25+ Years Of Financial Histories
Deferred Revenue	0	1	32	0	0	0	0	0	33	0	12	0	23	0	23	28	0	20	38	31	0	40	11	14	4	0	11	0	10	0	10	0	8	0	10	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	13	19	0	12	0	18	0	10	0	11	0	9	0	12	10	0	13	8	0	0	28	0	35	34	0	30	0	26	0	25	0	27	0	27	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	23	22	0	22	0	24	0	26	0	23	0	23	0	24	24	0	25	25	25	0	25	25	25	26	0	26	0	27	0	27	0	34	0	35	0	25+ Years Of Financial Histories
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.04	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	0	19	20	0	19	0	18	0	11	0	1	0	7	0	7	6	0	7	4	4	0	4	4	5	6	0	6	0	6	0	5	0	4	0	4	0	25+ Years Of Financial Histories
Intangible Assets	0	19	0	0	19	0	0	0	11	0	0	0	7	0	0	6	0	7	4	4	0	4	4	5	6	0	6	0	6	0	5	0	4	0	4	0	25+ Years Of Financial Histories
Inventory	0	104	106	0	134	0	117	0	122	0	84	0	82	0	75	82	0	83	97	83	0	79	65	72	55	0	57	0	50	0	55	0	51	0	60	0	25+ Years Of Financial Histories
Long Term Debt	113	94	103	79	104	87	92	102	95	89	95	97	97	107	99	72	139	72	48	0	98	46	0	58	38	38	42	40	42	40	42	43	47	48	56	57	25+ Years Of Financial Histories
Long Term Investments	0	58	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	0	0	0	-3	0	25+ Years Of Financial Histories
Net Debt	226	92	111	79	79	87	88	102	69	89	83	97	93	107	116	127	139	146	116	46	98	103	56	99	100	140	119	144	133	109	128	115	147	137	153	142	25+ Years Of Financial Histories
Net Receivables	0	64	116	0	107	0	145	0	124	0	94	0	56	0	84	110	0	129	115	121	0	133	146	124	150	0	140	0	146	0	135	0	143	0	164	0	25+ Years Of Financial Histories
Other Current Assets	0	1	2	0	2	274	4	289	3	199	8	179	4	160	3	3	211	4	10	13	208	12	14	9	4	191	7	188	30	198	7	207	32	225	3	217	25+ Years Of Financial Histories
Other Current Liabilities	0	40	6	0	52	200	51	200	4	164	18	126	4	116	4	4	122	5	4	14	121	4	17	5	14	135	7	142	5	144	5	151	8	147	7	155	25+ Years Of Financial Histories
Other Non Current Assets	0	0.44	39	0	39	386	34	375	30	358	35	354	32	364	47	48	368	56	49	54	322	51	41	43	43	256	40	253	40	262	43	268	40	266	40	287	25+ Years Of Financial Histories
Other Non Current Liabilities	28	11	24	33	23	17	12	20	12	0	12	17	11	18	13	13	38	17	17	84	57	7	84	4	4	-38	4	-40	5	-40	4	-43	5	-48	5	-57	25+ Years Of Financial Histories
Othertotal Stockholders Equity	0	-27	306	0	268	355	279	341	258	304	300	291	247	282	282	229	278	228	195	227	252	169	195	185	141	183	141	174	134	169	134	177	140	0	140	171	25+ Years Of Financial Histories
Property Plant Equipment Net	0	354	355	0	353	0	351	0	330	0	323	0	320	0	313	309	0	303	281	275	0	269	260	249	235	0	235	0	239	0	245	0	255	0	264	0	25+ Years Of Financial Histories
Retained Earnings	0	27	16	0	62	0	46	0	43	0	0	0	6	0	0	31	0	10	44	0	0	44	0	0	19	0	0	0	5	0	0	0	2	0	0	0	25+ Years Of Financial Histories
Short Term Debt	0	31	39	0	30	0	31	0	24	0	36	0	34	0	42	109	0	112	83	67	0	79	76	89	103	0	98	0	113	0	106	0	117	0	113	0	25+ Years Of Financial Histories
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	0	9	0	25+ Years Of Financial Histories
Tax Assets	0	40	33	0	34	0	32	0	35	0	34	0	38	0	39	40	0	30	31	25	0	25	8	6	2	0	2	0	1	0	0.89	0	3	0	3	0	25+ Years Of Financial Histories
Tax Payables	0	4	0.70	0	0	0	6	0	0	0	2	0	0	0	0.73	0	0	1	0	4	0	0	0	0	0.88	0	0	0	5	0	0	0	7	0	0	0	25+ Years Of Financial Histories
Total Assets	614	683	705	633	746	660	751	664	709	558	635	534	590	524	596	656	579	652	606	599	530	599	560	560	538	0	511	0	538	0	520	0	547	0	564	0	25+ Years Of Financial Histories
Total Current Assets	185	209	256	240	300	274	314	289	301	199	239	179	191	160	188	251	211	255	239	239	208	248	245	254	250	191	226	188	250	198	228	207	244	225	254	217	25+ Years Of Financial Histories
Total Current Liabilities	106	163	183	157	222	200	247	200	232	164	191	126	163	116	163	243	122	252	233	227	121	244	220	216	239	135	231	142	262	144	252	151	256	147	268	155	25+ Years Of Financial Histories
Total Debt	113	131	142	79	135	87	123	102	120	89	132	97	131	107	142	182	139	184	132	67	98	125	76	148	141	140	141	144	156	109	148	115	164	137	169	142	25+ Years Of Financial Histories
Total Equity	366	363	352	363	360	355	355	341	331	304	300	291	284	282	282	292	278	271	272	261	252	247	229	219	195	183	175	174	174	169	168	177	176	0	172	171	25+ Years Of Financial Histories
Total Investments	0	58	9	0	8	0	7	0	8	0	9	0	11	0	11	12	0	7	7	16	0	7	11	7	7	0	7	0	9	0	7	0	9	0	6	0	25+ Years Of Financial Histories
Total Liabilities	248	306	353	270	385	305	395	323	378	253	334	242	306	242	313	364	301	381	333	338	277	351	330	340	343	174	335	182	364	185	352	194	371	196	392	212	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	614	683	705	633	746	660	751	664	709	558	635	534	590	524	596	656	579	652	606	599	530	599	560	560	538	0	511	0	538	0	520	0	547	0	564	0	25+ Years Of Financial Histories
Total Liabilities And Total Equity	614	683	705	633	746	660	751	664	709	558	635	534	590	524	596	656	579	652	606	599	530	599	560	560	538	0	511	0	538	0	520	0	547	0	564	0	25+ Years Of Financial Histories
Total Non Current Assets	428	473	448	393	446	386	437	375	408	358	395	354	399	364	407	405	368	397	367	360	322	350	315	305	287	256	284	253	288	262	292	268	303	266	309	287	25+ Years Of Financial Histories
Total Non Current Liabilities	141	142	170	112	163	104	147	122	146	89	142	115	142	125	149	120	178	128	100	110	156	107	110	124	104	38	104	40	101	40	100	43	115	48	123	57	25+ Years Of Financial Histories
Total Stockholders Equity	366	363	352	363	360	355	355	341	331	304	300	291	284	282	282	292	278	271	272	261	252	247	229	219	195	183	175	174	174	169	168	177	176	0	172	171	25+ Years Of Financial Histories
Reported In EUR
Capital Expenditure	-15	0	25+ Years Of Financial Histories
Cash At Beginning Of Period	32	0	25+ Years Of Financial Histories
Cash At End Of Period	39	0	25+ Years Of Financial Histories
Debt Repayment	-8	0	25+ Years Of Financial Histories
Depreciation And Amortization	16	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0.49	0	25+ Years Of Financial Histories
Free Cash Flow	19	0	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-15	0	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	35	0	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-15	0	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-12	0	25+ Years Of Financial Histories
Net Change In Cash	6	0	25+ Years Of Financial Histories
Net Income	11	0	25+ Years Of Financial Histories
Operating Cash Flow	35	0	25+ Years Of Financial Histories
Other Financing Activites	0.33	0	25+ Years Of Financial Histories
Other Non Cash Items	40	0	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.1005	0	0.1136	-0.1512	0.1296	-0.1202	0.1299	-0.0636	0.2721	-0.1217	0.1899	-0.0952	0.1243	-0.1193	0	0	0.1330	-0.1125	0	0	0	0	0.1301	-0.1148	0	0	0	0	0	0	0	-1	0	-1	0	-1	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0084	0	0.0186	0.0330	0.0149	-0.0010	0.0408	0	-1	0	-1	0.0264	0.0060	0.0007	0	0	0.0494	0.0251	0	0	0	0	0.0658	0.0205	0	0	0	0	0	0	0.0613	0.0450	0.0070	0.0018	0.0134	0.0067	25+ Years Of Financial Histories
Debt Growth	-0.1378	0	0.7863	-0.4118	0.5490	-0.2904	0.2015	-0.1455	0.3373	-0.3228	0.3606	-0.2589	0.2266	-0.2479	0	0	0.3117	-0.2465	0	0	0	0	-0.3204	-0.2144	0	0	0	0	0	0	0.0066	-0.0032	-0.0253	-0.0752	0.4271	-0.2620	25+ Years Of Financial Histories
Ebitgrowth	1.2372	-10.1334	-0.9715	-0.2189	5.5249	-0.8728	0.3284	0.5938	0.7930	0	0	-1	0.8060	-0.3535	0.7955	-0.2765	-0.5515	-0.0716	0.6526	1.4227	-0.6710	-0.5578	0.2604	2.9907	-1.6027	-0.2762	0.2773	-0.3059	1.3346	-0.3805	0.1514	2.0675	-6.1317	-0.7327	26.3929	1.0366	25+ Years Of Financial Histories
Epsdiluted Growth	-0.7217	0	-0.6792	-0.3500	3.6729	-0.8573	0.7647	0	-1	0	0	-1	7.5000	-0.9429	3.3210	-0.9421	1.0896	0	0.9308	-0.5716	0.0519	-0.5722	1.0979	-0.1063	0.0213	-0.3286	0.7305	-0.4944	1.3881	-0.3300	0.4306	4.8250	3.1379	-0.9356	11.5000	1.0441	25+ Years Of Financial Histories
Epsgrowth	-0.7217	0	-0.6792	-0.3500	3.6729	-0.8573	0.7647	0	-1	0	0	-1	7.5000	-0.9429	3.3210	-0.9421	1.0896	0	0.9308	-0.5716	0.0519	-0.5722	1.0979	-0.1063	0.0213	-0.3286	0.7305	-0.4944	1.3881	-0.3300	0.4306	4.8250	3.1379	-0.9356	11.5000	1.0441	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-0.0405	0.4910	-0.7673	0.5235	1.1200	-0.5435	1.1739	1.1549	-1	-0.1236	-1	-1	0.4016	-0.3020	-0.2179	1.2762	2.6554	13.4748	0.4689	2.3390	97.3591	204.3663	4.4481	2.2207	3.4503	5.2299	112.0112	2.3664	4.1314	4.3303	0	2.1798	0	1.1438	0	1.0602	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.2156	1.1774	0.3672	0.4192	0.3045	0.6796	0.7534	0.7368	-1	0.9499	-1	-1	0.0841	0.0364	-0.0471	0.0830	0.1522	0.1960	0.2707	0.1748	0.3474	0.0017	0.0196	-0.0030	-0.0344	-0.0584	-0.0867	-0.0746	-0.0096	-0.3804	0	-0.1971	0	-0.1928	0	-0.1930	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0	0.5328	0.5511	0.6230	0.6034	0	0.7018	0	-1	0	-1	0.8009	0.8335	0.8354	0.8374	0	0.9189	0.7364	0.7045	0	0.6103	0	0.5532	0.4072	0.3323	0	0.1910	0	0.0473	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	1.7164	-0.4725	-0.1502	0.2602	-0.0498	-0.3355	0.2310	0.2413	0.0114	0	0	-1	0.0276	-0.1034	0.2283	-0.0540	-0.1339	-0.1177	0.3791	0.0157	3.1203	-0.8716	0.0994	0.3910	11.2983	-0.9489	0.0475	0.0660	6.3358	-1.1434	0.8441	-0.1801	-0.1301	0.0130	0.1158	-0.4548	25+ Years Of Financial Histories
Inventory Growth	-1	0	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	0	0	-1	0	0	0	0	0	-1	0	0	0	0	0	0	0	-1	0	-1	0	-1	25+ Years Of Financial Histories
Net Income Growth	-0.7238	2.0172	-0.7004	-0.3677	3.7663	-0.8549	0.6938	0.0032	1.9031	0	0	-1	7.2759	-0.9428	3.3083	-0.9400	1.0167	-0.0031	0.8669	-0.5708	0.0557	-0.5716	1.0025	-0.0985	0.0263	-0.3091	0.5959	-0.4838	1.3403	-0.3453	0.4642	4.8603	3.1212	-0.9359	11.8750	1.0436	25+ Years Of Financial Histories
Operating Income Growth	1.2372	-10.1334	-0.9715	-0.2189	5.5249	-0.8728	0.3284	0.5938	0.7930	0	0	-1	0.8060	-0.3535	0.7955	-0.2765	-0.5515	-0.0716	0.6526	1.4227	-0.6710	-0.5578	0.2604	2.9907	-1.6027	-0.2762	0.2773	-0.3059	1.3346	-0.3805	0.1514	2.0675	-6.1317	-0.7327	26.3929	1.0366	25+ Years Of Financial Histories
Rdexpense Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	0	0	-1	0	0	0	0	0	-1	0	0	0	0	0	0	0	-1	0	-1	0	-1	25+ Years Of Financial Histories
Revenue Growth	-0.3845	0.8999	-0.0349	0.1178	-0.2280	-0.1105	0.0664	0.1625	0.1523	0	0	-1	0.0232	-0.0212	-0.0580	0.0336	-0.1282	-0.1113	0.0789	0.1025	-0.0475	-0.0709	0.0229	0.0528	-0.0060	-0.0715	0.0041	0.0302	0.4892	-0.2782	0.0409	0.0444	-0.0218	-0.1001	0.0994	0.0996	25+ Years Of Financial Histories
Sgaexpenses Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	2.2847	144.6724	0.2680	2.8598	6.1945	2.9309	244.6778	3.9443	1	3.9186	0	1	0	1.1004	0	1.1369	0	4.3337	0	1.5873	0	4.8167	0	2.4665	0	5.6672	0	2.3664	0	4.3303	0	2.1798	0	1.1438	0	1.0602	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.4280	1.9338	0.3940	0.4149	0.2596	0.5815	0.6015	0.6072	-1	0.2082	0	-1	0	-0.1634	0	-0.1260	0	-0.0036	0	-0.0232	0	-0.0445	0	-0.0502	0	-0.0676	0	-0.0746	0	-0.3804	0	-0.1971	0	-0.1928	0	-0.1930	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0	1.4683	1.4091	1.2838	1.1362	1.0493	1.0268	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0	6.2304	0.1812	15.3144	0.5104	-0.3609	3.3915	4.0130	-1	-0.2353	-1	-1	-0.8265	-0.9785	-0.7401	-0.8998	-0.1374	0.0010	-0.3426	-0.5022	5.7968	25.5326	2.9691	23.3742	2.1794	19.2647	1.9673	4.1150	187.3888	178.1959	2.1104	1.9821	1.3033	1.1304	36.5565	1.0602	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0	1.3149	0.6449	0.5423	0.3918	0.5716	0.5704	0.6454	-1	0.2645	-1	-1	-0.0763	-0.1027	-0.1488	-0.0555	-0.0586	0.6081	0.3060	0.2167	0.1525	0.1837	0.1465	0.1770	0.2294	0.1191	0.1381	0.1129	0.3661	-0.3504	-0.1489	-0.1573	-0.1773	-0.1848	-0.1841	-0.1930	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.3803	0.4050	0.3713	0	0.2731	0.3163	0.3507	0	-1	0	-1	0.2457	0.2385	0	0.3239	0	0.4917	0	0.5627	0	0.6806	0	0.6244	0.5446	0.5236	0	0.3529	0	0.1976	0	0.0698	-0.0266	-0.1000	-0.1298	-0.1418	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	-0.0495	-0.0241	0	0	0	0	-1	0	0	0	0	0	-0.0105	0	0	0	-0.0344	0	0	0	-0.0295	0	0	0	-0.0495	0	0	0	0	0	0	0	0.0161	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	-0.0495	-0.0241	0	0	0	0	-1	0	0	0	0	0	-0.0105	0	0	0	-0.0344	0	0	0	-0.0295	0	0	0	-0.0495	0	0	0	0	0	0	0	0.0161	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	0	3.190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	52	52	53	67	67	58	58	61	61	42	42	41	41	37	-	-	41	41	-	-	-	-	41	39	-	-	-	-	-	-	27	28	28	25	25	27	25+ Years Of Financial Histories
Average Payables	45	45	52	69	69	82	82	84	84	62	62	51	51	46	-	-	50	56	-	-	-	-	57	59	-	-	-	-	-	-	58	57	57	66	66	65	25+ Years Of Financial Histories
Average Receivables	32	32	58	53	53	72	72	62	62	47	47	28	28	42	-	-	55	64	-	-	-	-	60	66	-	-	-	-	-	-	75	70	70	73	73	67	25+ Years Of Financial Histories
Book Value Per Share	4.005	3.971	3.850	3.780	3.659	3.605	3.609	3.468	0	3.026	0	2.901	2.827	2.810	2.808	-	2.874	2.739	2.672	-	2.591	-	2.482	2.329	2.282	-	2.121	-	1.927	-	1.710	1.611	1.542	1.531	1.528	1.508	25+ Years Of Financial Histories
Capex Per Share	-	-0.170	-	-	-	-	-	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Capex To Depreciation	0	-0.941	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	0	-0.442	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-	-0.052	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	-1.238	0.428	0.341	0	0.563	0	0.353	0	0	0	0	0	0.380	0	0.258	-	0.546	0	0.377	-	0.151	-	0.192	0	0.210	-	0.180	-	0.423	-	0.362	0	0.190	0	0.199	0	25+ Years Of Financial Histories
Current Ratio	1.742	1.277	1.401	1.526	1.349	1.368	1.268	1.446	1.299	1.216	1.250	1.413	1.166	1.374	1.153	0	1.033	1.720	1.010	0	1.024	0	1.052	1.711	1.019	0	1.112	0	1.178	0	1.050	1.408	0.981	1.328	0.953	1.369	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	-	0.00	0	0.00	-	0.00	-	0.00	0	0.00	-	0.00	-	0.00	-	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	-	0.00	0	0.00	-	0.00	-	0.00	0	0.00	-	0.00	-	0.00	-	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	19.705	0	0	0	0	0	0	0	0	0	0	0	0	0.00	-	0.00	0	0.00	-	0.00	-	0.00	0	0.00	-	0.00	-	0.00	-	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Debt To Assets	0.184	0.185	0.202	0.126	0.181	0.132	0.164	0.154	0.169	0.161	0.209	0.182	0.223	0.204	0.239	0	0.278	0.240	0.283	0	0.218	0	0.112	0.186	0.210	0	0.136	0	0.264	0	0.263	0	0.276	0	0.291	0	25+ Years Of Financial Histories
Debt To Equity	0.309	0.348	0.404	0.219	0.375	0.246	0.346	0.300	0.362	0.295	0.441	0.334	0.462	0.379	0.505	0	0.625	0.500	0.680	0	0.485	0	0.257	0.392	0.509	0	0.331	0	0.674	0	0.726	0.210	0.802	0.233	0.898	0.242	25+ Years Of Financial Histories
Earnings Yield	0.009	0.046	0.013	0.030	0.063	0.016	0.079	0.057	-	0.017	-	0	0.008	0.001	0.020	0.004	0.053	0.033	0.033	0.011	0.026	0.015	0.040	0.020	0.032	0.034	0.042	0.026	0.085	0.037	0.097	0.117	0.019	0.005	0.100	0.007	25+ Years Of Financial Histories
Enterprise Value	550	333	402	499	399	355	459	403	69	445	83	354	309	296	297	-	387	348	353	-	443	-	517	559	427	-	409	-	309	-	221	208	189	210	185	164	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0	0	16.455	11.053	0	10.891	12.036	2.942	0	0	0	0	0	0	-	0	19.828	0	-	0.00	-	0	0	0.00	-	19.687	-	0.00	-	16.607	13.258	-19.171	0.00	0	16.044	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	16.953	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	9.464	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	3.017	1.124	1.913	2.288	2.046	1.407	1.615	1.513	0.304	2.240	0	0	2.195	2.150	2.114	-	2.679	2.102	1.896	-	2.829	-	2.920	3.231	2.597	-	2.295	-	1.797	-	1.379	1.355	1.287	1.395	1.106	1.078	25+ Years Of Financial Histories
Free Cash Flow Per Share	-	0.215	-	-	-	-	-	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	-	0.081	-	-	-	-	-	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	-3.955	-1.825	-1.986	-2.807	-1.852	-3.099	-1.954	-3.277	0	-2.525	0	-2.410	-1.836	-2.411	-1.857	-	-1.821	-2.962	-2.008	-	-1.733	-	-1.756	-2.562	-1.741	-	-1.557	-	-1.424	-	-1.418	-1.529	-1.577	-1.602	-1.807	-1.654	25+ Years Of Financial Histories
Graham Number	1.734	3.285	1.901	3.354	4.100	1.864	4.897	3.688	0	1.999	0	0	1.031	0.357	1.493	-	2.957	2.033	2.011	-	2.173	-	3.163	2.133	2.224	-	2.546	-	2.607	-	1.984	1.591	0.643	0.316	1.246	0.348	25+ Years Of Financial Histories
Intangibles To Total Assets	0	0.029	0.029	0	0.025	0	0.025	0	0.016	0	0.003	0	0.012	0	0.012	0	0.010	0	0.011	0	0.007	0	0.008	0	0.007	0	0.008	0	0.010	0	0.012	0	0.013	0	0.012	0	25+ Years Of Financial Histories
Interest Coverage	0	-5.157	4.384	8.414	-5.390	2.167	0	-16.758	0	-7.676	0	0	8.344	-1.010	11.232	1.752	-3.171	-9.574	-4.348	-4.301	10.518	4.039	0	7.250	0.00	5.051	10.363	9.206	12.303	7.702	7.561	7.437	-5.208	6.613	-1.880	2.545	25+ Years Of Financial Histories
Interest Debt Per Share	1.238	1.441	1.558	0.856	1.320	0.908	1.234	1.025	0	0.881	0	0.969	1.315	1.029	1.422	-	1.783	1.359	1.794	-	1.259	-	0.644	0.930	1.162	-	0.717	-	1.312	-	1.256	0.352	1.255	0.359	1.337	0.366	25+ Years Of Financial Histories
Inventory Turnover	0	2.617	1.346	0	0.987	0	1.585	0	1.343	0	-	0	1.033	0	1.062	0	1.122	0	1.420	0	1.106	0	1.016	0	1.307	0	1.263	0	1.200	0	0.867	0	1.265	0	1.649	0	25+ Years Of Financial Histories
Invested Capital	0.309	0.348	0.404	0.219	0.375	0.246	0.346	0.300	0.362	0.295	0.441	0.334	0.462	0.379	0.505	0	0.625	0.500	0.680	0	0.485	0	0.257	0.392	0.509	0	0.331	0	0.674	0	0.726	0.210	0.802	0.233	0.898	0.242	25+ Years Of Financial Histories
Market Cap	324	241	291	419	319	268	370	300	0	355	0	257	216	189	180	231	260	209	207	330	327	528	470	460	324	297	352	360	209	205	120	67	70	65	51	54	25+ Years Of Financial Histories
Net Current Asset Value	-62	-97	-96	-29	-85	-30	-81	-33	-76	-54	-94	-62	-114	-82	-124	-	-112	-89	-125	-	-94	-	-98	-69	-102	-	-85	-	-85	-	-92	16	-108	5	-114	12	25+ Years Of Financial Histories
Net Debt To Ebitda	15.705	-8.067	12.543	2.626	2.213	7.287	2.097	3.061	2.942	5.262	0	0	13.147	8.683	9.338	-	15.332	7.918	9.203	-	15.673	-	2.089	5.194	0	-	2.727	-	-18.919	-	7.529	8.938	-12.073	0.00	0	10.715	25+ Years Of Financial Histories
Net Income Per Share	0.033	0.121	0.042	0.132	0.204	0.043	0.295	0.174	0	0.059	0	0	0.017	0.002	0.035	0.008	0.135	0.067	0.067	0.035	0.081	0.077	0.179	0.087	0.096	0.094	0.136	0.081	0.157	0.067	0.102	0.070	0.012	0.003	0.045	0.004	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-	0.385	-	-	-	-	-	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Payables Turnover	0	3.002	1.377	0	0.957	0	1.123	0	0.970	0	-	0	0.830	0	0.859	0	0.912	0	1.040	0	1.003	0	0.745	0	0.873	0	0.717	0	0.809	0	0.411	0	0.642	0	0.627	0	25+ Years Of Financial Histories
Pb Ratio	0.886	0.665	0.828	1.153	0.885	0.754	1.042	0.880	0	1.170	0	0.882	0.761	0.669	0.641	0	0.891	0.752	0.763	0	1.200	0	1.801	1.825	1.310	0	1.532	0	0.955	0	0.620	0.370	0.400	0.376	0.295	0.322	25+ Years Of Financial Histories
Pe Ratio	0	5.463	19.124	8.240	3.967	15.873	3.183	4.374	0	15.080	0	0	0	0.00	12.746	0.00	4.734	7.683	7.585	0	9.596	16.352	6.237	12.236	7.761	7.299	5.982	9.765	2.935	6.720	2.591	2.133	12.919	0	2.498	0	25+ Years Of Financial Histories
Pfcf Ratio	0	12.271	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0	6.851	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.778	0.814	1.386	1.923	1.637	1.061	1.304	1.128	0	1.789	0	0	1.534	1.372	1.286	1.551	1.800	1.263	1.111	1.911	2.087	3.209	2.655	2.660	1.970	1.795	1.977	2.030	1.218	1.774	0.754	0.441	0.476	0.435	0.307	0.358	25+ Years Of Financial Histories
Ptb Ratio	0.886	0.665	0.828	1.153	0.885	0.754	1.042	0.880	0	1.170	0	0.882	0.761	0.669	0.641	0	0.891	0.752	0.763	0	1.200	0	1.801	1.825	1.310	0	1.532	0	0.955	0	0.620	0.370	0.400	0.376	0.295	0.322	25+ Years Of Financial Histories
Receivables Turnover	0	4.567	1.807	0	1.821	0	1.947	0	1.836	0	-	0	2.514	0	1.665	0	1.311	0	1.438	0	1.355	0	1.456	0	1.231	0	1.217	0	1.380	0	1.068	0	1.051	0	1.142	0	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0	0.000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.005	0.017	0.006	0.020	0.028	0.006	0.040	0.026	0.025	0.011	-	0	0.003	0.000	0.006	0	0.021	0.012	0.011	0	0.014	0	0.032	0.018	0.018	0	0.026	0	0.032	0	0.022	0	0.003	0	0.010	0	25+ Years Of Financial Histories
Revenue Per Share	1.997	3.245	2.302	2.267	1.980	2.564	2.883	2.703	0	1.978	0	0	1.402	1.370	1.400	1.470	1.422	1.632	1.836	1.643	1.490	1.565	1.684	1.598	1.518	1.527	1.644	1.556	1.511	1.015	1.406	1.350	1.293	1.322	1.469	1.357	25+ Years Of Financial Histories
Roe	0.008	0.030	0.011	0.035	0.056	0.012	0.082	0.050	0.052	0.019	-	0	0.006	0.001	0.013	0	0.047	0.024	0.025	0	0.031	0	0.072	0.037	0.042	0	0.064	0	0.081	0	0.060	0.043	0.008	0.002	0.030	0.002	25+ Years Of Financial Histories
Roic	0.012	0.033	0.001	0.041	0.044	0.008	0.057	0.048	0.037	0.018	-	-	0.020	-0.047	0.011	0	0.157	0.018	0.019	0	0.028	0	0.061	0.031	0.027	0	0.054	0	0.052	0	0.039	0.042	-0.038	-0.079	0.023	0.001	25+ Years Of Financial Histories
Shareholders Equity Per Share	4.005	3.971	3.850	3.780	3.659	3.605	3.609	3.468	0	3.026	0	2.901	2.827	2.810	2.808	-	2.874	2.739	2.672	-	2.591	-	2.482	2.329	2.282	-	2.121	-	1.927	-	1.710	1.611	1.542	1.531	1.528	1.508	25+ Years Of Financial Histories
Tangible Asset Value	366	356	331	363	341	355	337	341	320	304	299	291	277	282	275	-	285	278	264	-	268	-	256	252	243	-	225	-	213	-	188	-174	169	-182	167	-185	25+ Years Of Financial Histories
Tangible Book Value Per Share	4.005	3.899	3.850	3.780	3.466	3.605	3.609	3.468	0	3.026	0	2.901	2.755	2.810	2.808	-	2.807	2.739	2.602	-	2.551	-	2.438	2.329	2.244	-	2.077	-	1.876	-	1.655	-1.529	1.484	-1.602	1.470	-1.654	25+ Years Of Financial Histories
Working Capital	79	45	73	82	77	73	66	89	69	35	48	52	27	43	24	-	7	88	2	-	5	-	11	86	4	-	24	-	38	-	11	55	-4	46	-12	53	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.297	0.434	0.298	0.344	0.261	0.382	0.378	0.401	0.323	0.356	-	0	0.239	0.262	0.236	0	0.220	0.286	0.286	0	0.259	0	0.296	0.327	0.275	0	0.318	0	0.308	0	0.298	0	0.288	0	0.311	0	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	0	-2.264	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	0	0	0.00	0	0	0	0	0	0	0	-	-	14.453	0	0	-	0.00	0	0	-	0.00	-	0	0	0	-	19.614	-	0	-	0	0	16.601	0	-10.113	0	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	-	0.279	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	0	-	-	-	0	-	0	-	0	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	-	0.279	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	0	-	-	-	0	-	0	-	0	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	-1.238	0.428	0.341	0	0.563	0	0.353	0	0	0	0	0	0.380	0	0.258	-	0.546	0	0.377	-	0.151	-	0.192	0	0.210	-	0.180	-	0.423	-	0.362	0	0.190	0	0.199	0	25+ Years Of Financial Histories
Cash Ratio	-1.061	0.239	0.170	0	0.249	0	0.141	0	0.217	0	0.254	0	0.233	0	0.159	0	0.228	0	0.151	0	0.068	0	0.089	0	0.093	0	0.088	0	0.223	0	0.173	0	0.093	0	0.086	0	25+ Years Of Financial Histories
Company Equity Multiplier	1.679	1.882	2.004	1.743	2.070	1.860	2.111	1.945	2.141	1.835	2.114	1.831	2.077	1.858	2.111	0	2.247	2.081	2.404	0	2.225	0	2.294	2.100	2.421	0	2.438	0	2.548	0	2.761	0	2.909	0	3.088	0	25+ Years Of Financial Histories
Current Ratio	1.742	1.277	1.401	1.526	1.349	1.368	1.268	1.446	1.299	1.216	1.250	1.413	1.166	1.374	1.153	0	1.033	1.720	1.010	0	1.024	0	1.052	1.711	1.019	0	1.112	0	1.178	0	1.050	1.408	0.981	1.328	0.953	1.369	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	-	0.00	0	0.00	-	0.00	-	0.00	0	0.00	-	0.00	-	0.00	-	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	-	0.00	0	0.00	-	0.00	-	0.00	0	0.00	-	0.00	-	0.00	-	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	19.705	0	0	0	0	0	0	0	0	0	0	0	0	0.00	-	0.00	0	0.00	-	0.00	-	0.00	0	0.00	-	0.00	-	0.00	-	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.309	0.348	0.404	0.219	0.375	0.246	0.346	0.300	0.362	0.295	0.441	0.334	0.462	0.379	0.505	0	0.625	0.500	0.680	0	0.485	0	0.257	0.392	0.509	0	0.331	0	0.674	0	0.726	0.210	0.802	0.233	0.898	0.242	25+ Years Of Financial Histories
Debt Ratio	0.184	0.185	0.202	0.126	0.181	0.132	0.164	0.154	0.169	0.161	0.209	0.182	0.223	0.204	0.239	0	0.278	0.240	0.283	0	0.218	0	0.112	0.186	0.210	0	0.136	0	0.264	0	0.263	0	0.276	0	0.291	0	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	0	-2.264	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.036	-0.094	0.003	0.103	0.147	0.017	0.122	0.098	0.071	0.046	0	0	0.047	0.027	0.041	0.021	0.030	0.059	0.057	0.037	0.017	0.049	0.102	0.083	-0.044	0.072	0.093	0.073	0.108	0.069	0.081	0.073	-0.071	0.014	0.046	0.002	25+ Years Of Financial Histories
Ebt Per Ebit	0.511	0.630	7.034	0.771	0.907	1.148	1.035	0.807	1.010	0.853	0	0	0.199	-0.011	0.758	0.429	0.179	0.913	0.753	0.768	0.743	0.824	0.937	0.862	1.036	0.834	0.886	0.884	0.940	0.825	0.898	0.847	-0.112	-0.020	0.681	1.393	25+ Years Of Financial Histories
Effective Tax Rate	0.100	1.580	0.153	0.195	0.228	0.164	0.187	0.183	-0.038	0.242	0	0	-0.265	5.951	0.180	0.397	-16.412	0.240	0.142	0.254	-3.348	-0.221	-0.108	0.241	2.394	-0.017	-0.003	0.196	-0.017	-0.156	-0.005	0.162	-0.153	9.250	0.013	-0.026	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0	0	16.455	11.053	0	10.891	12.036	2.942	0	0	0	0	0	0	-	0	19.828	0	-	0.00	-	0	0	0.00	-	19.687	-	0.00	-	16.607	13.258	-19.171	0.00	0	16.044	25+ Years Of Financial Histories
Fixed Asset Turnover	0	0.837	0.593	0	0.552	0	0.809	0	0.693	0	-	0	0.440	0	0.449	0	0.466	0	0.615	0	0.557	0	0.643	0	0.611	0	0.684	0	0.692	0	0.681	0	0.627	0	0.698	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0	0.558	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	-	0.215	-	-	-	-	-	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	0.354	0.080	0.316	0.359	0.318	0.259	0.346	0.300	0.281	0.320	0	0	0.397	0.395	0.431	0.331	0.361	0.364	0.366	0.287	0.311	0.072	0.521	0.484	0.367	0.030	0.538	0.516	0.499	-0.139	0.701	0.395	0.504	0.566	0.503	0.496	25+ Years Of Financial Histories
Interest Coverage	0	-5.157	4.384	8.414	-5.390	2.167	0	-16.758	0	-7.676	0	0	8.344	-1.010	11.232	1.752	-3.171	-9.574	-4.348	-4.301	10.518	4.039	0	7.250	0.00	5.051	10.363	9.206	12.303	7.702	7.561	7.437	-5.208	6.613	-1.880	2.545	25+ Years Of Financial Histories
Inventory Turnover	0	2.617	1.346	0	0.987	0	1.585	0	1.343	0	-	0	1.033	0	1.062	0	1.122	0	1.420	0	1.106	0	1.016	0	1.307	0	1.263	0	1.200	0	0.867	0	1.265	0	1.649	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.236	0.207	0.227	0.180	0.225	0.197	0.206	0.231	0.223	0.228	0.242	0.250	0.255	0.275	0.261	0	0.199	0.333	0.210	0	0.151	0	0	0.281	0.157	0	0	0	0.211	0	0.164	0.174	0.196	0.189	0.197	0.195	25+ Years Of Financial Histories
Net Income Per Ebt	0.900	-0.627	0.847	0.735	0.772	0.836	0.813	0.817	1.038	0.758	0	0	1.265	-4.951	0.820	0.603	17.412	0.760	0.858	0.746	4.348	1.221	1.108	0.759	-1.394	1.017	1.003	0.804	1.017	1.156	1.005	0.838	1.153	-8.250	0.987	1.026	25+ Years Of Financial Histories
Net Profit Margin	0.017	0.037	0.018	0.058	0.103	0.017	0.102	0.064	0.075	0.030	0	0	0.012	0.001	0.025	0.006	0.095	0.041	0.037	0.021	0.054	0.049	0.106	0.054	0.063	0.061	0.083	0.052	0.104	0.066	0.073	0.052	0.009	0.002	0.031	0.003	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-	0.385	-	-	-	-	-	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	-	0.119	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cycle	0	0.00	0.00	0	0.00	0	0.00	0	0.00	0	-	-	0.00	0	0.00	-	0.00	0	0.00	-	0.00	-	0.00	0	0.00	-	0.00	-	0.00	-	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Operating Profit Margin	0.036	-0.094	0.003	0.103	0.147	0.017	0.122	0.098	0.071	0.046	0	0	0.047	0.027	0.041	0.021	0.030	0.059	0.057	0.037	0.017	0.049	0.102	0.083	-0.044	0.072	0.093	0.073	0.108	0.069	0.081	0.073	-0.071	0.014	0.046	0.002	25+ Years Of Financial Histories
Payables Turnover	0	3.002	1.377	0	0.957	0	1.123	0	0.970	0	-	0	0.830	0	0.859	0	0.912	0	1.040	0	1.003	0	0.745	0	0.873	0	0.717	0	0.809	0	0.411	0	0.642	0	0.627	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.019	-0.059	0.021	0.079	0.134	0.020	0.126	0.079	0.072	0.039	0	0	0.009	0.000	0.031	0.009	0.005	0.054	0.043	0.028	0.013	0.040	0.096	0.072	-0.046	0.060	0.082	0.065	0.102	0.057	0.072	0.062	0.008	0.000	0.031	0.003	25+ Years Of Financial Histories
Price Book Value Ratio	0.886	0.665	0.828	1.153	0.885	0.754	1.042	0.880	0	1.170	0	0.882	0.761	0.669	0.641	0	0.891	0.752	0.763	0	1.200	0	1.801	1.825	1.310	0	1.532	0	0.955	0	0.620	0.370	0.400	0.376	0.295	0.322	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	6.851	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	0	5.463	19.124	8.240	3.967	15.873	3.183	4.374	0	15.080	0	0	0	0.00	12.746	0.00	4.734	7.683	7.585	0	9.596	16.352	6.237	12.236	7.761	7.299	5.982	9.765	2.935	6.720	2.591	2.133	12.919	0	2.498	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-0.369	0	-0.282	-0.235	0.011	-0.185	0.042	0	0	0	0	0	0.043	-2.469	0.038	-0.746	0.043	0	0.081	-0.395	1.847	-0.286	0.057	-1.152	3.647	-0.222	0.082	-0.198	0.021	-0.204	0.060	0.004	0.041	-0.531	0.002	0.327	25+ Years Of Financial Histories
Price Fair Value	0.886	0.665	0.828	1.153	0.885	0.754	1.042	0.880	0	1.170	0	0.882	0.761	0.669	0.641	0	0.891	0.752	0.763	0	1.200	0	1.801	1.825	1.310	0	1.532	0	0.955	0	0.620	0.370	0.400	0.376	0.295	0.322	25+ Years Of Financial Histories
Price Sales Ratio	1.778	0.814	1.386	1.923	1.637	1.061	1.304	1.128	0	1.789	0	0	1.534	1.372	1.286	1.551	1.800	1.263	1.111	1.911	2.087	3.209	2.655	2.660	1.970	1.795	1.977	2.030	1.218	1.774	0.754	0.441	0.476	0.435	0.307	0.358	25+ Years Of Financial Histories
Price To Book Ratio	0.886	0.665	0.828	1.153	0.885	0.754	1.042	0.880	0	1.170	0	0.882	0.761	0.669	0.641	0	0.891	0.752	0.763	0	1.200	0	1.801	1.825	1.310	0	1.532	0	0.955	0	0.620	0.370	0.400	0.376	0.295	0.322	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	12.271	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	6.851	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.778	0.814	1.386	1.923	1.637	1.061	1.304	1.128	0	1.789	0	0	1.534	1.372	1.286	1.551	1.800	1.263	1.111	1.911	2.087	3.209	2.655	2.660	1.970	1.795	1.977	2.030	1.218	1.774	0.754	0.441	0.476	0.435	0.307	0.358	25+ Years Of Financial Histories
Quick Ratio	-1.061	0.635	0.806	0	0.731	0	0.730	0	0.754	0	0.746	0	0.576	0	0.674	0	0.681	0	0.665	0	0.563	0	0.624	0	0.641	0	0.752	0	0.801	0	0.801	0	0.700	0	0.646	0	25+ Years Of Financial Histories
Receivables Turnover	0	4.567	1.807	0	1.821	0	1.947	0	1.836	0	-	0	2.514	0	1.665	0	1.311	0	1.438	0	1.355	0	1.456	0	1.231	0	1.217	0	1.380	0	1.068	0	1.051	0	1.142	0	25+ Years Of Financial Histories
Return On Assets	0.005	0.016	0.005	0.020	0.027	0.006	0.039	0.026	0.024	0.011	-	0	0.003	0.000	0.006	0	0.021	0.012	0.010	0	0.014	0	0.031	0.018	0.017	0	0.026	0	0.032	0	0.022	0	0.003	0	0.010	0	25+ Years Of Financial Histories
Return On Capital Employed	0.013	-0.054	0.001	0.047	0.055	0.010	0.069	0.056	0.034	0.023	-	0	0.016	0.009	0.013	0	0.011	0.021	0.026	0	0.007	0	0.049	0.035	-0.020	0	0.049	0	0.054	0	0.043	-0.083	-0.038	-0.014	0.028	-0.002	25+ Years Of Financial Histories
Return On Equity	0.008	0.030	0.011	0.035	0.056	0.012	0.082	0.050	0.052	0.019	-	0	0.006	0.001	0.013	0	0.047	0.024	0.025	0	0.031	0	0.072	0.037	0.042	0	0.064	0	0.081	0	0.060	0.043	0.008	0.002	0.030	0.002	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	1.110	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.236	0.258	0.288	0.180	0.273	0.197	0.257	0.231	0.266	0.228	0.306	0.250	0.316	0.275	0.335	0	0.385	0.333	0.405	0	0.327	0	0.205	0.281	0.337	0	0.249	0	0.403	0	0.421	0.174	0.445	0.189	0.473	0.195	25+ Years Of Financial Histories