Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010
Key Figure	Q3	Q2	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	0	0	38	33	35	33	28	34	36	31	35	31	30	27	31	28	27	23	28	26	25	21	26	22	22	20	22	21	22	18	20	20	20	17	19	20	19	16	19	19	20	17	20	20	18	18	21	21	25+ Years Of Financial Histories
Cost Of Revenue	0	0	22	18	19	19	14	18	20	16	20	16	16	13	16	15	16	11	15	14	14	10	13	12	12	10	11	10	12	9	10	9	10	8	9	9	10	8	9	9	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	0	0	1	1	1	1	1	1	1	1	1	1	0.80	0.75	0.71	0.74	0.63	0.61	0.61	0.64	0.58	0.49	0.48	0.52	0.50	0.46	0.46	0.50	0.38	0.44	0.44	0.53	0.52	0.41	0.39	0.42	0.55	0.55	0.60	0.63	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	0	0	7	5	8	5	2	5	6	3	5	5	7	3	5	5	7	2	4	4	5	3	4	4	5	2	4	3	5	2	3	3	4	2	4	1	5	2	4	4	5	0.15	4	3	7	0.19	5	3	25+ Years Of Financial Histories
Ebitdaratio	0	0	0.176	0.157	0.199	0.136	0.081	0.143	0.165	0.098	0.144	0.158	0.214	0.109	0.151	0.155	0.223	0.115	0.134	0.152	0.183	0.131	0.148	0.159	0.220	0.126	0.159	0.139	0.192	0.118	0.156	0.166	0.190	0.140	0.192	0.087	0.241	0.131	0.203	0.185	0.250	0.008	0.188	0.143	0.302	-0.010	0.203	0.129	25+ Years Of Financial Histories
Eps	0	0	0	0.340	0	0	0	0.150	0	0	0	0.190	0	0	0	0.200	0	0	0	0.170	0	0	0	0.160	0	0	0	0.150	0	0	0	0.130	0	0	0	0.120	0	0	0	0.150	0	0	0	0.150	0	0	0	0.160	25+ Years Of Financial Histories
Epsdiluted	0	0	0	0.340	0	0	0	0.150	0	0	0	0.190	0	0	0	0.200	0	0	0	0.170	0	0	0	0.160	0	0	0	0.150	0	0	0	0.130	0	0	0	0.120	0	0	0	0.150	0	0	0	0.150	0	0	0	0.160	25+ Years Of Financial Histories
Gross Profit	0	0	22	18	22	17	14	19	21	16	20	18	19	15	18	17	18	13	16	15	15	12	15	14	14	11	13	13	14	10	13	13	12	10	13	11	13	10	13	13	23	19	24	24	25	19	25	24	25+ Years Of Financial Histories
Gross Profit Ratio	0	0	0.504	0.509	0.537	0.479	0.493	0.506	0.509	0.505	0.505	0.537	0.540	0.525	0.535	0.534	0.522	0.546	0.521	0.527	0.515	0.540	0.532	0.537	0.538	0.527	0.541	0.553	0.545	0.541	0.571	0.582	0.551	0.535	0.596	0.547	0.560	0.562	0.573	0.594	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	0	0	5	8	0.63	3	1	3	6	1	4	4	6	2	4	4	7	2	4	3	4	2	4	3	5	2	3	3	5	1	3	3	4	2	4	1	4	1	3	3	3	1	3	3	5	1	4	3	25+ Years Of Financial Histories
Income Before Tax Ratio	0	0	0.134	0.225	0.015	0.098	0.045	0.098	0.147	0.060	0.111	0.124	0.188	0.082	0.124	0.145	0.203	0.095	0.157	0.130	0.155	0.110	0.134	0.137	0.186	0.106	0.142	0.148	0.213	0.093	0.137	0.146	0.182	0.115	0.172	0.064	0.174	0.095	0.164	0.145	0.154	0.090	0.150	0.144	0.219	0.074	0.160	0.162	25+ Years Of Financial Histories
Income Tax Expense	0	0	1	2	0.00	1	0.26	1	1	0.62	2	1	1	0.56	1	1	1	0.58	1	1	0.75	0.65	0.98	0.91	1	0.67	0.91	0.96	1	0.54	0.93	1	1	0.55	1	0.52	1	0.47	1	0.88	1	0.52	1	0.98	3	0.42	1	1	25+ Years Of Financial Histories
Interest Expense	0	0	0.03	0.03	0.01	0.04	0.03	0.02	0.25	0.03	0.18	0.18	0.05	0.04	0.04	0.06	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.07	0.03	0.03	0.04	0.06	0.06	0.07	0.13	0.11	0.30	0.31	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Income	0	0	0.31	0.50	0.04	0.44	0.05	0.44	0.01	0.18	0.02	1	0.17	0.39	0.39	0.43	0.39	0.50	0.24	0.28	0.05	0.35	0.49	0.29	0.66	0.51	0.16	0.51	0.28	0.29	0.22	1	0.53	0.65	0.50	0.26	0.17	0.38	0.89	0.15	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	0	0	4	5	0.63	2	0.96	2	4	1	2	3	5	1	3	3	5	1	3	2	5	1	3	2	3	1	2	2	4	1	2	2	2	1	2	2	2	1	2	2	2	1	2	2	1	1	3	2	25+ Years Of Financial Histories
Net Income Ratio	0	0	0.102	0.161	0.015	0.072	0.033	0.070	0.105	0.041	0.054	0.092	0.146	0.063	0.094	0.108	0.158	0.072	0.119	0.096	0.180	0.082	0.101	0.102	0.136	0.077	0.107	0.107	0.151	0.066	0.098	0.095	0.128	0.086	0.125	0.097	0.113	0.069	0.115	0.107	0.109	0.062	0.107	0.104	0.066	0.052	0.117	0.116	25+ Years Of Financial Histories
Operating Expenses	0	0	16	15	15	14	13	15	15	15	15	15	13	13	14	13	11	11	13	12	10	10	12	10	9	10	10	10	10	9	10	11	9	8	10	10	8	8	9	10	-17	37	0.83	20	-20	39	1	21	25+ Years Of Financial Histories
Operating Income	0	0	5	3	6	3	0.81	3	5	1	4	3	6	1	4	3	6	1	3	3	4	2	3	3	4	1	3	2	5	1	3	1	3	2	3	1	5	1	4	3	5	0.15	4	3	7	0.19	5	3	25+ Years Of Financial Histories
Operating Income Ratio	0	0	0.134	0.102	0.147	0.088	0.028	0.094	0.131	0.053	0.114	0.094	0.181	0.068	0.118	0.119	0.191	0.069	0.106	0.119	0.145	0.089	0.111	0.122	0.154	0.080	0.130	0.090	0.196	0.070	0.129	0.086	0.168	0.118	0.154	0.055	0.218	0.101	0.177	0.158	0.250	0.008	0.188	0.143	0.302	-0.010	0.203	0.129	25+ Years Of Financial Histories
Revenue	0	0	44	37	42	37	29	38	41	33	40	35	36	29	35	32	34	25	31	30	30	23	29	26	27	22	25	23	27	20	24	22	23	18	23	21	23	18	22	23	23	19	24	24	25	19	25	24	25+ Years Of Financial Histories
Total Other Income Expenses Net	0	0	0.01	4	-5	0.38	0.51	0.16	0.66	0.23	0.11	1	0.27	0.41	0.23	0.86	0.44	0.64	1	0.36	0.28	0.50	0.70	0.38	0.87	0.59	0.33	1	0.47	0.46	0.19	1	0.33	0.06	0.43	0.19	-1	0.10	0.30	0.31	-2	1	0.91	0.02	-2	1	-1	0.80	25+ Years Of Financial Histories
Weighted Average Shs Out	0	0	0	17	0	0	0	17	0	0	0	17	0	0	0	17	0	0	0	17	0	0	0	16	0	0	0	16	0	0	0	17	0	0	0	17	0	0	0	16	0	0	0	17	0	0	0	17	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	0	0	0	17	0	0	0	17	0	0	0	17	0	0	0	17	0	0	0	17	0	0	0	16	0	0	0	16	0	0	0	17	0	0	0	17	0	0	0	16	0	0	0	17	0	0	0	17	25+ Years Of Financial Histories
Reported In EUR
Account Payables	24	0	18	29	19	17	13	18	17	20	13	17	20	16	12	14	11	12	8	9	10	10	10	11	10	8	9	10	10	7	9	9	10	6	7	8	9	6	8	0	0	14	0	9	0	14	0	25+ Years Of Financial Histories
Capital Lease Obligations	6	0	6	0	0	0	2	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.48	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	6	0	10	19	34	34	31	29	27	9	5	5	15	10	8	11	21	15	14	12	9	6	10	6	4	3	3	4	2	9	2	4	4	2	3	1	2	2	1	1	0.71	0.90	0	1	0	1	0	25+ Years Of Financial Histories
Cash And Short Term Investments	13	0	14	23	38	38	35	32	30	15	10	10	19	18	16	19	29	24	24	28	24	21	16	26	16	18	13	24	16	13	12	16	21	2	6	13	23	19	19	20	0.73	1	0	1	0	1	0	25+ Years Of Financial Histories
Common Stock	4	0	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	25+ Years Of Financial Histories
Deferred Revenue	0	0	30	0	0	11	0	0	0	0	0	0	0	12	0	11	21	0	9	16	8	0	7	14	8	0	7	17	8	0	7	11	7	0	6	10	6	0	5	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0.76	0	0.55	0.20	0.20	0.20	0.20	0	0	0	0.20	0.000	0	0	0	0	0	0	0	0	0	0	0	0	0.000	0	0	0	0.000	0	0	0	0	0	0.000	0	0	0	0	0	0	0.000	0	0	0	0.000	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	2	0	1	0.23	0.60	0.57	0.59	0.28	0.32	0.15	0.72	0.79	0.73	0.62	0.40	0.71	0.71	0.68	0.68	0.68	0.67	0.69	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	0.24	0.24	0.24	0.24	0	0.17	0	0.17	0	25+ Years Of Financial Histories
Goodwill	9	0	9	9	4	4	4	4	4	4	4	4	4	4	4	4	4	4	3	3	3	3	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	0	2	0	2	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	23	0	18	14	8	7	7	7	8	8	8	8	8	8	8	8	8	7	6	6	6	6	7	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	0	2	0	2	0	25+ Years Of Financial Histories
Intangible Assets	14	0	9	4	3	3	3	3	3	3	4	4	4	4	4	4	4	3	2	3	3	3	5	0.18	0.21	0.21	0.23	0.22	0.25	0.28	0.16	0.19	0.15	0.18	0.14	0.16	0.22	0.21	0.22	0.22	0.24	0.23	0	0.28	0	0.30	0	25+ Years Of Financial Histories
Inventory	66	0	64	76	50	51	46	55	56	55	48	54	52	49	41	45	40	37	35	33	32	31	31	28	26	25	26	23	23	19	22	21	20	17	19	18	17	16	19	19	20	20	0	21	0	22	0	25+ Years Of Financial Histories
Long Term Debt	8	0	11	10	12	12	13	13	14	3	3	6	4	1	0	0	0	0	0	0	0	0	0	0.56	0.15	0.12	1	0.97	1.00	0.79	1	1	3	2	1	1	1	1	0	0	0	12	0	0	0	13	0	25+ Years Of Financial Histories
Long Term Investments	-3	0	3	3	8	8	9	7	7	4	8	10	11	8	7	12	9	9	9	3	4	5	13	0.02	6	3	8	0.85	5	19	13	9	1	3	11	2	-14	-12	-9	-14	5	4	0	5	0	5	0	25+ Years Of Financial Histories
Net Debt	19	0	11	-1	-14	-14	-11	-7	-5	-2	2	0.23	-6	-7	-8	-9	-19	-13	-13	-10	-8	-4	-9	-4	-3	-1	0.64	-3	0.07	-6	0.72	-2	1	3	0.33	4	4	5	2	-1	0.71	26	0	-1	0	22	0	25+ Years Of Financial Histories
Net Receivables	0	0	0	42	41	38	0	41	37	44	0	42	45	38	0	35	38	0	31	36	34	0	36	37	42	0	43	0	48	0	39	40	35	0	49	0	42	0	46	0	0.01	0	0	59	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0.000	0.000	0	0	0	0	0	0	0	0	0	0.00	0.000	0	-0.040	0	0	0	0	0	0	0.000	0	0	0	0	0	0	0.000	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	0	0	0	0.07	0.08	0.12	0	0.05	0.05	0.10	0	0.12	0.18	0.24	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0	69	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	20	0	20	19	12	11	17	11	10	11	14	11	22	14	14	16	25	14	13	20	11	11	12	18	9	10	11	20	10	10	10	14	10	9	9	13	8	9	7	28	31	0.73	0	20	0	1	0	25+ Years Of Financial Histories
Other Liabilities	1	0	0	0	0	0	0	0	0	0	0	0.000	0.000	0.000	0	0.000	0	0	0.000	0	0	0.000	0	0	0	0	0	0	0	0.000	0	0	0	0.000	0	0	0.000	0	0.000	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	9	0	13	13	12	6	12	13	12	17	15	7	14	21	22	20	10	23	25	38	35	37	18	45	30	37	25	45	33	15	15	17	23	37	9	17	28	23	18	22	15	15	0	13	0	13	0	25+ Years Of Financial Histories
Other Non Current Liabilities	0.48	0	3	2	0.46	0.29	0.24	0.29	0.29	0.94	0.94	0.74	0.74	1	1	1	1	2	3	3	3	3	3	0.09	0.09	0.09	0.16	0.16	0.16	0.16	0.17	0.17	0.17	0.17	0.22	0.22	0.22	0.22	11	8	17	2	0	16	0	2	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	108	0	107	108	103	102	100	96	96	95	95	97	97	90	90	93	93	87	89	89	82	83	82	81	76	77	78	79	77	78	79	78	69	70	71	71	63	64	65	65	70	58	59	65	62	54	54	25+ Years Of Financial Histories
Property Plant Equipment Net	24	0	23	21	18	16	16	15	16	15	15	15	14	14	10	10	9	9	8	9	8	9	9	9	9	9	9	9	9	9	10	9	9	9	9	9	9	10	10	10	10	11	0	11	0	11	0	25+ Years Of Financial Histories
Retained Earnings	12	0	8	6	10	11	6	15	13	12	11	6	5	17	14	8	6	13	8	6	15	13	7	5	13	10	7	5	13	9	5	4	12	9	6	5	12	9	6	5	0	8	6	0	2	8	6	25+ Years Of Financial Histories
Short Term Debt	16	0	10	8	7	7	7	7	6	3	4	3	4	1	0.76	2	1	2	1	1	1	1	1	1	1	2	1	1	1	2	1	1	2	3	2	4	5	6	3	0	0	15	0	0	0	10	0	25+ Years Of Financial Histories
Short Term Investments	6	0	4	3	3	3	3	3	3	5	4	4	4	7	8	7	7	8	9	15	14	15	6	19	12	15	9	19	13	4	9	12	17	0.87	2	11	21	17	18	19	0.02	0.28	0	0.02	0	0.15	0	25+ Years Of Financial Histories
Tax Assets	1	0	1	0.13	0.16	0.16	0.17	0.18	0.18	0.19	0.20	0.10	0.16	0.18	0.19	0.21	0.21	0.21	0.24	0.24	0.24	0.36	0.34	0.38	0.39	0.38	0.40	0.32	0.32	0.32	0.15	0.14	0.13	0.13	6	14	25	0	0	0	3	0	0	3	0	0	0	25+ Years Of Financial Histories
Tax Payables	1	0	0.60	1	1	2	0.19	1	1	1	0.79	1	3	1	0.79	2	3	0.94	2	2	1	2	2	2	1	2	2	3	2	2	2	2	2	2	2	3	2	0.95	2	0	0	0.73	0	3	0	1	0	25+ Years Of Financial Histories
Total Assets	200	0	184	189	172	167	163	167	163	153	149	148	160	149	138	142	146	137	129	137	129	128	124	125	118	116	116	125	121	116	115	116	114	108	106	111	107	104	107	111	123	117	113	115	111	110	106	25+ Years Of Financial Histories
Total Current Assets	144	0	131	142	130	127	123	129	125	115	109	106	118	107	99	101	107	100	91	98	91	88	84	91	85	82	83	92	87	77	74	77	78	74	74	79	83	82	85	90	90	84	81	82	79	77	73	25+ Years Of Financial Histories
Total Current Liabilities	62	0	48	56	40	36	37	37	34	36	33	32	47	33	27	34	39	28	23	32	22	23	23	31	21	21	22	32	22	20	21	25	23	18	20	27	23	22	19	28	31	30	25	29	25	26	28	25+ Years Of Financial Histories
Total Debt	25	0	22	18	20	19	20	21	21	7	8	6	8	3	0.76	2	1	2	1	1	1	1	1	1	1	2	2	1	2	3	3	1	5	5	3	6	6	7	3	0	0	27	0	0	0	23	0	25+ Years Of Financial Histories
Total Equity	125	0	119	119	118	117	111	116	113	112	111	108	106	112	108	106	104	106	102	100	103	100	94	91	94	92	89	88	94	92	89	87	86	84	82	80	80	78	76	74	74	72	70	69	69	67	65	25+ Years Of Financial Histories
Total Investments	3	0	7	7	11	12	12	11	11	10	13	15	16	16	15	19	17	17	18	19	19	20	19	19	18	18	18	18	19	24	23	21	19	4	14	14	6	4	8	5	5	5	0	5	0	5	0	25+ Years Of Financial Histories
Total Liabilities	74	0	65	69	53	49	51	51	49	40	38	40	53	36	29	36	41	31	27	36	26	27	30	34	24	23	26	36	26	23	25	29	28	23	24	31	27	26	30	37	49	45	42	46	42	43	41	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	200	0	184	189	172	167	163	167	163	153	149	148	160	149	138	142	146	137	129	137	129	128	124	125	118	116	116	125	121	116	115	116	114	108	106	111	107	104	107	111	123	117	113	115	111	110	106	25+ Years Of Financial Histories
Total Liabilities And Total Equity	200	0	184	189	172	167	163	167	163	153	149	148	160	149	138	142	146	137	129	137	129	128	124	125	118	116	116	125	121	116	115	116	114	108	106	111	107	104	107	111	123	117	113	115	111	110	106	25+ Years Of Financial Histories
Total Non Current Assets	55	0	53	46	41	39	40	37	38	37	40	41	42	42	38	41	38	37	37	38	38	39	39	33	32	33	32	33	33	39	40	38	36	34	31	31	24	22	21	21	33	33	31	32	32	32	32	25+ Years Of Financial Histories
Total Non Current Liabilities	12	0	16	12	13	13	13	14	15	4	5	7	6	3	1	2	2	2	4	4	4	4	6	3	2	2	3	3	3	3	4	3	5	5	4	4	3	3	11	8	17	14	16	16	16	16	12	25+ Years Of Financial Histories
Total Stockholders Equity	125	0	119	119	118	117	111	116	113	112	111	108	106	112	108	106	104	106	102	100	103	100	94	91	94	92	89	88	94	92	89	87	86	84	82	80	80	78	76	74	74	72	70	69	69	67	65	25+ Years Of Financial Histories
Reported In EUR

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010
Key Figure	Q3	Q2	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0	-1	0	0	0.0275	0.0235	-0.0212	0.0237	0.0670	0.0227	0.0074	-0.0757	0.0754	0.0807	-0.0298	-0.0255	0	0	0.0649	-0.0587	0.0588	0.0118	0.0316	-0.0122	0.0648	0.0174	-0.0022	-0.0705	0.0315	0.0424	0.0121	-0.0094	0.0110	0.0593	0.0192	-0.0480	0.0405	0.0250	-0.0200	-0.0437	-0.0962	0.0505	0.0431	-0.0233	0.0376	0.0068	0.0415	0	0	0	25+ Years Of Financial Histories
Book Valueper Share Growth	0	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	0	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0	-1	0	0	0.0136	-0.0325	-0.0339	-0.0097	1.8562	-0.0820	0.3496	-0.3081	1.7378	3.1697	-0.7252	0.4263	0	0	0.7636	-0.3773	0.6892	-0.2971	0.2380	-0.3212	0.3660	-0.4158	-0.1463	0.5692	-0.3266	-0.1043	-0.0953	1.0095	-0.7077	-0.0225	0.5579	-0.4078	-0.0654	-0.1371	1.1929	0	0	-1	0	0	0	-1	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	0	0	0	0	0.5661	-0.3908	0.9187	3.0025	-0.7739	-0.3462	2.1201	-0.6198	0.4023	-0.5040	2.3560	-0.5262	0.0730	-0.4077	2.8259	-0.4795	-0.0779	-0.1821	1.0724	-0.3601	0.0361	-0.2370	1.3055	-0.4561	0.5808	-0.6039	2.7475	-0.5414	0.5914	-0.5021	0.7534	-0.3808	2.0874	-0.7749	1.8005	-0.5440	0.0932	-0.3757	39.1828	-0.9672	0.3003	-0.5451	41.6000	-1.0360	0.6689	0	25+ Years Of Financial Histories
Epsdiluted Growth	0	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	25+ Years Of Financial Histories
Epsgrowth	0	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-1	-1	0	0	0	1.1250	0	0	0	-0.0000	0	0	0	0.5056	0	0	0	0.6667	0	0	0	0.1333	0	0	0	0.0987	0	0	0	-0.0728	0	0	0	-0.2200	0	0	0	-0.2583	0	0	0	-0.0728	0	0	0	-0.0999	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	-1	-1	0	0	0	0.3491	0	0	0	0.5349	0	0	0	0.5493	0	0	0	0.5068	0	0	0	0.2663	0	0	0	0.1191	0	0	0	0.0051	0	0	0	-0.0478	0	0	0	-0.1184	0	0	0	-0.0016	0	0	0	0.0010	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	-1	-1	0	0	0	0.1852	0	0	0	0.1132	0	0	0	0.3050	0	0	0	0	0	0	0	0.3630	0	0	0	0.4130	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0	0	0	0	0.1876	-0.1700	0.2833	0.2205	-0.2505	-0.0898	0.2592	-0.1750	0.0889	-0.0546	0.3012	-0.1938	0.0821	-0.0286	0.3234	-0.1652	0.0249	0.0252	0.2047	-0.1865	0.1340	-0.0403	0.2169	-0.1407	0.0718	-0.1229	0.3544	-0.2012	0.0417	0.0233	0.2733	-0.2772	0.2005	-0.1249	0.2897	-0.2148	-0.0595	-0.4147	0.2417	-0.2006	-0.0086	-0.0431	0.2876	-0.2367	0.0643	0	25+ Years Of Financial Histories
Inventory Growth	0	-1	0	0	-0.0127	0.1039	-0.1584	-0.0322	0.0274	0.1454	-0.1077	0.0229	0.0647	0.2001	-0.0956	0.1348	0	0	0.0519	0.0716	0.0292	0.0393	-0.0170	0.1311	0.0698	0.0288	-0.0453	0.1309	0.0158	0.1742	-0.1257	0.0799	0.0002	0.1803	-0.0897	0.0605	0.0686	0.0242	-0.1488	0.0033	-0.0169	-0.0074	0	-1	0	-1	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0	0	0	0	-0.2406	8.5222	-0.7639	1.7732	-0.6406	-0.3947	2.1957	-0.3724	-0.3193	-0.4002	1.9202	-0.4493	-0.0544	-0.3509	2.0439	-0.5203	0.2822	-0.4629	1.7503	-0.3493	0.1365	-0.2759	1.1136	-0.3687	0.0979	-0.3876	2.0595	-0.4324	0.1008	-0.2827	0.8324	-0.4425	0.4139	-0.2313	1.1137	-0.5153	0.0407	-0.0285	1.1676	-0.5340	0.0204	0.5054	0.6295	-0.6587	0.0752	0	25+ Years Of Financial Histories
Operating Income Growth	0	0	0	0	0.5661	-0.3908	0.9187	3.0025	-0.7739	-0.3462	2.1201	-0.6198	0.4023	-0.5040	2.3560	-0.5262	0.0730	-0.4077	2.8259	-0.4795	-0.0779	-0.1821	1.0724	-0.3601	0.0361	-0.2370	1.3055	-0.4561	0.5808	-0.6039	2.7475	-0.5414	0.5914	-0.5021	0.7534	-0.3808	2.0874	-0.7749	1.8005	-0.5440	0.0932	-0.3757	39.1828	-0.9672	0.3003	-0.5451	41.6000	-1.0360	0.6689	0	25+ Years Of Financial Histories
Receivables Growth	0	0	0	0	0.0933	0	-1	0.1108	-0.1731	0	-1	-0.0743	0.1759	0	-1	-0.0637	0	0	-1	-0.1381	0.0567	0	-1	-0.0377	-0.1128	0	-1	0	-1	0	-1	-0.0157	0.1160	0	-1	0	-1	0	-1	0	-1	0	0	-1	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0	0	0	0	0.1973	-0.1238	0.1449	0.2564	-0.2315	-0.0833	0.2497	-0.1750	0.1582	-0.0499	0.2659	-0.1795	0.0805	-0.0495	0.3819	-0.2022	0.0357	0.0028	0.2630	-0.1995	0.1446	-0.0381	0.1924	-0.1174	0.0947	-0.1351	0.3433	-0.1570	0.0615	-0.0300	0.2359	-0.1944	0.1019	-0.1053	0.2950	-0.1996	-0.0244	-0.0147	0.2417	-0.2006	-0.0086	-0.0431	0.2876	-0.2367	0.0643	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	-1	-1	0	0	0	1.3347	0	0	0	-0.0728	0	0	0	0.1744	0	0	0	0.2362	0	0	0	0.0508	0	0	0	-0.0110	0	0	0	-0.0728	0	0	0	-0.2200	0	0	0	-0.2583	0	0	0	-0.0728	0	0	0	-0.0999	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	-1	-1	0	0	0	0.5098	0	0	0	0.5427	0	0	0	0.4752	0	0	0	0.3283	0	0	0	0.2643	0	0	0	0.1202	0	0	0	0.0051	0	0	0	-0.0478	0	0	0	-0.1184	0	0	0	-0.0016	0	0	0	0.0010	0	0	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	-1	-1	0	0	0	0.6747	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0	0	0	0	0	0.7000	0	0	0	-0.1176	0	0	0	0.1875	0	0	0	0.3333	0	0	0	0.3471	0	0	0	0.3333	0	0	0	0.0000	0	0	0	-0.1334	0	0	0	-0.2583	0	0	0	-0.0728	0	0	0	-0.0999	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0	0	0	0	0	0.1377	0	0	0	0.2202	0	0	0	0.3169	0	0	0	0.3216	0	0	0	0.3279	0	0	0	0.2707	0	0	0	0.0067	0	0	0	-0.0488	0	0	0	-0.1184	0	0	0	-0.0016	0	0	0	0.0010	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0	0	0	0	0	0	0	0	0	0.0474	0	0	0	0.1711	0	0	0	0	0	0	0	0.1874	0	0	0	0.2182	0	0	0	0.2825	0	0	0	0.2680	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Average Inventory	33	33	-	-	50	48	50	55	56	51	51	53	51	45	43	43	-	-	36	34	32	31	31	29	27	25	26	25	23	21	21	21	21	19	18	18	17	17	18	19	19	20	10	10	10	11	11	-	-	-	25+ Years Of Financial Histories
Average Payables	12	11	-	-	18	15	15	17	18	17	15	19	18	14	13	13	-	-	10	9	10	10	10	11	10	9	9	10	10	8	8	9	9	8	7	8	8	8	7	4	0	7	7	4	4	7	7	-	-	-	25+ Years Of Financial Histories
Average Receivables	0	0	-	-	40	19	20	39	41	22	21	44	42	19	17	37	-	-	15	33	35	17	18	37	40	21	21	21	24	24	19	39	38	17	24	24	21	21	23	23	0.00	0.00	0	29	29	0	0	-	-	-	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	6.696	0	0	0	6.305	0	0	0	6.616	0	0	0	-	0	0	0	6.020	0	0	0	5.649	0	0	0	5.664	0	0	0	5.070	0	0	0	4.637	0	0	0	4.417	0	0	0	3.998	0	0	0	-	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	2.165	0	0	0	0.870	0	0	0	1.073	0	0	0	-	0	0	0	1.423	0	0	0	0.995	0	0	0	0.958	0	0	0	1.287	0	0	0	1.380	0	0	0	0.043	0	0	0	0	0	0	0	-	25+ Years Of Financial Histories
Current Ratio	2.326	0	2.697	2.517	3.228	3.505	3.260	3.485	3.614	3.196	3.269	3.263	2.484	3.229	3.631	2.970	2.720	0	3.477	3.946	3.017	4.041	3.780	3.532	2.962	4.000	3.887	3.657	2.808	3.875	3.835	3.504	3.067	3.400	3.968	3.704	2.946	3.551	3.606	4.444	3.120	2.827	2.740	3.161	2.794	3.115	2.893	2.612	0	0	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	-	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0	0.029	0	0	0.00	0	0	0	-	-	25+ Years Of Financial Histories
Debt To Assets	0.127	0	0.119	0.097	0.117	0.118	0.125	0.127	0.131	0.049	0.054	0.064	0.054	0.021	0.006	0.020	0.013	0	0.016	0.009	0.014	0.009	0.013	0.011	0.016	0.012	0.021	0.025	0.022	0.022	0.026	0.029	0.026	0.050	0.054	0.035	0.056	0.063	0.075	0.033	0	0	0.230	0	0	0	0.215	0	0	0	25+ Years Of Financial Histories
Debt To Equity	0.203	0	0.184	0.152	0.169	0.168	0.183	0.182	0.188	0.067	0.073	0.089	0.082	0.028	0.007	0.026	0.019	0	0.020	0.012	0.019	0.011	0.016	0.014	0.021	0.015	0.027	0.032	0.032	0.029	0.033	0.037	0.034	0.066	0.069	0.046	0.078	0.084	0.100	0.047	0	0	0.376	0	0	0	0.354	0	0	0	25+ Years Of Financial Histories
Earnings Yield	-	-	-	-	-	0.033	-	-	-	0.017	-	-	-	0.017	-	-	-	0.017	-	-	-	0.018	-	-	-	0.018	-	-	-	0.019	-	-	-	0.022	-	-	-	0.023	-	-	-	0.041	-	-	-	0.026	-	-	-	0.024	25+ Years Of Financial Histories
Enterprise Value	19	0	11	-1	-14	168	-11	-7	-5	158	2	0.23	-6	187	-8	-9	-19	-	-13	-13	-10	157	-4	-9	-4	145	-1	0.64	-3	131	-6	0.72	-2	101	3	0.33	4	92	5	2	-1	60	26	0	-1	95	22	0	-	-	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0	0	0	-1.882	0	-1.342	-1.587	-2.488	0	0.381	0.071	-1.070	0	-1.019	-2.878	-3.685	-	-1.751	-4.671	-2.589	0	-0.827	-2.894	-1.039	0	-0.226	-0.223	-0.733	0	-1.196	0.302	-0.668	0	0.840	0.127	1.004	0.00	1.015	1.006	-0.296	13.962	4.407	0	-0.399	0	2.930	0	-	-	25+ Years Of Financial Histories
Ev To Sales	0	0	0	0	-0.331	4.527	-0.267	-0.215	-0.202	4.120	0.063	0.007	-0.154	5.340	-0.218	-0.314	-0.556	-	-0.391	-0.539	-0.346	5.188	-0.151	-0.378	-0.154	5.569	-0.050	-0.028	-0.117	5.577	-0.229	0.036	-0.105	4.471	0.160	0.018	0.192	4.360	0.245	0.131	-0.060	2.578	1.100	0	-0.075	3.931	0.884	0	-	-	25+ Years Of Financial Histories
Graham Net Net	0	0	0	0	0	2.429	0	0	0	2.025	0	0	0	2.079	0	0	0	-	0	0	0	2.323	0	0	0	2.255	0	0	0	2.225	0	0	0	1.805	0	0	0	2.128	0	0	0	-2.288	0	0	0	-2.430	0	0	0	-	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	7.157	0	0	0	4.613	0	0	0	5.318	0	0	0	-	0	0	0	4.798	0	0	0	4.510	0	0	0	4.372	0	0	0	3.794	0	0	0	3.538	0	0	0	3.861	0	0	0	3.619	0	0	0	-	25+ Years Of Financial Histories
Intangibles To Total Assets	0.119	0	0.102	0.077	0.047	0.045	0.047	0.047	0.049	0.053	0.055	0.055	0.052	0.056	0.062	0.061	0.059	0	0.053	0.050	0.048	0.052	0.053	0.057	0.014	0.015	0.015	0.016	0.015	0.015	0.016	0.015	0.015	0.015	0.016	0.016	0.015	0.017	0.017	0.023	0.022	0.020	0.021	0	0.022	0	0.023	0	0	0	25+ Years Of Financial Histories
Interest Coverage	0	0	0	0	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0	18.454	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	16.922	0	17.561	13.672	12.097	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	0	0	0	0	0	1.127	0	0	0	0.422	0	0	0	0.198	0	0	0	-	0	0	0	0.068	0	0	0	0.086	0	0	0	0.163	0	0	0	0.337	0	0	0	0.395	0	0	0	0.018	0	0	0	0	0	0	0	-	25+ Years Of Financial Histories
Inventory Turnover	-	0	-	-	0.436	0.357	0.424	0.350	0.263	0.342	0.425	0.306	0.379	0.326	0.409	0.302	0.409	0	0.438	0.317	0.449	0.441	0.468	0.346	0.498	0.460	0.491	0.402	0.500	0.452	0.625	0.410	0.491	0.451	0.589	0.450	0.514	0.559	0.622	0.407	0.497	0.476	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Invested Capital	0.203	0	0.184	0.152	0.169	0.168	0.183	0.182	0.188	0.067	0.073	0.089	0.082	0.028	0.007	0.026	0.019	0	0.020	0.012	0.019	0.011	0.016	0.014	0.021	0.015	0.027	0.032	0.032	0.029	0.033	0.037	0.034	0.066	0.069	0.046	0.078	0.084	0.100	0.047	0	0	0.376	0	0	0	0.354	0	0	0	25+ Years Of Financial Histories
Market Cap	0	0	0	0	0	182	0	0	0	160	0	0	0	194	0	0	0	205	0	0	0	165	0	0	0	148	0	0	0	131	0	0	0	99	0	0	0	88	0	0	0	61	0	0	0	95	0	0	0	116	25+ Years Of Financial Histories
Net Current Asset Value	70	0	66	73	77	78	71	78	75	75	70	66	64	70	70	64	65	-	68	64	61	64	60	54	57	61	58	56	55	60	53	49	48	50	50	50	48	55	55	54	52	40	38	39	36	37	34	32	-	-	25+ Years Of Financial Histories
Net Debt To Ebitda	0	0	0	0	-1.882	-2.523	-1.342	-1.587	-2.488	-0.373	0.381	0.071	-1.070	-1.357	-1.019	-2.878	-3.685	-	-1.751	-4.671	-2.589	-1.871	-0.827	-2.894	-1.039	-0.722	-0.226	-0.223	-0.733	0.020	-1.196	0.302	-0.668	0.405	0.840	0.127	1.004	2.448	1.015	1.006	-0.296	-0.163	4.407	0	-0.399	0	2.930	0	-	-	25+ Years Of Financial Histories
Net Income Per Share	0	0	0	0	0	0.340	0	0	0	0.150	0	0	0	0.190	0	0	0	0.200	0	0	0	0.170	0	0	0	0.160	0	0	0	0.150	0	0	0	0.126	0	0	0	0.120	0	0	0	0.150	0	0	0	0.146	0	0	0	0.162	25+ Years Of Financial Histories
Payables Turnover	-	0	-	-	1.106	1.026	1.506	1.051	0.863	0.921	1.471	0.934	0.963	0.954	1.336	0.939	1.402	0	1.347	1.379	1.527	1.404	1.450	1.041	1.218	1.200	1.491	1.086	1.160	1.027	1.754	1.002	1.103	0.904	1.621	1.109	1.113	1.047	1.510	0.976	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	0	0	0	0	0	1.553	0	0	0	1.427	0	0	0	1.731	0	0	0	0	0	0	0	1.606	0	0	0	1.575	0	0	0	1.382	0	0	0	1.156	0	0	0	1.102	0	0	0	0.824	0	0	0	1.376	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	0	0	0	0	0	7.647	0	0	0	15.000	0	0	0	15.066	0	0	0	14.500	0	0	0	14.221	0	0	0	13.906	0	0	0	13.050	0	0	0	11.609	0	0	0	10.646	0	0	0	6.067	0	0	0	9.442	0	0	0	10.353	25+ Years Of Financial Histories
Price To Sales Ratio	0	0	0	0	0	4.924	0	0	0	4.174	0	0	0	5.553	0	0	0	6.248	0	0	0	5.472	0	0	0	5.684	0	0	0	5.574	0	0	0	4.403	0	0	0	4.147	0	0	0	2.608	0	0	0	3.931	0	0	0	4.794	25+ Years Of Financial Histories
Ptb Ratio	0	0	0	0	0	1.553	0	0	0	1.427	0	0	0	1.731	0	0	0	0	0	0	0	1.606	0	0	0	1.575	0	0	0	1.382	0	0	0	1.156	0	0	0	1.102	0	0	0	0.824	0	0	0	1.376	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	0	0	-	1.062	0.970	0	0.897	0.793	0.853	0	0.790	0.886	0.900	0	0.811	0.925	0	0	0.798	0.863	0.880	0	0.658	0.791	0.613	0	0.518	0	0.489	0	0.513	0.599	0.629	0	0.385	0	0.504	0	0.395	0	0.00	0	0	0.402	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	-	0	-	-	0.028	0.037	0.004	0.017	0.006	0.018	0.031	0.010	0.014	0.023	0.041	0.014	0.024	0	0.042	0.015	0.029	0.024	0.045	0.017	0.024	0.023	0.032	0.015	0.022	0.021	0.036	0.012	0.021	0.019	0.028	0.016	0.027	0.020	0.026	0.012	0.024	0.021	0.023	0.011	0.023	0.023	0.016	0.010	0	0	25+ Years Of Financial Histories
Revenue Per Share	0	0	0	0	0	2.112	0	0	0	2.156	0	0	0	2.062	0	0	0	1.857	0	0	0	1.767	0	0	0	1.566	0	0	0	1.405	0	0	0	1.331	0	0	0	1.232	0	0	0	1.395	0	0	0	1.399	0	0	0	1.398	25+ Years Of Financial Histories
Roe	-	0	-	-	0.038	0.051	0.006	0.023	0.008	0.024	0.040	0.013	0.021	0.029	0.049	0.017	0.032	0	0.051	0.018	0.037	0.028	0.054	0.021	0.033	0.028	0.040	0.019	0.031	0.026	0.044	0.015	0.027	0.025	0.035	0.020	0.036	0.026	0.034	0.017	0.035	0.034	0.036	0.017	0.037	0.036	0.025	0.016	0	0	25+ Years Of Financial Histories
Roic	-	0	-	-	0.033	0.020	0.046	0.017	0.005	0.021	0.032	0.010	0.019	0.021	0.047	0.014	0.030	0	0.047	0.013	0.024	0.025	0.050	0.017	0.027	0.025	0.032	0.014	0.027	0.016	0.039	0.011	0.025	0.014	0.029	0.019	0.030	0.008	0.039	0.017	0.038	0.037	0.042	0.001	0.047	0.036	0.025	-0.002	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	6.696	0	0	0	6.305	0	0	0	6.616	0	0	0	-	0	0	0	6.020	0	0	0	5.649	0	0	0	5.664	0	0	0	5.070	0	0	0	4.637	0	0	0	4.417	0	0	0	3.998	0	0	0	-	25+ Years Of Financial Histories
Tangible Asset Value	102	0	100	105	110	110	104	108	105	104	102	99	98	104	100	97	95	-	98	95	94	96	94	87	89	92	90	87	87	93	90	87	85	84	83	80	78	78	76	73	72	72	69	70	66	69	64	65	-	-	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	0	0	0	6.271	0	0	0	5.852	0	0	0	6.122	0	0	0	-	0	0	0	5.627	0	0	0	5.545	0	0	0	5.555	0	0	0	4.968	0	0	0	4.534	0	0	0	4.270	0	0	0	3.998	0	0	0	-	25+ Years Of Financial Histories
Working Capital	82	0	82	86	90	91	85	92	90	79	76	74	70	74	72	67	68	-	71	68	65	68	65	60	60	64	61	60	59	64	56	53	52	55	55	54	52	59	59	66	61	58	53	55	53	53	50	45	-	-	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	-	0	-	-	0.259	0.222	0.259	0.222	0.181	0.251	0.280	0.225	0.253	0.235	0.267	0.204	0.243	0	0.251	0.193	0.228	0.233	0.235	0.192	0.237	0.221	0.233	0.195	0.206	0.194	0.234	0.176	0.207	0.197	0.215	0.177	0.210	0.198	0.227	0.172	0.205	0.190	0.203	0.170	0.208	0.218	0.229	0.185	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	-	-	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	2.165	0	0	0	0.870	0	0	0	1.073	0	0	0	-	0	0	0	1.423	0	0	0	0.995	0	0	0	0.958	0	0	0	1.287	0	0	0	1.380	0	0	0	0.043	0	0	0	0	0	0	0	-	25+ Years Of Financial Histories
Cash Ratio	0.104	0	0.223	0.344	0.858	0.948	0.838	0.786	0.790	0.263	0.165	0.177	0.315	0.322	0.320	0.351	0.547	0	0.545	0.634	0.392	0.432	0.266	0.432	0.211	0.207	0.178	0.153	0.148	0.117	0.462	0.123	0.165	0.180	0.112	0.169	0.066	0.095	0.088	0.060	0.048	0.022	0.029	0	0.061	0	0.054	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	1.590	0	1.545	1.579	1.454	1.422	1.465	1.441	1.437	1.364	1.348	1.373	1.503	1.329	1.271	1.342	1.402	0	1.299	1.267	1.364	1.258	1.272	1.320	1.373	1.255	1.260	1.299	1.410	1.279	1.258	1.285	1.333	1.332	1.281	1.296	1.388	1.342	1.341	1.406	1.500	1.663	1.633	1.605	1.667	1.608	1.641	1.629	0	0	25+ Years Of Financial Histories
Current Ratio	2.326	0	2.697	2.517	3.228	3.505	3.260	3.485	3.614	3.196	3.269	3.263	2.484	3.229	3.631	2.970	2.720	0	3.477	3.946	3.017	4.041	3.780	3.532	2.962	4.000	3.887	3.657	2.808	3.875	3.835	3.504	3.067	3.400	3.968	3.704	2.946	3.551	3.606	4.444	3.120	2.827	2.740	3.161	2.794	3.115	2.893	2.612	0	0	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	-	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0	0.029	0	0	0.00	0	0	0	-	-	25+ Years Of Financial Histories
Debt Equity Ratio	0.203	0	0.184	0.152	0.169	0.168	0.183	0.182	0.188	0.067	0.073	0.089	0.082	0.028	0.007	0.026	0.019	0	0.020	0.012	0.019	0.011	0.016	0.014	0.021	0.015	0.027	0.032	0.032	0.029	0.033	0.037	0.034	0.066	0.069	0.046	0.078	0.084	0.100	0.047	0	0	0.376	0	0	0	0.354	0	0	0	25+ Years Of Financial Histories
Debt Ratio	0.127	0	0.119	0.097	0.117	0.118	0.125	0.127	0.131	0.049	0.054	0.064	0.054	0.021	0.006	0.020	0.013	0	0.016	0.009	0.014	0.009	0.013	0.011	0.016	0.012	0.021	0.025	0.022	0.022	0.026	0.029	0.026	0.050	0.054	0.035	0.056	0.063	0.075	0.033	0	0	0.230	0	0	0	0.215	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0	0	0	0	0.134	0.102	0.147	0.088	0.028	0.094	0.131	0.053	0.114	0.094	0.181	0.068	0.118	0.119	0.191	0.069	0.106	0.119	0.145	0.089	0.111	0.122	0.154	0.080	0.130	0.090	0.196	0.070	0.129	0.086	0.168	0.118	0.154	0.055	0.218	0.101	0.177	0.158	0.250	0.008	0.188	0.143	0.302	-0.010	0.203	0.129	25+ Years Of Financial Histories
Ebt Per Ebit	0	0	0	0	1.001	2.197	0.100	1.117	1.630	1.044	1.120	1.133	0.976	1.309	1.040	1.208	1.054	1.221	1.066	1.373	1.486	1.099	1.064	1.238	1.212	1.118	1.207	1.325	1.099	1.646	1.087	1.323	1.062	1.690	1.083	0.975	1.120	1.165	0.796	0.944	0.927	0.917	0.619	11.630	0.798	1.007	0.727	-7.696	0.791	1.255	25+ Years Of Financial Histories
Effective Tax Rate	0	0	0	0	0.239	0.284	-0.003	0.298	0.194	0.289	0.284	0.309	0.514	0.254	0.223	0.232	0.242	0.258	0.225	0.243	0.241	0.262	-0.161	0.249	0.245	0.254	0.272	0.276	0.248	0.277	0.292	0.287	0.283	0.348	0.335	0.252	0.275	0.381	0.347	0.271	0.302	0.259	0.294	0.304	0.286	0.279	0.698	0.290	0.271	0.287	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0	0	0	-1.882	0	-1.342	-1.587	-2.488	0	0.381	0.071	-1.070	0	-1.019	-2.878	-3.685	-	-1.751	-4.671	-2.589	0	-0.827	-2.894	-1.039	0	-0.226	-0.223	-0.733	0	-1.196	0.302	-0.668	0	0.840	0.127	1.004	0.00	1.015	1.006	-0.296	13.962	4.407	0	-0.399	0	2.930	0	-	-	25+ Years Of Financial Histories
Fixed Asset Turnover	-	0	-	-	2.420	2.209	2.553	2.356	1.830	2.502	2.777	2.224	2.747	2.490	3.437	2.893	3.744	0	3.783	2.793	3.469	3.374	3.350	2.640	3.295	2.897	3.003	2.476	2.766	2.486	2.864	1.997	2.454	2.372	2.455	1.992	2.439	2.315	2.311	1.762	2.138	2.150	2.153	0	2.069	0	2.191	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0	0	0	0	0.504	0.509	0.537	0.479	0.493	0.506	0.509	0.505	0.505	0.537	0.540	0.525	0.535	0.534	0.522	0.546	0.521	0.527	0.515	0.540	0.532	0.537	0.538	0.527	0.541	0.553	0.545	0.541	0.571	0.582	0.551	0.535	0.596	0.547	0.560	0.562	0.573	0.594	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0	0	0	0	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0	18.454	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	16.922	0	17.561	13.672	12.097	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	-	0	-	-	0.436	0.357	0.424	0.350	0.263	0.342	0.425	0.306	0.379	0.326	0.409	0.302	0.409	0	0.438	0.317	0.449	0.441	0.468	0.346	0.498	0.460	0.491	0.402	0.500	0.452	0.625	0.410	0.491	0.451	0.589	0.450	0.514	0.559	0.622	0.407	0.497	0.476	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.063	0	0.090	0.078	0.093	0.095	0.105	0.104	0.113	0.030	0.030	0.053	0.042	0.014	0	0	0	0	0	0	0	0	0	0	0.006	0.002	0.001	0.014	0.011	0.010	0.008	0.016	0.015	0.035	0.031	0.017	0.018	0.015	0.016	0	0	0	0.144	0	0	0	0.166	0	0	0	25+ Years Of Financial Histories
Net Income Per Ebt	0	0	0	0	0.761	0.716	1.003	0.732	0.724	0.711	0.716	0.691	0.486	0.746	0.777	0.768	0.758	0.742	0.775	0.757	0.759	0.738	1.161	0.752	0.755	0.746	0.728	0.724	0.752	0.723	0.708	0.713	0.717	0.652	0.706	0.750	0.725	1.522	0.653	0.729	0.698	0.741	0.706	0.696	0.714	0.721	0.302	0.710	0.729	0.713	25+ Years Of Financial Histories
Net Profit Margin	0	0	0	0	0.102	0.161	0.015	0.072	0.033	0.070	0.105	0.041	0.054	0.092	0.146	0.063	0.094	0.108	0.158	0.072	0.119	0.096	0.180	0.082	0.101	0.102	0.136	0.077	0.107	0.107	0.151	0.066	0.098	0.095	0.128	0.086	0.125	0.097	0.113	0.069	0.115	0.107	0.109	0.062	0.107	0.104	0.066	0.052	0.117	0.116	25+ Years Of Financial Histories
Operating Cycle	-	-	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0	0	0	0	0.134	0.102	0.147	0.088	0.028	0.094	0.131	0.053	0.114	0.094	0.181	0.068	0.118	0.119	0.191	0.069	0.106	0.119	0.145	0.089	0.111	0.122	0.154	0.080	0.130	0.090	0.196	0.070	0.129	0.086	0.168	0.118	0.154	0.055	0.218	0.101	0.177	0.158	0.250	0.008	0.188	0.143	0.302	-0.010	0.203	0.129	25+ Years Of Financial Histories
Payables Turnover	-	0	-	-	1.106	1.026	1.506	1.051	0.863	0.921	1.471	0.934	0.963	0.954	1.336	0.939	1.402	0	1.347	1.379	1.527	1.404	1.450	1.041	1.218	1.200	1.491	1.086	1.160	1.027	1.754	1.002	1.103	0.904	1.621	1.109	1.113	1.047	1.510	0.976	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0	0	0	0	0.134	0.225	0.015	0.098	0.045	0.098	0.147	0.060	0.111	0.124	0.188	0.082	0.124	0.145	0.203	0.095	0.157	0.130	0.155	0.110	0.134	0.137	0.186	0.106	0.142	0.148	0.213	0.093	0.137	0.146	0.182	0.115	0.172	0.064	0.174	0.095	0.164	0.145	0.154	0.090	0.150	0.144	0.219	0.074	0.160	0.162	25+ Years Of Financial Histories
Price Book Value Ratio	0	0	0	0	0	1.553	0	0	0	1.427	0	0	0	1.731	0	0	0	0	0	0	0	1.606	0	0	0	1.575	0	0	0	1.382	0	0	0	1.156	0	0	0	1.102	0	0	0	0.824	0	0	0	1.376	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	0	0	0	0	0	7.647	0	0	0	15.000	0	0	0	15.066	0	0	0	14.500	0	0	0	14.221	0	0	0	13.906	0	0	0	13.050	0	0	0	11.609	0	0	0	10.646	0	0	0	6.067	0	0	0	9.442	0	0	0	10.353	25+ Years Of Financial Histories
Price Fair Value	0	0	0	0	0	1.553	0	0	0	1.427	0	0	0	1.731	0	0	0	0	0	0	0	1.606	0	0	0	1.575	0	0	0	1.382	0	0	0	1.156	0	0	0	1.102	0	0	0	0.824	0	0	0	1.376	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	0	0	0	0	0	4.924	0	0	0	4.174	0	0	0	5.553	0	0	0	6.248	0	0	0	5.472	0	0	0	5.684	0	0	0	5.574	0	0	0	4.403	0	0	0	4.147	0	0	0	2.608	0	0	0	3.931	0	0	0	4.794	25+ Years Of Financial Histories
Price To Book Ratio	0	0	0	0	0	1.553	0	0	0	1.427	0	0	0	1.731	0	0	0	0	0	0	0	1.606	0	0	0	1.575	0	0	0	1.382	0	0	0	1.156	0	0	0	1.102	0	0	0	0.824	0	0	0	1.376	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	0	0	0	0	0	4.924	0	0	0	4.174	0	0	0	5.553	0	0	0	6.248	0	0	0	5.472	0	0	0	5.684	0	0	0	5.574	0	0	0	4.403	0	0	0	4.147	0	0	0	2.608	0	0	0	3.931	0	0	0	4.794	25+ Years Of Financial Histories
Quick Ratio	0.213	0	0.307	1.165	1.980	2.097	0.927	1.998	1.967	1.666	0.308	1.606	1.368	1.723	0.613	1.623	1.701	0	0.835	2.402	1.993	2.603	0.914	2.206	2.056	2.770	0.888	2.490	0.738	2.844	0.681	2.441	2.237	2.495	0.158	2.735	0.482	2.816	0.866	3.417	0.719	0.023	0.038	0	2.081	0	0.059	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	0	0	-	1.062	0.970	0	0.897	0.793	0.853	0	0.790	0.886	0.900	0	0.811	0.925	0	0	0.798	0.863	0.880	0	0.658	0.791	0.613	0	0.518	0	0.489	0	0.513	0.599	0.629	0	0.385	0	0.504	0	0.395	0	0.00	0	0	0.402	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	-	0	-	-	0.026	0.036	0.004	0.016	0.006	0.017	0.029	0.009	0.014	0.022	0.039	0.013	0.023	0	0.040	0.014	0.027	0.022	0.042	0.016	0.024	0.023	0.032	0.015	0.022	0.021	0.035	0.012	0.020	0.019	0.028	0.015	0.026	0.019	0.026	0.012	0.024	0.020	0.022	0.011	0.022	0.023	0.015	0.010	0	0	25+ Years Of Financial Histories
Return On Capital Employed	-	0	-	-	0.045	0.029	0.050	0.025	0.006	0.031	0.047	0.015	0.041	0.028	0.060	0.018	0.039	0	0.061	0.016	0.032	0.034	0.042	0.021	0.035	0.033	0.044	0.019	0.036	0.021	0.055	0.015	0.034	0.021	0.044	0.026	0.043	0.014	0.063	0.021	0.049	0.040	0.068	0.002	0.053	0.040	0.091	-0.002	0	0	25+ Years Of Financial Histories
Return On Equity	-	0	-	-	0.038	0.051	0.006	0.023	0.008	0.024	0.040	0.013	0.021	0.029	0.049	0.017	0.032	0	0.051	0.018	0.037	0.028	0.054	0.021	0.033	0.028	0.040	0.019	0.031	0.026	0.044	0.015	0.027	0.025	0.035	0.020	0.036	0.026	0.034	0.017	0.035	0.034	0.036	0.017	0.037	0.036	0.025	0.016	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.168	0	0.156	0.132	0.145	0.144	0.155	0.154	0.158	0.063	0.068	0.081	0.075	0.028	0.007	0.026	0.018	0	0.020	0.012	0.019	0.011	0.016	0.014	0.021	0.015	0.026	0.031	0.031	0.028	0.032	0.036	0.033	0.062	0.064	0.044	0.073	0.078	0.091	0.045	0	0	0.273	0	0	0	0.261	0	0	0	25+ Years Of Financial Histories