Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2021				2020				2019				2018				2017				2016				2015				2014				2013
Key Figure	Q4	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	64	55	28	28	28	28	26	26	26	26	14	14	14	14	13	13	0	13	12	12	0	12	8	8	0	8	9	9	9	9	9	9	9	9	9	9	25+ Years Of Financial Histories
Cost Of Revenue	41	35	20	20	20	20	19	19	19	19	9	9	9	9	8	8	0	8	6	6	0	6	4	4	0	4	5	5	5	5	4	4	4	4	4	4	25+ Years Of Financial Histories
Depreciation And Amortization	7	5	1	1	1	1	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.70	0.70	0	0.70	0.53	0.53	0	0.53	0.08	0.08	0	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.06	0.06	25+ Years Of Financial Histories
Ebitda	13	9	19	19	19	19	21	21	21	21	0.92	0.92	0.92	0.92	0.25	0.25	0	0.25	-1	-1	0	-1	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Ebitdaratio	0.193	0.163	0.413	0.413	0.413	0.413	0.446	0.446	0.446	0.446	0.062	0.062	0.062	0.062	0.019	0.019	0	0.019	-0.132	-0.132	0	-0.132	-0.251	-0.251	0	-0.251	-0.192	-0.192	-0.192	-0.192	-0.183	-0.183	-0.183	-0.183	-0.218	-0.218	25+ Years Of Financial Histories
Eps	0.290	0.210	1.400	1.400	1.400	1.400	1.630	1.630	1.630	1.630	0.073	0.073	0.073	0.073	-0.071	-0.071	0	-0.071	-0.280	-0.280	0	-0.280	-0.490	-0.490	0	-0.490	-0.410	-0.410	-0.410	-0.410	-0.440	-0.440	-0.440	-0.440	-0.530	-0.530	25+ Years Of Financial Histories
Epsdiluted	0.290	0.210	1.390	1.390	1.390	1.390	1.610	1.610	1.610	1.610	0.073	0.073	0.073	0.073	-0.071	-0.071	0	-0.071	-0.280	-0.280	0	-0.280	-0.490	-0.490	0	-0.490	-0.410	-0.410	-0.410	-0.410	-0.440	-0.440	-0.440	-0.440	-0.530	-0.530	25+ Years Of Financial Histories
General And Administrative Expenses	8	5	6	6	6	6	6	6	6	6	3	3	3	3	3	3	0	3	4	4	0	4	3	3	0	3	3	3	3	3	3	3	3	3	3	3	25+ Years Of Financial Histories
Gross Profit	29	23	25	25	25	25	27	27	27	27	4	4	4	4	4	4	0	4	3	3	0	3	2	2	0	2	2	2	2	2	3	3	3	3	3	3	25+ Years Of Financial Histories
Gross Profit Ratio	0.419	0.400	0.555	0.555	0.555	0.555	0.585	0.585	0.585	0.585	0.336	0.336	0.336	0.336	0.372	0.372	0	0.372	0.356	0.356	0	0.356	0.302	0.302	0	0.302	0.300	0.300	0.300	0.300	0.451	0.451	0.451	0.451	0.480	0.480	25+ Years Of Financial Histories
Income Before Tax	4	2	17	17	17	17	20	20	20	20	0.05	0.05	0.05	0.05	0.71	0.71	0	0.71	-2	-2	0	-2	-2	-2	0	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Income Before Tax Ratio	0.058	0.049	0.385	0.385	0.385	0.385	0.428	0.428	0.428	0.428	0.003	0.003	0.003	0.003	-0.055	-0.055	0	-0.055	-0.215	-0.215	0	-0.215	-0.290	-0.290	0	-0.290	-0.214	-0.214	-0.214	-0.214	-0.204	-0.204	-0.204	-0.204	-0.228	-0.228	25+ Years Of Financial Histories
Income Tax Expense	1	0.71	2	2	2	2	1	1	1	1	0.75	0.75	0.75	0.75	0.01	0.01	0	0.01	0.17	0.17	0	0.17	0.13	0.13	0	0.13	0.15	0.15	0.15	0.15	0.25	0.25	0.25	0.25	0.28	0.28	25+ Years Of Financial Histories
Interest Expense	0	2	0.10	0.10	0.10	0.10	0.15	0.15	0.15	0.15	0.17	0.17	0.17	0.17	0.25	0.25	0	0.25	0.37	0.37	0	0.37	0.20	0.20	0	0.20	0.10	0.10	0.10	0.10	0.09	0.09	0.09	0.09	0.02	0.02	25+ Years Of Financial Histories
Interest Income	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	2	2	15	15	15	15	18	18	18	18	0.79	0.79	0.79	0.79	0.69	0.69	0	0.69	-2	-2	0	-2	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Net Income Ratio	0.037	0.037	0.327	0.327	0.327	0.327	0.388	0.388	0.388	0.388	0.053	0.053	0.053	0.053	-0.054	-0.054	0	-0.054	-0.231	-0.231	0	-0.231	-0.272	-0.272	0	-0.272	-0.195	-0.195	-0.195	-0.195	-0.173	-0.173	-0.173	-0.173	-0.192	-0.192	25+ Years Of Financial Histories
Operating Expenses	23	19	-7	-7	-7	-7	-7	-7	-7	-7	-4	-4	-4	-4	-5	-5	0	-5	-5	-5	0	-5	-4	-4	0	-4	-3	-3	-3	-3	7	7	7	7	-5	-5	25+ Years Of Financial Histories
Operating Income	6	4	17	17	17	17	20	20	20	20	0.22	0.22	0.22	0.22	0.45	0.45	0	0.45	-1	-1	0	-1	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Operating Income Ratio	0.086	0.069	0.387	0.387	0.387	0.387	0.431	0.431	0.431	0.431	0.014	0.014	0.014	0.014	-0.035	-0.035	0	-0.035	-0.181	-0.181	0	-0.181	-0.262	-0.262	0	-0.262	-0.202	-0.202	-0.202	-0.202	-0.193	-0.193	-0.193	-0.193	-0.226	-0.226	25+ Years Of Financial Histories
Other Expenses	0.87	-3	-19	-19	-19	-19	-18	-18	-18	-18	-11	-11	-11	-11	-12	-12	0	-12	-13	-13	0	-13	-10	-10	0	-10	-10	-10	-10	-10	0.03	0.03	0.03	0.03	-12	-12	25+ Years Of Financial Histories
Research And Development Expenses	2	2	0.86	0.86	0.86	0.86	0.56	0.56	0.56	0.56	0.41	0.41	0.41	0.41	0.36	0.36	0	0.36	0.53	0.53	0	0.53	0.79	0.79	0	0.79	0.99	0.99	0.99	0.99	1	1	1	1	1	1	25+ Years Of Financial Histories
Revenue	70	59	46	46	46	46	47	47	47	47	14	14	14	14	12	12	0	12	10	10	0	10	7	7	0	7	7	7	7	7	7	7	7	7	7	7	25+ Years Of Financial Histories
Selling And Marketing Expenses	11	7	4	4	4	4	4	4	4	4	2	2	2	2	2	2	0	2	2	2	0	2	2	2	0	2	2	2	2	2	2	2	2	2	1	1	25+ Years Of Financial Histories
Selling General And Administrative Expenses	20	13	10	10	10	10	10	10	10	10	6	6	6	6	6	6	0	6	7	7	0	7	5	5	0	5	5	5	5	5	5	5	5	5	5	5	25+ Years Of Financial Histories
Total Other Income Expenses Net	-1	-1	0.10	0.10	0.10	0.10	0.15	0.15	0.15	0.15	0.17	0.17	0.17	0.17	0.25	0.25	0	0.25	0.37	0.37	0	0.37	0.20	0.20	0	0.20	0.10	0.10	0.10	0.10	0.08	0.08	0.08	0.08	0.02	0.02	25+ Years Of Financial Histories
Weighted Average Shs Out	9	10	10	10	10	10	11	11	11	11	10	10	10	10	9	9	0	9	8	8	0	8	3	3	0	3	3	3	3	3	3	3	3	3	2	2	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	0	10	10	10	10	10	11	11	11	11	10	10	10	10	9	9	0	9	8	8	0	8	3	3	0	3	3	3	3	3	3	3	3	3	2	2	25+ Years Of Financial Histories
Reported In EUR
Account Payables	16	10	12	8	6	1	7	1	7	1	8	1	9	2	3	2	6	1	5	1	8	2	6	2	4	1	3	1	5	1	6	1	4	1	3	1	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-1	-1	0	0	0	-3	0	-3	-10	-2	-9	-2	-10	-2	-9	-2	-8	-2	-7	-2	-7	-1	-7	-1	-5	-1	-7	-1	-7	-1	-7	-1	-7	-1	-7	-1	25+ Years Of Financial Histories
Capital Lease Obligations	4	3	5	4	5	0	4	0	4	0	3	0	4	0	3	0	3	0	3	0	3	0	2	0	0.68	0	0.76	0	0.70	0	0.51	0	0.48	0	0.64	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	49	41	47	95	92	23	72	23	65	16	15	16	7	1	6	1	9	2	5	2	10	2	10	2	7	1	3	1	4	1	3	1	2	0.75	12	0.75	25+ Years Of Financial Histories
Cash And Short Term Investments	89	70	85	111	102	25	73	25	65	16	16	16	7	1	8	1	11	2	6	2	11	2	11	2	7	1	7	1	11	2	11	2	14	3	14	3	25+ Years Of Financial Histories
Common Stock	3	3	3	3	3	0.91	3	0.91	3	0.91	3	0.91	3	0.90	3	0.90	3	0.79	3	0.79	3	0.77	3	0.77	1	0.33	1	0.33	1	0.30	1	0.30	1	0.27	0.98	0.27	25+ Years Of Financial Histories
Deferred Revenue	0.20	0.49	0	0	22	0	15	0	23	0	11	0	6	0	10	0	8	0	6	0	7	0	6	0	4	0	5	0	4	0	4	0	4	0	5	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.17	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6	0	25+ Years Of Financial Histories
Goodwill	117	114	115	19	18	4	19	4	20	5	21	5	22	5	20	5	22	5	22	5	24	6	29	6	1	0.46	1	0.46	2	0.54	2	0.54	2	0.61	2	0.61	25+ Years Of Financial Histories
Goodwill And Intangible Assets	153	268	154	21	21	5	24	5	26	6	27	6	30	7	29	7	31	7	33	7	35	8	37	8	10	2	11	2	12	3	13	3	14	3	15	3	25+ Years Of Financial Histories
Intangible Assets	35	154	39	2	3	0.89	4	0.89	5	1	6	1	7	1	8	1	9	2	10	2	11	2	8	2	9	2	9	2	10	2	11	2	11	2	12	2	25+ Years Of Financial Histories
Inventory	21	36	21	18	16	4	14	4	12	3	12	3	8	2	7	2	9	2	6	2	7	1	5	1	2	0.54	1	0.54	2	0.51	2	0.51	2	0.50	1	0.50	25+ Years Of Financial Histories
Long Term Debt	81	87	98	9	11	1	12	1	14	2	16	2	11	2	13	2	15	3	13	3	13	2	12	2	2	0.46	5	0.46	6	1	7	1	8	1	11	1	25+ Years Of Financial Histories
Long Term Investments	6	11	-34	-11	-5	0	0.71	0	0.46	0.00	0.03	0.00	0.60	0.00	-1	0.00	-1	0.00	0	0.00	0	0	0.25	0	0.05	0	0.25	0	0.28	0	0.36	0	0.49	0	0.47	0	25+ Years Of Financial Histories
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0.01	0	0	0	25+ Years Of Financial Histories
Net Debt	51	64	66	-81	-76	-19	-54	-19	-34	-8	16	-8	12	3	14	3	13	3	15	3	10	2	7	2	0.58	0.15	2	0.15	2	0.56	4	0.56	5	1	0.23	1	25+ Years Of Financial Histories
Net Receivables	31	28	41	48	54	0	54	0	0	0	0	0	23	0	18	0	0	0	13	0	0	0	11	0	0	0	8	0	7	0	10	0	8	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0.00	0	0	0.00	0	0	0	0.00	0	25+ Years Of Financial Histories
Other Current Assets	1	1	0.00	0.00	0.00	13	1	13	56	14	44	14	0.00	5	0.00	5	11	2	0.00	2	11	2	0.00	2	8	2	0.00	2	0.00	1	0.00	1	0.00	2	9	2	25+ Years Of Financial Histories
Other Current Liabilities	20	18	29	21	1	7	2	7	1	10	3	10	7	5	2	5	0.42	4	0.70	4	1	4	1	4	3	2	0.03	2	0.06	1	0.04	1	0.03	1	0.04	1	25+ Years Of Financial Histories
Other Liabilities	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	0.00	-133	14	16	0.00	1	0.00	1	1	0.18	2	0.18	1	0.32	0.00	0.32	1	0.19	0.98	0.19	0.98	0.25	1	0.25	1	0.27	0.06	0.27	0.07	0.09	0.08	0.09	0.08	0.14	0.31	0.14	25+ Years Of Financial Histories
Other Non Current Liabilities	7	6	1	1	1	1	2	1	1	1	1	1	1	1	1	1	1	0.86	0.71	0.86	1	0.92	1	0.92	1	0.39	1	0.39	1	0.42	1	0.42	1	0.44	7	0.44	25+ Years Of Financial Histories
Othertotal Stockholders Equity	33	40	169	165	157	42	129	42	114	28	67	28	43	10	38	10	34	8	36	8	35	8	40	8	16	4	21	4	24	6	25	6	27	6	27	6	25+ Years Of Financial Histories
Property Plant Equipment Net	12	10	12	9	10	2	9	2	9	2	7	2	7	1	6	1	5	1	4	1	4	1	3	1	1	0.30	1	0.30	1	0.30	1	0.30	1	0.30	1	0.30	25+ Years Of Financial Histories
Retained Earnings	139	132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Debt	15	14	15	4	5	0	5	0	15	0	16	0	8	0	7	0	8	0	7	0	7	0	5	0	4	0	0.72	0	0.63	0	0.64	0	0.69	0	0.72	0	25+ Years Of Financial Histories
Short Term Investments	39	29	38	15	9	2	0.71	2	0.46	0.11	0.61	0.11	0.60	0.15	1	0.15	1	0.28	1	0.28	1	0.34	0.55	0.34	0.79	0.20	3	0.20	7	1	8	1	11	2	2	2	25+ Years Of Financial Histories
Tax Assets	0.00	18	34	0	10	0	2	0	0	0	7	0	1	0.39	1	0.39	0	0	0	0	0	0	0.08	0	0.02	0.00	0.07	0.00	0.07	0.02	0.07	0.02	0.07	0.02	0.08	0.02	25+ Years Of Financial Histories
Tax Payables	3	2	1	7	6	0	3	0	11	0	3	0	4	0	4	0	3	0	3	0	4	0	1	0	2	0	0.76	0	0.65	0	0.60	0	0.72	0	0.64	0	25+ Years Of Financial Histories
Total Assets	315	312	330	214	209	52	179	52	172	43	118	43	81	20	71	20	69	17	66	17	71	17	71	17	31	7	31	7	35	8	39	8	40	10	43	10	25+ Years Of Financial Histories
Total Current Assets	143	136	148	178	173	43	143	43	135	33	73	33	40	10	34	10	31	7	27	7	30	7	28	7	18	4	17	4	21	5	24	5	24	6	25	6	25+ Years Of Financial Histories
Total Current Liabilities	52	43	57	34	36	9	30	9	47	11	39	11	31	7	24	7	23	5	20	5	24	6	20	6	16	4	9	4	10	2	10	2	9	2	9	2	25+ Years Of Financial Histories
Total Debt	100	106	114	13	16	4	17	4	30	7	32	7	19	4	21	4	23	5	20	5	20	5	18	5	6	1	5	1	6	1	7	1	8	2	12	2	25+ Years Of Financial Histories
Total Equity	174	174	172	168	160	40	133	40	107	26	61	26	36	9	32	9	29	7	31	7	31	7	35	7	12	3	15	3	18	4	19	4	20	5	21	5	25+ Years Of Financial Histories
Total Investments	46	40	3	3	3	2	0.00	2	0.00	0.11	0.58	0.11	0.00	0.15	0.00	0.15	0.00	0.28	1	0.28	1	0.34	0.55	0.34	0.79	0.20	3	0.20	7	1	8	1	11	2	2	2	25+ Years Of Financial Histories
Total Liabilities	141	138	157	45	49	12	46	12	64	16	56	16	44	11	38	11	40	10	34	10	39	9	35	9	19	4	15	4	17	4	19	4	19	4	22	4	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	315	312	330	214	209	52	179	52	172	43	118	43	81	20	71	20	69	17	66	17	71	17	71	17	31	7	31	7	35	8	39	8	40	10	43	10	25+ Years Of Financial Histories
Total Liabilities And Total Equity	315	312	330	214	209	52	179	52	172	43	118	43	81	20	71	20	69	17	66	17	71	17	71	17	31	7	31	7	35	8	39	8	40	10	43	10	25+ Years Of Financial Histories
Total Non Current Assets	172	175	182	35	36	9	35	9	37	9	45	9	40	10	36	10	38	9	39	9	40	10	43	10	13	3	13	3	14	3	15	3	16	4	17	4	25+ Years Of Financial Histories
Total Non Current Liabilities	88	94	100	10	12	3	15	3	16	4	17	4	12	3	14	3	16	4	13	4	15	3	14	3	3	0.85	6	0.85	7	1	8	1	9	2	12	2	25+ Years Of Financial Histories
Total Stockholders Equity	174	174	172	168	160	40	133	40	107	26	61	26	36	9	32	9	29	7	31	7	31	7	35	7	12	3	15	3	18	4	19	4	20	5	21	5	25+ Years Of Financial Histories
Reported In EUR
Accounts Payables	5	-11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accounts Receivables	1	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	-3	0.50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Expenditure	-1	-2	0.46	0.46	0.46	0.46	0.57	0.57	0.57	0.57	0.40	0.40	0.40	0.40	0.41	0.41	0.41	0.98	0.98	0.98	0.05	0.05	0.05	0.04	0.04	0.04	0.16	0.16	0.16	0.14	0.14	0.14	0.02	0.02	0.02	0.04	25+ Years Of Financial Histories
Cash At Beginning Of Period	41	47	16	16	16	16	1	1	1	1	2	2	2	2	2	2	2	1	1	1	2	2	2	3	3	3	1	1	1	2	2	2	3	3	3	6	25+ Years Of Financial Histories
Cash At End Of Period	49	41	25	25	25	25	16	16	16	16	1	1	1	1	2	2	2	2	2	2	1	1	1	2	2	2	3	3	3	1	1	1	2	2	2	3	25+ Years Of Financial Histories
Change In Working Capital	5	2	0.92	0.92	0.92	0.92	-7	-7	-7	-7	0.61	0.61	0.61	0.61	-1	-1	-1	0.86	0.86	0.86	0.36	0.36	0.36	0.20	0.20	0.20	0.20	0.20	0.20	0.38	0.38	0.38	0.31	0.31	0.31	0.05	25+ Years Of Financial Histories
Common Stock Issued	0	0	0	0	0	0	0	0	0	0	0.75	0.75	0.75	0.75	0.21	0.21	0.21	2	2	2	0.51	0.51	0.51	0.77	0.77	0.77	1	1	1	0.40	0.40	0.40	1	1	1	0.34	25+ Years Of Financial Histories
Common Stock Repurchased	-2	0.17	-1	-1	-1	-1	0.06	0.06	0.06	0.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Repayment	-9	-7	-3	-3	-3	-3	-2	-2	-2	-2	-2	-2	-2	-2	-1	-1	-1	-1	-1	-1	0.72	0.72	0.72	0.61	0.61	0.61	0.92	0.92	0.92	0.10	0.10	0.10	0	0	0	-1	25+ Years Of Financial Histories
Deferred Income Tax	0.71	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	7	5	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.54	0.54	0.54	0.58	0.58	0.58	0.58	0.58	0.58	0.59	0.59	0.59	0.09	0.09	0.09	0.19	25+ Years Of Financial Histories
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	0.08	-1	-1	-1	-1	4	4	4	4	0.44	0.44	0.75	0.75	1	2	2	0.04	3	3	0.31	0.38	0.38	0.11	0.11	0.11	2	2	2	0.01	0.01	0.01	-1	-1	-1	0.02	25+ Years Of Financial Histories
Free Cash Flow	12	7	16	16	16	16	13	13	13	13	0.85	0.85	0.85	0.85	0.54	0.54	0.54	0.36	0.36	0.36	0.88	0.88	0.88	0.65	0.65	0.65	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Inventory	-1	3	0.82	0.82	0.82	0.82	0.85	0.85	0.85	0.85	0.11	0.11	0.11	0.11	0.46	0.46	0.46	0.56	0.56	0.56	0.03	0.03	0.03	0.01	0.01	0.01	0.13	0.13	0.13	0.09	0.09	0.09	0.03	0.03	0.03	0.00	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-1	-2	0.46	0.46	0.46	0.46	0.57	0.57	0.57	0.57	0.40	0.40	0.40	0.40	0.41	0.41	0.41	0.98	0.98	0.98	0.05	0.05	0.05	0.04	0.04	0.04	0.16	0.16	0.16	0.14	0.14	0.14	0.02	0.02	0.02	0.04	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	14	10	16	16	16	16	13	13	13	13	1	1	1	1	0.13	0.13	0.13	0.62	0.62	0.62	0.83	0.83	0.83	0.61	0.61	0.61	0.85	0.85	0.85	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	16	-17	0.00	0.00	0.00	0.00	0.57	0.57	0.57	0.57	0.00	0.00	0.96	0.96	0.02	0.44	0.44	0.10	-2	-2	0.20	0.25	0.25	0.02	0.02	0.02	0.16	0.16	0.16	0.10	0.10	0.10	0.02	0.02	0.02	0.04	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-12	-8	-5	-5	-5	-5	-2	-2	-2	-2	-1	-1	-1	-1	-1	-1	-1	0.50	0.02	0.02	0.23	0.24	0.24	0.14	0.14	0.14	0.46	0.46	0.46	0.30	0.30	0.30	1	1	1	-1	25+ Years Of Financial Histories
Net Change In Cash	7	-5	9	9	9	9	14	14	14	14	0.85	0.85	0.85	0.85	0.20	0.20	0.20	0.97	0.97	0.97	0.94	0.94	0.94	0.61	0.61	0.61	2	2	2	-1	-1	-1	0.78	0.78	0.78	-3	25+ Years Of Financial Histories
Net Income	2	2	15	15	15	15	18	18	18	18	0.79	0.79	0.79	0.79	0.69	0	0.69	-2	0	-2	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	0	-1	-1	0	-1	-1	25+ Years Of Financial Histories
Operating Cash Flow	14	10	16	16	16	16	13	13	13	13	1	1	1	1	0.13	0.13	0.13	0.62	0.62	0.62	0.83	0.83	0.83	0.61	0.61	0.61	0.85	0.85	0.85	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Other Financing Activites	0.00	0.04	5	5	5	5	2	2	2	2	1	1	1	1	1	1	1	0.54	0.54	0.54	0.21	0.21	0.21	0.16	0.16	0.16	0.46	0.46	0.46	0.30	0.30	0.30	-1	-1	-1	1	25+ Years Of Financial Histories
Other Investing Activites	0	3	0.46	0.46	0.46	0.46	0.57	0.57	0.57	0.57	0.40	0.40	0.40	0.40	0.39	0.41	0.41	0.88	0.98	0.98	0.15	0.05	0.05	0.02	0.02	0.02	0.16	0.16	0.16	0.10	0.10	0.10	0.02	0.02	0.02	0.04	25+ Years Of Financial Histories
Other Non Cash Items	8	8	0.52	0.52	0.52	0.52	0.61	0.61	0.61	0.61	0.56	0.56	0.56	0.56	0.20	0.49	0.20	0.74	-1	0.74	0.21	-1	0.21	0.08	0.08	0.08	0.15	0.15	0.15	0.07	-1	0.07	0.06	-1	0.06	0.13	25+ Years Of Financial Histories
Other Working Capital	0.52	0.16	0.09	0.09	0.09	0.09	-6	-6	-6	-6	0.72	0.72	0.72	0.72	0.71	0.71	0.71	1	1	1	0.39	0.39	0.39	0.21	0.21	0.21	0.07	0.07	0.07	0.47	0.47	0.47	0.34	0.34	0.34	0.05	25+ Years Of Financial Histories
Purchases Of Investments	18	-18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sales Maturities Of Investments	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	0.02	0.02	0.01	0.01	0.01	0.05	0.05	0.05	0	0	0	0	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2021				2020				2019				2018				2017				2016				2015				2014				2013
Key Figure	Q4	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0	0	0	0	3	-0.7078	2.4223	-0.6955	3	-0.6358	1.7456	-0.4683	3	-0.7162	2.5241	-0.7103	3	-0.7361	2.7897	-0.7559	3	-0.7482	2.9720	-0.4389	3	-0.7442	2.9094	-0.7768	3	-0.7727	3.3996	-0.7795	3	-0.7656	3.2659	-0.6970	25+ Years Of Financial Histories
Book Valueper Share Growth	0	0	0	0	3.0000	-0.6989	2.3206	-0.6123	3	-0.5632	1.2894	-0.2867	3	-0.7220	2.5973	-0.7228	2.9993	0	-1	-0.7908	2.9994	0	-1	-0.7108	2.9974	0	-1	-0.8465	2.9976	-0.7705	3.3575	-0.8116	2.9977	-0.7513	3.0210	-0.7661	25+ Years Of Financial Histories
Debt Growth	0	0	0	0	3	-0.7711	3.3686	-0.8654	3	-0.7645	3.2462	-0.6188	3	-0.7645	3.2465	-0.7900	3	-0.7153	2.5129	-0.7157	3	-0.7219	2.5958	-0.2017	3	-0.7255	2.6430	-0.7607	3	-0.7852	3.6553	-0.8075	3	-0.8206	4.5749	0.0207	25+ Years Of Financial Histories
Ebitgrowth	0	0	0	0	0	0	0	-0.1199	0	0	0	93.7570	0	0	0	1.4767	0	0	1	0.7683	0	0	1	-0.0455	0	0	1	-0.2228	0	0	0	0.0059	0	0	0	0.1318	25+ Years Of Financial Histories
Epsdiluted Growth	0	0	0	0	0	0	0	-0.1366	0	0	0	21.1458	0	0	0	2.0283	0	0	1	0.7475	0	0	1	0.4286	0	0	1	-0.1951	0	0	0	0.0682	0	0	0	0.1698	25+ Years Of Financial Histories
Epsgrowth	0	0	0	0	0	0	0	-0.1411	0	0	0	21.4209	0	0	0	2.0283	0	0	1	0.7475	0	0	1	0.4286	0	0	1	-0.1951	0	0	0	0.0682	0	0	0	0.1698	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	-1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	2.5203	3.3303	1	0	3.8235	3.8235	0	3.8235	4.9384	4.9384	4.9384	4.9384	1.1645	1.1645	1.1645	1.1645	0.8657	0.8657	0	0.8657	0.6460	0.6460	0	0.6460	0.5312	0.5312	0	0.5312	0.6468	0.6468	0	0.6468	0.6769	0.6769	0.6769	0.6769	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	4.0993	3.7105	0	0	0	8.1634	0	8.1634	0	8.0771	8.0771	8.0771	0	1.4189	1.4189	1.4189	0	0.9690	0	0.9690	0	1.1140	0	1.1140	0	0.7629	1	0.7629	0	0.8038	-0.3454	0.8038	0	0.7709	0.7709	0.7709	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	1.9299	1.2511	-1	0	1.3502	1.3502	0	1.3502	0.9730	0.9730	0.9730	0.9730	-0.4671	-0.4671	-0.4671	-0.4671	-0.5247	-0.5247	0	-0.5247	0.6379	0.6379	0	0.6379	1.4510	1.4510	0	1.4510	0.7214	0.7214	0	0.7214	1.9423	1.9423	1.9423	1.9423	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	5.3419	4.2949	-1	0	3.7476	3.7445	0	3.7445	0.8790	0.8779	-0.0134	0.8779	-0.5039	-0.5042	-0.5564	-0.5042	-0.5816	-0.5815	0	-0.5815	-0.7350	-0.7350	0	-0.7350	-0.6124	-0.6121	-1	-0.6121	-0.5613	-0.5610	1.4115	-0.5610	-0.6266	-0.6264	0.5022	-0.6264	25+ Years Of Financial Histories
Free Cash Flow Growth	0	0	0	0	0	0	0	0.2173	0	0	0	14.4897	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0	0	0	0	0	0	0	-0.0713	0	0	0	4.5413	0	0	0	0.0513	0	0	-1	0.2383	0	0	-1	0.7892	0	0	-1	-0.0539	0	0	0	-0.3657	0	0	0	-0.0468	25+ Years Of Financial Histories
Inventory Growth	0	0	0	0	3	-0.7228	2.6082	-0.6849	3	-0.7395	2.8388	-0.6366	3	-0.7163	2.5246	-0.7592	3	-0.6497	1.8544	-0.6851	3	-0.6416	1.7906	-0.1584	3	-0.6817	2.1419	-0.7346	3	-0.7873	3.7021	-0.7446	3	-0.6465	1.8287	-0.6608	25+ Years Of Financial Histories
Net Income Growth	0	0	0	0	0	0	0	-0.1761	0	0	0	22.1588	0	0	0	2.1455	0	0	1	0.7221	0	0	1	-0.2893	0	0	1	-0.3161	0	0	0	-0.0717	0	0	0	0.0851	25+ Years Of Financial Histories
Operating Cash Flow Growth	0	0	0	0	0	0	0	0.2000	0	0	0	10.0082	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0	0	0	0	0	0	0	-0.1199	0	0	0	93.7570	0	0	0	1.4767	0	0	1	0.7683	0	0	1	-0.0455	0	0	1	-0.2228	0	0	0	0.0059	0	0	0	0.1318	25+ Years Of Financial Histories
Rdexpense Growth	0	0	0	0	0	0	0	0.5408	0	0	0	0.3622	0	0	0	0.1520	0	0	-1	-0.3256	0	0	-1	-0.3334	0	0	-1	-0.2028	0	0	0	-0.2972	0	0	0	-0.2320	25+ Years Of Financial Histories
Receivables Growth	0	0	0	0	0	-1	0	0	0	0	0	-1	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	-1	0	-1	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Revenue Growth	0	0	0	0	0	0	0	-0.0204	0	0	0	2.1809	0	0	0	0.1646	0	0	-1	0.1859	0	0	-1	0.5146	0	0	-1	-0.0583	0	0	0	-0.0480	0	0	0	0.0160	25+ Years Of Financial Histories
Sgaexpenses Growth	0	0	0	0	0	0	0	-0.0265	0	0	0	0.6503	0	0	0	-0.0275	0	0	-1	-0.0629	0	0	-1	0.3630	0	0	-1	-0.0408	0	0	0	-0.0610	0	0	0	0.0346	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.2556	1.2146	1	0	2.3236	2.3236	0	2.3236	2.3912	2.3912	0	2.3912	1.0531	1.0531	1.0531	1.0531	0.9576	0.9576	1	0.9576	0.8020	0.8020	1	0.8020	0.6557	0.6557	1	0.6557	0.7118	0.7118	0.7118	0.7118	0.6920	0.6920	0.6920	0.6920	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	8.6714	1.6218	0	0	0	2.6985	12.4439	2.6985	0	2.3885	10.5219	2.3885	0	1.0960	1.0960	1.0960	0	0.9926	1	0.9926	0	1.0731	1	1.0731	0	0.7802	1	0.7802	0	0.8217	0.8217	0.8217	0	0.7171	0.7171	0.7171	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.4612	-0.0066	-1	0	4.7603	4.7603	0	4.7603	2.3963	2.3963	0	2.3963	0.5679	0.5679	0.5679	0.5679	0.6544	0.6544	-1	0.6544	0.1656	0.1656	-1	0.1656	0.7257	0.7257	-1	0.7257	1.0187	1.0187	1.0187	1.0187	1.4291	1.4291	1.4291	1.4291	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.6806	1.0151	-1	0	0.8402	0.8402	8.7151	0.8402	-0.1757	-0.1757	1.3793	-0.1757	-0.8148	-0.8148	-0.3337	-0.8148	0.6626	-0.5843	-1	-0.5843	0.0226	-0.7443	-1	-0.7443	-0.1159	-0.7788	-1	-0.7788	0.4406	-0.6396	0.5703	-0.6396	0.9125	-0.5216	0.9236	-0.5216	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.9319	-0.9058	-1	-1	20.7405	20.7405	0	20.7405	6.7335	6.7335	0	6.7335	1.1472	1.1472	0	1.1472	0.8291	0.8291	1	0.8291	0.3574	0.3574	1	0.3574	0.0611	0.0611	0	0.0611	0.4847	0.4847	0	0.4847	0.5806	0.5806	0	0.5806	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.6827	12.4862	-1	-1	0	114.8279	0	114.8279	0	16.2633	0	16.2633	0	1.5393	0	1.5393	0	0.9224	1	0.9224	0	1.2584	1	1.2584	0	0.5074	0	0.5074	0	0.7218	0	0.7218	0	0.6948	-1.0567	0.6948	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	-0.3115	0.0496	-1	-1	2.2773	2.2773	0	2.2773	2.4170	2.4170	0	2.4170	-0.2499	-0.2499	0	-0.2499	-0.3870	-0.3870	-1	-0.3870	-0.5201	-0.5201	-1	-0.5201	-0.3372	-0.3372	0	-0.3372	1.8367	1.8367	0	1.8367	2.4500	2.4500	0	2.4500	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	1.0047	2.1813	-1	-1	3.9056	3.9047	0	3.9047	1.6472	1.6468	0	1.6468	0.0731	0.0724	0	0.0724	-0.4060	-0.4063	-1	-0.4063	-0.4653	-0.4655	-1	-0.4655	-0.5677	-0.5674	0	-0.5674	-0.6267	-0.6265	0	-0.6265	-0.1615	-0.1611	4.3632	-0.1611	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	0	0	0	0	0	-0.0489	0	0	0	0.0483	0	0	0	0.1134	0	0	-1	0.1170	0	0	-1	1.2424	0	0	-1	0.1016	0	0	0	0.1455	0	0	0	0.0891	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0	0	0	0	0	-0.0380	0	0	0	0.0338	0	0	0	0.1134	0	0	-1	0.1170	0	0	-1	1.2424	0	0	-1	0.1016	0	0	0	0.1455	0	0	0	0.0891	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	5.391	4.585	0	0	1.089	1.089	1.089	1.089	0.748	0.748	0.748	0.748	1.583	1.583	1.583	1.583	0	0.189	0	0.189	0	-0.248	0	-0.248	0	0.429	0	0.429	0	0.416	0.416	0.416	0	0.617	0.617	0.617	25+ Years Of Financial Histories
Average Inventory	-	-	-	-	10	9	9	8	8	7	7	6	5	5	5	5	5	4	4	4	4	3	3	2	1	1	1	1	1	1	1	1	1	0.96	0.96	0.99	25+ Years Of Financial Histories
Average Payables	-	-	-	-	4	4	4	4	4	5	5	5	5	2	2	4	4	3	3	5	5	4	4	3	3	2	2	3	3	3	3	3	3	2	2	2	25+ Years Of Financial Histories
Average Receivables	-	-	-	-	27	27	27	0	0	0	0	11	11	9	9	0	0	6	6	0	0	5	5	0	0	4	4	3	3	5	5	4	4	0	0	4	25+ Years Of Financial Histories
Book Value Per Share	19.041	17.088	0	0	14.830	3.707	12.311	3.707	9.564	2.391	5.474	2.391	3.352	0.838	3.014	0.838	3.023	0.756	0	0.756	3.613	0.903	0	0.903	3.124	0.781	0	0.781	5.090	1.273	5.548	1.273	6.757	1.690	6.796	1.690	25+ Years Of Financial Histories
Capex Per Share	-0.152	-0.260	0	0	-0.043	-0.043	-0.043	-0.043	-0.051	-0.051	-0.051	-0.051	-0.036	-0.036	-0.036	-0.036	-	-0.042	0	-0.042	-	-0.112	0	-0.112	-	-0.013	0	-0.013	-	-0.011	-0.011	-0.011	-	-0.053	-0.053	-0.053	25+ Years Of Financial Histories
Capex To Depreciation	-0.184	-0.478	0	0	-0.266	-0.266	-0.266	-0.266	-0.316	-0.316	-0.316	-0.316	-0.244	-0.244	-0.244	-0.244	0	-0.265	-0.265	-0.265	0	-0.650	-0.650	-0.650	0	-0.093	-0.093	-0.093	0	-0.067	-0.067	-0.067	0	-0.283	-0.283	-0.283	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.098	-0.265	0	0	-0.028	-0.028	-0.028	-0.028	-0.042	-0.042	-0.042	-0.042	-0.319	-0.319	-0.319	-0.319	0	3.113	3.113	3.113	0	-1.581	-1.581	-1.581	0	0.060	0.060	0.060	0	0.063	0.063	0.063	0	0.194	0.194	0.194	25+ Years Of Financial Histories
Capex To Revenue	-0.020	-0.045	0	0	-0.010	-0.010	-0.010	-0.010	-0.012	-0.012	-0.012	-0.012	-0.027	-0.027	-0.027	-0.027	-	-0.032	0	-0.032	-	-0.091	0	-0.091	-	-0.007	0	-0.007	-	-0.005	-0.005	-0.005	-	-0.021	-0.021	-0.021	25+ Years Of Financial Histories
Cash Per Share	9.714	6.930	0	0	9.438	2.360	6.730	2.360	5.814	1.453	1.447	1.453	0.698	0.175	0.736	0.175	1.123	0.281	0	0.281	1.344	0.336	0	0.336	2.021	0.505	0	0.505	3.291	0.823	3.271	0.823	4.557	1.139	4.730	1.139	25+ Years Of Financial Histories
Current Ratio	2.712	3.111	2.594	5.121	4.808	4.808	4.656	4.808	2.818	2.818	1.868	2.818	1.268	1.268	1.443	1.268	1.340	1.340	1.289	1.340	1.236	1.236	1.340	1.236	1.148	1.148	1.845	1.148	2.107	2.107	2.191	2.107	2.450	2.450	2.664	2.450	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0.00	0	0	0.00	17.778	0.00	17.778	0.00	14.829	0.00	14.829	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	9.869	0	9.869	0	8.738	0	8.738	0	10.375	0	10.375	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	7.601	0	7.601	0	8.586	0	8.586	0.00	0	0	0	0.00	18.499	0	18.499	0.00	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.305	0.328	0.346	0.065	0.078	0.037	0.099	0.037	0.176	0.068	0.273	0.068	0.246	0.104	0.296	0.104	0.339	0.187	0.315	0.187	0.291	0.160	0.264	0.160	0.205	0.058	0.191	0.058	0.191	0.162	0.202	0.162	0.219	0.195	0.286	0.195	25+ Years Of Financial Histories
Debt To Equity	0.552	0.588	0.661	0.082	0.102	0.048	0.134	0.048	0.282	0.108	0.523	0.108	0.545	0.230	0.643	0.230	0.801	0.441	0.663	0.441	0.658	0.361	0.522	0.361	0.535	0.151	0.392	0.151	0.378	0.320	0.403	0.320	0.423	0.377	0.586	0.377	25+ Years Of Financial Histories
Dividend Yield	0	0	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0.000	0.000	0.000	-	0	0	0	25+ Years Of Financial Histories
Earnings Yield	0.018	0.015	-	-	0.052	0.081	0.077	0.069	0.096	0.133	0.208	0.165	0.016	0.020	0.021	0.023	-0.023	-0.018	-	-0.016	-0.060	-0.051	-	-0.053	-0.080	-0.073	-	-0.059	-0.043	-0.043	-0.037	-0.035	-0.037	-0.035	-0.030	-0.024	25+ Years Of Financial Histories
Enterprise Value	201	206	66	-81	215	168	141	198	156	129	104	102	64	43	51	38	43	42	15	45	52	51	7	49	23	26	2	32	36	34	44	42	42	41	46	58	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	14.791	0	0	0	11.263	8.787	7.396	10.398	7.420	6.141	4.978	4.873	0.00	0	0.00	0	0.00	0.00	0	0.00	0	0	0	0	-13.259	-14.819	0	-18.325	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	15.708	0	0	0	13.452	10.494	8.833	12.418	11.887	9.838	7.976	7.807	0.00	0.00	0.00	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	-2.279	0	0	0.00	0.00	0.00	0	0	0	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	14.170	0	0	0	13.075	10.200	8.585	12.070	11.390	9.427	7.643	7.481	0.00	0	0	0	0	0.00	0.00	0.00	0	0.00	12.646	0.00	0	0	-2.416	0	0	0.00	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Ev To Sales	2.851	3.497	0	0	4.650	3.628	3.054	4.293	3.307	2.737	2.219	2.172	4.309	2.895	3.449	2.579	3.435	3.363	0	3.582	4.838	4.747	0	4.641	3.330	3.721	0	4.602	4.812	4.590	5.895	5.625	5.355	5.189	5.815	7.379	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.403	0.724	0	0	1.477	1.477	1.477	1.477	1.167	1.167	1.167	1.167	0.078	0.078	0.078	0.078	-	-0.055	0	-0.055	-	-0.041	0	-0.041	-	-0.225	0	-0.225	-	-0.183	-0.183	-0.183	-	-0.326	-0.326	-0.326	25+ Years Of Financial Histories
Free Cash Flow Yield	0.085	0.052	0	0	0.055	0.086	0.082	0.073	0.069	0.095	0.149	0.118	0.017	0.021	0.023	0.024	-	-0.014	0	-0.013	-	-0.007	0	-0.008	-	-0.033	0	-0.027	-	-0.019	-0.016	-0.016	-	-0.025	-0.022	-0.018	25+ Years Of Financial Histories
Graham Net Net	-1.936	-2.724	0	0	9.469	1.418	6.952	1.418	0.671	0.168	-3.017	0.168	-1.331	-0.742	-1.141	-0.742	-2.516	-0.629	0	-0.629	-2.785	-0.696	0	-0.696	-2.727	-0.682	0	-0.682	0.235	-0.346	0.217	-0.346	0.534	-0.356	-2.178	-0.356	25+ Years Of Financial Histories
Graham Number	11.117	9.084	0	0	0	10.789	19.660	10.789	18.723	9.362	14.165	9.362	2.342	1.171	2.221	1.171	2.193	1.096	0	1.096	4.806	2.403	0	2.403	5.893	2.948	0	2.948	6.883	3.442	7.186	3.442	8.199	4.101	8.223	4.101	25+ Years Of Financial Histories
Intangibles To Total Assets	0.485	0.859	0.469	0.102	0.104	0.104	0.135	0.104	0.153	0.153	0.234	0.153	0.372	0.372	0.413	0.372	0.457	0.457	0.503	0.457	0.498	0.498	0.533	0.498	0.343	0.343	0.378	0.343	0.355	0.355	0.346	0.355	0.357	0.357	0.354	0.357	25+ Years Of Financial Histories
Interest Coverage	0	1.799	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.234	1.234	1.234	1.234	-1.777	-1.777	0	-1.777	-5.223	-5.223	0	-5.223	-9.252	-9.252	0	-9.252	-15.698	-15.698	-15.698	-15.698	-18.021	-18.021	-18.021	-18.021	25+ Years Of Financial Histories
Interest Debt Per Share	10.505	10.271	0	0	1.517	0.186	1.656	0.186	2.708	0.271	2.874	0.271	1.843	0.208	1.955	0.208	2.447	0.360	0	0.360	2.421	0.369	0	0.369	1.722	0.170	0	0.170	1.949	0.435	2.264	0.435	2.887	0.664	4.013	0.664	25+ Years Of Financial Histories
Inventory Turnover	1.921	0.968	-	-	1.266	5.062	1.403	5.062	1.517	6.069	1.581	6.069	1.110	4.441	1.260	4.441	0.868	3.473	0	3.473	0.945	3.782	0	3.782	2.280	9.119	0	9.119	2.575	10.299	2.190	10.299	2.169	8.675	3.067	8.675	25+ Years Of Financial Histories
Invested Capital	0.552	0.588	0.661	0.082	0.102	0.048	0.134	0.048	0.282	0.108	0.523	0.108	0.545	0.230	0.643	0.230	0.801	0.441	0.663	0.441	0.658	0.361	0.522	0.361	0.535	0.151	0.392	0.151	0.378	0.320	0.403	0.320	0.423	0.377	0.586	0.377	25+ Years Of Financial Histories
Market Cap	150	141	0	0	292	187	195	218	191	138	88	111	51	39	36	35	30	39	0	42	41	48	0	47	24	26	0	32	34	34	39	41	36	39	45	57	25+ Years Of Financial Histories
Net Current Asset Value	2	-1	-9	133	124	31	97	31	70	17	16	17	-4	-1	-3	-1	-8	-2	-7	-2	-9	-2	-7	-2	0.98	0.24	1	0.24	3	0.94	4	0.94	4	1	3	1	25+ Years Of Financial Histories
Net Debt To Ebitda	3.759	6.745	0	0	-4.003	-1.001	-2.846	-1.001	-1.647	-0.412	0.785	-0.412	13.963	3.491	15.479	3.491	0.00	14.055	0	14.055	-7.335	-1.834	0	-1.834	0.327	0.082	0	0.082	-1.548	-0.387	-3.273	-0.387	-4.044	-1.011	-0.159	-1.011	25+ Years Of Financial Histories
Net Income Per Share	0.289	0.215	0	0	1.395	1.395	1.395	1.395	1.629	1.629	1.629	1.629	0.073	0.073	0.073	0.073	-0.071	-0.071	0	-0.071	-0.284	-0.284	0	-0.284	-0.494	-0.494	0	-0.494	-0.414	-0.414	-0.414	-0.414	-0.442	-0.442	-0.442	-0.442	25+ Years Of Financial Histories
Operating Cash Flow Per Share	1.555	0.984	0	0	1.519	1.519	1.519	1.519	1.218	1.218	1.218	1.218	0.114	0.114	0.114	0.114	-	-0.013	0	-0.013	-	0.071	0	0.071	-	-0.212	0	-0.212	-	-0.172	-0.172	-0.172	-	-0.273	-0.273	-0.273	25+ Years Of Financial Histories
Payables Turnover	2.450	3.275	-	-	2.960	11.840	2.863	11.840	2.621	10.482	2.358	10.482	1.045	4.181	2.985	4.181	1.216	4.865	0	4.865	0.795	3.179	0	3.179	1.002	4.007	0	4.007	1.028	4.111	0.871	4.111	0.875	3.500	1.138	3.500	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-0.001	-0.001	-0.001	-	0	0	0	25+ Years Of Financial Histories
Pb Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	25+ Years Of Financial Histories
Pe Ratio	14.246	16.193	0	0	4.823	3.092	3.236	3.601	2.601	1.880	1.203	1.516	16.124	12.548	11.654	11.070	-10.840	-14.254	0	-15.262	-4.179	-4.866	0	-4.751	-3.137	-3.440	0	-4.249	-5.802	-5.802	-6.769	-7.132	-6.672	-7.237	-8.368	-10.404	25+ Years Of Financial Histories
Pfcf Ratio	11.716	19.212	0	0	18.232	11.689	12.231	13.613	14.526	10.498	6.719	8.467	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0.00	25+ Years Of Financial Histories
Pocfratio	10.569	14.127	0	0	17.721	11.362	11.888	13.231	13.918	10.059	6.438	8.113	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	2.127	2.399	0	0	6.303	4.041	4.229	4.706	4.041	2.921	1.869	2.356	3.441	2.678	2.487	2.362	2.352	3.092	0	3.311	3.870	4.505	0	4.399	3.412	3.742	0	4.622	4.516	4.516	5.269	5.551	4.613	5.004	5.786	7.193	25+ Years Of Financial Histories
Ptb Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	25+ Years Of Financial Histories
Receivables Turnover	2.245	2.100	-	-	0.844	0	0.846	0	0	0	0	0	0.625	0	0.791	0	0	0	0	0	0	0	0	0	0	0	0	0	0.984	0	0.752	0	0.980	0	0	0	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.034	0.049	0	0	0.019	0.019	0.019	0.019	0.012	0.012	0.012	0.012	0.028	0.028	0.028	0.028	0.028	0.028	0	0.028	0.049	0.049	0	0.049	0.111	0.111	0	0.111	0.131	0.131	0.131	0.131	0.178	0.178	0.178	0.178	25+ Years Of Financial Histories
Return On Tangible Assets	0.016	0.050	-	-	0.080	0.322	0.097	0.322	0.126	0.504	0.203	0.504	0.016	0.062	0.019	0.062	-0.018	-0.073	0	-0.073	-0.069	-0.277	0	-0.277	-0.092	-0.369	0	-0.369	-0.064	-0.255	-0.057	-0.255	-0.053	-0.210	-0.049	-0.210	25+ Years Of Financial Histories
Revenue Per Share	7.730	5.794	0	0	4.271	4.271	4.271	4.271	4.194	4.194	4.194	4.194	1.363	1.363	1.363	1.363	1.303	1.303	0	1.303	1.227	1.227	0	1.227	1.817	1.817	0	1.817	2.126	2.126	2.126	2.126	2.558	2.558	2.558	2.558	25+ Years Of Financial Histories
Roe	0.015	0.013	-	-	0.094	0.376	0.113	0.376	0.170	0.681	0.298	0.681	0.022	0.087	0.024	0.087	-0.023	-0.094	0	-0.094	-0.079	-0.315	0	-0.315	-0.158	-0.632	0	-0.632	-0.081	-0.325	-0.075	-0.325	-0.065	-0.262	-0.065	-0.262	25+ Years Of Financial Histories
Roic	0.015	0.011	-	-	0.084	0.361	0.098	0.361	0.129	0.620	0.189	0.620	0.061	0.332	0.065	0.332	-0.008	-0.041	-	-0.041	-0.038	-0.194	-	-0.194	-0.090	-0.496	-	-0.496	-0.054	-0.231	-0.049	-0.231	-0.043	-0.180	-0.038	-0.180	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.126	0.091	0	0	0.132	0.132	0.132	0.132	0.129	0.129	0.129	0.129	0.251	0.251	0.251	0.251	0.313	0.313	0	0.313	0.393	0.393	0	0.393	0.440	0.440	0	0.440	0.435	0.435	0.435	0.435	0.442	0.442	0.442	0.442	25+ Years Of Financial Histories
Shareholders Equity Per Share	19.041	17.088	0	0	14.830	3.707	12.311	3.707	9.564	2.391	5.474	2.391	3.352	0.838	3.014	0.838	3.023	0.756	0	0.756	3.613	0.903	0	0.903	3.124	0.781	0	0.781	5.090	1.273	5.548	1.273	6.757	1.690	6.796	1.690	25+ Years Of Financial Histories
Tangible Asset Value	21	-93	18	147	139	34	109	34	81	20	34	20	6	1	3	1	-2	0.59	-1	0.59	-3	0.98	-1	0.98	1	0.33	3	0.33	5	1	6	1	6	1	5	1	25+ Years Of Financial Histories
Tangible Book Value Per Share	2.332	-9.194	0	0	12.823	3.206	10.084	3.206	7.220	1.805	3.021	1.805	0.592	0.148	0.310	0.148	-0.240	-0.060	0	-0.060	-0.448	-0.112	0	-0.112	0.333	0.083	0	0.083	1.524	0.381	1.726	0.381	2.100	0.525	1.860	0.525	25+ Years Of Financial Histories
Working Capital	90	92	91	143	137	34	112	34	87	21	33	21	8	2	10	2	8	2	6	2	5	1	7	1	2	0.60	8	0.60	11	2	13	2	14	3	16	3	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.224	0.189	-	-	0.221	0.883	0.258	0.883	0.275	1.098	0.400	1.098	0.184	0.734	0.208	0.734	0.183	0.731	0	0.731	0.150	0.602	0	0.602	0.223	0.892	0	0.892	0.211	0.845	0.192	0.845	0.196	0.783	0.184	0.783	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-10.219	-3.778	0	0	0	0	0	0	0	0	0	0	-3.134	-3.134	-3.134	-3.134	0	0.321	0.321	0.321	0	-0.633	-0.633	-0.633	0	16.590	16.590	16.590	0	15.768	15.768	15.768	0	5.144	5.144	5.144	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0.00	-	-	0.00	10.177	0.00	10.177	0	6.243	18.755	6.243	0.00	-1.258	0.00	-1.258	0	7.416	-	7.416	-18.029	-4.507	-	-4.507	0.00	-12.589	-	-12.589	0	-13.152	0.00	-13.152	0	-15.340	0	-15.340	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.148	0.098	-	-	1.008	8.590	0.923	8.590	0.452	4.719	0.426	4.719	0.063	0.594	0.059	0.594	-	-0.040	-0.006	-0.040	-	0.216	0.033	0.216	-	-1.795	-0.139	-1.795	-	-0.422	-0.077	-0.422	-	-0.429	-0.069	-0.429	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.148	0.098	-	-	1.008	8.590	0.923	8.590	0.452	4.719	0.426	4.719	0.063	0.594	0.059	0.594	-	-0.040	-0.006	-0.040	-	0.216	0.033	0.216	-	-1.795	-0.139	-1.795	-	-0.422	-0.077	-0.422	-	-0.429	-0.069	-0.429	25+ Years Of Financial Histories
Cash Per Share	9.714	6.930	0	0	9.438	2.360	6.730	2.360	5.814	1.453	1.447	1.453	0.698	0.175	0.736	0.175	1.123	0.281	0	0.281	1.344	0.336	0	0.336	2.021	0.505	0	0.505	3.291	0.823	3.271	0.823	4.557	1.139	4.730	1.139	25+ Years Of Financial Histories
Cash Ratio	0.932	0.944	0.829	2.744	2.573	2.573	2.342	2.573	1.357	1.357	0.401	1.357	0.221	0.221	0.285	0.221	0.416	0.416	0.273	0.416	0.422	0.422	0.523	0.422	0.437	0.437	0.414	0.437	0.451	0.451	0.292	0.451	0.301	0.301	1.256	0.301	25+ Years Of Financial Histories
Company Equity Multiplier	1.810	1.793	1.912	1.267	1.305	1.305	1.345	1.305	1.598	1.598	1.916	1.598	2.215	2.215	2.170	2.215	2.360	2.360	2.109	2.360	2.259	2.258	1.977	2.258	2.610	2.608	2.055	2.608	1.976	1.975	1.994	1.975	1.934	1.932	2.050	1.932	25+ Years Of Financial Histories
Current Ratio	2.712	3.111	2.594	5.121	4.808	4.808	4.656	4.808	2.818	2.818	1.868	2.818	1.268	1.268	1.443	1.268	1.340	1.340	1.289	1.340	1.236	1.236	1.340	1.236	1.148	1.148	1.845	1.148	2.107	2.107	2.191	2.107	2.450	2.450	2.664	2.450	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0.00	0	0	0.00	17.778	0.00	17.778	0.00	14.829	0.00	14.829	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	9.869	0	9.869	0	8.738	0	8.738	0	10.375	0	10.375	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	7.601	0	7.601	0	8.586	0	8.586	0.00	0	0	0	0.00	18.499	0	18.499	0.00	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.552	0.588	0.661	0.082	0.102	0.048	0.134	0.048	0.282	0.108	0.523	0.108	0.545	0.230	0.643	0.230	0.801	0.441	0.663	0.441	0.658	0.361	0.522	0.361	0.535	0.151	0.392	0.151	0.378	0.320	0.403	0.320	0.423	0.377	0.586	0.377	25+ Years Of Financial Histories
Debt Ratio	0.305	0.328	0.346	0.065	0.078	0.037	0.099	0.037	0.176	0.068	0.273	0.068	0.246	0.104	0.296	0.104	0.339	0.187	0.315	0.187	0.291	0.160	0.264	0.160	0.205	0.058	0.191	0.058	0.191	0.162	0.202	0.162	0.219	0.195	0.286	0.195	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-10.219	-3.778	0	0	0	0	0	0	0	0	0	0	-3.134	-3.134	-3.134	-3.134	0	0.321	0.321	0.321	0	-0.633	-0.633	-0.633	0	16.590	16.590	16.590	0	16.185	16.185	16.185	0	5.144	5.144	5.144	25+ Years Of Financial Histories
Dividend Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-0.001	-0.001	-0.001	-	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0	0	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0.000	0.000	0.000	-	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.086	0.069	0	0	0.387	0.387	0.387	0.387	0.431	0.431	0.431	0.431	0.014	0.014	0.014	0.014	-0.035	-0.035	0	-0.035	-0.181	-0.181	0	-0.181	-0.262	-0.262	0	-0.262	-0.202	-0.202	-0.202	-0.202	-0.193	-0.193	-0.193	-0.193	25+ Years Of Financial Histories
Ebt Per Ebit	0.671	0.713	0	0	0.994	0.994	0.994	0.994	0.993	0.993	0.993	0.993	0.213	0.213	0.213	0.213	1.564	1.564	0	1.564	1.191	1.191	0	1.191	1.108	1.108	0	1.108	1.063	1.063	1.063	1.063	1.055	1.055	1.055	1.055	25+ Years Of Financial Histories
Effective Tax Rate	0.351	0.245	0	0	0.151	0.151	0.151	0.151	0.092	0.092	0.092	0.092	-16.339	-16.339	-16.339	-16.339	0.018	0.018	0	0.018	-0.074	-0.074	0	-0.074	0.063	0.063	0	0.063	0.093	0.093	0.093	0.093	0.152	0.152	0.152	0.152	25+ Years Of Financial Histories
Enterprise Value Multiple	14.791	0	0	0	11.263	8.787	7.396	10.398	7.420	6.141	4.978	4.873	0.00	0	0.00	0	0.00	0.00	0	0.00	0	0	0	0	-13.259	-14.819	0	-18.325	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	5.760	5.576	-	-	4.611	18.445	4.656	18.445	4.769	19.075	6.150	19.075	1.920	7.680	2.303	7.680	2.402	9.609	0	9.609	2.456	9.823	0	9.823	5.943	0	0	0	6.243	0	6.704	0	6.669	0	6.039	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.902	0.735	0	0	0.972	0.972	0.972	0.972	0.958	0.958	0.958	0.958	0.681	0.681	0.681	0.681	0	4.113	4.113	4.113	0	-0.581	-0.581	-0.581	0	1.060	1.060	1.060	0	1.063	1.063	1.063	0	1.194	1.194	1.194	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.403	0.724	0	0	1.477	1.477	1.477	1.477	1.167	1.167	1.167	1.167	0.078	0.078	0.078	0.078	-	-0.055	0	-0.055	-	-0.041	0	-0.041	-	-0.225	0	-0.225	-	-0.183	-0.183	-0.183	-	-0.326	-0.326	-0.326	25+ Years Of Financial Histories
Gross Profit Margin	0.419	0.400	0	0	0.555	0.555	0.555	0.555	0.585	0.585	0.585	0.585	0.336	0.336	0.336	0.336	0.372	0.372	0	0.372	0.356	0.356	0	0.356	0.302	0.302	0	0.302	0.300	0.300	0.300	0.300	0.451	0.451	0.451	0.451	25+ Years Of Financial Histories
Interest Coverage	0	1.799	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.234	1.234	1.234	1.234	-1.777	-1.777	0	-1.777	-5.223	-5.223	0	-5.223	-9.252	-9.252	0	-9.252	-15.698	-15.698	-15.698	-15.698	-18.021	-18.021	-18.021	-18.021	25+ Years Of Financial Histories
Inventory Turnover	1.921	0.968	-	-	1.266	5.062	1.403	5.062	1.517	6.069	1.581	6.069	1.110	4.441	1.260	4.441	0.868	3.473	0	3.473	0.945	3.782	0	3.782	2.280	9.119	0	9.119	2.575	10.299	2.190	10.299	2.169	8.675	3.067	8.675	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.318	0.335	0.364	0.051	0.065	0.046	0.086	0.046	0.122	0.097	0.208	0.097	0.239	0.187	0.288	0.187	0.342	0.306	0.295	0.306	0.303	0.265	0.264	0.265	0.157	0.131	0.256	0.131	0.255	0.243	0.270	0.243	0.281	0.274	0.356	0.274	25+ Years Of Financial Histories
Net Income Per Ebt	0.649	0.755	0	0	0.849	0.849	0.849	0.849	0.908	0.908	0.908	0.908	17.339	17.339	17.339	17.339	0.982	0.982	0	0.982	1.074	1.074	0	1.074	0.937	0.937	0	0.937	0.907	0.907	0.907	0.907	0.848	0.848	0.848	0.848	25+ Years Of Financial Histories
Net Profit Margin	0.037	0.037	0	0	0.327	0.327	0.327	0.327	0.388	0.388	0.388	0.388	0.053	0.053	0.053	0.053	-0.054	-0.054	0	-0.054	-0.231	-0.231	0	-0.231	-0.272	-0.272	0	-0.272	-0.195	-0.195	-0.195	-0.195	-0.173	-0.173	-0.173	-0.173	25+ Years Of Financial Histories
Operating Cash Flow Per Share	1.555	0.984	0	0	1.519	1.519	1.519	1.519	1.218	1.218	1.218	1.218	0.114	0.114	0.114	0.114	-	-0.013	0	-0.013	-	0.071	0	0.071	-	-0.212	0	-0.212	-	-0.172	-0.172	-0.172	-	-0.273	-0.273	-0.273	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.201	0.170	0	0	0.356	0.356	0.356	0.356	0.290	0.290	0.290	0.290	0.084	0.084	0.084	0.084	-	-0.010	0	-0.010	-	0.057	0	0.057	-	-0.117	0	-0.117	-	-0.081	-0.081	-0.081	-	-0.107	-0.107	-0.107	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	-	-	0.00	17.778	0.00	17.778	0.00	14.829	0.00	14.829	0.00	0	0.00	0	0.00	0	-	0	0.00	0	-	0	0	9.869	-	9.869	0.00	8.738	0.00	8.738	0.00	10.375	0	10.375	25+ Years Of Financial Histories
Operating Profit Margin	0.086	0.069	0	0	0.387	0.387	0.387	0.387	0.431	0.431	0.431	0.431	0.014	0.014	0.014	0.014	-0.035	-0.035	0	-0.035	-0.181	-0.181	0	-0.181	-0.262	-0.262	0	-0.262	-0.202	-0.202	-0.202	-0.202	-0.193	-0.193	-0.193	-0.193	25+ Years Of Financial Histories
Payables Turnover	2.450	3.275	-	-	2.960	11.840	2.863	11.840	2.621	10.482	2.358	10.482	1.045	4.181	2.985	4.181	1.216	4.865	0	4.865	0.795	3.179	0	3.179	1.002	4.007	0	4.007	1.028	4.111	0.871	4.111	0.875	3.500	1.138	3.500	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-0.001	-0.001	-0.001	-	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.058	0.049	0	0	0.385	0.385	0.385	0.385	0.428	0.428	0.428	0.428	0.003	0.003	0.003	0.003	-0.055	-0.055	0	-0.055	-0.215	-0.215	0	-0.215	-0.290	-0.290	0	-0.290	-0.214	-0.214	-0.214	-0.214	-0.204	-0.204	-0.204	-0.204	25+ Years Of Financial Histories
Price Book Value Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	25+ Years Of Financial Histories
Price Cash Flow Ratio	10.569	14.127	0	0	17.721	11.362	11.888	13.231	13.918	10.059	6.438	8.113	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Price Earnings Ratio	14.246	16.193	0	0	4.823	3.092	3.236	3.601	2.601	1.880	1.203	1.516	16.124	12.548	11.654	11.070	-10.840	-14.254	0	-15.262	-4.179	-4.866	0	-4.751	-3.137	-3.440	0	-4.249	-5.802	-5.802	-6.769	-7.132	-6.672	-7.237	-8.368	-10.404	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0	0	0	0	0	0	0	-0.255	0	0	0	0.001	0	0	0	0.055	0	0	0	-0.204	0	0	0	-0.111	0	0	0	0.218	0	0	0	-1.046	0	0	0	-0.613	25+ Years Of Financial Histories
Price Fair Value	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	25+ Years Of Financial Histories
Price Sales Ratio	2.127	2.399	0	0	6.303	4.041	4.229	4.706	4.041	2.921	1.869	2.356	3.441	2.678	2.487	2.362	2.352	3.092	0	3.311	3.870	4.505	0	4.399	3.412	3.742	0	4.622	4.516	4.516	5.269	5.551	4.613	5.004	5.786	7.193	25+ Years Of Financial Histories
Price To Book Ratio	0.863	0.813	0	0	1.815	4.656	1.467	5.422	1.772	5.124	1.432	4.132	1.399	4.356	1.125	3.843	1.014	5.331	0	5.709	1.315	6.122	0	5.978	1.985	8.702	0	10.750	1.886	7.540	2.019	9.268	1.746	7.573	2.178	10.886	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	11.716	19.212	0	0	18.232	11.689	12.231	13.613	14.526	10.498	6.719	8.467	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0.00	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	10.569	14.127	0	0	17.721	11.362	11.888	13.231	13.918	10.059	6.438	8.113	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0.00	0.00	0.00	0	0	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	2.127	2.399	0	0	6.303	4.041	4.229	4.706	4.041	2.921	1.869	2.356	3.441	2.678	2.487	2.362	2.352	3.092	0	3.311	3.870	4.505	0	4.399	3.412	3.742	0	4.622	4.516	4.516	5.269	5.551	4.613	5.004	5.786	7.193	25+ Years Of Financial Histories
Quick Ratio	2.280	2.250	2.216	4.578	4.356	2.836	4.139	2.836	1.366	1.366	0.416	1.366	0.988	0.240	1.117	0.240	0.463	0.463	0.975	0.463	0.476	0.476	1.096	0.476	0.486	0.486	1.666	0.486	1.905	1.150	1.971	1.150	2.247	1.429	1.519	1.429	25+ Years Of Financial Histories
Receivables Turnover	2.245	2.100	-	-	0.844	0	0.846	0	0	0	0	0	0.625	0	0.791	0	0	0	0	0	0	0	0	0	0	0	0	0	0.984	0	0.752	0	0.980	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.008	0.007	-	-	0.072	0.288	0.084	0.288	0.107	0.426	0.155	0.426	0.010	0.039	0.011	0.039	-0.010	-0.040	0	-0.040	-0.035	-0.139	0	-0.139	-0.061	-0.242	0	-0.242	-0.041	-0.165	-0.037	-0.165	-0.034	-0.135	-0.032	-0.135	25+ Years Of Financial Histories
Return On Capital Employed	0.023	0.015	-	-	0.103	0.413	0.121	0.413	0.164	0.656	0.258	0.656	0.004	0.017	0.005	0.017	-0.010	-0.039	0	-0.039	-0.042	-0.166	0	-0.166	-0.119	-0.477	0	-0.477	-0.060	-0.238	-0.054	-0.238	-0.050	-0.200	-0.046	-0.200	25+ Years Of Financial Histories
Return On Equity	0.015	0.013	-	-	0.094	0.376	0.113	0.376	0.170	0.681	0.298	0.681	0.022	0.087	0.024	0.087	-0.023	-0.094	0	-0.094	-0.079	-0.315	0	-0.315	-0.158	-0.632	0	-0.632	-0.081	-0.325	-0.075	-0.325	-0.065	-0.262	-0.065	-0.262	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.947	0.687	-	-	3.144	0	3.103	0	0.890	0	0.856	0	0.147	0	0.159	0	-	0	-0.017	0	-	0	0.105	0	-	0	-1.150	0	-	0	-0.956	0	-	0	-1.175	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.356	0.370	0.398	0.076	0.092	0.046	0.118	0.046	0.220	0.097	0.343	0.097	0.353	0.187	0.391	0.187	0.445	0.306	0.399	0.306	0.397	0.265	0.343	0.265	0.348	0.131	0.282	0.131	0.274	0.243	0.287	0.243	0.297	0.274	0.370	0.274	25+ Years Of Financial Histories