Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009				2008				2007
Key Figure	Q4	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	64	55	28	28	28	28	26	26	26	26	14	14	14	14	13	13	0	13	12	12	0	12	8	8	0	8	9	9	9	9	9	9	9	9	9	9	0	9	2	2	0	2	3	3	0	3	3	3	0	3	3	3	3	3	3	3	3	3	3	3	25+ Years Of Financial Histories
Cost Of Revenue	41	35	20	20	20	20	19	19	19	19	9	9	9	9	8	8	0	8	6	6	0	6	4	4	0	4	5	5	5	5	4	4	4	4	4	4	0	4	0.11	0.11	0	0.11	0	0	0	0	0	0	0	0	2	2	2	2	2	2	2	2	2	2	25+ Years Of Financial Histories
Depreciation And Amortization	7	5	1	1	1	1	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.70	0.70	0	0.70	0.53	0.53	0	0.53	0.08	0.08	0	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.06	0.06	0	0.06	0.02	0.02	0	0.02	0.03	0.03	0.19	0.03	0.53	0.53	0.18	0.53	0.09	0.09	0.09	0.09	0.10	0.10	0.10	0.10	0.06	0.06	25+ Years Of Financial Histories
Ebitda	13	9	19	19	19	19	21	21	21	21	0.92	0.92	0.92	0.92	0.25	0.25	0	0.25	-1	-1	0	-1	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0	-1	-1	-1	0	-1	-2	-2	0	-2	-2	-2	0	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	25+ Years Of Financial Histories
Ebitdaratio	0.193	0.163	0.413	0.413	0.413	0.413	0.446	0.446	0.446	0.446	0.062	0.062	0.062	0.062	0.019	0.019	0	0.019	-0.132	-0.132	0	-0.132	-0.251	-0.251	0	-0.251	-0.192	-0.192	-0.192	-0.192	-0.183	-0.183	-0.183	-0.183	-0.218	-0.218	0	-0.218	-1.224	-1.224	0	-1.224	-1.643	-1.643	0	-1.643	-1.111	-1.111	0	-1.111	-1.905	-1.905	-1.905	-1.905	-2.611	-2.611	-2.611	-2.611	-1.488	-1.488	25+ Years Of Financial Histories
Eps	0.290	0.210	1.400	1.400	1.400	1.400	1.630	1.630	1.630	1.630	0.073	0.073	0.073	0.073	-0.071	-0.071	0	-0.071	-0.280	-0.280	0	-0.280	-0.490	-0.490	0	-0.490	-0.410	-0.410	-0.410	-0.410	-0.440	-0.440	-0.440	-0.440	-0.530	-0.530	0	-0.530	-0.800	-0.800	0	-0.800	-1.050	-1.050	0	-1.050	-1.170	-1.170	0	-1.170	-1.370	-1.370	-1.370	-1.370	-1.670	-1.670	-1.670	-1.670	-1.440	-1.440	25+ Years Of Financial Histories
Epsdiluted	0.290	0.210	1.390	1.390	1.390	1.390	1.610	1.610	1.610	1.610	0.073	0.073	0.073	0.073	-0.071	-0.071	0	-0.071	-0.280	-0.280	0	-0.280	-0.490	-0.490	0	-0.490	-0.410	-0.410	-0.410	-0.410	-0.440	-0.440	-0.440	-0.440	-0.530	-0.530	0	-0.530	-0.800	-0.800	0	-0.800	-1.050	-1.050	0	-1.050	-1.170	-1.170	0	-1.170	-1.370	-1.370	-1.370	-1.370	-1.670	-1.670	-1.670	-1.670	-1.440	-1.440	25+ Years Of Financial Histories
General And Administrative Expenses	8	5	6	6	6	6	6	6	6	6	3	3	3	3	3	3	0	3	4	4	0	4	3	3	0	3	3	3	3	3	3	3	3	3	3	3	0	3	1	1	0	1	1	1	0	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Gross Profit	29	23	25	25	25	25	27	27	27	27	4	4	4	4	4	4	0	4	3	3	0	3	2	2	0	2	2	2	2	2	3	3	3	3	3	3	0	3	1	1	0	1	1	1	0	1	2	2	0	2	-1	-1	-1	-1	-1	-1	-1	-1	0.81	0.81	25+ Years Of Financial Histories
Gross Profit Ratio	0.419	0.400	0.555	0.555	0.555	0.555	0.585	0.585	0.585	0.585	0.336	0.336	0.336	0.336	0.372	0.372	0	0.372	0.356	0.356	0	0.356	0.302	0.302	0	0.302	0.300	0.300	0.300	0.300	0.451	0.451	0.451	0.451	0.480	0.480	0	0.480	0.917	0.917	0	0.917	1	1	0	1	1	1	0	1	-0.836	-0.836	-0.836	-0.836	-1.341	-1.341	-1.341	-1.341	-0.599	-0.599	25+ Years Of Financial Histories
Income Before Tax	4	2	17	17	17	17	20	20	20	20	0.05	0.05	0.05	0.05	0.71	0.71	0	0.71	-2	-2	0	-2	-2	-2	0	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0	-1	-1	-1	0	-1	-2	-2	0	-2	-2	-2	0	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	25+ Years Of Financial Histories
Income Before Tax Ratio	0.058	0.049	0.385	0.385	0.385	0.385	0.428	0.428	0.428	0.428	0.003	0.003	0.003	0.003	-0.055	-0.055	0	-0.055	-0.215	-0.215	0	-0.215	-0.290	-0.290	0	-0.290	-0.214	-0.214	-0.214	-0.214	-0.204	-0.204	-0.204	-0.204	-0.228	-0.228	0	-0.228	-1.246	-1.246	0	-1.246	-1.643	-1.643	0	-1.643	-1.111	-1.111	0	-1.111	-1.905	-1.905	-1.905	-1.905	-2.611	-2.611	-2.611	-2.611	-1.488	-1.488	25+ Years Of Financial Histories
Income Tax Expense	1	0.71	2	2	2	2	1	1	1	1	0.75	0.75	0.75	0.75	0.01	0.01	0	0.01	0.17	0.17	0	0.17	0.13	0.13	0	0.13	0.15	0.15	0.15	0.15	0.25	0.25	0.25	0.25	0.28	0.28	0	0.28	0.24	0.24	0	0.24	0.28	0.28	0	0.28	0.33	0.33	0	0.33	0.40	0.40	0.40	0.40	0.52	0.52	0.52	0.52	0.17	0.17	25+ Years Of Financial Histories
Interest Expense	0	2	0.10	0.10	0.10	0.10	0.15	0.15	0.15	0.15	0.17	0.17	0.17	0.17	0.25	0.25	0	0.25	0.37	0.37	0	0.37	0.20	0.20	0	0.20	0.10	0.10	0.10	0.10	0.09	0.09	0.09	0.09	0.02	0.02	0	0.02	0.01	0.01	0	0.01	0.03	0.03	0	0.03	0.53	0.53	0	0.53	0.09	0.09	0.09	0.09	0.10	0.10	0.10	0.10	0.06	0.06	25+ Years Of Financial Histories
Interest Income	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	2	2	15	15	15	15	18	18	18	18	0.79	0.79	0.79	0.79	0.69	0.69	0	0.69	-2	-2	0	-2	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0	-1	-1	-1	0	-1	-1	-1	0	-1	-1	-1	0	-1	-1	-1	-1	-1	-2	-2	-2	-2	-1	-1	25+ Years Of Financial Histories
Net Income Ratio	0.037	0.037	0.327	0.327	0.327	0.327	0.388	0.388	0.388	0.388	0.053	0.053	0.053	0.053	-0.054	-0.054	0	-0.054	-0.231	-0.231	0	-0.231	-0.272	-0.272	0	-0.272	-0.195	-0.195	-0.195	-0.195	-0.173	-0.173	-0.173	-0.173	-0.192	-0.192	0	-0.192	-1.071	-1.071	0	-1.071	-1.422	-1.422	0	-1.422	-0.948	-0.948	0	-0.948	-1.574	-1.574	-1.574	-1.574	-2.116	-2.116	-2.116	-2.116	-1.363	-1.363	25+ Years Of Financial Histories
Operating Expenses	23	19	-7	-7	-7	-7	-7	-7	-7	-7	-4	-4	-4	-4	-5	-5	0	-5	-5	-5	0	-5	-4	-4	0	-4	-3	-3	-3	-3	7	7	7	7	-5	-5	0	-5	-2	-2	0	-2	3	3	0	3	-3	-3	0	-3	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Operating Income	6	4	17	17	17	17	20	20	20	20	0.22	0.22	0.22	0.22	0.45	0.45	0	0.45	-1	-1	0	-1	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0	-1	-1	-1	0	-1	-2	-2	0	-2	-1	-1	0	-1	-2	-2	-2	-2	-2	-2	-2	-2	-1	-1	25+ Years Of Financial Histories
Operating Income Ratio	0.086	0.069	0.387	0.387	0.387	0.387	0.431	0.431	0.431	0.431	0.014	0.014	0.014	0.014	-0.035	-0.035	0	-0.035	-0.181	-0.181	0	-0.181	-0.262	-0.262	0	-0.262	-0.202	-0.202	-0.202	-0.202	-0.193	-0.193	-0.193	-0.193	-0.226	-0.226	0	-0.226	-1.237	-1.237	0	-1.237	-1.621	-1.621	0	-1.621	-0.854	-0.854	0	-0.854	-1.975	-1.975	-1.975	-1.975	-2.701	-2.701	-2.701	-2.701	-1.447	-1.447	25+ Years Of Financial Histories
Other Expenses	0.87	-3	-19	-19	-19	-19	-18	-18	-18	-18	-11	-11	-11	-11	-12	-12	0	-12	-13	-13	0	-13	-10	-10	0	-10	-10	-10	-10	-10	0.03	0.03	0.03	0.03	-12	-12	0	-12	-5	-5	0	-5	0.12	0.12	0	0.12	-7	-7	0	-7	-3	-3	-3	-3	-3	-3	-3	-3	-2	-2	25+ Years Of Financial Histories
Research And Development Expenses	2	2	0.86	0.86	0.86	0.86	0.56	0.56	0.56	0.56	0.41	0.41	0.41	0.41	0.36	0.36	0	0.36	0.53	0.53	0	0.53	0.79	0.79	0	0.79	0.99	0.99	0.99	0.99	1	1	1	1	1	1	0	1	1	1	0	1	1	1	0	1	2	2	0	2	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	70	59	46	46	46	46	47	47	47	47	14	14	14	14	12	12	0	12	10	10	0	10	7	7	0	7	7	7	7	7	7	7	7	7	7	7	0	7	1	1	0	1	1	1	0	1	2	2	0	2	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Selling And Marketing Expenses	11	7	4	4	4	4	4	4	4	4	2	2	2	2	2	2	0	2	2	2	0	2	2	2	0	2	2	2	2	2	2	2	2	2	1	1	0	1	0.22	0.22	0	0.22	0.38	0.38	0	0.38	0.33	0.33	0	0.33	0.31	0.31	0.31	0.31	0.29	0.29	0.29	0.29	0.26	0.26	25+ Years Of Financial Histories
Selling General And Administrative Expenses	20	13	10	10	10	10	10	10	10	10	6	6	6	6	6	6	0	6	7	7	0	7	5	5	0	5	5	5	5	5	5	5	5	5	5	5	0	5	1	1	0	1	1	1	0	1	2	2	0	2	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Total Other Income Expenses Net	-1	-1	0.10	0.10	0.10	0.10	0.15	0.15	0.15	0.15	0.17	0.17	0.17	0.17	0.25	0.25	0	0.25	0.37	0.37	0	0.37	0.20	0.20	0	0.20	0.10	0.10	0.10	0.10	0.08	0.08	0.08	0.08	0.02	0.02	0	0.02	0.01	0.01	0	0.01	0.03	0.03	0	0.03	0.53	0.53	0	0.53	0.09	0.09	0.09	0.09	0.10	0.10	0.10	0.10	0.06	0.06	25+ Years Of Financial Histories
Weighted Average Shs Out	9	10	10	10	10	10	11	11	11	11	10	10	10	10	9	9	0	9	8	8	0	8	3	3	0	3	3	3	3	3	3	3	3	3	2	2	0	2	1	1	0	1	1	1	11	1	1	1	11	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	0	10	10	10	10	10	11	11	11	11	10	10	10	10	9	9	0	9	8	8	0	8	3	3	0	3	3	3	3	3	3	3	3	3	2	2	0	2	1	1	0	1	1	1	11	1	1	1	11	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Reported In EUR
Account Payables	16	10	12	8	6	1	7	1	7	1	8	1	9	2	3	2	6	1	5	1	8	2	6	2	4	1	3	1	5	1	6	1	4	1	3	1	4	1	3	1	4	1	1	1	0.91	0.23	1	0.23	0.90	0.23	1	0.23	1	0.33	0.33	0.33	0.52	0.52	0.52	0.52	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-1	-1	0	0	0	-3	0	-3	-10	-2	-9	-2	-10	-2	-9	-2	-8	-2	-7	-2	-7	-1	-7	-1	-5	-1	-7	-1	-7	-1	-7	-1	-7	-1	-7	-1	-6	-1	-7	-1	-8	-2	-6	-2	-6	-1	-6	-1	-6	-1	-6	-1	-5	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Capital Lease Obligations	4	3	5	4	5	0	4	0	4	0	3	0	4	0	3	0	3	0	3	0	3	0	2	0	0.68	0	0.76	0	0.70	0	0.51	0	0.48	0	0.64	0	0.26	0	0.26	0	0.36	0	0.01	0	0.02	0	0.02	0	0.08	0	0.15	0	0.21	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	49	41	47	95	92	23	72	23	65	16	15	16	7	1	6	1	9	2	5	2	10	2	10	2	7	1	3	1	4	1	3	1	2	0.75	12	0.75	3	0.79	3	0.79	6	1	8	1	7	1	5	1	5	1	16	1	2	0.53	0.53	0.53	1	1	1	1	25+ Years Of Financial Histories
Cash And Short Term Investments	89	70	85	111	102	25	73	25	65	16	16	16	7	1	8	1	11	2	6	2	11	2	11	2	7	1	7	1	11	2	11	2	14	3	14	3	5	1	5	1	9	2	11	2	12	3	20	3	25	6	29	6	30	7	7	7	5	5	5	5	25+ Years Of Financial Histories
Common Stock	3	3	3	3	3	0.91	3	0.91	3	0.91	3	0.91	3	0.90	3	0.90	3	0.79	3	0.79	3	0.77	3	0.77	1	0.33	1	0.33	1	0.30	1	0.30	1	0.27	0.98	0.27	0.93	0.23	0.92	0.23	0.89	0.22	0.55	0.22	0.55	0.14	0.53	0.14	0.53	0.13	0.53	0.13	0.52	0.13	0.13	0.13	0.11	0.11	0.11	0.11	25+ Years Of Financial Histories
Deferred Revenue	0.20	0.49	0	0	22	0	15	0	23	0	11	0	6	0	10	0	8	0	6	0	7	0	6	0	4	0	5	0	4	0	4	0	4	0	5	0	5	0	1	0	6	0	1	0	2	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.17	0	0	0	0.08	0	0.13	0.03	0.21	0.03	0	0	0	0	0	0	0.06	0	0.12	0.03	0.03	0.03	0.06	0.06	0.06	0.06	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6	0	0	0	3	0	0.44	0.55	0	0.55	0	0	0	0	0	0	1	0	0.34	0	0	0	-2	-2	-2	-2	25+ Years Of Financial Histories
Goodwill	117	114	115	19	18	4	19	4	20	5	21	5	22	5	20	5	22	5	22	5	24	6	29	6	1	0.46	1	0.46	2	0.54	2	0.54	2	0.61	2	0.61	2	0.69	2	0.69	16	4	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	153	268	154	21	21	5	24	5	26	6	27	6	30	7	29	7	31	7	33	7	35	8	37	8	10	2	11	2	12	3	13	3	14	3	15	3	16	4	17	4	17	4	0.01	4	0.01	0.00	0.05	0.00	0.14	0.04	0.16	0.04	0.19	0.05	0.05	0.05	0.14	0.14	0.14	0.14	25+ Years Of Financial Histories
Intangible Assets	35	154	39	2	3	0.89	4	0.89	5	1	6	1	7	1	8	1	9	2	10	2	11	2	8	2	9	2	9	2	10	2	11	2	11	2	12	2	13	3	14	3	0.60	0.15	0	0.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory	21	36	21	18	16	4	14	4	12	3	12	3	8	2	7	2	9	2	6	2	7	1	5	1	2	0.54	1	0.54	2	0.51	2	0.51	2	0.50	1	0.50	1	0.37	1	0.37	1	0.46	0.15	0.46	0.20	0.05	0.13	0.05	0.20	0.05	0.18	0.05	0.17	0.04	0.04	0.04	0.04	0.04	0.04	0.04	25+ Years Of Financial Histories
Long Term Debt	81	87	98	9	11	1	12	1	14	2	16	2	11	2	13	2	15	3	13	3	13	2	12	2	2	0.46	5	0.46	6	1	7	1	8	1	11	1	1	0.35	1	0.35	2	0.50	0	0.50	0	0	6	0	0.02	0	6	0	0.08	0	0	0	3	3	3	3	25+ Years Of Financial Histories
Long Term Investments	6	11	-34	-11	-5	0	0.71	0	0.46	0.00	0.03	0.00	0.60	0.00	-1	0.00	-1	0.00	0	0.00	0	0	0.25	0	0.05	0	0.25	0	0.28	0	0.36	0	0.49	0	0.47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Debt	51	64	66	-81	-76	-19	-54	-19	-34	-8	16	-8	12	3	14	3	13	3	15	3	10	2	7	2	0.58	0.15	2	0.15	2	0.56	4	0.56	5	1	0.23	1	0.98	0.24	0.64	0.24	-3	0.96	-8	0.96	-7	-1	0.80	-1	-4	-1	-9	-1	-1	0.45	0.45	0.45	2	2	2	2	25+ Years Of Financial Histories
Net Receivables	31	28	41	48	54	0	54	0	0	0	0	0	23	0	18	0	0	0	13	0	0	0	11	0	0	0	8	0	7	0	10	0	8	0	0	0	8	0	10	0	0	0	0	0	0	0	4	0	0	0	0	0	3	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	1	1	0.00	0.00	0.00	13	1	13	56	14	44	14	0.00	5	0.00	5	11	2	0.00	2	11	2	0.00	2	8	2	0.00	2	0.00	1	0.00	1	0.00	2	9	2	0.00	2	0.00	2	7	1	3	1	3	0.86	0.00	0.86	3	0.92	6	0.92	0.00	0.96	0.96	0.96	1	1	1	1	25+ Years Of Financial Histories
Other Current Liabilities	20	18	29	21	1	7	2	7	1	10	3	10	7	5	2	5	0.42	4	0.70	4	1	4	1	4	3	2	0.03	2	0.06	1	0.04	1	0.03	1	0.04	1	0.00	1	4	1	0.02	1	1	1	0.00	0.62	0.00	0.62	2	0.77	3	0.77	2	0.68	0.68	0.68	0.90	0.90	0.90	0.90	25+ Years Of Financial Histories
Other Liabilities	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	0.00	-133	14	16	0.00	1	0.00	1	1	0.18	2	0.18	1	0.32	0.00	0.32	1	0.19	0.98	0.19	0.98	0.25	1	0.25	1	0.27	0.06	0.27	0.07	0.09	0.08	0.09	0.08	0.14	0.31	0.14	0.28	0.07	0.42	0.07	0.44	0.11	0.35	0.11	0.38	0.09	0.37	0.09	0.35	0.09	0.35	0.09	0.34	0.08	0.08	0.08	0.07	0.07	0.07	0.07	25+ Years Of Financial Histories
Other Non Current Liabilities	7	6	1	1	1	1	2	1	1	1	1	1	1	1	1	1	1	0.86	0.71	0.86	1	0.92	1	0.92	1	0.39	1	0.39	1	0.42	1	0.42	1	0.44	7	0.44	0.80	0.23	-2	0.23	0.00	0.40	1	0.40	0.63	0.16	1	0.16	8	2	0.00	2	6	1	1	1	3	3	3	3	25+ Years Of Financial Histories
Othertotal Stockholders Equity	33	40	169	165	157	42	129	42	114	28	67	28	43	10	38	10	34	8	36	8	35	8	40	8	16	4	21	4	24	6	25	6	27	6	27	6	26	6	122	6	32	8	104	8	19	4	20	4	25	6	31	6	30	7	7	7	3	3	3	3	25+ Years Of Financial Histories
Preferred Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.84	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	12	10	12	9	10	2	9	2	9	2	7	2	7	1	6	1	5	1	4	1	4	1	3	1	1	0.30	1	0.30	1	0.30	1	0.30	1	0.30	1	0.30	1	0.26	1	0.26	1	0.31	0.55	0.31	0.66	0.16	1	0.16	1	0.32	1	0.32	1	0.45	0.45	0.45	0.56	0.56	0.56	0.56	25+ Years Of Financial Histories
Retained Earnings	139	132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-93	0	0	0	-88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Debt	15	14	15	4	5	0	5	0	15	0	16	0	8	0	7	0	8	0	7	0	7	0	5	0	4	0	0.72	0	0.63	0	0.64	0	0.69	0	0.72	0	0.65	0	0.69	0	0.68	0	0.01	0	0.02	0	0.24	0	0.17	0	0.34	0	0.24	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	39	29	38	15	9	2	0.71	2	0.46	0.11	0.61	0.11	0.60	0.15	1	0.15	1	0.28	1	0.28	1	0.34	0.55	0.34	0.79	0.20	3	0.20	7	1	8	1	11	2	2	2	2	0.64	2	0.64	3	0.79	2	0.79	5	1	14	1	20	5	12	5	28	7	7	7	3	3	3	3	25+ Years Of Financial Histories
Tax Assets	0.00	18	34	0	10	0	2	0	0	0	7	0	1	0.39	1	0.39	0	0	0	0	0	0	0.08	0	0.02	0.00	0.07	0.00	0.07	0.02	0.07	0.02	0.07	0.02	0.08	0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	3	2	1	7	6	0	3	0	11	0	3	0	4	0	4	0	3	0	3	0	4	0	1	0	2	0	0.76	0	0.65	0	0.60	0	0.72	0	0.64	0	0.78	0	1	0	0.88	0	1	0	1	0	1	0	1	0	1	0	1	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	315	312	330	214	209	52	179	52	172	43	118	43	81	20	71	20	69	17	66	17	71	17	71	17	31	7	31	7	35	8	39	8	40	10	43	10	33	8	35	8	38	9	16	9	17	4	26	4	31	7	38	7	36	9	9	9	7	7	7	7	25+ Years Of Financial Histories
Total Current Assets	143	136	148	178	173	43	143	43	135	33	73	33	40	10	34	10	31	7	27	7	30	7	28	7	18	4	17	4	21	5	24	5	24	6	25	6	15	3	17	3	19	4	15	4	16	4	25	4	29	7	36	7	34	8	8	8	6	6	6	6	25+ Years Of Financial Histories
Total Current Liabilities	52	43	57	34	36	9	30	9	47	11	39	11	31	7	24	7	23	5	20	5	24	6	20	6	16	4	9	4	10	2	10	2	9	2	9	2	10	2	10	2	11	2	4	2	3	0.85	3	0.85	3	1.00	4	1.00	4	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Total Debt	100	106	114	13	16	4	17	4	30	7	32	7	19	4	21	4	23	5	20	5	20	5	18	5	6	1	5	1	6	1	7	1	8	2	12	2	2	0.54	2	0.54	2	0.70	0.01	0.70	0.02	0.00	6	0.00	0.19	0.05	6	0.05	0.32	0.08	0.08	0.08	3	3	3	3	25+ Years Of Financial Histories
Total Equity	174	174	172	168	160	40	133	40	107	26	61	26	36	9	32	9	29	7	31	7	31	7	35	7	12	3	15	3	18	4	19	4	20	5	21	5	20	5	23	5	24	6	10	6	13	3	14	3	19	4	26	4	25	6	6	6	2	2	2	2	25+ Years Of Financial Histories
Total Investments	46	40	3	3	3	2	0.00	2	0.00	0.11	0.58	0.11	0.00	0.15	0.00	0.15	0.00	0.28	1	0.28	1	0.34	0.55	0.34	0.79	0.20	3	0.20	7	1	8	1	11	2	2	2	2	0.64	2	0.64	3	0.79	2	0.79	5	1	14	1	20	5	12	5	28	7	7	7	3	3	3	3	25+ Years Of Financial Histories
Total Liabilities	141	138	157	45	49	12	46	12	64	16	56	16	44	11	38	11	40	10	34	10	39	9	35	9	19	4	15	4	17	4	19	4	19	4	22	4	12	3	12	3	13	3	5	3	4	1	12	1	12	3	12	3	11	2	2	2	5	5	5	5	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	315	312	330	214	209	52	179	52	172	43	118	43	81	20	71	20	69	17	66	17	71	17	71	17	31	7	31	7	35	8	39	8	40	10	43	10	33	8	35	8	38	9	16	9	17	4	26	4	31	7	38	7	36	9	9	9	7	7	7	7	25+ Years Of Financial Histories
Total Liabilities And Total Equity	315	312	330	214	209	52	179	52	172	43	118	43	81	20	71	20	69	17	66	17	71	17	71	17	31	7	31	7	35	8	39	8	40	10	43	10	33	8	35	8	38	9	16	9	17	4	26	4	31	7	38	7	36	9	9	9	7	7	7	7	25+ Years Of Financial Histories
Total Non Current Assets	172	175	182	35	36	9	35	9	37	9	45	9	40	10	36	10	38	9	39	9	40	10	43	10	13	3	13	3	14	3	15	3	16	4	17	4	17	4	18	4	19	4	0.91	4	1	0.26	1	0.26	1	0.44	2	0.44	2	0.58	0.58	0.58	0.76	0.76	0.76	0.76	25+ Years Of Financial Histories
Total Non Current Liabilities	88	94	100	10	12	3	15	3	16	4	17	4	12	3	14	3	16	4	13	4	15	3	14	3	3	0.85	6	0.85	7	1	8	1	9	2	12	2	2	0.58	2	0.58	2	0.67	1	0.67	0.63	0.16	8	0.16	8	2	8	2	7	1	1	1	3	3	3	3	25+ Years Of Financial Histories
Total Stockholders Equity	174	174	172	168	160	40	133	40	107	26	61	26	36	9	32	9	29	7	31	7	31	7	35	7	12	3	15	3	18	4	19	4	20	5	21	5	20	5	23	5	24	6	10	6	13	3	14	3	19	4	26	4	25	6	6	6	2	2	2	2	25+ Years Of Financial Histories
Reported In EUR
Accounts Payables	5	-11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accounts Receivables	1	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	-3	0.50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Expenditure	-1	-2	0.46	0.46	0.46	0.46	0.57	0.57	0.57	0.57	0.40	0.40	0.40	0.40	0.41	0.41	0.41	0.98	0.98	0.98	0.05	0.05	0.05	0.04	0.04	0.04	0.16	0.16	0.16	0.14	0.14	0.14	0.02	0.02	0.02	0.04	0.04	0.04	0.06	0.06	0.06	0.09	0.09	0.09	0.29	0.29	0.29	0.26	0.26	0.26	25+ Years Of Financial Histories
Cash At Beginning Of Period	41	47	16	16	16	16	1	1	1	1	2	2	2	2	2	2	2	1	1	1	2	2	2	3	3	3	1	1	1	2	2	2	3	3	3	6	6	6	7	7	7	5	5	5	7	7	7	5	5	5	25+ Years Of Financial Histories
Cash At End Of Period	49	41	25	25	25	25	16	16	16	16	1	1	1	1	2	2	2	2	2	2	1	1	1	2	2	2	3	3	3	1	1	1	2	2	2	3	3	3	6	6	6	7	7	7	5	5	5	7	7	7	25+ Years Of Financial Histories
Change In Working Capital	5	2	0.92	0.92	0.92	0.92	-7	-7	-7	-7	0.61	0.61	0.61	0.61	-1	-1	-1	0.86	0.86	0.86	0.36	0.36	0.36	0.20	0.20	0.20	0.20	0.20	0.20	0.38	0.38	0.38	0.31	0.31	0.31	0.05	0.05	0.05	0.02	0.02	0.02	0.18	0.18	0.18	0.36	0.36	0.36	0.48	0.48	0.48	25+ Years Of Financial Histories
Common Stock Issued	0	0	0	0	0	0	0	0	0	0	0.75	0.75	0.75	0.75	0.21	0.21	0.21	2	2	2	0.51	0.51	0.51	0.77	0.77	0.77	1	1	1	0.40	0.40	0.40	1	1	1	0.34	0.34	0.34	0.31	0.31	0.31	5	5	5	0.07	0.07	0.07	3	3	3	25+ Years Of Financial Histories
Common Stock Repurchased	-2	0.17	-1	-1	-1	-1	0.06	0.06	0.06	0.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Repayment	-9	-7	-3	-3	-3	-3	-2	-2	-2	-2	-2	-2	-2	-2	-1	-1	-1	-1	-1	-1	0.72	0.72	0.72	0.61	0.61	0.61	0.92	0.92	0.92	0.10	0.10	0.10	0	0	0	-1	-1	-1	0.03	0.03	0.03	-1	-1	-1	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Income Tax	0.71	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	7	5	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.54	0.54	0.54	0.58	0.58	0.58	0.58	0.58	0.58	0.59	0.59	0.59	0.09	0.09	0.09	0.19	0.19	0.19	0.18	0.18	0.18	0.19	0.19	0.19	0.12	0.12	0.12	0.13	0.13	0.13	25+ Years Of Financial Histories
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	0.08	-1	-1	-1	-1	4	4	4	4	0.44	0.44	0.75	0.75	1	2	2	0.04	3	3	0.31	0.38	0.38	0.11	0.11	0.11	2	2	2	0.01	0.01	0.01	-1	-1	-1	0.02	0.02	0.02	0.07	0.07	0.07	0.02	0.02	0.02	0.06	0.06	0.06	0.09	0.09	0.09	25+ Years Of Financial Histories
Free Cash Flow	12	7	16	16	16	16	13	13	13	13	0.85	0.85	0.85	0.85	0.54	0.54	0.54	0.36	0.36	0.36	0.88	0.88	0.88	0.65	0.65	0.65	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-2	-1	-1	-1	25+ Years Of Financial Histories
Inventory	-1	3	0.82	0.82	0.82	0.82	0.85	0.85	0.85	0.85	0.11	0.11	0.11	0.11	0.46	0.46	0.46	0.56	0.56	0.56	0.03	0.03	0.03	0.01	0.01	0.01	0.13	0.13	0.13	0.09	0.09	0.09	0.03	0.03	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.03	0.03	0.01	0.01	0.01	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-1	-2	0.46	0.46	0.46	0.46	0.57	0.57	0.57	0.57	0.40	0.40	0.40	0.40	0.41	0.41	0.41	0.98	0.98	0.98	0.05	0.05	0.05	0.04	0.04	0.04	0.16	0.16	0.16	0.14	0.14	0.14	0.02	0.02	0.02	0.04	0.04	0.04	0.06	0.06	0.06	0.09	0.09	0.09	0.29	0.29	0.29	0.26	0.26	0.26	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	14	10	16	16	16	16	13	13	13	13	1	1	1	1	0.13	0.13	0.13	0.62	0.62	0.62	0.83	0.83	0.83	0.61	0.61	0.61	0.85	0.85	0.85	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-2	-1	-1	-1	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	16	-17	0.00	0.00	0.00	0.00	0.57	0.57	0.57	0.57	0.00	0.00	0.96	0.96	0.02	0.44	0.44	0.10	-2	-2	0.20	0.25	0.25	0.02	0.02	0.02	0.16	0.16	0.16	0.10	0.10	0.10	0.02	0.02	0.02	0.04	0.04	0.04	0.05	0.05	0.05	0.09	0.09	0.09	0.29	0.29	0.29	0.26	0.26	0.26	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-12	-8	-5	-5	-5	-5	-2	-2	-2	-2	-1	-1	-1	-1	-1	-1	-1	0.50	0.02	0.02	0.23	0.24	0.24	0.14	0.14	0.14	0.46	0.46	0.46	0.30	0.30	0.30	1	1	1	-1	-1	-1	0.28	0.28	0.28	4	4	4	0.07	0.07	0.07	3	3	3	25+ Years Of Financial Histories
Net Change In Cash	7	-5	9	9	9	9	14	14	14	14	0.85	0.85	0.85	0.85	0.20	0.20	0.20	0.97	0.97	0.97	0.94	0.94	0.94	0.61	0.61	0.61	2	2	2	-1	-1	-1	0.78	0.78	0.78	-3	-3	-3	-1	-1	-1	2	2	2	-2	-2	-2	1	1	1	25+ Years Of Financial Histories
Net Income	2	2	15	15	15	15	18	18	18	18	0.79	0.79	0.79	0.79	0.69	0	0.69	-2	0	-2	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	0	-1	-1	0	-1	-1	0	-1	-1	0	-1	-1	-1	-1	-2	-2	-2	-1	-1	-1	25+ Years Of Financial Histories
Operating Cash Flow	14	10	16	16	16	16	13	13	13	13	1	1	1	1	0.13	0.13	0.13	0.62	0.62	0.62	0.83	0.83	0.83	0.61	0.61	0.61	0.85	0.85	0.85	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-2	-1	-1	-1	25+ Years Of Financial Histories
Other Financing Activites	0.00	0.04	5	5	5	5	2	2	2	2	1	1	1	1	1	1	1	0.54	0.54	0.54	0.21	0.21	0.21	0.16	0.16	0.16	0.46	0.46	0.46	0.30	0.30	0.30	-1	-1	-1	1	1	1	0.28	0.28	0.28	-4	-4	-4	0.07	0.07	0.07	-3	-3	-3	25+ Years Of Financial Histories
Other Investing Activites	0	3	0.46	0.46	0.46	0.46	0.57	0.57	0.57	0.57	0.40	0.40	0.40	0.40	0.39	0.41	0.41	0.88	0.98	0.98	0.15	0.05	0.05	0.02	0.02	0.02	0.16	0.16	0.16	0.10	0.10	0.10	0.02	0.02	0.02	0.04	0.04	0.04	0.06	0.06	0.06	0.09	0.09	0.09	0.29	0.29	0.29	0.26	0.26	0.26	25+ Years Of Financial Histories
Other Non Cash Items	8	8	0.52	0.52	0.52	0.52	0.61	0.61	0.61	0.61	0.56	0.56	0.56	0.56	0.20	0.49	0.20	0.74	-1	0.74	0.21	-1	0.21	0.08	0.08	0.08	0.15	0.15	0.15	0.07	-1	0.07	0.06	-1	0.06	0.13	-1	0.13	0.33	-1	0.33	0.13	0.13	0.13	0.07	0.07	0.07	0.01	0.01	0.01	25+ Years Of Financial Histories
Other Working Capital	0.52	0.16	0.09	0.09	0.09	0.09	-6	-6	-6	-6	0.72	0.72	0.72	0.72	0.71	0.71	0.71	1	1	1	0.39	0.39	0.39	0.21	0.21	0.21	0.07	0.07	0.07	0.47	0.47	0.47	0.34	0.34	0.34	0.05	0.05	0.05	0.01	0.01	0.01	0.18	0.18	0.18	0.33	0.33	0.33	0.49	0.49	0.49	25+ Years Of Financial Histories
Purchases Of Investments	18	-18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sales Maturities Of Investments	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	0.02	0.02	0.01	0.01	0.01	0.05	0.05	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009				2008				2007
Key Figure	Q4	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0	0	0	0	3	-0.7078	2.4223	-0.6955	3	-0.6358	1.7456	-0.4683	3	-0.7162	2.5241	-0.7103	3	-0.7361	2.7897	-0.7559	3	-0.7482	2.9720	-0.4389	3	-0.7442	2.9094	-0.7768	3	-0.7727	3.3996	-0.7795	3	-0.7656	3.2659	-0.6970	3	-0.7672	3.2954	-0.7830	3	-0.4055	0.6821	-0.4533	3	-0.8351	5.0651	-0.8592	3	-0.7976	3.9415	-0.7862	3	0	0	0.2245	0	0	0	-0.2060	25+ Years Of Financial Histories
Book Valueper Share Growth	0	0	0	0	3.0000	-0.6989	2.3206	-0.6123	3	-0.5632	1.2894	-0.2867	3	-0.7220	2.5973	-0.7228	2.9993	0	-1	-0.7908	2.9994	0	-1	-0.7108	2.9974	0	-1	-0.8465	2.9976	-0.7705	3.3575	-0.8116	2.9977	-0.7513	3.0210	-0.7661	3	0	-1	-0.8675	3	0	-1	-0.5771	3	0.5899	-0.3710	-0.8264	3.0000	0.2608	-0.2068	-0.8397	3	0	0	1.4882	0	0	0	-0.4853	25+ Years Of Financial Histories
Debt Growth	0	0	0	0	3	-0.7711	3.3686	-0.8654	3	-0.7645	3.2462	-0.6188	3	-0.7645	3.2465	-0.7900	3	-0.7153	2.5129	-0.7157	3	-0.7219	2.5958	-0.2017	3	-0.7255	2.6430	-0.7607	3	-0.7852	3.6553	-0.8075	3	-0.8206	4.5749	0.0207	3	-0.7726	3.3980	-0.8065	3	115.8750	-0.9914	45.7500	3	-0.9994	1803	-0.9801	3	-0.9932	145.5532	-0.8517	3	0	0	-0.9785	0	0	0	-0.0028	25+ Years Of Financial Histories
Ebitgrowth	0	0	0	0	0	0	0	-0.1199	0	0	0	93.7570	0	0	0	1.4767	0	0	1	0.7683	0	0	1	-0.0455	0	0	1	-0.2228	0	0	0	0.0059	0	0	0	0.1318	0	0	1	-0.0588	0	0	1	0.1767	0	0	1	-0.1607	0	0	1	0.2781	0	0	0	0.1523	0	0	0	-0.4620	25+ Years Of Financial Histories
Epsdiluted Growth	0	0	0	0	0	0	0	-0.1366	0	0	0	21.1458	0	0	0	2.0283	0	0	1	0.7475	0	0	1	0.4286	0	0	1	-0.1951	0	0	0	0.0682	0	0	0	0.1698	0	0	1	0.3375	0	0	1	0.2381	0	0	1	0.1026	0	0	1	0.1460	0	0	0	0.1796	0	0	0	-0.1597	25+ Years Of Financial Histories
Epsgrowth	0	0	0	0	0	0	0	-0.1411	0	0	0	21.4209	0	0	0	2.0283	0	0	1	0.7475	0	0	1	0.4286	0	0	1	-0.1951	0	0	0	0.0682	0	0	0	0.1698	0	0	1	0.3375	0	0	1	0.2381	0	0	1	0.1026	0	0	1	0.1460	0	0	0	0.1796	0	0	0	-0.1597	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	-1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	2.5203	3.3303	1	0	3.8235	3.8235	0	3.8235	4.9384	4.9384	4.9384	4.9384	1.1645	1.1645	1.1645	1.1645	0.8657	0.8657	0	0.8657	0.6460	0.6460	0	0.6460	0.5312	0.5312	0	0.5312	0.6468	0.6468	0	0.6468	0.6769	0.6769	0.6769	0.6769	0.6842	0.6842	1	0.6842	0.4408	0.4408	1	0.4408	0.2656	0.2656	1	0.2656	0.1842	0.1842	1	0.1842	0.0466	0.0466	0.0466	0.0466	-0.1610	-0.1610	-0.1610	-0.1610	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	4.0993	3.7105	0	0	0	8.1634	0	8.1634	0	8.0771	8.0771	8.0771	0	1.4189	1.4189	1.4189	0	0.9690	0	0.9690	0	1.1140	0	1.1140	0	0.7629	1	0.7629	0	0.8038	-0.3454	0.8038	0	0.7709	0.7709	0.7709	0	0.7603	1	0.7603	0	0.3589	1	0.3589	0	0.0730	0.8624	0.0730	0	0.0910	0.8674	0.0910	0	-0.2351	-0.2351	-0.2351	0	-0.8611	-0.8611	-0.8611	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	1.9299	1.2511	-1	0	1.3502	1.3502	0	1.3502	0.9730	0.9730	0.9730	0.9730	-0.4671	-0.4671	-0.4671	-0.4671	-0.5247	-0.5247	0	-0.5247	0.6379	0.6379	0	0.6379	1.4510	1.4510	0	1.4510	0.7214	0.7214	0	0.7214	1.9423	1.9423	1.9423	1.9423	2.4810	2.4810	-1	2.4810	-0.2884	-0.2884	-1	-0.2884	-0.2959	-0.2959	-1	-0.2959	0.1727	0.1727	-1	0.1727	-0.1744	-0.1744	-0.1744	-0.1744	-0.2520	-0.2520	-0.2520	-0.2520	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	5.3419	4.2949	-1	0	3.7476	3.7445	0	3.7445	0.8790	0.8779	-0.0134	0.8779	-0.5039	-0.5042	-0.5564	-0.5042	-0.5816	-0.5815	0	-0.5815	-0.7350	-0.7350	0	-0.7350	-0.6124	-0.6121	-1	-0.6121	-0.5613	-0.5610	1.4115	-0.5610	-0.6266	-0.6264	0.5022	-0.6264	2.9736	-0.0066	-1	-0.0066	2.8590	-0.0353	-1	-0.0353	1.2810	-0.4298	-0.6413	-0.4298	2.2839	-0.1790	-0.3488	-0.1790	4.1223	0.2806	0.2806	0.2806	-0.4853	-0.4853	-0.4853	-0.4853	25+ Years Of Financial Histories
Free Cash Flow Growth	0	0	0	0	0	0	0	0.2173	0	0	0	14.4897	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0	0	0	0	0	0	0	-0.0713	0	0	0	4.5413	0	0	0	0.0513	0	0	-1	0.2383	0	0	-1	0.7892	0	0	-1	-0.0539	0	0	0	-0.3657	0	0	0	-0.0468	0	0	-1	2.0375	0	0	-1	-0.0110	0	0	-1	-0.3889	0	0	-1	2.9968	0	0	0	0.2769	0	0	0	-0.7553	25+ Years Of Financial Histories
Inventory Growth	0	0	0	0	3	-0.7228	2.6082	-0.6849	3	-0.7395	2.8388	-0.6366	3	-0.7163	2.5246	-0.7592	3	-0.6497	1.8544	-0.6851	3	-0.6416	1.7906	-0.1584	3	-0.6817	2.1419	-0.7346	3	-0.7873	3.7021	-0.7446	3	-0.6465	1.8287	-0.6608	3	-0.7156	2.5162	-0.7968	3	2.0969	-0.6771	1.2426	3	-0.6096	1.5616	-0.7397	3	-0.7292	2.6923	-0.7166	3	0	0	-0.0282	0	0	0	1.8095	25+ Years Of Financial Histories
Net Income Growth	0	0	0	0	0	0	0	-0.1761	0	0	0	22.1588	0	0	0	2.1455	0	0	1	0.7221	0	0	1	-0.2893	0	0	1	-0.3161	0	0	0	-0.0717	0	0	0	0.0851	0	0	1	-0.0385	0	0	1	0.1872	0	0	1	0.0838	0	0	1	-0.0061	0	0	0	0.1372	0	0	0	-0.2161	25+ Years Of Financial Histories
Operating Cash Flow Growth	0	0	0	0	0	0	0	0.2000	0	0	0	10.0082	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0	0	0	0	0	0	0	-0.1199	0	0	0	93.7570	0	0	0	1.4767	0	0	1	0.7683	0	0	1	-0.0455	0	0	1	-0.2228	0	0	0	0.0059	0	0	0	0.1318	0	0	1	-0.0588	0	0	1	0.1767	0	0	1	-0.1607	0	0	1	0.2781	0	0	0	0.1523	0	0	0	-0.4620	25+ Years Of Financial Histories
Rdexpense Growth	0	0	0	0	0	0	0	0.5408	0	0	0	0.3622	0	0	0	0.1520	0	0	-1	-0.3256	0	0	-1	-0.3334	0	0	-1	-0.2028	0	0	0	-0.2972	0	0	0	-0.2320	0	0	-1	0.0520	0	0	-1	-0.0951	0	0	-1	-0.0900	0	0	-1	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	0	0	0	0	0	-1	0	0	0	0	0	-1	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	-1	0	-1	0	-1	0	0	0	-1	0	-1	0	0	0	0	0	0	0	-1	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0	0	0	0	0	0	0	-0.0204	0	0	0	2.1809	0	0	0	0.1646	0	0	-1	0.1859	0	0	-1	0.5146	0	0	-1	-0.0583	0	0	0	-0.0480	0	0	0	0.0160	0	0	-1	4.7947	0	0	-1	0.0789	0	0	-1	-0.3889	0	0	-1	0.6703	0	0	0	0.1595	0	0	0	-0.2165	25+ Years Of Financial Histories
Sgaexpenses Growth	0	0	0	0	0	0	0	-0.0265	0	0	0	0.6503	0	0	0	-0.0275	0	0	-1	-0.0629	0	0	-1	0.3630	0	0	-1	-0.0408	0	0	0	-0.0610	0	0	0	0.0346	0	0	-1	3.1973	0	0	-1	-0.2256	0	0	-1	-0.1658	0	0	-1	0.2114	0	0	0	-0.0106	0	0	0	0.2244	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.2556	1.2146	1	0	2.3236	2.3236	0	2.3236	2.3912	2.3912	0	2.3912	1.0531	1.0531	1.0531	1.0531	0.9576	0.9576	1	0.9576	0.8020	0.8020	1	0.8020	0.6557	0.6557	1	0.6557	0.7118	0.7118	0.7118	0.7118	0.6920	0.6920	0.6920	0.6920	0.6333	0.6333	1	0.6333	0.4408	0.4408	1	0.4408	0.2656	0.2656	1	0.2656	0.1842	0.1842	1	0.1842	0.0466	0.0466	0.0466	0.0466	-0.1610	-0.1610	-0.1610	-0.1610	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	8.6714	1.6218	0	0	0	2.6985	12.4439	2.6985	0	2.3885	10.5219	2.3885	0	1.0960	1.0960	1.0960	0	0.9926	1	0.9926	0	1.0731	1	1.0731	0	0.7802	1	0.7802	0	0.8217	0.8217	0.8217	0	0.7171	0.7171	0.7171	0	0.5538	1	0.5538	0	0.3589	1	0.3589	0	0.0730	0.8624	0.0730	0	0.0910	0.8674	0.0910	0	-0.2351	-0.2351	-0.2351	0	-0.8611	-0.8611	-0.8611	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.4612	-0.0066	-1	0	4.7603	4.7603	0	4.7603	2.3963	2.3963	0	2.3963	0.5679	0.5679	0.5679	0.5679	0.6544	0.6544	-1	0.6544	0.1656	0.1656	-1	0.1656	0.7257	0.7257	-1	0.7257	1.0187	1.0187	1.0187	1.0187	1.4291	1.4291	1.4291	1.4291	1.6038	1.6038	-1	1.6038	-0.2884	-0.2884	-1	-0.2884	-0.2959	-0.2959	-1	-0.2959	0.1727	0.1727	-1	0.1727	-0.1744	-0.1744	-0.1744	-0.1744	-0.2520	-0.2520	-0.2520	-0.2520	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.6806	1.0151	-1	0	0.8402	0.8402	8.7151	0.8402	-0.1757	-0.1757	1.3793	-0.1757	-0.8148	-0.8148	-0.3337	-0.8148	0.6626	-0.5843	-1	-0.5843	0.0226	-0.7443	-1	-0.7443	-0.1159	-0.7788	-1	-0.7788	0.4406	-0.6396	0.5703	-0.6396	0.9125	-0.5216	0.9236	-0.5216	1.0451	-0.4887	-1	-0.4887	2.8590	-0.0353	-1	-0.0353	1.2810	-0.4298	-0.6413	-0.4298	2.2839	-0.1790	-0.3488	-0.1790	4.1223	0.2806	0.2806	0.2806	-0.4853	-0.4853	-0.4853	-0.4853	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.9319	-0.9058	-1	-1	20.7405	20.7405	0	20.7405	6.7335	6.7335	0	6.7335	1.1472	1.1472	0	1.1472	0.8291	0.8291	1	0.8291	0.3574	0.3574	1	0.3574	0.0611	0.0611	0	0.0611	0.4847	0.4847	0	0.4847	0.5806	0.5806	0	0.5806	0.5505	0.5505	0	0.5505	0.4135	0.4135	1	0.4135	0.3674	0.3674	1	0.3674	0.1842	0.1842	1	0.1842	0.0466	0.0466	0.0466	0.0466	-0.1610	-0.1610	-0.1610	-0.1610	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.6827	12.4862	-1	-1	0	114.8279	0	114.8279	0	16.2633	0	16.2633	0	1.5393	0	1.5393	0	0.9224	1	0.9224	0	1.2584	1	1.2584	0	0.5074	0	0.5074	0	0.7218	0	0.7218	0	0.6948	-1.0567	0.6948	0	0.5092	1	0.5092	0	0.4809	1	0.4809	0	0.5019	0.9261	0.5019	0	0.0910	0.8674	0.0910	0	-0.2351	-0.2351	-0.2351	0	-0.8611	-0.8611	-0.8611	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	-0.3115	0.0496	-1	-1	2.2773	2.2773	0	2.2773	2.4170	2.4170	0	2.4170	-0.2499	-0.2499	0	-0.2499	-0.3870	-0.3870	-1	-0.3870	-0.5201	-0.5201	-1	-0.5201	-0.3372	-0.3372	0	-0.3372	1.8367	1.8367	0	1.8367	2.4500	2.4500	0	2.4500	1.2203	1.2203	0	1.2203	-0.1380	-0.1380	-1	-0.1380	-0.0587	-0.0587	-1	-0.0587	0.1727	0.1727	-1	0.1727	-0.1744	-0.1744	-0.1744	-0.1744	-0.2520	-0.2520	-0.2520	-0.2520	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	1.0047	2.1813	-1	-1	3.9056	3.9047	0	3.9047	1.6472	1.6468	0	1.6468	0.0731	0.0724	0	0.0724	-0.4060	-0.4063	-1	-0.4063	-0.4653	-0.4655	-1	-0.4655	-0.5677	-0.5674	0	-0.5674	-0.6267	-0.6265	0	-0.6265	-0.1615	-0.1611	4.3632	-0.1611	-0.3772	-0.3772	-1	-0.3772	-0.2466	-0.2466	-1	-0.2466	3.4320	0.1080	-0.3031	0.1080	2.2839	-0.1790	-0.3488	-0.1790	4.1223	0.2806	0.2806	0.2806	-0.4853	-0.4853	-0.4853	-0.4853	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	0	0	0	0	0	-0.0489	0	0	0	0.0483	0	0	0	0.1134	0	0	-1	0.1170	0	0	-1	1.2424	0	0	-1	0.1016	0	0	0	0.1455	0	0	0	0.0891	0	0	-1	0.5837	0	0	-1	0.0675	0	-0.8516	5.7378	0.0178	0	-0.8542	5.8575	0.1758	0	0	0	0.0506	0	0	0	0.0474	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0	0	0	0	0	-0.0380	0	0	0	0.0338	0	0	0	0.1134	0	0	-1	0.1170	0	0	-1	1.2424	0	0	-1	0.1016	0	0	0	0.1455	0	0	0	0.0891	0	0	-1	0.5837	0	0	-1	0.0675	0	-0.8516	5.7378	0.0178	0	-0.8542	5.8575	0.1758	0	0	0	0.0506	0	0	0	0.0474	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	5.391	4.585	0	0	1.089	1.089	1.089	1.089	0.748	0.748	0.748	0.748	1.583	1.583	1.583	1.583	0	0.189	0	0.189	0	-0.248	0	-0.248	0	0.429	0	0.429	0	0.416	0.416	0.416	0	0.617	0.617	0.617	0	0.818	0	0.818	0	0.771	0	0.771	0	0.848	0	0.848	0	0.749	0	0.749	0	0.871	0.871	0.871	0	1.078	1.078	1.078	25+ Years Of Financial Histories
Average Inventory	-	-	-	-	10	9	9	8	8	7	7	6	5	5	5	5	5	4	4	4	4	3	3	2	1	1	1	1	1	1	1	1	1	0.96	0.96	0.99	0.93	0.84	0.84	1	1	0.30	0.30	0.33	0.13	0.09	0.09	0.12	0.12	0.11	0.11	0.11	0.11	0.04	0.04	0.04	0.04	0.04	0.04	0.03	25+ Years Of Financial Histories
Average Payables	-	-	-	-	4	4	4	4	4	5	5	5	5	2	2	4	4	3	3	5	5	4	4	3	3	2	2	3	3	3	3	3	3	2	2	2	2	2	2	2	2	1	1	0.99	0.57	0.64	0.64	0.57	0.57	0.62	0.62	0.76	0.81	0.33	0.33	0.42	0.52	0.52	0.52	0.40	25+ Years Of Financial Histories
Average Receivables	-	-	-	-	27	27	27	0	0	0	0	11	11	9	9	0	0	6	6	0	0	5	5	0	0	4	4	3	3	5	5	4	4	0	0	4	4	5	5	0	0	0	0	0	0	2	2	0	0	0	0	1	1	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Book Value Per Share	19.041	17.088	0	0	14.830	3.707	12.311	3.707	9.564	2.391	5.474	2.391	3.352	0.838	3.014	0.838	3.023	0.756	0	0.756	3.613	0.903	0	0.903	3.124	0.781	0	0.781	5.090	1.273	5.548	1.273	6.757	1.690	6.796	1.690	7.225	1.806	0	1.806	13.634	3.408	0	3.408	8.059	2.015	1.267	2.015	11.602	2.900	2.301	2.900	18.097	4.524	4.524	4.524	1.818	1.818	1.818	1.818	25+ Years Of Financial Histories
Capex Per Share	-0.152	-0.260	0	0	-0.043	-0.043	-0.043	-0.043	-0.051	-0.051	-0.051	-0.051	-0.036	-0.036	-0.036	-0.036	-	-0.042	0	-0.042	-	-0.112	0	-0.112	-	-0.013	0	-0.013	-	-0.011	-0.011	-0.011	-	-0.053	-0.053	-0.053	-	-0.050	0	-0.050	-	-0.012	0	-0.012	-	-0.022	-0.003	-0.022	-	-0.033	-0.005	-0.033	-	-0.061	-0.061	-0.061	-	-0.220	-0.220	-0.220	25+ Years Of Financial Histories
Capex To Depreciation	-0.184	-0.478	0	0	-0.266	-0.266	-0.266	-0.266	-0.316	-0.316	-0.316	-0.316	-0.244	-0.244	-0.244	-0.244	0	-0.265	-0.265	-0.265	0	-0.650	-0.650	-0.650	0	-0.093	-0.093	-0.093	0	-0.067	-0.067	-0.067	0	-0.283	-0.283	-0.283	0	-0.243	-0.243	-0.243	0	-0.245	-0.245	-0.245	0	-0.195	-0.195	-0.195	0	-0.311	-0.311	-0.311	0	-0.452	-0.452	-0.452	0	-2.553	-2.553	-2.553	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.098	-0.265	0	0	-0.028	-0.028	-0.028	-0.028	-0.042	-0.042	-0.042	-0.042	-0.319	-0.319	-0.319	-0.319	0	3.113	3.113	3.113	0	-1.581	-1.581	-1.581	0	0.060	0.060	0.060	0	0.063	0.063	0.063	0	0.194	0.194	0.194	0	0.117	0.117	0.117	0	0.020	0.020	0.020	0	0.025	0.025	0.025	0	0.038	0.038	0.038	0	0.051	0.051	0.051	0	0.122	0.122	0.122	25+ Years Of Financial Histories
Capex To Revenue	-0.020	-0.045	0	0	-0.010	-0.010	-0.010	-0.010	-0.012	-0.012	-0.012	-0.012	-0.027	-0.027	-0.027	-0.027	-	-0.032	0	-0.032	-	-0.091	0	-0.091	-	-0.007	0	-0.007	-	-0.005	-0.005	-0.005	-	-0.021	-0.021	-0.021	-	-0.018	0	-0.018	-	-0.016	0	-0.016	-	-0.030	0	-0.030	-	-0.027	0	-0.027	-	-0.070	-0.070	-0.070	-	-0.279	-0.279	-0.279	25+ Years Of Financial Histories
Cash Per Share	9.714	6.930	0	0	9.438	2.360	6.730	2.360	5.814	1.453	1.447	1.453	0.698	0.175	0.736	0.175	1.123	0.281	0	0.281	1.344	0.336	0	0.336	2.021	0.505	0	0.505	3.291	0.823	3.271	0.823	4.557	1.139	4.730	1.139	2.000	0.500	0	0.500	5.454	1.364	0	1.364	7.677	1.919	1.813	1.919	15.481	3.870	2.601	3.870	0	5.375	5.375	5.375	3.930	3.930	3.930	3.930	25+ Years Of Financial Histories
Current Ratio	2.712	3.111	2.594	5.121	4.808	4.808	4.656	4.808	2.818	2.818	1.868	2.818	1.268	1.268	1.443	1.268	1.340	1.340	1.289	1.340	1.236	1.236	1.340	1.236	1.148	1.148	1.845	1.148	2.107	2.107	2.191	2.107	2.450	2.450	2.664	2.450	1.515	1.515	1.681	1.515	1.715	1.715	3.759	1.715	4.866	4.866	6.370	4.866	7.376	7.376	8.360	7.376	8.509	8.509	8.509	8.509	4.711	4.711	4.711	4.711	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0.00	0	0	0.00	17.778	0.00	17.778	0.00	14.829	0.00	14.829	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	9.869	0	9.869	0	8.738	0	8.738	0	10.375	0	10.375	0	8.214	0	8.214	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	6.892	1.723	1.723	1.723	1.613	1.613	1.613	1.613	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	7.601	0	7.601	0	8.586	0	8.586	0.00	0	0	0	0.00	18.499	0	18.499	0.00	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0.00	13.043	13.043	13.043	18.860	18.860	18.860	18.860	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.305	0.328	0.346	0.065	0.078	0.037	0.099	0.037	0.176	0.068	0.273	0.068	0.246	0.104	0.296	0.104	0.339	0.187	0.315	0.187	0.291	0.160	0.264	0.160	0.205	0.058	0.191	0.058	0.191	0.162	0.202	0.162	0.219	0.195	0.286	0.195	0.065	0.042	0.067	0.042	0.073	0.052	0.000	0.052	0.001	0	0.253	0	0.006	0	0.178	0	0.009	0	0	0	0.453	0.453	0.453	0.453	25+ Years Of Financial Histories
Debt To Equity	0.552	0.588	0.661	0.082	0.102	0.048	0.134	0.048	0.282	0.108	0.523	0.108	0.545	0.230	0.643	0.230	0.801	0.441	0.663	0.441	0.658	0.361	0.522	0.361	0.535	0.151	0.392	0.151	0.378	0.320	0.403	0.320	0.423	0.377	0.586	0.377	0.106	0.068	0.103	0.068	0.114	0.082	0.001	0.082	0.001	0	0.471	0	0.010	0	0.264	0	0.012	0	0	0	1.388	1.388	1.388	1.388	25+ Years Of Financial Histories
Dividend Yield	0	0	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0.000	0.000	0.000	-	0	0	0	-	0	-	0	-	0	-	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Earnings Yield	0.018	0.015	-	-	0.052	0.081	0.077	0.069	0.096	0.133	0.208	0.165	0.016	0.020	0.021	0.023	-0.023	-0.018	-	-0.016	-0.060	-0.051	-	-0.053	-0.080	-0.073	-	-0.059	-0.043	-0.043	-0.037	-0.035	-0.037	-0.035	-0.030	-0.024	-0.040	-0.038	-	-0.029	-0.045	-0.036	-	-0.024	-0.050	-0.051	0	-0.023	-0.028	-0.022	0	-0.017	-0.019	-0.012	-0.020	-0.026	-0.030	-0.026	-0.022	-0.024	25+ Years Of Financial Histories
Enterprise Value	201	206	66	-81	215	168	141	198	156	129	104	102	64	43	51	38	43	42	15	45	52	51	7	49	23	26	2	32	36	34	44	42	42	41	46	58	36	39	0.64	51	28	39	-8	60	28	33	406	73	63	85	543	109	101	155	94	72	76	87	102	94	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	14.791	0	0	0	11.263	8.787	7.396	10.398	7.420	6.141	4.978	4.873	0.00	0	0.00	0	0.00	0.00	0	0.00	0	0	0	0	-13.259	-14.819	0	-18.325	0	0	0	0	0	0	0	0	0	0	0	0	-17.285	0	0	0	-13.710	-16.153	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	15.708	0	0	0	13.452	10.494	8.833	12.418	11.887	9.838	7.976	7.807	0.00	0.00	0.00	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	-2.279	0	0	0.00	0.00	0.00	0	0	0	0.00	0	0	0.471	0	0	0	7.710	0.00	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	14.170	0	0	0	13.075	10.200	8.585	12.070	11.390	9.427	7.643	7.481	0.00	0	0	0	0	0.00	0.00	0.00	0	0.00	12.646	0.00	0	0	-2.416	0	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0	0.526	0	0	0	7.861	0.00	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	2.851	3.497	0	0	4.650	3.628	3.054	4.293	3.307	2.737	2.219	2.172	4.309	2.895	3.449	2.579	3.435	3.363	0	3.582	4.838	4.747	0	4.641	3.330	3.721	0	4.602	4.812	4.590	5.895	5.625	5.355	5.189	5.815	7.379	4.689	5.075	0	6.606	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.403	0.724	0	0	1.477	1.477	1.477	1.477	1.167	1.167	1.167	1.167	0.078	0.078	0.078	0.078	-	-0.055	0	-0.055	-	-0.041	0	-0.041	-	-0.225	0	-0.225	-	-0.183	-0.183	-0.183	-	-0.326	-0.326	-0.326	-	-0.481	0	-0.481	-	-0.631	0	-0.631	-	-0.917	-0.136	-0.917	-	-0.910	-0.133	-0.910	-	-1.253	-1.253	-1.253	-	-2.015	-2.015	-2.015	25+ Years Of Financial Histories
Free Cash Flow Yield	0.085	0.052	0	0	0.055	0.086	0.082	0.073	0.069	0.095	0.149	0.118	0.017	0.021	0.023	0.024	-	-0.014	0	-0.013	-	-0.007	0	-0.008	-	-0.033	0	-0.027	-	-0.019	-0.016	-0.016	-	-0.025	-0.022	-0.018	-	-0.034	0	-0.026	-	-0.028	0	-0.019	-	-0.044	-0.004	-0.020	-	-0.017	-0.003	-0.014	-	-0.011	-0.019	-0.024	-	-0.032	-0.027	-0.029	25+ Years Of Financial Histories
Graham Net Net	-1.936	-2.724	0	0	9.469	1.418	6.952	1.418	0.671	0.168	-3.017	0.168	-1.331	-0.742	-1.141	-0.742	-2.516	-0.629	0	-0.629	-2.785	-0.696	0	-0.696	-2.727	-0.682	0	-0.682	0.235	-0.346	0.217	-0.346	0.534	-0.356	-2.178	-0.356	0.058	-0.564	0	-0.564	-1.825	-0.456	0	-0.456	5.340	1.335	1.033	1.335	8.243	2.061	1.505	2.061	15.716	3.419	3.419	3.419	0.192	0.192	0.192	0.192	25+ Years Of Financial Histories
Graham Number	11.117	9.084	0	0	0	10.789	19.660	10.789	18.723	9.362	14.165	9.362	2.342	1.171	2.221	1.171	2.193	1.096	0	1.096	4.806	2.403	0	2.403	5.893	2.948	0	2.948	6.883	3.442	7.186	3.442	8.199	4.101	8.223	4.101	9.250	4.625	0	4.625	15.692	7.846	0	7.846	13.826	6.913	0	6.913	17.484	8.742	0	8.742	0	11.803	11.803	11.803	8.257	8.257	8.257	8.257	25+ Years Of Financial Histories
Intangibles To Total Assets	0.485	0.859	0.469	0.102	0.104	0.104	0.135	0.104	0.153	0.153	0.234	0.153	0.372	0.372	0.413	0.372	0.457	0.457	0.503	0.457	0.498	0.498	0.533	0.498	0.343	0.343	0.378	0.343	0.355	0.355	0.346	0.355	0.357	0.357	0.354	0.357	0.483	0.483	0.474	0.483	0.453	0.453	0.001	0.453	0.000	0.000	0.002	0.000	0.005	0.005	0.004	0.005	0.005	0.005	0.005	0.005	0.019	0.019	0.019	0.019	25+ Years Of Financial Histories
Interest Coverage	0	1.799	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.234	1.234	1.234	1.234	-1.777	-1.777	0	-1.777	-5.223	-5.223	0	-5.223	-9.252	-9.252	0	-9.252	-15.698	-15.698	-15.698	-15.698	-18.021	-18.021	-18.021	-18.021	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	-3.316	-3.316	0	-3.316	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	10.505	10.271	0	0	1.517	0.186	1.656	0.186	2.708	0.271	2.874	0.271	1.843	0.208	1.955	0.208	2.447	0.360	0	0.360	2.421	0.369	0	0.369	1.722	0.170	0	0.170	1.949	0.435	2.264	0.435	2.887	0.664	4.013	0.664	0.769	0.129	0	0.129	1.568	0.285	0	0.285	0.025	0.016	0.596	0.016	0.431	0.318	0.607	0.318	0.164	-0.061	-0.061	-0.061	2.453	2.453	2.453	2.453	25+ Years Of Financial Histories
Inventory Turnover	1.921	0.968	-	-	1.266	5.062	1.403	5.062	1.517	6.069	1.581	6.069	1.110	4.441	1.260	4.441	0.868	3.473	0	3.473	0.945	3.782	0	3.782	2.280	9.119	0	9.119	2.575	10.299	2.190	10.299	2.169	8.675	3.067	8.675	2.739	10.957	0	10.957	0.062	0.247	0	0.247	0	0	0	0	0	0	0	0	13.058	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Invested Capital	0.552	0.588	0.661	0.082	0.102	0.048	0.134	0.048	0.282	0.108	0.523	0.108	0.545	0.230	0.643	0.230	0.801	0.441	0.663	0.441	0.658	0.361	0.522	0.361	0.535	0.151	0.392	0.151	0.378	0.320	0.403	0.320	0.423	0.377	0.586	0.377	0.106	0.068	0.103	0.068	0.114	0.082	0.001	0.082	0.001	0	0.471	0	0.010	0	0.264	0	0.012	0	0	0	1.388	1.388	1.388	1.388	25+ Years Of Financial Histories
Market Cap	150	141	0	0	292	187	195	218	191	138	88	111	51	39	36	35	30	39	0	42	41	48	0	47	24	26	0	32	34	34	39	41	36	39	45	57	37	39	0	51	32	40	0	61	35	35	406	75	68	86	553	110	103	156	94	72	73	85	100	92	25+ Years Of Financial Histories
Net Current Asset Value	2	-1	-9	133	124	31	97	31	70	17	16	17	-4	-1	-3	-1	-8	-2	-7	-2	-9	-2	-7	-2	0.98	0.24	1	0.24	3	0.94	4	0.94	4	1	3	1	3	0.77	4	0.77	5	1	10	1	12	3	12	3	17	4	23	4	23	5	5	5	1	1	1	1	25+ Years Of Financial Histories
Net Debt To Ebitda	3.759	6.745	0	0	-4.003	-1.001	-2.846	-1.001	-1.647	-0.412	0.785	-0.412	13.963	3.491	15.479	3.491	0.00	14.055	0	14.055	-7.335	-1.834	0	-1.834	0.327	0.082	0	0.082	-1.548	-0.387	-3.273	-0.387	-4.044	-1.011	-0.159	-1.011	0.574	0.143	0	0.143	2.338	0.584	0	0.584	3.696	0.924	0	0.924	2.192	0.548	0	0.548	0.767	0.192	0.192	0.192	-0.829	-0.829	-0.829	-0.829	25+ Years Of Financial Histories
Net Income Per Share	0.289	0.215	0	0	1.395	1.395	1.395	1.395	1.629	1.629	1.629	1.629	0.073	0.073	0.073	0.073	-0.071	-0.071	0	-0.071	-0.284	-0.284	0	-0.284	-0.494	-0.494	0	-0.494	-0.414	-0.414	-0.414	-0.414	-0.442	-0.442	-0.442	-0.442	-0.526	-0.526	0	-0.526	-0.803	-0.803	0	-0.803	-1.054	-1.054	0	-1.054	-1.171	-1.171	0	-1.171	-1.369	-1.369	-1.369	-1.369	-1.667	-1.667	-1.667	-1.667	25+ Years Of Financial Histories
Operating Cash Flow Per Share	1.555	0.984	0	0	1.519	1.519	1.519	1.519	1.218	1.218	1.218	1.218	0.114	0.114	0.114	0.114	-	-0.013	0	-0.013	-	0.071	0	0.071	-	-0.212	0	-0.212	-	-0.172	-0.172	-0.172	-	-0.273	-0.273	-0.273	-	-0.430	0	-0.430	-	-0.619	0	-0.619	-	-0.894	-0.133	-0.894	-	-0.877	-0.128	-0.877	-	-1.192	-1.192	-1.192	-	-1.796	-1.796	-1.796	25+ Years Of Financial Histories
Payables Turnover	2.450	3.275	-	-	2.960	11.840	2.863	11.840	2.621	10.482	2.358	10.482	1.045	4.181	2.985	4.181	1.216	4.865	0	4.865	0.795	3.179	0	3.179	1.002	4.007	0	4.007	1.028	4.111	0.871	4.111	0.875	3.500	1.138	3.500	0.990	3.960	0	3.960	0.026	0.104	0	0.104	0	0	0	0	0	0	0	0	1.725	6.900	6.900	6.900	4.772	4.772	4.772	4.772	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-0.001	-0.001	-0.001	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Pb Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	1.827	7.751	0	10.076	1.320	6.631	0	9.975	2.631	10.324	0	0	3.568	17.997	0	0	4.056	0	14.897	11.449	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	14.246	16.193	0	0	4.823	3.092	3.236	3.601	2.601	1.880	1.203	1.516	16.124	12.548	11.654	11.070	-10.840	-14.254	0	-15.262	-4.179	-4.866	0	-4.751	-3.137	-3.440	0	-4.249	-5.802	-5.802	-6.769	-7.132	-6.672	-7.237	-8.368	-10.404	-6.270	-6.650	0	-8.645	-5.606	-7.039	0	-10.589	-5.028	-4.933	0	-10.672	-8.839	-11.144	0	-14.304	-13.408	0	-12.312	-9.462	-8.281	-9.571	-11.281	-10.381	25+ Years Of Financial Histories
Pfcf Ratio	11.716	19.212	0	0	18.232	11.689	12.231	13.613	14.526	10.498	6.719	8.467	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	10.569	14.127	0	0	17.721	11.362	11.888	13.231	13.918	10.059	6.438	8.113	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	2.127	2.399	0	0	6.303	4.041	4.229	4.706	4.041	2.921	1.869	2.356	3.441	2.678	2.487	2.362	2.352	3.092	0	3.311	3.870	4.505	0	4.399	3.412	3.742	0	4.622	4.516	4.516	5.269	5.551	4.613	5.004	5.786	7.193	4.814	5.106	0	6.638	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Ptb Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	1.827	7.751	0	10.076	1.320	6.631	0	9.975	2.631	10.324	0	0	3.568	17.997	0	0	4.056	0	14.897	11.449	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	2.245	2.100	-	-	0.844	0	0.846	0	0	0	0	0	0.625	0	0.791	0	0	0	0	0	0	0	0	0	0	0	0	0	0.984	0	0.752	0	0.980	0	0	0	0.889	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.320	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.034	0.049	0	0	0.019	0.019	0.019	0.019	0.012	0.012	0.012	0.012	0.028	0.028	0.028	0.028	0.028	0.028	0	0.028	0.049	0.049	0	0.049	0.111	0.111	0	0.111	0.131	0.131	0.131	0.131	0.178	0.178	0.178	0.178	0.235	0.235	0	0.235	1.296	1.296	0	1.296	1.546	1.546	0	1.546	1.038	1.038	0	1.038	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.016	0.050	-	-	0.080	0.322	0.097	0.322	0.126	0.504	0.203	0.504	0.016	0.062	0.019	0.062	-0.018	-0.073	0	-0.073	-0.069	-0.277	0	-0.277	-0.092	-0.369	0	-0.369	-0.064	-0.255	-0.057	-0.255	-0.053	-0.210	-0.049	-0.210	-0.087	-0.347	0	-0.347	-0.069	-0.274	0	-0.274	-0.101	-0.403	0	-0.403	-0.062	-0.249	0	-0.249	-0.053	-0.212	-0.212	-0.212	-0.305	-0.305	-0.305	-0.305	25+ Years Of Financial Histories
Revenue Per Share	7.730	5.794	0	0	4.271	4.271	4.271	4.271	4.194	4.194	4.194	4.194	1.363	1.363	1.363	1.363	1.303	1.303	0	1.303	1.227	1.227	0	1.227	1.817	1.817	0	1.817	2.126	2.126	2.126	2.126	2.558	2.558	2.558	2.558	2.742	2.742	0	2.742	0.749	0.749	0	0.749	0.741	0.741	0	0.741	1.235	1.235	0	1.235	0.869	0.869	0.869	0.869	0.788	0.788	0.788	0.788	25+ Years Of Financial Histories
Roe	0.015	0.013	-	-	0.094	0.376	0.113	0.376	0.170	0.681	0.298	0.681	0.022	0.087	0.024	0.087	-0.023	-0.094	0	-0.094	-0.079	-0.315	0	-0.315	-0.158	-0.632	0	-0.632	-0.081	-0.325	-0.075	-0.325	-0.065	-0.262	-0.065	-0.262	-0.073	-0.291	0	-0.291	-0.059	-0.236	0	-0.236	-0.131	-0.523	0	-0.523	-0.101	-0.404	0	-0.404	-0.076	-0.302	-0.302	-0.302	-0.917	-0.917	-0.917	-0.917	25+ Years Of Financial Histories
Roic	0.015	0.011	-	-	0.084	0.361	0.098	0.361	0.129	0.620	0.189	0.620	0.061	0.332	0.065	0.332	-0.008	-0.041	-	-0.041	-0.038	-0.194	-	-0.194	-0.090	-0.496	-	-0.496	-0.054	-0.231	-0.049	-0.231	-0.043	-0.180	-0.038	-0.180	-0.064	-0.270	-	-0.270	-0.052	-0.216	-	-0.216	-0.129	-0.516	-	-0.516	-0.076	-0.310	-	-0.310	-0.077	-0.314	-0.314	-0.314	-0.397	-0.397	-0.397	-0.397	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.126	0.091	0	0	0.132	0.132	0.132	0.132	0.129	0.129	0.129	0.129	0.251	0.251	0.251	0.251	0.313	0.313	0	0.313	0.393	0.393	0	0.393	0.440	0.440	0	0.440	0.435	0.435	0.435	0.435	0.442	0.442	0.442	0.442	0.462	0.462	0	0.462	0.822	0.822	0	0.822	1.076	1.076	0	1.076	0.846	0.846	0	0.846	1.138	1.138	1.138	1.138	1.360	1.360	1.360	1.360	25+ Years Of Financial Histories
Shareholders Equity Per Share	19.041	17.088	0	0	14.830	3.707	12.311	3.707	9.564	2.391	5.474	2.391	3.352	0.838	3.014	0.838	3.023	0.756	0	0.756	3.613	0.903	0	0.903	3.124	0.781	0	0.781	5.090	1.273	5.548	1.273	6.757	1.690	6.796	1.690	7.225	1.806	0	1.806	13.634	3.408	0	3.408	8.059	2.015	1.267	2.015	11.602	2.900	2.301	2.900	18.097	4.524	4.524	4.524	1.818	1.818	1.818	1.818	25+ Years Of Financial Histories
Tangible Asset Value	21	-93	18	147	139	34	109	34	81	20	34	20	6	1	3	1	-2	0.59	-1	0.59	-3	0.98	-1	0.98	1	0.33	3	0.33	5	1	6	1	6	1	5	1	4	1	6	1	7	1	10	1	13	3	14	3	19	4	25	4	25	6	6	6	2	2	2	2	25+ Years Of Financial Histories
Tangible Book Value Per Share	2.332	-9.194	0	0	12.823	3.206	10.084	3.206	7.220	1.805	3.021	1.805	0.592	0.148	0.310	0.148	-0.240	-0.060	0	-0.060	-0.448	-0.112	0	-0.112	0.333	0.083	0	0.083	1.524	0.381	1.726	0.381	2.100	0.525	1.860	0.525	1.555	0.389	0	0.389	3.924	0.981	0	0.981	8.059	2.015	1.267	2.015	11.602	2.900	2.301	2.900	18.097	4.524	4.524	4.524	1.818	1.818	1.818	1.818	25+ Years Of Financial Histories
Working Capital	90	92	91	143	137	34	112	34	87	21	33	21	8	2	10	2	8	2	6	2	5	1	7	1	2	0.60	8	0.60	11	2	13	2	14	3	16	3	5	1	7	1	8	2	11	2	13	3	21	3	25	6	32	6	30	7	7	7	5	5	5	5	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.224	0.189	-	-	0.221	0.883	0.258	0.883	0.275	1.098	0.400	1.098	0.184	0.734	0.208	0.734	0.183	0.731	0	0.731	0.150	0.602	0	0.602	0.223	0.892	0	0.892	0.211	0.845	0.192	0.845	0.196	0.783	0.184	0.783	0.234	0.934	0	0.934	0.035	0.140	0	0.140	0.071	0.284	0	0.284	0.065	0.261	0	0.261	0.033	0.134	0.134	0.134	0.141	0.141	0.141	0.141	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-10.219	-3.778	0	0	0	0	0	0	0	0	0	0	-3.134	-3.134	-3.134	-3.134	0	0.321	0.321	0.321	0	-0.633	-0.633	-0.633	0	16.590	16.590	16.590	0	15.768	15.768	15.768	0	5.144	5.144	5.144	0	8.538	8.538	8.538	0	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	19.551	19.551	19.551	0	8.172	8.172	8.172	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0.00	-	-	0.00	10.177	0.00	10.177	0	6.243	18.755	6.243	0.00	-1.258	0.00	-1.258	0	7.416	-	7.416	-18.029	-4.507	-	-4.507	0.00	-12.589	-	-12.589	0	-13.152	0.00	-13.152	0	-15.340	0	-15.340	0	-14.513	-	-14.513	0.00	0.00	-	0.00	-	-	-	-	-	-	-	-	0.00	-11.320	-11.320	-11.320	-17.247	-17.247	-17.247	-17.247	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.148	0.098	-	-	1.008	8.590	0.923	8.590	0.452	4.719	0.426	4.719	0.063	0.594	0.059	0.594	-	-0.040	-0.006	-0.040	-	0.216	0.033	0.216	-	-1.795	-0.139	-1.795	-	-0.422	-0.077	-0.422	-	-0.429	-0.069	-0.429	-	-3.503	-0.513	-3.503	-	-2.226	0.00	-2.226	-	0	-0.223	0	-	0	-0.211	0	-	0	0	0	-	-0.711	-0.711	-0.711	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.148	0.098	-	-	1.008	8.590	0.923	8.590	0.452	4.719	0.426	4.719	0.063	0.594	0.059	0.594	-	-0.040	-0.006	-0.040	-	0.216	0.033	0.216	-	-1.795	-0.139	-1.795	-	-0.422	-0.077	-0.422	-	-0.429	-0.069	-0.429	-	-3.503	-0.513	-3.503	-	-2.226	0.00	-2.226	-	0	-0.223	0	-	0	-0.211	0	-	0	0	0	-	-0.711	-0.711	-0.711	25+ Years Of Financial Histories
Cash Per Share	9.714	6.930	0	0	9.438	2.360	6.730	2.360	5.814	1.453	1.447	1.453	0.698	0.175	0.736	0.175	1.123	0.281	0	0.281	1.344	0.336	0	0.336	2.021	0.505	0	0.505	3.291	0.823	3.271	0.823	4.557	1.139	4.730	1.139	2.000	0.500	0	0.500	5.454	1.364	0	1.364	7.677	1.919	1.813	1.919	15.481	3.870	2.601	3.870	0	5.375	5.375	5.375	3.930	3.930	3.930	3.930	25+ Years Of Financial Histories
Cash Ratio	0.932	0.944	0.829	2.744	2.573	2.573	2.342	2.573	1.357	1.357	0.401	1.357	0.221	0.221	0.285	0.221	0.416	0.416	0.273	0.416	0.422	0.422	0.523	0.422	0.437	0.437	0.414	0.437	0.451	0.451	0.292	0.451	0.301	0.301	1.256	0.301	0.299	0.299	0.293	0.299	0.589	0.589	2.152	0.589	2.231	2.231	1.505	2.231	1.291	1.291	3.867	1.291	0.523	0.523	0.523	0.523	0.992	0.992	0.992	0.992	25+ Years Of Financial Histories
Company Equity Multiplier	1.810	1.793	1.912	1.267	1.305	1.305	1.345	1.305	1.598	1.598	1.916	1.598	2.215	2.215	2.170	2.215	2.360	2.360	2.109	2.360	2.259	2.258	1.977	2.258	2.610	2.608	2.055	2.608	1.976	1.975	1.994	1.975	1.934	1.932	2.050	1.932	1.625	1.625	1.552	1.625	1.571	1.571	1.484	1.571	1.297	1.297	1.857	1.297	1.629	1.629	1.480	1.629	1.436	1.436	1.436	1.436	3.065	3.065	3.065	3.065	25+ Years Of Financial Histories
Current Ratio	2.712	3.111	2.594	5.121	4.808	4.808	4.656	4.808	2.818	2.818	1.868	2.818	1.268	1.268	1.443	1.268	1.340	1.340	1.289	1.340	1.236	1.236	1.340	1.236	1.148	1.148	1.845	1.148	2.107	2.107	2.191	2.107	2.450	2.450	2.664	2.450	1.515	1.515	1.681	1.515	1.715	1.715	3.759	1.715	4.866	4.866	6.370	4.866	7.376	7.376	8.360	7.376	8.509	8.509	8.509	8.509	4.711	4.711	4.711	4.711	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0.00	0	0	0.00	17.778	0.00	17.778	0.00	14.829	0.00	14.829	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	9.869	0	9.869	0	8.738	0	8.738	0	10.375	0	10.375	0	8.214	0	8.214	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	6.892	1.723	1.723	1.723	1.613	1.613	1.613	1.613	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	7.601	0	7.601	0	8.586	0	8.586	0.00	0	0	0	0.00	18.499	0	18.499	0.00	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0.00	13.043	13.043	13.043	18.860	18.860	18.860	18.860	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.552	0.588	0.661	0.082	0.102	0.048	0.134	0.048	0.282	0.108	0.523	0.108	0.545	0.230	0.643	0.230	0.801	0.441	0.663	0.441	0.658	0.361	0.522	0.361	0.535	0.151	0.392	0.151	0.378	0.320	0.403	0.320	0.423	0.377	0.586	0.377	0.106	0.068	0.103	0.068	0.114	0.082	0.001	0.082	0.001	0	0.471	0	0.010	0	0.264	0	0.012	0	0	0	1.388	1.388	1.388	1.388	25+ Years Of Financial Histories
Debt Ratio	0.305	0.328	0.346	0.065	0.078	0.037	0.099	0.037	0.176	0.068	0.273	0.068	0.246	0.104	0.296	0.104	0.339	0.187	0.315	0.187	0.291	0.160	0.264	0.160	0.205	0.058	0.191	0.058	0.191	0.162	0.202	0.162	0.219	0.195	0.286	0.195	0.065	0.042	0.067	0.042	0.073	0.052	0.000	0.052	0.001	0	0.253	0	0.006	0	0.178	0	0.009	0	0	0	0.453	0.453	0.453	0.453	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-10.219	-3.778	0	0	0	0	0	0	0	0	0	0	-3.134	-3.134	-3.134	-3.134	0	0.321	0.321	0.321	0	-0.633	-0.633	-0.633	0	16.590	16.590	16.590	0	16.185	16.185	16.185	0	5.144	5.144	5.144	0	8.538	8.538	8.538	0	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	19.551	19.551	19.551	0	8.172	8.172	8.172	25+ Years Of Financial Histories
Dividend Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-0.001	-0.001	-0.001	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0	0	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0.000	0.000	0.000	-	0	0	0	-	0	-	0	-	0	-	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.086	0.069	0	0	0.387	0.387	0.387	0.387	0.431	0.431	0.431	0.431	0.014	0.014	0.014	0.014	-0.035	-0.035	0	-0.035	-0.181	-0.181	0	-0.181	-0.262	-0.262	0	-0.262	-0.202	-0.202	-0.202	-0.202	-0.193	-0.193	-0.193	-0.193	-0.226	-0.226	0	-0.226	-1.237	-1.237	0	-1.237	-1.621	-1.621	0	-1.621	-0.854	-0.854	0	-0.854	-1.975	-1.975	-1.975	-1.975	-2.701	-2.701	-2.701	-2.701	25+ Years Of Financial Histories
Ebt Per Ebit	0.671	0.713	0	0	0.994	0.994	0.994	0.994	0.993	0.993	0.993	0.993	0.213	0.213	0.213	0.213	1.564	1.564	0	1.564	1.191	1.191	0	1.191	1.108	1.108	0	1.108	1.063	1.063	1.063	1.063	1.055	1.055	1.055	1.055	1.010	1.010	0	1.010	1.007	1.007	0	1.007	1.013	1.013	0	1.013	1.302	1.302	0	1.302	0.964	0.964	0.964	0.964	0.967	0.967	0.967	0.967	25+ Years Of Financial Histories
Effective Tax Rate	0.351	0.245	0	0	0.151	0.151	0.151	0.151	0.092	0.092	0.092	0.092	-16.339	-16.339	-16.339	-16.339	0.018	0.018	0	0.018	-0.074	-0.074	0	-0.074	0.063	0.063	0	0.063	0.093	0.093	0.093	0.093	0.152	0.152	0.152	0.152	0.159	0.159	0	0.159	0.140	0.140	0	0.140	0.134	0.134	0	0.134	0.146	0.146	0	0.146	0.173	0.173	0.173	0.173	0.190	0.190	0.190	0.190	25+ Years Of Financial Histories
Enterprise Value Multiple	14.791	0	0	0	11.263	8.787	7.396	10.398	7.420	6.141	4.978	4.873	0.00	0	0.00	0	0.00	0.00	0	0.00	0	0	0	0	-13.259	-14.819	0	-18.325	0	0	0	0	0	0	0	0	0	0	0	0	-17.285	0	0	0	-13.710	-16.153	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	5.760	5.576	-	-	4.611	18.445	4.656	18.445	4.769	19.075	6.150	19.075	1.920	7.680	2.303	7.680	2.402	9.609	0	9.609	2.456	9.823	0	9.823	5.943	0	0	0	6.243	0	6.704	0	6.669	0	6.039	0	7.447	0	0	0	1.101	4.405	0	4.405	1.906	7.623	0	7.623	1.593	6.374	0	6.374	0.686	2.742	2.742	2.742	1.900	1.900	1.900	1.900	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.902	0.735	0	0	0.972	0.972	0.972	0.972	0.958	0.958	0.958	0.958	0.681	0.681	0.681	0.681	0	4.113	4.113	4.113	0	-0.581	-0.581	-0.581	0	1.060	1.060	1.060	0	1.063	1.063	1.063	0	1.194	1.194	1.194	0	1.117	1.117	1.117	0	1.020	1.020	1.020	0	1.025	1.025	1.025	0	1.038	1.038	1.038	0	1.051	1.051	1.051	0	1.122	1.122	1.122	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.403	0.724	0	0	1.477	1.477	1.477	1.477	1.167	1.167	1.167	1.167	0.078	0.078	0.078	0.078	-	-0.055	0	-0.055	-	-0.041	0	-0.041	-	-0.225	0	-0.225	-	-0.183	-0.183	-0.183	-	-0.326	-0.326	-0.326	-	-0.481	0	-0.481	-	-0.631	0	-0.631	-	-0.917	-0.136	-0.917	-	-0.910	-0.133	-0.910	-	-1.253	-1.253	-1.253	-	-2.015	-2.015	-2.015	25+ Years Of Financial Histories
Gross Profit Margin	0.419	0.400	0	0	0.555	0.555	0.555	0.555	0.585	0.585	0.585	0.585	0.336	0.336	0.336	0.336	0.372	0.372	0	0.372	0.356	0.356	0	0.356	0.302	0.302	0	0.302	0.300	0.300	0.300	0.300	0.451	0.451	0.451	0.451	0.480	0.480	0	0.480	0.917	0.917	0	0.917	1	1	0	1	1	1	0	1	-0.836	-0.836	-0.836	-0.836	-1.341	-1.341	-1.341	-1.341	25+ Years Of Financial Histories
Interest Coverage	0	1.799	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.234	1.234	1.234	1.234	-1.777	-1.777	0	-1.777	-5.223	-5.223	0	-5.223	-9.252	-9.252	0	-9.252	-15.698	-15.698	-15.698	-15.698	-18.021	-18.021	-18.021	-18.021	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	-3.316	-3.316	0	-3.316	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	1.921	0.968	-	-	1.266	5.062	1.403	5.062	1.517	6.069	1.581	6.069	1.110	4.441	1.260	4.441	0.868	3.473	0	3.473	0.945	3.782	0	3.782	2.280	9.119	0	9.119	2.575	10.299	2.190	10.299	2.169	8.675	3.067	8.675	2.739	10.957	0	10.957	0.062	0.247	0	0.247	0	0	0	0	0	0	0	0	13.058	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.318	0.335	0.364	0.051	0.065	0.046	0.086	0.046	0.122	0.097	0.208	0.097	0.239	0.187	0.288	0.187	0.342	0.306	0.295	0.306	0.303	0.265	0.264	0.265	0.157	0.131	0.256	0.131	0.255	0.243	0.270	0.243	0.281	0.274	0.356	0.274	0.069	0.064	0.069	0.064	0.080	0.075	0	0.075	0	0	0.312	0	0.001	0	0.201	0	0.003	0	0	0	0.581	0.581	0.581	0.581	25+ Years Of Financial Histories
Net Income Per Ebt	0.649	0.755	0	0	0.849	0.849	0.849	0.849	0.908	0.908	0.908	0.908	17.339	17.339	17.339	17.339	0.982	0.982	0	0.982	1.074	1.074	0	1.074	0.937	0.937	0	0.937	0.907	0.907	0.907	0.907	0.848	0.848	0.848	0.848	0.841	0.841	0	0.841	0.860	0.860	0	0.860	0.866	0.866	0	0.866	0.854	0.854	0	0.854	0.827	0.827	0.827	0.827	0.810	0.810	0.810	0.810	25+ Years Of Financial Histories
Net Profit Margin	0.037	0.037	0	0	0.327	0.327	0.327	0.327	0.388	0.388	0.388	0.388	0.053	0.053	0.053	0.053	-0.054	-0.054	0	-0.054	-0.231	-0.231	0	-0.231	-0.272	-0.272	0	-0.272	-0.195	-0.195	-0.195	-0.195	-0.173	-0.173	-0.173	-0.173	-0.192	-0.192	0	-0.192	-1.071	-1.071	0	-1.071	-1.422	-1.422	0	-1.422	-0.948	-0.948	0	-0.948	-1.574	-1.574	-1.574	-1.574	-2.116	-2.116	-2.116	-2.116	25+ Years Of Financial Histories
Operating Cash Flow Per Share	1.555	0.984	0	0	1.519	1.519	1.519	1.519	1.218	1.218	1.218	1.218	0.114	0.114	0.114	0.114	-	-0.013	0	-0.013	-	0.071	0	0.071	-	-0.212	0	-0.212	-	-0.172	-0.172	-0.172	-	-0.273	-0.273	-0.273	-	-0.430	0	-0.430	-	-0.619	0	-0.619	-	-0.894	-0.133	-0.894	-	-0.877	-0.128	-0.877	-	-1.192	-1.192	-1.192	-	-1.796	-1.796	-1.796	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.201	0.170	0	0	0.356	0.356	0.356	0.356	0.290	0.290	0.290	0.290	0.084	0.084	0.084	0.084	-	-0.010	0	-0.010	-	0.057	0	0.057	-	-0.117	0	-0.117	-	-0.081	-0.081	-0.081	-	-0.107	-0.107	-0.107	-	-0.157	0	-0.157	-	-0.826	0	-0.826	-	-1.206	0	-1.206	-	-0.710	0	-0.710	-	-1.371	-1.371	-1.371	-	-2.280	-2.280	-2.280	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	-	-	0.00	17.778	0.00	17.778	0.00	14.829	0.00	14.829	0.00	0	0.00	0	0.00	0	-	0	0.00	0	-	0	0	9.869	-	9.869	0.00	8.738	0.00	8.738	0.00	10.375	0	10.375	0.00	8.214	-	8.214	0.00	0.00	-	0.00	-	-	-	-	-	-	-	-	0.00	1.723	1.723	1.723	1.613	1.613	1.613	1.613	25+ Years Of Financial Histories
Operating Profit Margin	0.086	0.069	0	0	0.387	0.387	0.387	0.387	0.431	0.431	0.431	0.431	0.014	0.014	0.014	0.014	-0.035	-0.035	0	-0.035	-0.181	-0.181	0	-0.181	-0.262	-0.262	0	-0.262	-0.202	-0.202	-0.202	-0.202	-0.193	-0.193	-0.193	-0.193	-0.226	-0.226	0	-0.226	-1.237	-1.237	0	-1.237	-1.621	-1.621	0	-1.621	-0.854	-0.854	0	-0.854	-1.975	-1.975	-1.975	-1.975	-2.701	-2.701	-2.701	-2.701	25+ Years Of Financial Histories
Payables Turnover	2.450	3.275	-	-	2.960	11.840	2.863	11.840	2.621	10.482	2.358	10.482	1.045	4.181	2.985	4.181	1.216	4.865	0	4.865	0.795	3.179	0	3.179	1.002	4.007	0	4.007	1.028	4.111	0.871	4.111	0.875	3.500	1.138	3.500	0.990	3.960	0	3.960	0.026	0.104	0	0.104	0	0	0	0	0	0	0	0	1.725	6.900	6.900	6.900	4.772	4.772	4.772	4.772	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-0.001	-0.001	-0.001	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.058	0.049	0	0	0.385	0.385	0.385	0.385	0.428	0.428	0.428	0.428	0.003	0.003	0.003	0.003	-0.055	-0.055	0	-0.055	-0.215	-0.215	0	-0.215	-0.290	-0.290	0	-0.290	-0.214	-0.214	-0.214	-0.214	-0.204	-0.204	-0.204	-0.204	-0.228	-0.228	0	-0.228	-1.246	-1.246	0	-1.246	-1.643	-1.643	0	-1.643	-1.111	-1.111	0	-1.111	-1.905	-1.905	-1.905	-1.905	-2.611	-2.611	-2.611	-2.611	25+ Years Of Financial Histories
Price Book Value Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	1.827	7.751	0	10.076	1.320	6.631	0	9.975	2.631	10.324	0	0	3.568	17.997	0	0	4.056	0	14.897	11.449	0	0	0	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	10.569	14.127	0	0	17.721	11.362	11.888	13.231	13.918	10.059	6.438	8.113	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	14.246	16.193	0	0	4.823	3.092	3.236	3.601	2.601	1.880	1.203	1.516	16.124	12.548	11.654	11.070	-10.840	-14.254	0	-15.262	-4.179	-4.866	0	-4.751	-3.137	-3.440	0	-4.249	-5.802	-5.802	-6.769	-7.132	-6.672	-7.237	-8.368	-10.404	-6.270	-6.650	0	-8.645	-5.606	-7.039	0	-10.589	-5.028	-4.933	0	-10.672	-8.839	-11.144	0	-14.304	-13.408	0	-12.312	-9.462	-8.281	-9.571	-11.281	-10.381	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0	0	0	0	0	0	0	-0.255	0	0	0	0.001	0	0	0	0.055	0	0	0	-0.204	0	0	0	-0.111	0	0	0	0.218	0	0	0	-1.046	0	0	0	-0.613	0	0	0	-0.256	0	0	0	-0.445	0	0	0	-1.040	0	0	0	-0.980	0	0	0	-0.527	0	0	0	0.650	25+ Years Of Financial Histories
Price Fair Value	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	1.827	7.751	0	10.076	1.320	6.631	0	9.975	2.631	10.324	0	0	3.568	17.997	0	0	4.056	0	14.897	11.449	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	2.127	2.399	0	0	6.303	4.041	4.229	4.706	4.041	2.921	1.869	2.356	3.441	2.678	2.487	2.362	2.352	3.092	0	3.311	3.870	4.505	0	4.399	3.412	3.742	0	4.622	4.516	4.516	5.269	5.551	4.613	5.004	5.786	7.193	4.814	5.106	0	6.638	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Book Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	1.827	7.751	0	10.076	1.320	6.631	0	9.975	2.631	10.324	0	0	3.568	17.997	0	0	4.056	0	14.897	11.449	0	0	0	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	11.716	19.212	0	0	18.232	11.689	12.231	13.613	14.526	10.498	6.719	8.467	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	10.569	14.127	0	0	17.721	11.362	11.888	13.231	13.918	10.059	6.438	8.113	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	2.127	2.399	0	0	6.303	4.041	4.229	4.706	4.041	2.921	1.869	2.356	3.441	2.678	2.487	2.362	2.352	3.092	0	3.311	3.870	4.505	0	4.399	3.412	3.742	0	4.622	4.516	4.516	5.269	5.551	4.613	5.004	5.786	7.193	4.814	5.106	0	6.638	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Quick Ratio	2.280	2.250	2.216	4.578	4.356	2.836	4.139	2.836	1.366	1.366	0.416	1.366	0.988	0.240	1.117	0.240	0.463	0.463	0.975	0.463	0.476	0.476	1.096	0.476	0.486	0.486	1.666	0.486	1.905	1.150	1.971	1.150	2.247	1.429	1.519	1.429	1.375	0.541	1.555	0.541	0.868	0.868	2.761	0.868	3.797	3.797	6.337	3.797	6.405	6.405	6.758	6.405	8.466	7.516	7.516	7.516	3.700	3.700	3.700	3.700	25+ Years Of Financial Histories
Receivables Turnover	2.245	2.100	-	-	0.844	0	0.846	0	0	0	0	0	0.625	0	0.791	0	0	0	0	0	0	0	0	0	0	0	0	0	0.984	0	0.752	0	0.980	0	0	0	0.889	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.320	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.008	0.007	-	-	0.072	0.288	0.084	0.288	0.107	0.426	0.155	0.426	0.010	0.039	0.011	0.039	-0.010	-0.040	0	-0.040	-0.035	-0.139	0	-0.139	-0.061	-0.242	0	-0.242	-0.041	-0.165	-0.037	-0.165	-0.034	-0.135	-0.032	-0.135	-0.045	-0.179	0	-0.179	-0.037	-0.150	0	-0.150	-0.101	-0.403	0	-0.403	-0.062	-0.248	0	-0.248	-0.053	-0.211	-0.211	-0.211	-0.299	-0.299	-0.299	-0.299	25+ Years Of Financial Histories
Return On Capital Employed	0.023	0.015	-	-	0.103	0.413	0.121	0.413	0.164	0.656	0.258	0.656	0.004	0.017	0.005	0.017	-0.010	-0.039	0	-0.039	-0.042	-0.166	0	-0.166	-0.119	-0.477	0	-0.477	-0.060	-0.238	-0.054	-0.238	-0.050	-0.200	-0.046	-0.200	-0.077	-0.308	0	-0.308	-0.061	-0.245	0	-0.245	-0.143	-0.570	0	-0.570	-0.064	-0.256	0	-0.256	-0.074	-0.297	-0.297	-0.297	-0.472	-0.472	-0.472	-0.472	25+ Years Of Financial Histories
Return On Equity	0.015	0.013	-	-	0.094	0.376	0.113	0.376	0.170	0.681	0.298	0.681	0.022	0.087	0.024	0.087	-0.023	-0.094	0	-0.094	-0.079	-0.315	0	-0.315	-0.158	-0.632	0	-0.632	-0.081	-0.325	-0.075	-0.325	-0.065	-0.262	-0.065	-0.262	-0.073	-0.291	0	-0.291	-0.059	-0.236	0	-0.236	-0.131	-0.523	0	-0.523	-0.101	-0.404	0	-0.404	-0.076	-0.302	-0.302	-0.302	-0.917	-0.917	-0.917	-0.917	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.947	0.687	-	-	3.144	0	3.103	0	0.890	0	0.856	0	0.147	0	0.159	0	-	0	-0.017	0	-	0	0.105	0	-	0	-1.150	0	-	0	-0.956	0	-	0	-1.175	0	-	0	-1.789	0	-	0	0.00	0	-	0	-6.353	0	-	0	-4.318	0	-	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.356	0.370	0.398	0.076	0.092	0.046	0.118	0.046	0.220	0.097	0.343	0.097	0.353	0.187	0.391	0.187	0.445	0.306	0.399	0.306	0.397	0.265	0.343	0.265	0.348	0.131	0.282	0.131	0.274	0.243	0.287	0.243	0.297	0.274	0.370	0.274	0.095	0.064	0.094	0.064	0.103	0.075	0.001	0.075	0.001	0	0.320	0	0.010	0	0.209	0	0.012	0	0	0	0.581	0.581	0.581	0.581	25+ Years Of Financial Histories