Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	42	45	41	36	51	27	38	34	42	34	27	33	29	30	24	28	22	25	26	28	39	33	56	47	46	49	54	47	48	49	53	47	65	37	50	26	25+ Years Of Financial Histories
Cost Of Revenue	1	2	1	2	6	0.02	3	3	5	3	1	5	4	5	1	2	1	1	1	1	6	3	14	10	8	11	14	11	7	11	13	10	12	12	13	7	25+ Years Of Financial Histories
Depreciation And Amortization	1	1	1	1	2	1	1	4	1	1	1	1	1	1	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.67	2	1	1	25+ Years Of Financial Histories
Ebitda	-2	-3	5	-1	8	12	9	23	51	5	27	19	12	24	46	72	2	-2	-3	-7	-8	-5	7	0.89	-5	-4	0.65	0.20	-6	0.12	-1	-3	1	7	0.00	9	25+ Years Of Financial Histories
Ebitdaratio	-0.074	-0.091	0.125	-0.041	0.158	0.322	0.188	0.446	0.595	0.131	0.584	0.376	0.270	0.457	0.675	0.725	0.089	-0.128	-0.145	-0.393	-0.301	-0.201	0.124	-0.020	-0.151	-0.100	-0.013	0.004	-0.157	-0.003	-0.034	-0.093	0.018	0.168	0.000	0.271	25+ Years Of Financial Histories
Eps	0.130	-0.390	0.280	0.079	0.077	0.720	0.720	1.220	2.120	0.640	1.060	1.330	0.340	0.950	2.380	3.820	0.840	-0.310	-0.590	-0.570	-0.570	0.110	0.240	-0.071	-0.670	-0.380	-0.270	-0.130	-0.410	-0.190	-0.330	-0.390	-0.060	0.240	-0.170	0.360	25+ Years Of Financial Histories
Epsdiluted	0.130	-0.390	0.280	0.079	0.077	0.720	0.720	1.220	2.120	0.640	1.060	1.330	0.340	0.950	2.380	3.820	0.840	-0.310	-0.590	-0.570	-0.570	0.110	0.240	-0.071	-0.670	-0.380	-0.270	-0.130	-0.410	-0.190	-0.330	-0.390	-0.060	0.240	-0.170	0.360	25+ Years Of Financial Histories
General And Administrative Expenses	5	5	5	3	7	2	4	5	4	4	3	4	2	11	-5	4	3	10	-3	3	4	2	5	5	4	5	5	5	4	5	5	4	3	5	5	5	25+ Years Of Financial Histories
Gross Profit	36	38	44	31	48	39	44	49	80	41	45	45	43	47	67	97	22	19	20	18	22	22	47	33	30	31	36	34	33	35	36	31	53	29	35	27	25+ Years Of Financial Histories
Gross Profit Ratio	0.954	0.940	0.959	0.937	0.887	1.001	0.925	0.929	0.940	0.920	0.964	0.884	0.907	0.898	0.974	0.979	0.945	0.935	0.941	0.933	0.771	0.854	0.766	0.757	0.794	0.733	0.710	0.755	0.814	0.749	0.721	0.752	0.817	0.706	0.725	0.783	25+ Years Of Financial Histories
Income Before Tax	-2	-6	4	-3	-2	13	11	20	43	12	17	21	13	16	44	70	0.43	-5	-5	-10	-11	-7	4	-3	-9	-7	-4	-2	-8	-3	-5	-6	-1	3	-3	6	25+ Years Of Financial Histories
Income Before Tax Ratio	-0.073	-0.160	0.097	-0.095	-0.051	0.350	0.249	0.388	0.507	0.272	0.367	0.427	0.281	0.318	0.637	0.713	-0.018	-0.260	-0.254	-0.524	-0.416	-0.295	0.078	-0.086	-0.233	-0.162	-0.078	-0.060	-0.215	-0.071	-0.110	-0.164	-0.016	0.080	-0.061	0.191	25+ Years Of Financial Histories
Income Tax Expense	-5	0.35	0.53	-4	-4	0.95	0.96	-1	5	0.80	-1	-2	7	0.41	1	0.34	-16	0.19	3	0.25	-1	0.93	0.52	-2	3	0.02	0.98	0.27	-1	0.02	0.56	0.22	0.00	0.97	0.18	0.14	25+ Years Of Financial Histories
Interest Expense	0	1	0.45	0.49	-7	2	2	1	-5	1	-2	3	2	-5	0.14	0.41	0.74	0.79	-1	-1	-1	-1	-1	-1	-1	-1	1	1	0.39	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Interest Income	1	2	0	0	0	0	0.64	3	0	0	0	0	0	0	0	0	0.24	0	0	0	0	0	0	0	0	0	0.25	0.13	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	2	-6	5	1	1	13	12	21	38	11	19	24	6	17	43	70	15	-5	-10	-10	-10	1	4	-1	-12	-7	-4	-2	-7	-3	-6	-7	-1	4	-3	6	25+ Years Of Financial Histories
Net Income Ratio	0.061	-0.168	0.109	0.042	0.025	0.326	0.268	0.413	0.444	0.254	0.401	0.472	0.129	0.326	0.621	0.710	0.668	-0.268	-0.493	-0.539	-0.367	0.075	0.070	-0.030	-0.315	-0.162	-0.097	-0.054	-0.181	-0.072	-0.121	-0.169	-0.017	0.103	-0.065	0.187	25+ Years Of Financial Histories
Operating Expenses	40	43	40	34	45	28	34	30	37	30	25	27	24	25	23	26	21	24	25	27	32	29	41	36	38	37	39	35	41	37	39	37	53	25	37	19	25+ Years Of Financial Histories
Operating Income	-4	-5	4	-2	6	11	7	19	43	49	-18	18	18	22	44	70	-35	32	-4	-9	-10	-6	6	-2	-7	-5	-2	-1	-7	-1	-3	-5	0.34	4	-1	7	25+ Years Of Financial Histories
Operating Income Ratio	-0.113	-0.128	0.088	-0.078	0.120	0.297	0.155	0.358	0.505	1.084	-0.381	0.353	0.391	0.419	0.639	0.709	-1.535	1.520	-0.207	-0.469	-0.373	-0.251	0.097	-0.062	-0.196	-0.131	-0.053	-0.036	-0.182	-0.041	-0.070	-0.136	0.005	0.108	-0.032	0.228	25+ Years Of Financial Histories
Other Expenses	-2	-2	0	3	4	4	2	0.10	1	2	2	2	1	-17	23	3	2	-43	47	2	1	2	2	1	0.09	2	2	2	2	1	2	2	22	-8	2	-8	25+ Years Of Financial Histories
Research And Development Expenses	27	28	25	21	26	16	21	19	24	18	14	14	14	14	11	12	9	38	-12	15	16	16	20	19	22	18	19	17	21	18	19	18	14	15	17	13	25+ Years Of Financial Histories
Revenue	37	40	46	33	54	39	48	53	85	45	47	51	47	53	69	99	23	21	21	19	28	26	62	44	38	43	51	45	41	47	49	42	65	42	49	34	25+ Years Of Financial Histories
Selling And Marketing Expenses	5	6	6	6	7	4	6	6	6	5	5	5	5	16	-6	6	5	18	-6	6	10	8	13	10	10	10	12	10	12	11	11	11	13	13	12	9	25+ Years Of Financial Histories
Selling General And Administrative Expenses	10	11	11	9	15	6	10	11	10	9	8	10	8	28	-12	10	9	28	-9	9	14	10	18	15	15	16	17	15	17	17	16	16	16	18	18	14	25+ Years Of Financial Histories
Total Other Income Expenses Net	1	-1	0.45	0.57	-9	2	4	1	5	-36	35	3	-5	-5	0.14	0.41	35	-37	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Weighted Average Shs Out	17	17	17	17	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	17	17	17	17	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	25+ Years Of Financial Histories
Reported In EUR
Account Payables	34	31	23	21	27	31	24	26	26	19	15	20	21	15	15	0	16	19	25	23	31	35	41	37	35	36	42	40	36	39	41	36	30	32	36	30	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	0	0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	3	1	3	3	3	2	3	4	3	3	3	4	3	3	3	3	3	3	3	3	0	0	0	0	0.15	0	0	0	0	0	0	0	0.06	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	35	60	76	119	149	129	142	152	113	132	129	106	96	93	208	153	17	23	39	10	22	26	14	15	24	13	19	11	14	10	8	6	7	39	22	14	25+ Years Of Financial Histories
Cash And Short Term Investments	159	162	184	183	182	186	196	221	201	221	216	210	195	197	228	173	20	27	42	13	26	30	18	23	31	31	41	40	32	32	39	43	45	49	30	30	25+ Years Of Financial Histories
Common Stock	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	25+ Years Of Financial Histories
Deferred Revenue	25	24	31	0	0	0	0	0	39	38	36	36	52	68	66	0	10	8	9	30	9	7	6	12	18	17	14	12	20	7	5	4	9	7	5	4	25+ Years Of Financial Histories
Deferred Revenue Non Current	21	22	33	39	44	49	55	62	68	84	90	97	92	84	97	49	1	1	1	2	2	1	1	7	7	10	12	16	16	2	2	2	2	4	4	3	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	0.70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.61	0	0	0	0.60	0	0	0	0.61	0	0	0	0	11	7	7	25+ Years Of Financial Histories
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	25+ Years Of Financial Histories
Goodwill And Intangible Assets	1	1	2	2	2	2	2	3	3	3	3	3	3	4	4	5	6	3	4	5	19	19	20	21	22	25	26	26	27	28	27	28	29	28	30	28	25+ Years Of Financial Histories
Intangible Assets	0	1	0	0	2	0	0	0	3	0	0	0	3	0	4	5	6	3	4	5	16	17	18	19	20	23	23	24	24	25	25	26	26	26	27	26	25+ Years Of Financial Histories
Inventory	43	39	35	32	27	21	18	15	10	10	10	8	11	8	9	8	8	8	9	9	20	19	25	26	23	23	24	25	22	22	24	24	22	26	27	28	25+ Years Of Financial Histories
Long Term Debt	27	27	29	28	27	27	31	33	35	38	39	36	39	41	42	45	54	58	60	63	64	65	67	70	73	71	73	65	67	71	73	69	64	67	53	43	25+ Years Of Financial Histories
Long Term Investments	-119	6	-91	-15	16	-2	0.81	-41	-77	-88	-86	-82	-78	-83	21	-18	-2	-2	-2	-2	-3	-3	-3	-6	-6	-16	-20	-27	-17	-20	-29	-35	-37	-8	-6	-14	25+ Years Of Financial Histories
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	25+ Years Of Financial Histories
Net Debt	4	-16	-32	-76	-107	-87	-98	-104	-64	-77	-72	-52	-39	-32	-146	-90	68	65	53	88	70	72	95	85	75	85	84	82	81	89	99	98	85	70	70	74	25+ Years Of Financial Histories
Net Receivables	26	47	26	24	41	30	32	30	60	26	27	26	27	27	18	16	14	11	11	72	0	32	48	36	0	44	51	43	0	51	55	47	0	62	60	42	25+ Years Of Financial Histories
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	11	2	20	17	23	27	26	21	22	23	21	15	10	4	3	3	5	3	3	-56	27	5	4	5	37	5	6	4	66	2	2	2	43	2	2	2	25+ Years Of Financial Histories
Other Current Liabilities	19	25	16	53	55	43	58	39	5	7	7	8	4	3	6	85	2	2	3	-20	2	2	4	4	2	3	4	5	1	3	3	3	1	3	3	3	25+ Years Of Financial Histories
Other Liabilities	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	124	1	109	64	33	57	54	70	89	89	87	104	100	104	0.00	20	4	4	4	4	10	10	10	13	13	23	27	34	24	27	36	43	44	16	14	22	25+ Years Of Financial Histories
Other Non Current Liabilities	0.19	2	0.19	0.19	0.19	0.18	0.18	0.19	0.19	0.18	0.18	0.18	0.18	0.18	0.17	0.17	0.18	0.18	0.18	24	0.17	0.76	0.75	0.78	0.19	0.82	0.84	0.87	0.50	1	0.88	0.87	0.60	0.64	0.73	0.74	25+ Years Of Financial Histories
Othertotal Stockholders Equity	37	40	51	48	55	50	53	49	45	46	48	48	49	36	59	67	69	69	69	69	69	68	67	66	66	66	67	66	65	66	65	65	66	323	323	313	25+ Years Of Financial Histories
Property Plant Equipment Net	53	47	39	34	34	27	30	30	30	28	27	26	25	24	25	24	25	26	26	25	26	27	31	31	31	30	30	30	31	31	30	30	30	31	30	30	25+ Years Of Financial Histories
Retained Earnings	144	142	148	157	156	150	142	141	121	85	74	67	41	50	36	2	-69	-85	-80	-69	-58	-47	-48	-52	-51	-38	-31	-27	-24	-17	-13	-7	0.49	-253	-258	-254	25+ Years Of Financial Histories
Short Term Debt	12	14	14	14	14	15	12	14	14	16	17	17	16	18	20	18	31	30	32	34	28	33	42	30	26	27	29	28	27	28	34	35	28	41	40	46	25+ Years Of Financial Histories
Short Term Investments	124	102	108	63	32	56	53	69	88	88	87	103	99	104	19	19	3	3	3	3	4	4	4	7	7	17	21	28	18	21	30	36	37	9	7	15	25+ Years Of Financial Histories
Tax Assets	31	32	31	30	30	27	27	26	27	32	33	31	33	40	40	40	40	29	29	32	29	32	33	33	33	34	34	37	34	32	32	32	32	37	33	33	25+ Years Of Financial Histories
Tax Payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.72	0	0	0	1	0	0	0	25+ Years Of Financial Histories
Total Assets	333	341	358	373	393	379	390	378	368	347	342	345	330	329	352	275	124	112	129	166	157	174	190	185	187	202	222	216	221	209	220	217	211	245	223	205	25+ Years Of Financial Histories
Total Current Assets	241	252	267	257	275	265	274	289	295	280	276	261	245	237	259	202	49	50	66	39	75	88	97	92	93	104	123	113	120	109	122	118	112	140	120	104	25+ Years Of Financial Histories
Total Current Liabilities	92	95	85	89	97	89	96	80	86	81	77	83	94	105	108	103	60	60	70	68	72	78	94	85	83	84	91	87	87	77	84	79	70	84	85	84	25+ Years Of Financial Histories
Total Debt	40	43	43	43	42	42	44	47	49	54	57	54	56	60	62	63	86	89	93	98	93	98	109	101	100	98	103	94	95	100	107	105	93	109	93	89	25+ Years Of Financial Histories
Total Equity	192	193	210	216	222	212	206	201	177	143	134	127	102	98	107	81	11	-5	0.13	11	21	32	30	25	26	39	47	49	52	59	62	69	76	80	76	69	25+ Years Of Financial Histories
Total Investments	4	109	17	48	49	54	54	27	10	0.93	0.93	20	20	20	19	1	0.33	0.82	0.87	0.87	0.88	0.89	0.96	0.95	0.98	1	1	1	0.34	1	1	1	0.34	1	1	1	25+ Years Of Financial Histories
Total Liabilities	141	147	148	156	170	166	183	176	190	204	207	217	227	231	248	198	117	121	133	158	140	146	164	164	164	167	179	170	172	153	161	152	138	168	150	139	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	333	341	358	373	393	379	390	378	368	347	342	345	330	329	352	275	124	112	129	166	157	174	190	185	187	202	222	216	221	209	220	217	211	245	223	205	25+ Years Of Financial Histories
Total Liabilities And Total Equity	333	341	358	373	393	379	390	378	368	347	342	345	330	329	352	275	124	112	129	166	157	174	190	185	187	202	222	216	221	209	220	217	211	245	223	205	25+ Years Of Financial Histories
Total Non Current Assets	92	88	90	116	118	113	116	88	73	66	65	83	84	91	92	73	74	61	62	65	82	86	92	93	94	98	98	102	100	99	98	99	99	105	102	100	25+ Years Of Financial Histories
Total Non Current Liabilities	48	51	62	67	72	76	87	95	104	123	130	133	132	125	140	94	56	60	62	89	67	68	69	78	81	82	87	83	85	75	76	73	68	84	65	55	25+ Years Of Financial Histories
Total Stockholders Equity	192	193	210	216	222	212	206	201	177	143	134	127	102	98	107	81	11	-5	0.13	11	21	32	30	25	26	39	47	49	52	59	62	69	76	80	76	69	25+ Years Of Financial Histories
Reported In EUR
Based Compensation	0.08	0.08	0.03	0.10	0.09	0.10	0.11	0.09	0.10	0.09	0.08	0.07	0.08	0.08	0	0	0.06	0.07	0	0	0	0	0	0	0	0	0.05	0.06	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accounts Payables	0.35	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accounts Receivables	0.61	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.06	0.55	0	0	0.77	0	30	1	0.80	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Expenditure	-7	-5	-5	0.27	-6	-1	0.77	0.51	-2	-2	-1	-1	-1	0.95	0.67	0.29	-3	0.41	0.18	0.06	0.50	0	-1	0.77	-1	-1	-1	0.80	0.96	-2	-1	-1	-2	-1	-3	-2	25+ Years Of Financial Histories
Cash At Beginning Of Period	60	69	119	149	129	142	152	113	132	129	106	96	93	208	153	17	23	39	10	22	26	14	15	24	11	19	11	14	10	8	6	7	39	22	14	16	25+ Years Of Financial Histories
Cash At End Of Period	35	60	76	119	149	129	142	152	113	132	129	106	96	93	208	153	17	23	39	10	22	26	14	15	24	11	19	11	14	10	8	6	7	39	22	14	25+ Years Of Financial Histories
Change In Working Capital	-4	0.06	-17	-8	-12	-6	-11	2	-29	0.47	-21	-9	0.14	-23	47	103	-1	-7	3	-7	8	6	-20	-7	-2	4	-4	12	13	3	-1	-6	18	-3	-9	-7	25+ Years Of Financial Histories
Common Stock Issued	1	0	6	9	18	12	15	10	8	9	5	9	19	1	0.16	9	2	2	2	1	1	1	0.11	0.05	1	-1	4	2	1	1	0	0	0.06	0	9	1	25+ Years Of Financial Histories
Common Stock Repurchased	-5	-6	-6	-17	-14	-15	-11	-8	-11	-13	-6	-9	-20	-23	-8	-10	-1	-2	-2	-1	-1	-1	0.44	0.15	0.22	-1	-2	-2	-1	0.64	-1	0.42	-2	0	0.05	-1	25+ Years Of Financial Histories
Debt Repayment	-3	0.31	-2	-2	-2	-1	0	0	0	0	0	-3	-12	-3	-4	-12	-6	-3	0	0	-7	-2	-3	-3	-4	-2	0	-3	-4	-4	-4	-4	-5	-3	0	0	25+ Years Of Financial Histories
Deferred Income Tax	0	5	0.09	0	0	0	0	0	-15	-2	1	0.09	-5	4	0	0	0.48	0.81	0	0	0	0	0	0	0	0	-1	-1	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	1	1	1	1	2	0.75	1	1	1	1	1	1	1	1	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.67	2	1	1	25+ Years Of Financial Histories
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0.48	0.00	0.40	-8	0	0	0	0	0	-3	-2	0	0.51	-6	0.51	0	0.88	0.20	0.88	0	0	-1	0	0	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0.09	-2	0.31	0.02	0.06	0.50	0.07	1	0.05	0.00	0.62	0.17	-4	-4	1	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	2	-8	-16	7	-8	3	-1	35	-1	9	-2	12	8	0.41	91	176	-2	-11	0.81	-14	3	0.24	-12	-9	0.67	-3	-10	8	4	0.18	-5	-13	15	2	-13	-2	25+ Years Of Financial Histories
Inventory	-4	-4	-2	-4	-5	-3	-2	-5	0.01	0.21	-2	3	-3	1	0	0	0.36	0.55	0	0	0	0	0	0	0	0	0.61	-3	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-7	-5	-5	0.27	-6	-1	0.77	0.51	-2	-2	-1	-1	-1	0.95	0.67	0.29	-3	0.41	0.18	0.06	0.50	0	-1	0.77	-1	-1	-1	0.80	0.96	-2	-1	-1	-2	-1	-3	-2	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	9	-2	-11	7	-2	5	0.57	35	0.90	11	-1	14	10	0.54	92	176	0.69	-11	0.63	-14	3	0.24	-11	-8	0.56	-2	-8	9	5	2	-4	-11	17	3	-10	0.55	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-26	1	-20	-30	19	-1	-9	2	-10	-2	32	-1	3	-85	-20	-16	-3	0.58	35	0.70	-1	21	2	0.68	9	2	5	-10	2	6	5	0.40	-30	-3	5	0.35	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-6	-6	-12	-7	3	-16	0.84	0.75	-9	-6	-9	-2	-6	-25	-18	-23	-3	-3	-5	1	-5	-10	8	1	2	-7	11	0.89	-4	-6	1	11	-18	16	13	-2	25+ Years Of Financial Histories
Net Change In Cash	-24	-9	-43	-30	20	-13	-9	38	-18	2	23	10	2	-115	54	136	-5	-15	28	-12	-3	11	-1	-8	12	-8	7	-2	3	1	2	-1	-31	16	7	-1	25+ Years Of Financial Histories
Net Income	-2	-6	4	-3	2	8	11	20	43	12	17	21	13	16	44	70	0.43	-5	-7	-10	0.94	-7	4	-3	-9	-7	-4	-2	-8	-3	-5	-6	-1	3	-3	6	25+ Years Of Financial Histories
Operating Cash Flow	9	-2	-11	7	-2	5	0.57	35	0.90	11	-1	14	10	0.54	92	176	0.69	-11	0.63	-14	3	0.24	-11	-8	0.56	-2	-8	9	5	2	-4	-11	17	3	-10	0.55	25+ Years Of Financial Histories
Other Financing Activites	0	0	-10	2	1	-11	-3	-2	-5	-3	-8	0.90	7	0.43	2	-9	1	0.70	-5	1	5	-5	11	5	12	-1	9	3	0.52	-2	7	15	-9	19	4	-2	25+ Years Of Financial Histories
Other Investing Activites	0	0	0	0	238	0.01	-8	0	0	0	0.00	0.00	0.00	0.00	0.06	0.06	0.12	0.16	35	0.03	0.11	21	0.05	0.70	-27	0.01	-1	0.69	0.03	0.09	0.03	0.06	-28	0.19	0.39	0.08	25+ Years Of Financial Histories
Other Non Cash Items	0.79	-3	0.47	17	6	2	-2	10	1	0.45	0.63	0.44	0.50	0.62	-2	0.47	0.88	0.91	1	1	-5	0.21	2	1	10	-1	0.96	-1	0.43	0.53	0.17	0.12	0.14	1	0.13	0.21	25+ Years Of Financial Histories
Other Working Capital	0.22	-8	-14	-3	-7	-2	-8	7	-29	0.68	-19	-12	3	-24	0	0	-1	-8	0	0	0	0	0	0	0	0	-5	15	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Purchases Of Investments	-92	10	-67	-178	-213	0.03	0	0	0	0	0	0	4	-84	-19	-16	0.00	0.01	0.05	0.01	0	0	0	0.00	0	-13	0.00	-16	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sales Maturities Of Investments	72	-3	52	148	0	0	0	3	-7	0.10	34	0.22	0	0	0	0	0	0	0	0.74	0	0.04	3	0.03	37	-13	6	6	3	9	6	1	0	-1	7	3	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0215	-0.0234	-0.0402	-0.0497	0.0374	-0.0299	0.0337	0.0262	0.0595	0.0150	-0.0074	0.0449	0.0016	-0.0639	0.2780	1.2101	0.1081	-0.1326	-0.2189	0.0534	-0.0982	-0.0827	0.0268	-0.0110	-0.0739	-0.0877	0.0256	-0.0203	0.0554	-0.0499	0.0117	0.0286	-0.1374	0.1012	0.0843	0.0218	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0036	-0.0439	-0.0308	-0.0249	0.0492	0.0269	0.0254	0.1342	0.2424	0.0619	0.0658	0.2415	0.0466	-0.0864	0.3457	6.1482	3.1477	-42.0543	-0.9887	-0.4666	-0.3349	0.0703	0.1740	-0.0497	-0.3130	-0.1691	-0.0588	-0.0457	-0.1269	-0.0404	-0.0971	-0.0984	-0.0479	0.0575	0.0813	0.0949	25+ Years Of Financial Histories
Debt Growth	-0.0717	-0.0048	0.0067	0.0178	0.0050	-0.0494	-0.0645	-0.0332	-0.0949	-0.0476	0.0523	-0.0402	-0.0599	-0.0409	-0.0125	-0.2611	-0.0360	-0.0409	-0.0551	0.0554	-0.0536	-0.1016	0.0843	0.0132	0.0108	-0.0463	0.0959	-0.0087	-0.0466	-0.0718	0.0260	0.1235	-0.1468	0.1725	0.0461	-0.0221	25+ Years Of Financial Histories
Dividendsper Share Growth	0	0	0	0	0	0	0	0	0	0	-1	239	-0.9950	-0.9540	0	0	0	0	0	-1	0.4745	0	-1	-0.9209	11.7208	0	-1	3.4200	-0.7735	0	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Ebitgrowth	0.1694	-27.1304	2.5260	-1.4018	-0.4432	0.5802	-0.6054	-0.5615	-0.1159	3.7146	-1.9979	-0.0321	-0.1579	-0.5011	-0.3684	2.9673	-2.1189	8.0265	0.5002	0.1502	-0.6178	-2.0985	3.1988	0.6399	-0.3379	-1.1088	-0.6362	0.7808	-2.9153	0.4487	0.3929	-18.0682	-0.9266	3.9304	-1.1967	6.7070	25+ Years Of Financial Histories
Epsdiluted Growth	1.3333	-5.6099	2.5669	0.0182	-0.8929	0	-0.4098	-0.4245	2.3125	-0.3962	-0.2030	2.9118	-0.6421	-0.6008	-0.3770	3.5476	3.7097	0.4746	-0.0351	0	-6.1818	-0.5417	4.3613	0.8934	-0.7632	-0.4074	-1.0769	0.6829	-1.1579	0.4242	0.1538	-5.5000	-1.2500	2.4118	-1.4722	2.5000	25+ Years Of Financial Histories
Epsgrowth	1.3333	-5.6099	2.5669	0.0182	-0.8929	0	-0.4098	-0.4245	2.3125	-0.3962	-0.2030	2.9118	-0.6421	-0.6008	-0.3770	3.5476	3.7097	0.4746	-0.0351	0	-6.1818	-0.5417	4.3613	0.8934	-0.7632	-0.4074	-1.0769	0.6829	-1.1579	0.4242	0.1538	-5.5000	-1.2500	2.4118	-1.4722	2.5000	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0	-1	0	-1	-1	-1	0	-1	-1	-1	0	0	-0.9984	0	0	0	-1	0	-1	0	0	0	0	-0.8096	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	1.2314	0.3249	0.1818	2.0996	1.1158	2.9006	3.6594	10.1341	6.2072	4.4492	4.2179	4.4428	6.6670	3.0279	14.6975	9.6629	4.4976	-8.2557	-71.8653	-1.6166	-2.7859	7.3442	4.0673	-1.0829	-1.6175	-1.0454	-1.3205	0.5701	-1.9678	0.4862	-2.8540	-0.5068	0.8379	2.8499	-1.6307	4.3860	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	1.6665	-1.7547	-0.0169	1.8988	-4.7909	3.2059	0.9339	2.9753	-0.8374	3.5957	0.7807	2.2344	-0.4211	-0.8573	9.5230	316.9656	-0.9434	-2.9823	0.8404	-2.7930	-0.7527	-0.9491	-0.1514	-2.3117	1.2681	-1.5914	-1.4412	1.8687	-0.6431	2.1592	0.5525	-0.6355	6.1747	1.9687	-0.1862	1.0499	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	1.0596	0.4722	-0.2392	-0.2182	0.4441	-0.0593	-0.0403	0.1960	1.1252	-0.0257	-0.0291	0.2349	-0.2640	0.2694	0.4326	1.8110	-0.2739	-0.4617	-0.5068	-0.4351	-0.0847	-0.3069	0.5314	0.4413	-0.4075	0.1779	0.2370	0.4598	-0.4163	0.2120	0.0946	0.1878	0.9658	0.0258	0.0761	0.0757	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	16.8212	8.4591	6.1937	7.7139	7.4928	4.5609	3.4997	3.1299	2.4746	1.4418	1.2065	0.8693	0.3576	0.2351	0.4296	0.1488	-0.8240	-1.0752	-0.9982	-0.8373	-0.6008	-0.4334	-0.4728	-0.5629	-0.3676	-0.1306	-0.0265	0.4191	0.3309	1.1554	0.9009	1.0937	1.2217	1.1812	0.9481	0.7514	25+ Years Of Financial Histories
Free Cash Flow Growth	1.2403	0.2711	-3.2851	1.8910	-3.1817	3.8325	-1.0380	22.1546	-1.1854	5.0490	-1.1741	0.4232	22.8756	-1.0045	-0.4810	69.7041	0.7846	-13.6298	0.9450	-5.5926	12.2975	1.0190	-0.3376	-13.2090	0.8209	0.6306	-2.2036	0.7973	26.7253	0.9687	0.5584	-1.8443	5.3974	1.1747	-5.3432	-1.4560	25+ Years Of Financial Histories
Gross Profit Growth	-0.0488	0.1093	0.3916	-0.3462	0.2182	-0.1036	-0.0970	-0.3879	0.9391	-0.0902	0.0091	0.0459	-0.0905	-0.2978	-0.3032	3.4124	0.1202	-0.0466	0.1390	-0.1818	-0.0183	-0.5272	0.4160	0.0913	-0.0298	-0.1279	0.0646	0.0203	-0.0541	-0.0127	0.1356	-0.4116	0.7984	-0.1634	0.3092	0.0520	25+ Years Of Financial Histories
Inventory Growth	0.1066	0.1260	0.0902	0.1756	0.2901	0.1569	0.1816	0.4933	-0.0003	-0.0191	0.2318	-0.2691	0.3918	-0.1046	0.0975	-0.0199	0.0423	-0.0603	-0.0881	-0.5165	0.0374	-0.2327	-0.0352	0.1231	0.0328	-0.0616	-0.0241	0.1405	-0.0366	-0.0719	-0.0070	0.0855	-0.1257	-0.0325	-0.0509	0.1735	25+ Years Of Financial Histories
Net Income Growth	1.3373	-5.4832	2.5606	0.0158	-0.8935	0.0073	-0.4107	-0.4241	2.3192	-0.3957	-0.2133	2.9198	-0.6431	-0.6002	-0.3873	3.5259	3.7584	0.4784	-0.0341	0.0072	-6.3534	-0.5483	4.3176	0.8928	-0.7484	-0.4094	-1.0256	0.6717	-1.1987	0.4362	0.1529	-5.4521	-1.2537	2.3595	-1.4903	2.4846	25+ Years Of Financial Histories
Operating Cash Flow Growth	4.4622	0.6152	-2.4926	4.7088	-1.4021	10.0035	-1.0159	38.9309	-0.9217	12.1509	-1.0715	0.4274	17.4871	-0.9941	-0.4780	253.0461	1.0604	-17.2238	0.9572	-4.9559	14.3760	1.0209	-0.3211	-16.6756	1.2340	0.7304	-1.9601	0.6332	1.2139	1.5322	0.5948	-1.6694	3.5574	1.3530	-21.0201	-0.9548	25+ Years Of Financial Histories
Operating Income Growth	0.1694	-27.1304	2.5260	-1.4018	-0.4432	0.5802	-0.6054	-0.5615	-0.1159	3.7146	-1.9979	-0.0321	-0.1579	-0.5011	-0.3684	2.9673	-2.1189	8.0265	0.5002	0.1502	-0.6178	-2.0985	3.1988	0.6399	-0.3379	-1.1088	-0.6362	0.7808	-2.9153	0.4487	0.3929	-18.0682	-0.9266	3.9304	-1.1967	6.7070	25+ Years Of Financial Histories
Rdexpense Growth	-0.0617	0.2245	0.2154	-0.2018	0.5731	-0.2117	0.1180	-0.2313	0.3371	0.3037	-0.0342	0.0022	-0.0133	0.2429	-0.0265	0.3190	-0.7605	4.0435	-1.8403	-0.1046	0.0272	-0.1952	0.0302	-0.1281	0.2203	-0.0151	0.0635	-0.1486	0.1244	-0.0630	0.0632	0.2899	-0.0401	-0.1148	0.2706	-0.1227	25+ Years Of Financial Histories
Receivables Growth	-0.4367	0.5849	0.0835	-0.4167	0.3724	-0.0603	0.0551	-0.4888	1.3143	-0.0700	0.0427	-0.0309	0.0093	0.5016	0.0887	0.1520	0.2478	0.0003	-0.8395	0	-1	-0.3193	0.3215	0	-1	-0.1442	0.1782	0	-1	-0.0768	0.1732	0	-1	0.0338	0.4215	0	25+ Years Of Financial Histories
Revenue Growth	-0.0628	0.0816	0.3600	-0.3816	0.3747	-0.1717	-0.0928	-0.3808	0.8981	-0.0460	-0.0747	0.0723	-0.0988	-0.2385	-0.2996	3.2598	0.1083	-0.0410	0.1300	-0.3240	0.0873	-0.5760	0.3995	0.1448	-0.1045	-0.1550	0.1315	0.1004	-0.1298	-0.0494	0.1845	-0.3609	0.5544	-0.1406	0.4128	0.1003	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0393	0.2834	0.1862	-0.3486	1.2570	-0.3473	-0.0850	0.0373	0.1223	0.0720	-0.1321	0.2092	-0.6992	3.3492	-2.1119	0.1432	-0.6677	3.9284	-2.0388	-0.3609	0.3975	-0.4367	0.2293	-0.0224	-0.0548	-0.0613	0.1067	-0.0860	0.0132	0.0087	0.0280	-0.0271	-0.0857	0.0267	0.2120	-0.0216	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	-0.8573	-1.5595	4.6249	-0.9088	1.3030	4.8875	-0.1477	4.9269	4.0396	2.7721	13.4018	6.1876	1.9185	8.4511	37.0343	37.1047	2.1952	0.3068	-2.6371	-1.6864	0.4367	1.1576	4.0557	0.8794	0.3437	0.4377	-2.4934	0.7743	0.5992	0.7269	-3.2415	0.3463	0.9409	1.3489	-1.2470	1.6049	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	0.1950	-1.1869	-0.1709	0.1790	-0.0162	6.7165	-1.0292	4.4533	-0.9420	6.3272	0.9019	3.0189	3.1533	1.1382	11.1096	16.8551	1.1534	-26.9609	0.8947	-0.1733	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.1634	0.3495	0.1650	0.1268	-0.1443	0.1081	0.1872	0.7459	0.2405	0.1809	0.0627	0.4667	0.4468	0.3022	0.5417	2.0238	-0.1707	-0.3969	-0.4226	-0.1174	0.2809	-0.0715	0.9072	1.0957	0.7371	0.5289	0.5757	1.1397	0.8452	0.6713	0.5311	0.9817	1.9425	0.4921	0.5120	0.6586	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.8989	2.7811	2.7928	2.8091	4.3706	3.8344	3.3803	4.8607	3.6244	4.2630	3.1945	2.9137	2.0162	1.6939	1.7851	1.0120	-0.7230	-1.1142	-0.9974	-0.7482	-0.5656	0	0	0	-0.4530	0	0	0	0.0669	0	0	0	0.5642	0	0	0	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	-1	-1	-1	0	0	0	0	0	-1	-1	0	-0.0406	-0.9997	-0.1917	0	-1	-1	-1	0	0	2.0790	0	0	0	-0.1228	0	-1	0	0	0	0	-1	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.9016	-2.1350	-0.8827	-0.9794	-0.9086	3.3681	2.2263	3.1493	4.7052	4.9759	3.4666	19.6577	1.5101	3.4991	9.8104	29.5805	3.0732	-0.6525	-0.7862	-0.4671	-8.5348	-0.5482	2.3599	-1.1994	-1.7623	-10.0403	-32.5990	-1.1451	-1.6939	-9.9916	-3.2575	-1.4492	0.7644	2.2691	-1.2061	2.1523	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.3295	-1.2743	-1.1255	-0.9553	-4.0569	1.4596	0.0698	3.4943	-0.7529	47.5098	0.9089	2.6664	17.3010	1.2316	11.5654	18.0653	-0.8774	-5.4890	0.8689	-0.2445	-0.7894	-0.9376	-0.0522	-16.8209	-0.9544	-1.4130	-1.2468	0.1251	-0.6241	-0.4624	0.5217	-2.7708	9.4746	5.2057	-1.5470	1.0521	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	-0.2338	-0.1299	-0.3301	-0.6486	1.4154	0.9472	1.2543	1.8047	2.0616	0.7538	-0.2206	0.1677	0.2467	0.2388	0.3747	1.1789	-0.4372	-0.5581	-0.5619	-0.5396	-0.5647	-0.3777	0.2614	0.2636	0.2144	0.1142	0.1585	0.3246	0.3187	0.2476	0.2294	0.3629	0.0037	0.1495	0.1870	0.1316	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.5631	0.9336	0.9766	1.7444	19.1190	42.1830	1645.4392	17.1445	7.5333	3.5682	3.6043	4.0717	2.8824	1.5485	1.3179	0.6212	-0.7836	-1.0880	-0.9979	-0.8357	-0.7223	-0.6024	-0.6072	-0.6382	-0.5832	-0.4431	-0.3233	-0.2853	-0.0197	0.0599	0.1002	0.1860	0.8084	0.7939	0.5783	1.0026	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0075	-0.0187	0.0003	-0.0022	0	0	0	0	0	0	-0.0078	0	0	0	-0.0180	0	0	0	0.0012	0	0	0	0.0017	0	0	0	0.0008	0	0	0	-0.0014	0	0	0	0.0095	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0075	-0.0187	0.0003	-0.0022	0	0	0	0	0	0	-0.0078	0	0	0	-0.0180	0	0	0	0.0012	0	0	0	0.0017	0	0	0	0.0008	0	0	0	-0.0014	0	0	0	0.0095	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.002	0.002	0.001	0.003	0.002	0.002	0.002	0.002	0.001	0.002	0.002	0.001	0.002	0.001	0	0	0.003	0.004	0	0	0	0	0	0	0	0	0.001	0.001	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quality	-3.358	0.394	-2.542	-2.381	-0.824	0.593	-0.048	1.737	0.021	0.932	-0.059	0.656	0.749	0.032	2.074	2.487	-1.621	2.100	0.086	1.460	-3.946	-0.031	-2.368	2.295	-0.062	0.339	2.206	-3.370	-0.634	-0.751	0.872	1.707	-15.816	1.146	3.614	0.082	25+ Years Of Financial Histories
Average Inventory	41	37	34	30	24	20	17	13	10	10	9	10	10	9	9	8	8	8	9	15	20	22	26	25	23	23	24	23	22	23	24	23	24	26	27	26	25+ Years Of Financial Histories
Average Payables	32	26	22	24	29	27	25	26	23	17	18	20	18	15	7	8	17	22	24	27	33	38	39	36	36	39	41	38	37	40	38	33	31	34	33	28	25+ Years Of Financial Histories
Average Receivables	37	39	25	33	36	31	31	45	43	27	27	27	27	22	17	15	13	11	42	36	16	40	42	18	22	47	47	21	25	53	51	23	31	61	51	21	25+ Years Of Financial Histories
Book Value Per Share	11.005	10.966	11.698	12.071	12.379	11.799	11.490	11.205	9.879	7.951	7.488	7.025	5.659	5.407	5.919	4.398	0.615	-0.286	0.007	0.618	1.158	1.741	1.626	1.385	1.458	2.122	2.553	2.713	2.843	3.256	3.393	3.758	4.168	4.378	4.140	3.829	25+ Years Of Financial Histories
Capex Per Share	-0.416	-0.323	-0.303	-0.015	-0.346	-0.074	-0.043	-0.028	-0.142	-0.136	-0.066	-0.088	-0.060	-0.053	-0.037	-0.016	-0.176	-0.022	-0.010	-0.003	-0.027	0	-0.064	-0.042	-0.067	-0.074	-0.070	-0.043	-0.052	-0.148	-0.056	-0.074	-0.110	-0.078	-0.163	-0.151	25+ Years Of Financial Histories
Capex To Depreciation	-4.720	-3.810	-3.788	-0.204	-3.019	-1.787	-0.491	-0.337	-1.761	-1.749	-0.874	-1.172	-0.716	-0.481	-0.306	-0.190	-2.179	-0.270	-0.115	-0.041	-0.253	0	-0.693	-0.416	-0.685	-0.779	-0.710	-0.464	-0.530	-1.515	-0.571	-0.753	-3.028	-0.568	-1.918	-1.807	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.783	2.122	0.477	-0.035	3.015	-0.260	1.352	-0.014	-2.861	-0.214	1.165	-0.111	-0.108	-1.754	-0.007	-0.002	-4.692	0.036	0.290	0.004	-0.135	0	0.102	0.088	-2.201	0.569	0.145	-0.087	-0.170	-1.071	0.216	0.116	-0.115	-0.370	0.274	-5.020	25+ Years Of Financial Histories
Capex To Revenue	-0.192	-0.141	-0.118	-0.008	-0.113	-0.033	-0.016	-0.010	-0.030	-0.054	-0.025	-0.031	-0.023	-0.018	-0.010	-0.003	-0.139	-0.020	-0.008	-0.003	-0.017	0	-0.019	-0.017	-0.032	-0.031	-0.025	-0.018	-0.023	-0.057	-0.021	-0.032	-0.031	-0.034	-0.061	-0.079	25+ Years Of Financial Histories
Cash Per Share	9.123	9.216	10.285	10.190	10.129	10.347	10.921	12.303	11.209	12.277	12.034	11.572	10.771	10.866	12.567	9.391	1.130	1.461	2.311	0.746	1.456	1.648	1.026	1.278	1.723	1.711	2.230	2.178	1.758	1.759	2.141	2.360	2.474	2.666	1.669	1.682	25+ Years Of Financial Histories
Current Ratio	2.616	2.634	3.132	2.892	2.828	2.957	2.859	3.585	3.419	3.449	3.578	3.120	2.588	2.250	2.393	1.952	0.827	0.835	0.944	0.581	1.038	1.125	1.035	1.079	1.121	1.231	1.351	1.309	1.388	1.410	1.437	1.494	1.588	1.656	1.416	1.242	25+ Years Of Financial Histories
Days Of Inventory On Hand	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Sales Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0	15.197	0.00	0	0	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Debt To Assets	0.121	0.122	0.122	0.116	0.108	0.112	0.114	0.126	0.134	0.157	0.167	0.158	0.172	0.183	0.178	0.231	0.691	0.794	0.718	0.593	0.592	0.564	0.576	0.546	0.533	0.488	0.467	0.437	0.432	0.478	0.489	0.482	0.442	0.447	0.419	0.435	25+ Years Of Financial Histories
Debt To Equity	0.209	0.215	0.208	0.200	0.191	0.200	0.216	0.236	0.277	0.381	0.424	0.426	0.552	0.614	0.585	0.783	7.571	-16.867	0.00	8.646	4.370	3.071	3.659	3.968	3.722	2.530	2.204	1.895	1.824	1.670	1.727	1.517	1.218	1.359	1.226	1.279	25+ Years Of Financial Histories
Dividend Yield	0	0	0	0	0	0	0	0	0	0	0	0.000	0.000	0.000	0.005	0	0	0	0	0	0.016	0.008	0	0.001	0.011	0.001	0	0.001	0.000	0.001	0	0	0.002	0	0	0	25+ Years Of Financial Histories
Earnings Yield	0.005	-0.009	0.009	0.002	0.001	0.013	0.011	0.018	0.037	0.009	0.014	0.013	0.005	0.009	0.026	0.073	0.020	-0.014	-0.026	-0.032	-0.044	0.006	0.013	-0.004	-0.022	-0.010	-0.006	-0.004	-0.013	-0.005	-0.013	-0.012	-0.002	0.006	-0.004	0.007	25+ Years Of Financial Histories
Enterprise Value	492	728	515	718	1,050	892	1,114	1,127	962	1,263	1,293	1,744	1,249	1,927	1,522	875	860	470	472	420	312	417	432	449	644	812	954	741	680	714	571	670	641	814	883	961	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	18.848	0.00	0	0.00	0.00	0.00	0	12.152	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.88	0.00	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	16.664	4.976	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	16.543	4.968	0.00	0	0.00	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Sales	12.967	17.973	11.149	0	19.127	0	0	0	11.212	0	0	0	0	0	0	8.807	0	0	0	0	10.854	15.794	6.938	10.094	16.549	18.698	18.551	16.302	16.457	15.056	11.432	15.903	9.720	19.194	17.894	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.115	-0.476	-0.940	0.411	-0.461	0.211	-0.075	1.960	-0.093	0.500	-0.123	0.703	0.494	-0.023	5.033	9.522	-0.139	-0.643	-0.044	-0.800	0.174	0.013	-0.690	-0.517	-0.036	-0.203	-0.549	0.457	0.254	-0.010	-0.316	-0.715	0.847	0.132	-0.758	-0.121	25+ Years Of Financial Histories
Free Cash Flow Yield	0.004	-0.011	-0.031	0.009	-0.007	0.004	-0.001	0.029	-0.002	0.007	-0.002	0.007	0.007	0.000	0.055	0.182	-0.003	-0.029	-0.002	-0.044	0.013	0.001	-0.038	-0.026	-0.001	-0.005	-0.012	0.013	0.008	0.000	-0.012	-0.023	0.028	0.003	-0.017	-0.002	25+ Years Of Financial Histories
Graham Net Net	3.452	3.985	4.125	3.393	3.188	2.966	2.583	4.238	3.435	2.300	1.966	0.935	-0.291	-0.521	-0.117	-0.415	-4.380	-4.420	-4.192	-4.620	-5.580	-4.420	-5.221	-5.406	-6.566	-4.947	-4.709	-4.609	-7.015	-3.848	-3.703	-3.299	-4.435	-3.223	-3.293	-3.427	25+ Years Of Financial Histories
Graham Number	5.703	9.766	8.577	4.618	4.635	13.866	13.633	17.538	0	10.686	13.340	14.511	6.578	10.763	17.810	19.437	3.417	1.404	0.303	2.808	3.859	2.045	2.942	1.492	4.674	4.265	3.941	2.856	5.102	3.682	5.006	5.720	2.372	4.826	4.025	5.554	25+ Years Of Financial Histories
Intangibles To Total Assets	0.005	0.006	0.006	0.006	0.007	0.007	0.007	0.008	0.009	0.010	0.010	0.011	0.012	0.012	0.014	0.019	0.049	0.035	0.037	0.034	0.122	0.114	0.110	0.118	0.121	0.127	0.118	0.123	0.124	0.135	0.127	0.131	0.139	0.117	0.135	0.141	25+ Years Of Financial Histories
Interest Coverage	0	-3.820	-8.993	-5.468	-0.890	5.537	3.470	12.509	-7.900	0	7.390	4.799	8.244	-4.174	0.00	0.00	0	0	4.504	8.530	8.696	5.616	-5.214	2.576	5.921	4.238	-1.742	-1.360	19.526	1.311	1.748	4.920	-0.236	-3.862	1.088	-6.258	25+ Years Of Financial Histories
Interest Debt Per Share	2.300	2.432	2.405	2.441	1.955	2.474	2.597	2.733	2.434	3.091	3.042	3.204	3.247	3.027	3.454	3.464	4.699	4.789	4.984	5.281	4.992	5.282	5.888	5.439	5.356	5.295	5.712	5.206	5.164	5.359	5.750	5.639	4.998	5.884	4.996	4.826	25+ Years Of Financial Histories
Inventory Turnover	0.041	0.062	0.053	0.065	0.225	-0.001	0.196	0.241	0.492	0.345	0.157	0.680	0.374	0.629	0.188	0.236	0.143	0.159	0.143	0.130	0.319	0.194	0.564	0.403	0.335	0.501	0.604	0.441	0.347	0.518	0.562	0.419	0.525	0.474	0.499	0.265	25+ Years Of Financial Histories
Invested Capital	0.209	0.215	0.208	0.200	0.191	0.200	0.216	0.236	0.277	0.381	0.424	0.426	0.552	0.614	0.585	0.783	7.571	-16.867	0.00	8.646	4.370	3.071	3.659	3.968	3.722	2.530	2.204	1.895	1.824	1.670	1.727	1.517	1.218	1.359	1.226	1.279	25+ Years Of Financial Histories
Market Cap	487	744	547	794	1,158	979	1,212	1,232	1,026	1,341	1,366	1,796	1,288	1,960	1,668	966	791	404	419	332	241	345	337	364	568	727	870	658	598	625	471	572	555	744	813	886	25+ Years Of Financial Histories
Net Current Asset Value	100	104	119	100	104	99	90	112	104	76	68	43	18	6	10	4	-67	-70	-66	-118	-65	-58	-66	-71	-71	-63	-55	-56	-51	-43	-39	-33	-26	-28	-29	-34	25+ Years Of Financial Histories
Net Debt To Ebitda	-1.616	4.527	-5.624	0.00	-12.370	-6.763	-10.810	-4.410	-1.253	-13.086	-2.614	-2.701	-3.065	-1.360	-3.108	-1.254	0	0	-16.895	-11.551	-8.152	-13.647	12.303	0.00	-12.895	-19.659	0.00	0.00	-12.481	0.00	0.00	0	0.00	9.864	0.07	7.851	25+ Years Of Financial Histories
Net Income Per Share	0.131	-0.387	0.279	0.079	0.077	0.724	0.719	1.220	2.119	0.638	1.056	1.332	0.340	0.952	2.382	3.818	0.844	-0.306	-0.586	-0.568	-0.572	0.107	0.236	-0.071	-0.666	-0.381	-0.270	-0.134	-0.407	-0.185	-0.328	-0.387	-0.060	0.236	-0.174	0.358	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.531	-0.152	-0.636	0.427	-0.115	0.285	-0.032	1.989	0.050	0.636	-0.057	0.791	0.554	0.030	5.070	9.538	0.038	-0.621	-0.034	-0.797	0.202	0.013	-0.626	-0.475	0.030	-0.129	-0.480	0.500	0.306	0.138	-0.260	-0.641	0.957	0.210	-0.595	0.030	25+ Years Of Financial Histories
Payables Turnover	0.051	0.078	0.082	0.101	0.227	-0.001	0.147	0.144	0.193	0.190	0.107	0.287	0.212	0.338	0.118	0	0.077	0.071	0.052	0.054	0.211	0.108	0.355	0.287	0.224	0.318	0.350	0.273	0.209	0.305	0.336	0.287	0.391	0.383	0.374	0.249	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0.020	0.000	0.023	0.202	0	0	0	0	0	-0.362	1.313	0	-0.386	-0.523	-0.072	0	-0.359	-0.027	-0.259	0	0	-1.120	0	0	0	25+ Years Of Financial Histories
Pb Ratio	2.532	3.850	2.604	3.663	5.194	4.607	5.857	6.106	5.772	9.367	10.132	14.085	12.546	19.974	15.531	11.885	0.00	0.00	0.00	0	11.299	10.741	11.246	14.276	0	18.607	18.493	13.181	11.438	10.429	7.550	8.254	7.226	9.223	10.652	12.678	25+ Years Of Financial Histories
Pe Ratio	0.00	0	0	0.00	0.00	18.766	0	14.019	6.728	0	17.955	18.570	0.00	0	9.648	3.423	12.697	-17.884	-9.666	-7.927	-5.719	0	19.334	0.00	-11.573	0	0	0.00	-19.982	0	-19.513	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Pfcf Ratio	0.00	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	18.263	5.490	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Pocfratio	0.00	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	18.130	5.481	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	12.848	18.385	11.850	0	0	0	0	0	11.957	0	0	0	0	0	0	9.716	0	19.196	19.075	17.096	8.397	13.051	5.413	8.177	14.599	16.737	16.916	14.483	14.492	13.170	9.445	13.565	8.417	17.541	16.464	0	25+ Years Of Financial Histories
Ptb Ratio	2.532	3.850	2.604	3.663	5.194	4.607	5.857	6.106	5.772	9.367	10.132	14.085	12.546	19.974	15.531	11.885	0.00	0.00	0.00	0	11.299	10.741	11.246	14.276	0	18.607	18.493	13.181	11.438	10.429	7.550	8.254	7.226	9.223	10.652	12.678	25+ Years Of Financial Histories
Receivables Turnover	1.409	0.847	1.745	1.390	1.311	1.309	1.485	1.727	1.425	1.738	1.694	1.909	1.725	1.932	3.810	5.922	1.602	1.803	1.881	0.267	0	0.805	1.293	1.221	0	0.982	0.995	1.036	0	0.921	0.895	0.886	0	0.677	0.815	0.820	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.716	0.715	0.554	0.620	0.480	0.420	0.441	0.358	0.288	0.409	0.299	0.287	0.307	0.280	0.172	0.124	0.399	1.846	-0.582	0.782	0.591	0.625	0.329	0.447	0.587	0.431	0.370	0.394	0.509	0.394	0.399	0.445	0.220	0.357	0.347	0.385	25+ Years Of Financial Histories
Return On Tangible Assets	0.007	-0.020	0.014	0.004	0.004	0.035	0.033	0.059	0.104	0.033	0.056	0.071	0.019	0.053	0.124	0.261	0.131	-0.052	-0.087	-0.065	-0.076	0.013	0.026	-0.008	-0.074	-0.040	-0.025	-0.013	-0.039	-0.019	-0.031	-0.038	-0.006	0.020	-0.017	0.037	25+ Years Of Financial Histories
Revenue Per Share	2.169	2.296	2.571	1.891	3.051	2.219	2.679	2.953	4.769	2.512	2.634	2.824	2.634	2.922	3.837	5.380	1.263	1.140	1.188	1.053	1.558	1.433	3.379	2.418	2.112	2.359	2.791	2.469	2.244	2.579	2.713	2.287	3.578	2.302	2.679	1.914	25+ Years Of Financial Histories
Roe	0.012	-0.035	0.024	0.007	0.006	0.061	0.063	0.109	0.214	0.080	0.141	0.190	0.060	0.176	0.402	0.868	1.371	1.067	0.00	-0.919	-0.494	0.061	0.145	-0.052	-0.457	-0.180	-0.106	-0.049	-0.143	-0.057	-0.097	-0.103	-0.014	0.054	-0.042	0.094	25+ Years Of Financial Histories
Roic	0.015	-0.023	0.018	0.004	-0.012	0.043	0.032	0.080	0.164	0.228	-0.101	0.108	0.053	0.141	0.250	0.474	12.908	0.378	-0.073	-0.082	-0.082	-0.057	0.039	-0.007	-0.081	-0.041	-0.022	-0.010	-0.043	-0.012	-0.023	-0.034	0.002	0.031	-0.010	0.049	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.143	0.124	0.121	0.112	0.132	0.061	0.086	0.097	0.051	0.097	0.078	0.095	0.062	0.222	-0.083	0.045	0.163	0.498	-0.166	0.166	0.158	0.088	0.087	0.116	0.124	0.129	0.099	0.116	0.118	0.113	0.102	0.118	0.055	0.127	0.112	0.155	25+ Years Of Financial Histories
Shareholders Equity Per Share	11.005	10.966	11.698	12.071	12.379	11.799	11.490	11.205	9.879	7.951	7.488	7.025	5.659	5.407	5.919	4.398	0.615	-0.286	0.007	0.618	1.158	1.741	1.626	1.385	1.458	2.122	2.553	2.713	2.843	3.256	3.393	3.758	4.168	4.378	4.140	3.829	25+ Years Of Financial Histories
Tangible Asset Value	190	191	208	214	220	209	204	198	174	139	131	123	98	94	98	72	1	-13	-8	1	-1	8	5	0.20	0.22	9	16	19	21	27	30	36	43	48	42	37	25+ Years Of Financial Histories
Tangible Book Value Per Share	11.005	10.856	11.698	12.071	12.236	11.799	11.490	11.205	9.699	7.951	7.488	7.025	5.446	5.407	5.438	3.900	0.075	-0.712	-0.462	0.098	-0.094	0.447	0.282	-0.011	0.012	0.518	0.922	1.053	1.143	1.510	1.668	1.996	2.367	2.616	2.299	2.034	25+ Years Of Financial Histories
Working Capital	149	156	182	168	177	175	178	208	208	199	199	177	150	132	151	98	-10	-10	-3	-28	2	9	3	6	10	19	32	26	33	31	37	39	41	55	35	20	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.114	0.119	0.129	0.091	0.140	0.105	0.123	0.141	0.233	0.130	0.138	0.149	0.145	0.161	0.198	0.361	0.187	0.187	0.169	0.117	0.182	0.151	0.327	0.240	0.207	0.214	0.232	0.210	0.187	0.227	0.227	0.193	0.311	0.173	0.221	0.170	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-1.277	0.471	2.098	0	0.332	-3.845	0.740	0.00	-0.350	-4.672	0.859	-9.028	-9.244	-0.570	0.00	0.00	-0.213	0	3.443	0.00	-7.398	0	9.810	11.316	-0.454	1.759	6.894	-11.545	-5.882	-0.933	4.631	8.624	-8.674	-2.705	3.653	-0.199	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	-17.123	0.00	-11.721	-17.951	0	0.00	0	-6.797	2.981	0.00	0.00	0	0.00	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.231	-0.065	-0.262	0.177	-0.048	0.121	-0.013	0.751	0.018	0.210	-0.018	0.264	0.177	0.009	1.465	2.771	0.008	-0.129	-0.007	-0.149	0.040	0.002	-0.105	-0.086	0.006	-0.024	-0.085	0.097	0.059	0.025	-0.044	-0.112	0.189	0.035	-0.117	0.006	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.231	-0.065	-0.262	0.177	-0.048	0.121	-0.013	0.751	0.018	0.210	-0.018	0.264	0.177	0.009	1.465	2.771	0.008	-0.129	-0.007	-0.149	0.040	0.002	-0.105	-0.086	0.006	-0.024	-0.085	0.097	0.059	0.025	-0.044	-0.112	0.189	0.035	-0.117	0.006	25+ Years Of Financial Histories
Cash Per Share	9.123	9.216	10.285	10.190	10.129	10.347	10.921	12.303	11.209	12.277	12.034	11.572	10.771	10.866	12.567	9.391	1.130	1.461	2.311	0.746	1.456	1.648	1.026	1.278	1.723	1.711	2.230	2.178	1.758	1.759	2.141	2.360	2.474	2.666	1.669	1.682	25+ Years Of Financial Histories
Cash Ratio	0.387	0.626	0.890	1.345	1.539	1.439	1.485	1.888	1.313	1.623	1.676	1.270	1.014	0.882	1.926	1.484	0.292	0.385	0.555	0.151	0.314	0.333	0.155	0.186	0.290	0.161	0.215	0.137	0.164	0.136	0.102	0.082	0.108	0.466	0.269	0.177	25+ Years Of Financial Histories
Company Equity Multiplier	1.733	1.764	1.706	1.723	1.764	1.784	1.888	1.873	2.071	2.428	2.540	2.706	3.215	3.359	3.279	3.390	10.964	0	0.00	14.569	7.377	5.441	6.349	7.271	6.987	5.183	4.721	4.336	4.224	3.494	3.529	3.145	2.757	3.043	2.922	2.942	25+ Years Of Financial Histories
Current Ratio	2.616	2.634	3.132	2.892	2.828	2.957	2.859	3.585	3.419	3.449	3.578	3.120	2.588	2.250	2.393	1.952	0.827	0.835	0.944	0.581	1.038	1.125	1.035	1.079	1.121	1.231	1.351	1.309	1.388	1.410	1.437	1.494	1.588	1.656	1.416	1.242	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Sales Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0	15.197	0.00	0	0	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Debt Equity Ratio	0.209	0.215	0.208	0.200	0.191	0.200	0.216	0.236	0.277	0.381	0.424	0.426	0.552	0.614	0.585	0.783	7.571	-16.867	0.00	8.646	4.370	3.071	3.659	3.968	3.722	2.530	2.204	1.895	1.824	1.670	1.727	1.517	1.218	1.359	1.226	1.279	25+ Years Of Financial Histories
Debt Ratio	0.121	0.122	0.122	0.116	0.108	0.112	0.114	0.126	0.134	0.157	0.167	0.158	0.172	0.183	0.178	0.231	0.691	0.794	0.718	0.593	0.592	0.564	0.576	0.546	0.533	0.488	0.467	0.437	0.432	0.478	0.489	0.482	0.442	0.447	0.419	0.435	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-1.277	0.471	2.098	0	0.332	-3.845	0.740	0.00	-0.350	-4.672	0.859	-12.932	-9.261	-0.986	11.406	0.00	-0.213	0	3.443	0.00	1.122	0.093	9.810	0	0.107	2.803	6.894	0.00	-7.432	-1.380	4.631	8.624	0	-2.705	3.653	-0.199	25+ Years Of Financial Histories
Dividend Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0.020	0.000	0.023	0.202	0	0	0	0	0	-0.362	1.313	0	-0.386	-0.523	-0.072	0	-0.359	-0.027	-0.259	0	0	-1.120	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0	0	0	0	0	0	0	0	0	0	0	0.000	0.000	0.000	0.005	0	0	0	0	0	0.016	0.008	0	0.001	0.011	0.001	0	0.001	0.000	0.001	0	0	0.002	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	-0.113	-0.128	0.088	-0.078	0.120	0.297	0.155	0.358	0.505	1.084	-0.381	0.353	0.391	0.419	0.639	0.709	-1.535	1.520	-0.207	-0.469	-0.373	-0.251	0.097	-0.062	-0.196	-0.131	-0.053	-0.036	-0.182	-0.041	-0.070	-0.136	0.005	0.108	-0.032	0.228	25+ Years Of Financial Histories
Ebt Per Ebit	0.644	1.251	1.111	1.213	-0.427	1.181	1.599	1.085	1.005	0.251	-0.963	1.208	0.718	0.760	0.997	1.006	0.012	-0.171	1.222	1.117	1.114	1.178	0.808	1.388	1.189	1.236	1.484	1.655	1.180	1.763	1.572	1.203	-3.228	0.741	1.919	0.840	25+ Years Of Financial Histories
Effective Tax Rate	1.830	-0.053	-0.117	1.439	1.492	0.068	-0.080	-0.066	0.124	0.065	-0.093	-0.105	0.540	-0.024	0.026	0.005	0	-0.035	-0.557	-0.024	0.122	-0.119	0.106	0.654	-0.354	0.003	-0.244	0.098	0.157	-0.007	-0.102	-0.032	0.002	-0.286	-0.060	0.021	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	18.848	0.00	0	0.00	0.00	0.00	0	12.152	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.88	0.00	25+ Years Of Financial Histories
Fixed Asset Turnover	0.706	0.851	1.179	0.995	1.583	1.443	1.604	1.736	2.806	1.574	1.745	1.916	1.875	2.123	2.773	3.981	0.905	0.796	0.825	0.751	1.080	0.977	1.991	1.433	1.248	1.404	1.667	1.470	1.327	1.509	1.614	1.363	2.155	1.364	1.610	1.151	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.217	3.122	1.477	0.965	4.015	0.740	2.352	0.986	-1.861	0.786	2.165	0.889	0.892	-0.754	0.993	0.998	-3.692	1.036	1.290	1.004	0.865	1	1.102	1.088	-1.201	1.569	1.145	0.913	0.830	-0.071	1.216	1.116	0.885	0.630	1.274	-4.020	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.115	-0.476	-0.940	0.411	-0.461	0.211	-0.075	1.960	-0.093	0.500	-0.123	0.703	0.494	-0.023	5.033	9.522	-0.139	-0.643	-0.044	-0.800	0.174	0.013	-0.690	-0.517	-0.036	-0.203	-0.549	0.457	0.254	-0.010	-0.316	-0.715	0.847	0.132	-0.758	-0.121	25+ Years Of Financial Histories
Gross Profit Margin	0.954	0.940	0.959	0.937	0.887	1.001	0.925	0.929	0.940	0.920	0.964	0.884	0.907	0.898	0.974	0.979	0.945	0.935	0.941	0.933	0.771	0.854	0.766	0.757	0.794	0.733	0.710	0.755	0.814	0.749	0.721	0.752	0.817	0.706	0.725	0.783	25+ Years Of Financial Histories
Interest Coverage	0	-3.820	-8.993	-5.468	-0.890	5.537	3.470	12.509	-7.900	0	7.390	4.799	8.244	-4.174	0.00	0.00	0	0	4.504	8.530	8.696	5.616	-5.214	2.576	5.921	4.238	-1.742	-1.360	19.526	1.311	1.748	4.920	-0.236	-3.862	1.088	-6.258	25+ Years Of Financial Histories
Inventory Turnover	0.041	0.062	0.053	0.065	0.225	-0.001	0.196	0.241	0.492	0.345	0.157	0.680	0.374	0.629	0.188	0.236	0.143	0.159	0.143	0.130	0.319	0.194	0.564	0.403	0.335	0.501	0.604	0.441	0.347	0.518	0.562	0.419	0.525	0.474	0.499	0.265	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.125	0.123	0.121	0.116	0.111	0.114	0.133	0.142	0.166	0.211	0.226	0.222	0.280	0.298	0.285	0.357	0.828	1.099	0.998	0.849	0.752	0.671	0.691	0.735	0.733	0.647	0.611	0.569	0.563	0.544	0.540	0.501	0.458	0.457	0.411	0.383	25+ Years Of Financial Histories
Net Income Per Ebt	-0.830	1.053	1.117	-0.439	-0.492	0.932	1.080	1.066	0.876	0.935	1.093	1.105	0.460	1.023	0.974	0.995	0	1.034	1.946	1.029	0.883	-0.252	0.895	0.345	1.354	0.997	1.243	0.900	0.842	1.004	1.101	1.031	1.017	1.281	1.067	0.977	25+ Years Of Financial Histories
Net Profit Margin	0.061	-0.168	0.109	0.042	0.025	0.326	0.268	0.413	0.444	0.254	0.401	0.472	0.129	0.326	0.621	0.710	0.668	-0.268	-0.493	-0.539	-0.367	0.075	0.070	-0.030	-0.315	-0.162	-0.097	-0.054	-0.181	-0.072	-0.121	-0.169	-0.017	0.103	-0.065	0.187	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.531	-0.152	-0.636	0.427	-0.115	0.285	-0.032	1.989	0.050	0.636	-0.057	0.791	0.554	0.030	5.070	9.538	0.038	-0.621	-0.034	-0.797	0.202	0.013	-0.626	-0.475	0.030	-0.129	-0.480	0.500	0.306	0.138	-0.260	-0.641	0.957	0.210	-0.595	0.030	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.245	-0.066	-0.248	0.226	-0.038	0.129	-0.012	0.673	0.010	0.253	-0.022	0.280	0.210	0.010	1.321	1.773	0.030	-0.545	-0.029	-0.757	0.129	0.009	-0.185	-0.196	0.014	-0.055	-0.172	0.203	0.137	0.054	-0.096	-0.280	0.267	0.091	-0.222	0.016	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Operating Profit Margin	-0.113	-0.128	0.088	-0.078	0.120	0.297	0.155	0.358	0.505	1.084	-0.381	0.353	0.391	0.419	0.639	0.709	-1.535	1.520	-0.207	-0.469	-0.373	-0.251	0.097	-0.062	-0.196	-0.131	-0.053	-0.036	-0.182	-0.041	-0.070	-0.136	0.005	0.108	-0.032	0.228	25+ Years Of Financial Histories
Payables Turnover	0.051	0.078	0.082	0.101	0.227	-0.001	0.147	0.144	0.193	0.190	0.107	0.287	0.212	0.338	0.118	0	0.077	0.071	0.052	0.054	0.211	0.108	0.355	0.287	0.224	0.318	0.350	0.273	0.209	0.305	0.336	0.287	0.391	0.383	0.374	0.249	25+ Years Of Financial Histories
Payout Ratio	0	0	0	0	0	0	0	0	0	0	0	0.020	0.000	0.023	0.202	0	0	0	0	0	-0.362	1.313	0	-0.386	-0.523	-0.072	0	-0.359	-0.027	-0.259	0	0	-1.120	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	-0.073	-0.160	0.097	-0.095	-0.051	0.350	0.249	0.388	0.507	0.272	0.367	0.427	0.281	0.318	0.637	0.713	-0.018	-0.260	-0.254	-0.524	-0.416	-0.295	0.078	-0.086	-0.233	-0.162	-0.078	-0.060	-0.215	-0.071	-0.110	-0.164	-0.016	0.080	-0.061	0.191	25+ Years Of Financial Histories
Price Book Value Ratio	2.532	3.850	2.604	3.663	5.194	4.607	5.857	6.106	5.772	9.367	10.132	14.085	12.546	19.974	15.531	11.885	0.00	0.00	0.00	0	11.299	10.741	11.246	14.276	0	18.607	18.493	13.181	11.438	10.429	7.550	8.254	7.226	9.223	10.652	12.678	25+ Years Of Financial Histories
Price Cash Flow Ratio	0.00	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	18.130	5.481	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price Earnings Ratio	0.00	0	0	0.00	0.00	18.766	0	14.019	6.728	0	17.955	18.570	0.00	0	9.648	3.423	12.697	-17.884	-9.666	-7.927	-5.719	0	19.334	0.00	-11.573	0	0	0.00	-19.982	0	-19.513	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-0.398	0.049	0.106	0.00	-2.334	0	-0.571	-0.330	0.029	-0.736	-0.884	0.064	-0.813	-0.472	-0.256	0.010	0.034	-0.377	2.755	0	0.009	-0.808	0.044	-0.775	0.152	0.636	0.405	-0.980	0.173	-1.081	-1.268	0.036	1.004	0.177	0.431	0.136	25+ Years Of Financial Histories
Price Fair Value	2.532	3.850	2.604	3.663	5.194	4.607	5.857	6.106	5.772	9.367	10.132	14.085	12.546	19.974	15.531	11.885	0.00	0.00	0.00	0	11.299	10.741	11.246	14.276	0	18.607	18.493	13.181	11.438	10.429	7.550	8.254	7.226	9.223	10.652	12.678	25+ Years Of Financial Histories
Price Sales Ratio	12.848	18.385	11.850	0	0	0	0	0	11.957	0	0	0	0	0	0	9.716	0	19.196	19.075	17.096	8.397	13.051	5.413	8.177	14.599	16.737	16.916	14.483	14.492	13.170	9.445	13.565	8.417	17.541	16.464	0	25+ Years Of Financial Histories
Price To Book Ratio	2.532	3.850	2.604	3.663	5.194	4.607	5.857	6.106	5.772	9.367	10.132	14.085	12.546	19.974	15.531	11.885	0.00	0.00	0.00	0	11.299	10.741	11.246	14.276	0	18.607	18.493	13.181	11.438	10.429	7.550	8.254	7.226	9.223	10.652	12.678	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0.00	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	18.263	5.490	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0.00	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	18.130	5.481	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Sales Ratio	12.848	18.385	11.850	0	0	0	0	0	11.957	0	0	0	0	0	0	9.716	0	19.196	19.075	17.096	8.397	13.051	5.413	8.177	14.599	16.737	16.916	14.483	14.492	13.170	9.445	13.565	8.417	17.541	16.464	0	25+ Years Of Financial Histories
Quick Ratio	2.023	2.194	2.472	2.332	2.305	2.411	2.385	3.130	3.036	3.035	3.165	2.827	2.352	2.125	2.272	1.835	0.587	0.637	0.768	1.260	0.371	0.806	0.710	0.703	0.382	0.895	1.014	0.965	0.371	1.077	1.121	1.147	0.646	1.320	1.072	0.868	25+ Years Of Financial Histories
Receivables Turnover	1.409	0.847	1.745	1.390	1.311	1.309	1.485	1.727	1.425	1.738	1.694	1.909	1.725	1.932	3.810	5.922	1.602	1.803	1.881	0.267	0	0.805	1.293	1.221	0	0.982	0.995	1.036	0	0.921	0.895	0.886	0	0.677	0.815	0.820	25+ Years Of Financial Histories
Return On Assets	0.007	-0.020	0.014	0.004	0.004	0.034	0.033	0.058	0.104	0.033	0.056	0.070	0.019	0.052	0.123	0.256	0.125	-0.050	-0.084	-0.063	-0.067	0.011	0.023	-0.007	-0.065	-0.035	-0.022	-0.011	-0.034	-0.016	-0.027	-0.033	-0.005	0.018	-0.014	0.032	25+ Years Of Financial Histories
Return On Capital Employed	-0.018	-0.021	0.015	-0.009	0.022	0.041	0.025	0.064	0.154	0.184	-0.068	0.069	0.079	0.099	0.183	0.410	-0.558	0.619	-0.077	-0.094	-0.126	-0.069	0.063	-0.027	-0.073	-0.048	-0.021	-0.013	-0.056	-0.015	-0.026	-0.042	0.002	0.029	-0.011	0.066	25+ Years Of Financial Histories
Return On Equity	0.012	-0.035	0.024	0.007	0.006	0.061	0.063	0.109	0.214	0.080	0.141	0.190	0.060	0.176	0.402	0.868	1.371	1.067	0.00	-0.919	-0.494	0.061	0.145	-0.052	-0.457	-0.180	-0.106	-0.049	-0.143	-0.057	-0.097	-0.103	-0.014	0.054	-0.042	0.094	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.727	-0.185	-0.783	0.516	-0.140	0.340	-0.045	2.498	0.064	0.709	-0.057	0.798	0.599	0.029	4.598	9.498	0.022	-0.377	-0.019	-0.425	0.131	0.007	-0.271	-0.285	0.021	-0.088	-0.297	0.321	0.202	0.089	-0.138	-0.331	0.617	0.093	-0.272	0.012	25+ Years Of Financial Histories
Total Debt To Capitalization	0.173	0.177	0.172	0.167	0.161	0.166	0.177	0.191	0.217	0.276	0.298	0.299	0.356	0.380	0.369	0.439	0.883	1.063	0.999	0.896	0.814	0.754	0.785	0.799	0.788	0.717	0.688	0.655	0.646	0.625	0.633	0.603	0.549	0.576	0.551	0.561	25+ Years Of Financial Histories