Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q4	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q4	Q3	Q4	Q4	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	1,852	1,791	-933	-629	-763	-695	-854	-586	-712	-639	907	653	-589	-549	-2,472	1,227	-646	-615	-637	-390	32	34	20	-8	33	33	-4	6	18	-27	733	767	25+ Years Of Financial Histories
Cost Of Revenue	1,622	1,571	0	0	0	0	0	0	0	0	870	543	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	541	654	25+ Years Of Financial Histories
Depreciation And Amortization	51	52	6	2	0.66	1	2	-1	0	0	6	19	0	0	8	-1	0	0	0.57	0.04	0.04	0	0	0	-8	0	0	0	0	0	18	30	25+ Years Of Financial Histories
Ebitda	147	137	47	32	31	42	58	33	36	23	44	60	4	-26	-1,728	1,823	-16	21	39	38	32	34	20	-8	25	33	-4	6	18	-27	69	118	25+ Years Of Financial Histories
Ebitdaratio	0.076	0.073	0.049	0.049	0.040	0.057	0.065	0.055	0.049	0.035	0.047	0.086	0.007	-0.050	-2.353	3.054	-0.026	0.033	0.059	0.089	0	0	0	0	0	0	0	0	0	0	0.088	0.134	25+ Years Of Financial Histories
Eps	1.600	1.010	0.530	0.077	0.310	0.580	0.840	0.470	0.720	0.470	0.880	0.420	-0.130	-0.900	0.690	0.390	-0.770	0.410	0.360	0.380	0.180	0.350	0.410	0.360	0.190	0.280	0.250	0.340	0.150	0.110	1.100	2.570	25+ Years Of Financial Histories
Epsdiluted	1.600	1.010	0.530	0.077	0.310	0.580	0.840	0.470	0.720	0.470	0.880	0.420	-0.130	-0.900	0.690	0.390	-0.770	0.410	0.360	0.380	0.180	0.350	0.410	0.360	0.190	0.280	0.250	0.340	0.150	0.110	1.100	2.570	25+ Years Of Financial Histories
Gross Profit	326	305	975	659	794	736	909	621	749	662	75	156	593	523	734	597	629	636	676	428	0	0	0	0	0	0	0	0	0	0	243	226	25+ Years Of Financial Histories
Gross Profit Ratio	0.167	0.163	1	1	1	1	1	1	1	1	0.080	0.224	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0.310	0.257	25+ Years Of Financial Histories
Income Before Tax	79	55	31	11	17	31	44	24	36	24	44	27	4	-27	35	22	-18	22	22	21	16	19	22	20	10	14	16	18	9	7	46	64	25+ Years Of Financial Histories
Income Before Tax Ratio	0.041	0.030	0.032	0.017	0.022	0.042	0.049	0.039	0.049	0.036	0.047	0.039	0.008	-0.052	0.048	0.037	-0.029	0.035	0.033	0.051	0	0	0	0	0	0	0	0	0	0	0.060	0.073	25+ Years Of Financial Histories
Income Tax Expense	23	24	11	8	6	10	15	7	11	7	13	11	8	5	10	9	9	7	12	9	11	7	8	7	3	5	6	6	3	2	8	6	25+ Years Of Financial Histories
Interest Expense	33	34	16	20	14	11	13	9	0	0	12	11	0	0	-8	-16	0	0	-9	-20	-12	-14	-2	-28	-11	-19	-20	-12	10	-34	21	25	25+ Years Of Financial Histories
Interest Income	21	6	5	1	3	1	1	1	0	0	1	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	5	25+ Years Of Financial Histories
Net Income	54	34	18	2	10	20	28	16	24	16	30	14	-4	-31	23	13	-26	14	12	12	6	12	14	12	6	9	8	11	5	3	37	87	25+ Years Of Financial Histories
Net Income Ratio	0.028	0.018	0.019	0.004	0.013	0.027	0.032	0.026	0.033	0.024	0.032	0.021	-0.007	-0.059	0.032	0.023	-0.042	0.022	0.018	0.030	0	0	0	0	0	0	0	0	0	0	0.048	0.100	25+ Years Of Financial Histories
Operating Expenses	229	220	-933	-629	-763	-695	-854	-586	-712	-639	37	110	-589	-549	-2,472	1,227	-646	-615	-637	-390	32	34	20	-8	33	33	-4	6	18	-27	191	112	25+ Years Of Financial Histories
Operating Income	96	84	41	30	30	41	54	35	36	23	37	46	4	-26	-1,737	1,824	-16	21	39	38	32	34	20	-8	33	33	-4	6	18	-27	50	88	25+ Years Of Financial Histories
Operating Income Ratio	0.049	0.045	0.043	0.046	0.039	0.056	0.060	0.057	0.049	0.035	0.040	0.066	0.007	-0.050	-2.366	3.056	-0.026	0.033	0.058	0.089	0	0	0	0	0	0	0	0	0	0	0.064	0.100	25+ Years Of Financial Histories
Other Expenses	21	13	-933	-629	-763	-695	-854	-586	-712	-639	37	110	-589	-549	-2,472	1,227	-646	-615	-637	-390	32	34	20	-8	33	33	-4	6	18	-27	191	112	25+ Years Of Financial Histories
Revenue	1,948	1,876	975	659	794	736	909	621	749	662	945	700	593	523	734	597	629	636	676	428	0	0	0	0	0	0	0	0	0	0	785	880	25+ Years Of Financial Histories
Selling General And Administrative Expenses	251	234	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	-16	-29	-10	-18	-13	-10	-10	-11	0.13	1	6	-19	0.90	-1	1,772	-1,802	-1	1	-16	-16	-15	-14	2	28	-23	-19	21	12	-9	34	-3	-23	25+ Years Of Financial Histories
Weighted Average Shs Out	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	25+ Years Of Financial Histories
Reported In EUR
Account Payables	980	948	988	887	780	694	710	677	688	715	664	488	423	476	376	342	352	387	463	471	460	449	439	456	1,001	388	440	523	521	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	834	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	65	88	89	61	56	57	56	62	67	52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	442	428	473	484	551	567	573	674	538	584	602	422	371	281	392	285	297	182	197	92	127	75	76	77	86	72	55	64	81	25+ Years Of Financial Histories
Cash And Short Term Investments	568	548	611	615	682	699	675	773	634	681	697	482	456	370	486	396	384	182	290	92	184	206	185	348	321	410	414	688	550	25+ Years Of Financial Histories
Common Stock	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	25+ Years Of Financial Histories
Deferred Revenue	1,869	1,842	0	0	1,336	15	15	1,485	1,360	1,304	1,224	781	972	848	1,025	961	638	668	608	685	628	803	750	865	253	933	795	199	1,045	25+ Years Of Financial Histories
Deferred Revenue Non Current	97	100	99	97	76	79	84	76	79	84	79	62	77	67	66	14	79	88	81	75	78	76	73	90	87	62	68	67	65	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	164	171	161	151	141	135	134	140	159	173	177	149	153	177	172	155	156	154	152	140	147	84	84	98	85	57	55	35	36	25+ Years Of Financial Histories
Goodwill	186	171	187	107	109	104	103	104	109	102	101	9	24	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.23	0.23	0.37	0.60	0.60	5	25+ Years Of Financial Histories
Goodwill And Intangible Assets	470	443	442	322	332	316	323	333	348	316	308	75	70	41	40	36	34	35	37	34	35	37	42	33	30	200	212	208	169	25+ Years Of Financial Histories
Intangible Assets	284	272	255	215	222	211	220	229	239	213	206	66	46	41	40	36	34	35	37	34	35	37	42	33	30	200	211	208	163	25+ Years Of Financial Histories
Inventory	477	495	266	548	275	447	406	629	450	380	339	14	33	66	23	59	58	118	149	166	129	180	233	319	365	363	354	372	336	25+ Years Of Financial Histories
Long Term Debt	509	570	656	739	714	812	847	974	917	854	766	581	625	611	648	624	662	755	683	582	477	518	480	340	242	247	240	239	187	25+ Years Of Financial Histories
Long Term Investments	-59	-45	-72	-66	-80	-86	-59	-64	-48	-43	-39	-26	495	-43	577	-68	517	48	570	28	605	-94	660	474	196	-172	-284	-545	-404	25+ Years Of Financial Histories
Minority Interest	12	11	12	15	13	11	11	11	12	11	5	8	9	7	11	9	11	10	12	11	10	11	5	2	2	7	9	12	12	25+ Years Of Financial Histories
Net Debt	369	509	484	497	463	484	462	596	597	561	419	292	300	372	359	478	568	714	643	730	583	587	512	407	189	197	227	192	121	25+ Years Of Financial Histories
Net Receivables	2,418	0	2,482	1,674	1,511	1,411	1,357	0	1,678	1,766	1,578	1,482	1,565	1,538	1,606	1,559	1,361	1,470	1,363	1,525	1,335	1,287	1,030	838	829	798	751	716	861	25+ Years Of Financial Histories
Other Current Assets	35	0	13	1,943	9	1,701	9	1,587	17	0.01	0.14	4	3	3	3	5	5	99	4	105	2	2	1	4	2	3	3	4	3	25+ Years Of Financial Histories
Other Current Liabilities	10	10	1,760	1,396	10	1,392	1,316	10	11	14	11	13	0.32	0.26	0.27	14	2	1	0.60	0.93	0.66	0.78	0.51	1	0.37	59	1	865	0.32	25+ Years Of Financial Histories
Other Non Current Assets	473	497	535	571	567	589	544	558	647	607	608	581	100	677	107	722	109	643	111	625	66	806	113	270	235	308	358	624	468	25+ Years Of Financial Histories
Other Non Current Liabilities	248	188	157	169	170	139	137	105	141	111	68	58	55	61	58	100	63	70	66	60	52	43	22	16	8	5	5	4	4	25+ Years Of Financial Histories
Othertotal Stockholders Equity	10	796	765	753	716	678	622	629	698	714	697	697	697	721	726	713	652	695	666	683	618	640	592	603	507	571	423	432	449	25+ Years Of Financial Histories
Property Plant Equipment Net	489	481	483	378	388	394	403	416	449	412	365	252	244	222	229	234	240	258	271	279	286	300	300	287	288	338	300	295	274	25+ Years Of Financial Histories
Retained Earnings	0	0	0	0	0	0	0	-35	24	-12	43	18	42	15	35	14	41	32	59	42	90	49	99	61	146	0	129	54	0	25+ Years Of Financial Histories
Short Term Debt	303	367	300	242	299	239	188	297	218	292	255	133	46	42	103	139	203	141	158	239	232	145	108	145	33	23	42	17	15	25+ Years Of Financial Histories
Short Term Investments	125	119	137	131	131	131	102	99	95	96	94	59	84	88	94	111	87	-25	93	-4	57	130	108	270	235	338	358	624	468	25+ Years Of Financial Histories
Tax Assets	178	156	150	149	144	147	147	147	146	151	148	136	144	164	159	153	161	159	163	147	162	107	102	115	110	116	113	97	88	25+ Years Of Financial Histories
Tax Payables	14	10	15	13	20	15	15	13	9	16	6	2	5	1	0.97	1	0.65	4	3	2	1	4	1	6	5	2	4	0	12	25+ Years Of Financial Histories
Total Assets	5,052	5,018	4,914	4,463	4,269	4,210	4,079	4,382	4,322	4,272	4,005	3,003	3,115	3,041	3,233	3,099	2,874	3,014	2,963	3,005	2,807	2,833	2,668	2,692	2,380	2,367	2,223	2,462	2,349	25+ Years Of Financial Histories
Total Current Assets	3,499	3,484	3,373	3,107	2,917	2,848	2,719	2,990	2,780	2,828	2,615	1,984	2,058	1,979	2,119	2,021	1,810	1,870	1,808	1,889	1,651	1,676	1,450	1,510	1,519	1,576	1,523	1,782	1,751	25+ Years Of Financial Histories
Total Current Liabilities	3,163	3,168	3,050	2,526	2,426	2,343	2,230	2,471	2,279	2,326	2,156	1,417	1,442	1,367	1,505	1,457	1,196	1,198	1,230	1,397	1,322	1,400	1,299	1,468	1,288	1,405	1,279	1,605	1,582	25+ Years Of Financial Histories
Total Debt	812	937	957	982	1,014	1,052	1,036	1,271	1,136	1,146	1,021	715	671	653	751	763	865	897	841	822	710	663	589	485	276	270	282	256	203	25+ Years Of Financial Histories
Total Equity	868	806	775	763	726	688	632	603	733	712	751	725	750	747	771	738	703	737	736	736	719	700	701	675	664	582	563	497	459	25+ Years Of Financial Histories
Total Investments	66	74	65	65	51	45	42	35	46	53	54	33	580	45	672	43	605	22	664	24	662	36	769	745	431	165	73	78	64	25+ Years Of Financial Histories
Total Liabilities	4,184	4,200	4,125	3,684	3,529	3,509	3,434	3,767	3,577	3,548	3,248	2,269	2,355	2,285	2,449	2,351	2,159	2,267	2,214	2,257	2,078	2,121	1,961	2,014	1,713	1,778	1,650	1,952	1,876	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	5,052	5,018	4,914	4,463	4,269	4,210	4,079	4,382	4,322	4,272	4,005	3,003	3,115	3,041	3,233	3,099	2,874	3,014	2,963	3,005	2,807	2,833	2,668	2,692	2,380	2,367	2,223	2,462	2,349	25+ Years Of Financial Histories
Total Liabilities And Total Equity	5,052	5,018	4,914	4,463	4,269	4,210	4,079	4,382	4,322	4,272	4,005	3,003	3,115	3,041	3,233	3,099	2,874	3,014	2,963	3,005	2,807	2,833	2,668	2,692	2,380	2,367	2,223	2,462	2,349	25+ Years Of Financial Histories
Total Non Current Assets	1,553	1,533	1,540	1,356	1,352	1,361	1,359	1,392	1,541	1,444	1,390	1,019	1,056	1,062	1,113	1,078	1,063	1,144	1,155	1,115	1,156	1,157	1,218	1,181	861	791	700	680	597	25+ Years Of Financial Histories
Total Non Current Liabilities	1,020	1,031	1,075	1,157	1,103	1,166	1,204	1,296	1,298	1,222	1,091	852	912	918	944	893	962	1,068	983	859	755	721	661	545	424	373	370	347	294	25+ Years Of Financial Histories
Total Stockholders Equity	855	806	775	763	726	688	632	603	733	712	751	725	750	747	771	738	703	737	736	736	719	700	701	675	664	582	563	497	459	25+ Years Of Financial Histories
Reported In EUR
Acquisitions Net	0.21	0.10	25+ Years Of Financial Histories
Capital Expenditure	-51	-27	25+ Years Of Financial Histories
Cash At Beginning Of Period	428	473	25+ Years Of Financial Histories
Cash At End Of Period	442	428	25+ Years Of Financial Histories
Change In Working Capital	11	-137	25+ Years Of Financial Histories
Common Stock Issued	0.01	0.11	25+ Years Of Financial Histories
Debt Repayment	-51	-41	25+ Years Of Financial Histories
Depreciation And Amortization	51	52	25+ Years Of Financial Histories
Dividends Paid	-29	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	-3	3	25+ Years Of Financial Histories
Free Cash Flow	66	-80	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-51	-27	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	117	-53	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-15	46	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-84	-41	25+ Years Of Financial Histories
Net Change In Cash	14	-45	25+ Years Of Financial Histories
Net Income	54	34	25+ Years Of Financial Histories
Operating Cash Flow	117	-53	25+ Years Of Financial Histories
Other Financing Activites	-3	0	25+ Years Of Financial Histories
Other Non Cash Items	102	101	25+ Years Of Financial Histories
Purchases Of Investments	4	-14	25+ Years Of Financial Histories
Sales Maturities Of Investments	31	87	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2022				2021				2020				2019				2018				2017				2016				2015				2012				2011
Key Figure	Q4	Q2	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q4	Q3	Q4	Q4	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Ebitgrowth	0	0	0.3659	-0.0112	-0.2480	-0.2538	0.5458	-0.0344	0.6004	-0.3947	-0.1782	10.5564	1.1539	0.9850	-1.9525	110.6802	-1.7921	-0.4638	0.0247	0.1788	-0.0559	0.6857	3.3906	-1.2514	0.0045	7.7933	-1.8062	0	0	1.6772	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	0	0	5.8921	-0.7519	-0.4655	-0.3095	0.7872	-0.3472	0.5319	-0.4659	1.0952	4.2308	0.8556	-2.3043	0.7692	1.5065	-2.8780	0.1389	-0.0526	1.1111	-0.4857	-0.1463	0.1389	0.8947	-0.3214	0.1200	-0.2647	0	0	0.3636	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsgrowth	0	0	5.8921	-0.7519	-0.4655	-0.3095	0.7872	-0.3472	0.5319	-0.4659	1.0952	4.2308	0.8556	-2.3043	0.7692	1.5065	-2.8780	0.1389	-0.0526	1.1111	-0.4857	-0.1463	0.1389	0.8947	-0.3214	0.1200	-0.2647	0	0	0.3636	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	3.3988	-1	0.2819	-0.7850	0.6735	1.0912	2.4028	0.3767	0	0.6729	4.7770	2.8386	0	-4.2413	0	2.5939	0	0.4638	0	2.4279	0	0.2658	-0.6234	2.2603	0	0	-0.9034	2.1263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	1.8844	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.1392	-1	0.0340	0	0.0214	0	-0.0587	0	0	0	-0.1007	0	0	0	0	0	0	0	0	0	0	0	0.0689	0	0	0	0.1621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0	0	0.4781	-0.1688	0.0789	-0.1909	0.4633	-0.1704	0.1319	7.8071	-0.5197	-0.7365	0.1356	-0.2881	0.2305	-0.0523	-0.0095	-0.0598	0.5776	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0	0	5.8998	-0.7537	-0.4648	-0.3084	0.7872	-0.3480	0.5511	-0.4669	1.0795	4.2563	0.8570	-2.3055	0.7573	1.5097	-2.8937	0.1234	-0.0331	1.1459	-0.5039	-0.1467	0.1574	0.9165	-0.3312	0.1253	-0.2769	0	0	0.3818	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0	0	0.3659	-0.0112	-0.2480	-0.2538	0.5458	-0.0344	0.6004	-0.3947	-0.1782	10.5564	1.1539	0.9850	-1.9525	110.6802	-1.7921	-0.4638	0.0247	0.1788	-0.0559	0.6857	3.3906	-1.2514	0.0045	7.7933	-1.8062	0	0	1.6772	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0	0	0.4781	-0.1688	0.0789	-0.1909	0.4633	-0.1704	0.1319	-0.2998	0.3505	0.1788	0.1356	-0.2881	0.2305	-0.0523	-0.0095	-0.0598	0.5776	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0	0	-0.5172	-0.2989	0	1.0912	-0.6712	3.3040	0	0.6729	0	2.8386	0	-4.2413	0	2.5939	0	0.4638	0	2.4279	0	0.2658	0	2.2603	0	0	0	2.1263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0	0	0.2416	0	0	0	0.0330	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0	0	0.1052	0	0	0	0.0939	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0.8265	1	-0.2340	-0.8049	1.4037	0.4286	1.3207	0.2556	3.1322	0.3217	1.1153	0.1774	-1.6929	-4.2413	1.7939	0.1496	0	0.4638	1.3988	2.4279	0	0.2658	0	2.2603	0	0	0	2.1263	0	-0.8621	0	0	-1	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	1.0636	-1	0.3278	0.1054	0.2604	0.1572	0.3449	0.4499	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	-1	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.3529	-1	0.0582	0	0.0728	0	-0.0333	0	-0.0508	0	-0.1565	0	-0.1925	0	-0.0502	0	0	0	0.0680	0	0	0	0	0	0	0	0	0	0	0.0026	0	0	-1	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	2.152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	-	0	-	0	-	0	-	18.464	-	17.618	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	0	-	0	0	0	0	0	0	0	19.377	0	0	0	0	25+ Years Of Financial Histories
Capex Per Share	-1.511	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Capex To Depreciation	-1.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.439	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-0.027	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	16.597	0	17.833	-	17.960	-	19.916	-	0	-	19.717	-	0	-	18.498	-	19.885	-	0	-	14.080	-	13.312	-	10.804	-	14.192	-	0	11.226	-	0	0	0	0	0	5.415	0	9.383	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	1.106	1.099	1.106	0	1.230	0	1.202	0	1.216	0	1.219	0	1.210	0	1.220	0	1.216	0	1.212	0	1.400	0	1.427	0	1.447	0	1.408	0	1.387	1.513	0	1.560	1.469	1.352	1.249	1.197	1.116	1.029	1.179	1.122	1.191	1.110	1.107	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0	0	0	0	0	0	0	0	0	0.00	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0.00	0	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	0	-	0.00	-	0.00	-	0.00	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.161	0.187	0.195	0	0.220	0	0.238	0	0.250	0	0.254	0	0.290	0	0.263	0	0.268	0	0.255	0	0.238	0	0.216	0	0.215	0	0.232	0	0.246	0.301	0	0.298	0.284	0.274	0.253	0.234	0.221	0.180	0.116	0.114	0.127	0.104	0.087	25+ Years Of Financial Histories
Debt To Equity	0.950	1.162	1.234	0	1.286	0	1.396	0	1.527	0	1.638	0	2.105	0	1.549	0	1.609	0	1.359	0	0.986	0	0.895	0	0.874	0	0.973	0	1.034	1.230	0	1.216	1.142	1.118	0.988	0.948	0.840	0.719	0.416	0.465	0.502	0.516	0.443	25+ Years Of Financial Histories
Dividend Yield	0.026	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Earnings Yield	0.049	-	0.020	0.003	0.011	0.020	0.023	0.013	0.020	0.012	0.022	0.014	-0.004	-0.032	0.017	0.009	-0.019	0.009	0.010	0.010	0.004	0.008	0.012	0.010	0.005	0.008	0.006	0.010	-	0.006	0.004	-	-	-	-	-	0.031	-	0.067	-	-	-	-	25+ Years Of Financial Histories
Enterprise Value	1,485	509	1,392	-	1,461	-	1,718	-	1,703	-	1,808	-	1,704	-	2,002	-	1,934	-	1,660	-	1,701	-	1,455	-	1,605	-	1,672	-	478	1,444	-	714	643	730	583	587	1,708	407	1,510	197	227	192	121	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	10.043	0	0	-	0	-	0	-	0	-	0	-	0.00	-	-1.158	-	0.00	-	0	-	0.00	-	0.00	-	0.00	-	0.00	-	0	0.00	-	0	0	0	0	0	0	0	12.777	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	12.609	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	0.762	0	1.428	-	1.840	-	1.889	-	2.273	-	1.912	-	2.869	-	2.726	-	3.070	-	2.454	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.176	0	1.714	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.930	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Yield	0.059	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Graham Net Net	0	0	0	-	0	-	0	-	0	-	0	-	0.00	-	0	-	0	-	0	-	-19.494	-	0	-	0	-	0	-	0	0	-	0	0	0	0	0	0	0	-17.123	0	0	0	0	25+ Years Of Financial Histories
Graham Number	0	0	16.438	-	12.512	-	0	-	18.092	-	19.071	-	7.159	-	18.258	-	19.012	-	13.392	-	9.135	-	14.278	-	9.570	-	11.208	-	0	8.367	-	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Intangibles To Total Assets	0.093	0.088	0.090	0	0.072	0	0.078	0	0.075	0	0.079	0	0.076	0	0.081	0	0.074	0	0.077	0	0.025	0	0.023	0	0.014	0	0.012	0	0.012	0.012	0	0.012	0.013	0.012	0.013	0.013	0.016	0.013	0.013	0.085	0.096	0.085	0.072	25+ Years Of Financial Histories
Interest Coverage	2.843	0	2.517	1.455	2.196	3.727	3.946	3.695	0	0	3.006	4.099	0	0	0.00	0.00	0	0	-4.109	-1.905	-2.667	-2.324	-8.733	0.302	-2.924	-1.765	0.247	-0.511	0	1.807	0.807	0	0	0	0	0	2.388	0	3.411	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	0	0	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	19.532	-	18.733	-	0	-	0	0	-	0	0	0	0	0	17.816	0	8.807	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	3.400	-	0	0	0	0	0	0	0	0	2.139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	2.325	-	1.792	-	-	-	-	25+ Years Of Financial Histories
Invested Capital	0.950	1.162	1.234	0	1.286	0	1.396	0	1.527	0	1.638	0	2.105	0	1.549	0	1.609	0	1.359	0	0.986	0	0.895	0	0.874	0	0.973	0	1.034	1.230	0	1.216	1.142	1.118	0.988	0.948	0.840	0.719	0.416	0.465	0.502	0.516	0.443	25+ Years Of Financial Histories
Market Cap	1,116	0	908	793	963	1,021	1,254	1,232	1,218	1,340	1,345	1,009	1,107	968	1,405	1,427	1,372	1,510	1,240	1,249	1,408	1,439	1,154	1,173	1,232	1,228	1,312	1,226	0	875	945	0	0	0	0	0	1,196	0	1,320	0	0	0	0	25+ Years Of Financial Histories
Net Current Asset Value	-684	-716	-751	-	-577	-	-612	-	-660	-	-715	-	-777	-	-796	-	-720	-	-633	-	-285	-	-296	-	-306	-	-329	-	-330	-348	-	-397	-406	-367	-426	-445	-510	-503	-194	-201	-126	-170	-125	25+ Years Of Financial Histories
Net Debt To Ebitda	2.497	0	10.164	-	15.805	-	7.887	-	13.158	-	10.320	-	0.00	-	-0.345	-	0	-	10.547	-	9.021	-	14.738	-	14.567	-	0.00	-	0	0	-	0	0	0	0	0	7.393	0	1.607	0	0	0	0	25+ Years Of Financial Histories
Net Income Per Share	1.599	0	0.531	0.077	0.312	0.583	0.844	0.472	0.724	0.467	0.875	0.421	-0.129	-0.904	0.693	0.394	-0.773	0.408	0.364	0.376	0.175	0.353	0.414	0.358	0.187	0.279	0.248	0.343	0	0.152	0.110	0	0	0	0	0	1.099	0	2.566	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	3.441	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	1.655	-	0	0	0	0	0	0	0	0	1.225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	1.232	-	0.654	-	-	-	-	25+ Years Of Financial Histories
Payout Ratio	0.538	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	1.305	0	1.171	0	1.261	0	1.727	0	1.769	0	2.126	0	1.833	0	1.917	0	1.928	0	1.651	0	1.941	0	1.539	0	1.648	0	1.701	0	0	1.244	0	0	0	0	0	0	1.704	0	1.987	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	5.097	0	12.487	0.00	0	12.770	10.846	19.040	12.276	0	11.208	17.488	0.00	-7.810	14.798	0	-12.946	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	7.939	0	3.751	0	0	0	0	25+ Years Of Financial Histories
Pfcf Ratio	16.894	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	9.474	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	0.573	0	0.931	1.202	1.213	1.388	1.379	1.982	1.626	2.025	1.423	1.442	1.864	1.852	1.913	2.392	2.179	2.374	1.835	2.914	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.523	0	1.499	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	1.305	0	1.171	0	1.261	0	1.727	0	1.769	0	2.126	0	1.833	0	1.917	0	1.928	0	1.651	0	1.941	0	1.539	0	1.648	0	1.701	0	0	1.244	0	0	0	0	0	0	1.704	0	1.987	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0.806	0	0.393	0	0.474	0	0.602	0	0.531	0	0.697	0	0	0	0.438	0	0.357	0	0.428	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	0.762	-	1.062	-	-	-	-	25+ Years Of Financial Histories
Return On Tangible Assets	0.012	-	0.004	0	0.003	0	0.007	0	0.006	0	0.008	0	-0.001	0	0.006	0	-0.007	0	0.003	0	0.002	0	0.005	0	0.002	0	0.003	0	-	0.002	0	-	-	-	-	-	0.014	-	0.037	-	-	-	-	25+ Years Of Financial Histories
Revenue Per Share	0.00	0	0	19.252	0	0	0	18.135	0	19.311	0	0	17.325	15.256	0	17.416	18.377	18.553	19.732	12.508	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Roe	0.064	-	0.023	0	0.014	0	0.040	0	0.036	0	0.047	0	-0.007	0	0.032	0	-0.037	0	0.017	0	0.008	0	0.019	0	0.009	0	0.011	0	-	0.007	0	-	-	-	-	-	0.054	-	0.132	-	-	-	-	25+ Years Of Financial Histories
Roic	0.040	-	0.015	0	0.011	0	0.020	0	0.014	0	0.015	0	-0.001	0	-0.641	0	-0.013	0	0.009	0	0.008	0	0.009	0	0.015	0	-0.002	0	-	0.008	0	-	-	-	-	-	0.032	-	0.082	-	-	-	-	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	-	0	-	0	-	0	-	18.464	-	17.618	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	0	-	0	0	0	0	0	0	0	19.377	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	397	374	345	-	456	-	408	-	384	-	320	-	281	-	397	-	407	-	448	-	658	-	689	-	714	-	743	-	711	680	-	712	711	713	694	674	665	644	636	388	360	300	302	25+ Years Of Financial Histories
Tangible Book Value Per Share	11.611	0	10.076	-	13.320	-	11.905	-	11.219	-	9.341	-	8.214	-	11.584	-	11.899	-	13.095	-	19.198	-	0	-	0	-	0	-	0	19.846	-	0	0	0	0	0	19.419	0	18.561	0	0	0	0	25+ Years Of Financial Histories
Working Capital	335	315	323	-	580	-	490	-	505	-	489	-	519	-	501	-	502	-	458	-	566	-	616	-	611	-	614	-	563	613	-	671	577	491	328	276	150	41	230	171	243	176	168	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.386	-	0.199	0	0.178	0	0.213	0	0.178	0	0.232	0	0.136	0	0.170	0	0.147	0	0.169	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	0.294	-	0.370	-	-	-	-	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-2.277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	-	-	-	-	-	-	-	-	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	-	-2.686	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.145	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.145	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	16.597	0	17.833	-	17.960	-	19.916	-	0	-	19.717	-	0	-	18.498	-	19.885	-	0	-	14.080	-	13.312	-	10.804	-	14.192	-	0	11.226	-	0	0	0	0	0	5.415	0	9.383	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.140	0.135	0.155	0	0.192	0	0.227	0	0.242	0	0.257	0	0.273	0	0.236	0	0.251	0	0.279	0	0.298	0	0.258	0	0.206	0	0.260	0	0.196	0.249	0	0.152	0.160	0.066	0.096	0.054	0.059	0.053	0.067	0.052	0.044	0.040	0.052	25+ Years Of Financial Histories
Company Equity Multiplier	5.908	6.221	6.333	0	5.843	0	5.876	0	6.112	0	6.444	0	7.257	0	5.896	0	6.000	0	5.329	0	4.139	0	4.151	0	4.067	0	4.189	0	4.196	4.084	0	4.088	4.025	4.083	3.905	4.047	3.802	3.987	3.583	4.068	3.945	4.948	5.112	25+ Years Of Financial Histories
Current Ratio	1.106	1.099	1.106	0	1.230	0	1.202	0	1.216	0	1.219	0	1.210	0	1.220	0	1.216	0	1.212	0	1.400	0	1.427	0	1.447	0	1.408	0	1.387	1.513	0	1.560	1.469	1.352	1.249	1.197	1.116	1.029	1.179	1.122	1.191	1.110	1.107	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0	0	0	0	0	0	0	0	0	0.00	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0.00	0	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	0	-	0.00	-	0.00	-	0.00	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.950	1.162	1.234	0	1.286	0	1.396	0	1.527	0	1.638	0	2.105	0	1.549	0	1.609	0	1.359	0	0.986	0	0.895	0	0.874	0	0.973	0	1.034	1.230	0	1.216	1.142	1.118	0.988	0.948	0.840	0.719	0.416	0.465	0.502	0.516	0.443	25+ Years Of Financial Histories
Debt Ratio	0.161	0.187	0.195	0	0.220	0	0.238	0	0.250	0	0.254	0	0.290	0	0.263	0	0.268	0	0.255	0	0.238	0	0.216	0	0.215	0	0.232	0	0.246	0.301	0	0.298	0.284	0.274	0.253	0.234	0.221	0.180	0.116	0.114	0.127	0.104	0.087	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-5.292	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Payout Ratio	0.538	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0.026	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Ebit Per Revenue	0.049	0	0.043	0.046	0.039	0.056	0.060	0.057	0.049	0.035	0.040	0.066	0.007	-0.050	-2.366	3.056	-0.026	0.033	0.058	0.089	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.064	0	0.100	0	0	0	0	25+ Years Of Financial Histories
Ebt Per Ebit	0.824	0	0.747	0.379	0.566	0.756	0.816	0.684	0.996	1.043	1.160	0.586	1.224	1.038	-0.020	0.012	1.092	1.048	0.576	0.569	0.515	0.570	1.114	-2.353	0.299	0.433	-3.401	2.997	0	0.479	-0.253	0	0	0	0	0	0.927	0	0.734	0	0	0	0	25+ Years Of Financial Histories
Effective Tax Rate	0.299	0	0.362	0.772	0.349	0.323	0.336	0.288	0.327	0.292	0.314	0.427	1.722	-0.185	0.286	0.412	-0.544	0.318	0.574	0.426	0.659	0.395	0.375	0.369	0.368	0.364	0.392	0.351	0	0.357	0.412	0	0	0	0	0	0.185	0	0.103	0	0	0	0	25+ Years Of Financial Histories
Enterprise Value Multiple	10.043	0	0	-	0	-	0	-	0	-	0	-	0.00	-	-1.158	-	0.00	-	0	-	0.00	-	0.00	-	0.00	-	0.00	-	0	0.00	-	0	0	0	0	0	0	0	12.777	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	3.978	-	2.019	0	2.097	0	2.343	0	1.901	0	2.342	0	1.426	0	1.635	0	1.529	0	1.853	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	2.618	-	3.053	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.561	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.930	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0.167	0	1	1	1	1	1	1	1	1	0.080	0.224	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.310	0	0.257	0	0	0	0	25+ Years Of Financial Histories
Interest Coverage	2.843	0	2.517	1.455	2.196	3.727	3.946	3.695	0	0	3.006	4.099	0	0	0.00	0.00	0	0	-4.109	-1.905	-2.667	-2.324	-8.733	0.302	-2.924	-1.765	0.247	-0.511	0	1.807	0.807	0	0	0	0	0	2.388	0	3.411	0	0	0	0	25+ Years Of Financial Histories
Inventory Turnover	3.400	-	0	0	0	0	0	0	0	0	2.139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	2.325	-	1.792	-	-	-	-	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.373	0.414	0.458	0	0.492	0	0.496	0	0.541	0	0.573	0	0.617	0	0.556	0	0.545	0	0.505	0	0.445	0	0.455	0	0.450	0	0.456	0	0.458	0.485	0	0.506	0.481	0.442	0.399	0.425	0.406	0.335	0.267	0.298	0.299	0.325	0.290	25+ Years Of Financial Histories
Net Income Per Ebt	0.690	0	0.585	0.228	0.613	0.645	0.645	0.665	0.677	0.667	0.681	0.532	-0.905	1.148	0.676	0.610	1.459	0.636	0.552	0.593	0.360	0.619	0.625	0.611	0.631	0.654	0.503	0.637	0	0.575	0.534	0	0	0	0	0	0.805	0	1.360	0	0	0	0	25+ Years Of Financial Histories
Net Profit Margin	0.028	0	0.019	0.004	0.013	0.027	0.032	0.026	0.033	0.024	0.032	0.021	-0.007	-0.059	0.032	0.023	-0.042	0.022	0.018	0.030	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.048	0	0.100	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	3.441	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.060	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Operating Cycle	0.00	-	-	-	-	-	-	-	-	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	-	0.00	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.049	0	0.043	0.046	0.039	0.056	0.060	0.057	0.049	0.035	0.040	0.066	0.007	-0.050	-2.366	3.056	-0.026	0.033	0.058	0.089	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.064	0	0.100	0	0	0	0	25+ Years Of Financial Histories
Payables Turnover	1.655	-	0	0	0	0	0	0	0	0	1.225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	1.232	-	0.654	-	-	-	-	25+ Years Of Financial Histories
Payout Ratio	0.538	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	0	0	-	0	-	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.041	0	0.032	0.017	0.022	0.042	0.049	0.039	0.049	0.036	0.047	0.039	0.008	-0.052	0.048	0.037	-0.029	0.035	0.033	0.051	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.060	0	0.073	0	0	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	1.305	0	1.171	0	1.261	0	1.727	0	1.769	0	2.126	0	1.833	0	1.917	0	1.928	0	1.651	0	1.941	0	1.539	0	1.648	0	1.701	0	0	1.244	0	0	0	0	0	0	1.704	0	1.987	0	0	0	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	9.474	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	5.097	0	12.487	0.00	0	12.770	10.846	19.040	12.276	0	11.208	17.488	0.00	-7.810	14.798	0	-12.946	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	7.939	0	3.751	0	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0	0	0.021	-1.001	-0.483	-0.413	0.138	-0.548	0.231	-0.450	0.102	0.041	-0.730	0.034	0.192	0.175	0.045	1.942	-4.730	0.218	-1.207	-2.032	1.465	0.267	-1.499	2.677	-1.459	0	0	1.159	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Fair Value	1.305	0	1.171	0	1.261	0	1.727	0	1.769	0	2.126	0	1.833	0	1.917	0	1.928	0	1.651	0	1.941	0	1.539	0	1.648	0	1.701	0	0	1.244	0	0	0	0	0	0	1.704	0	1.987	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	0.573	0	0.931	1.202	1.213	1.388	1.379	1.982	1.626	2.025	1.423	1.442	1.864	1.852	1.913	2.392	2.179	2.374	1.835	2.914	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.523	0	1.499	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	1.305	0	1.171	0	1.261	0	1.727	0	1.769	0	2.126	0	1.833	0	1.917	0	1.928	0	1.651	0	1.941	0	1.539	0	1.648	0	1.701	0	0	1.244	0	0	0	0	0	0	1.704	0	1.987	0	0	0	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	16.894	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	9.474	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	0.573	0	0.931	1.202	1.213	1.388	1.379	1.982	1.626	2.025	1.423	1.442	1.864	1.852	1.913	2.392	2.179	2.374	1.835	2.914	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.523	0	1.499	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	0.944	0.173	1.014	0	0.906	0	0.904	0	0.901	0	0.912	0	0.313	0	1.015	0	1.053	0	1.055	0	1.386	0	1.402	0	1.396	0	1.390	0	1.342	1.459	0	1.357	1.344	1.154	1.149	1.066	0.935	0.808	0.893	0.861	0.911	0.875	0.892	25+ Years Of Financial Histories
Receivables Turnover	0.806	0	0.393	0	0.474	0	0.602	0	0.531	0	0.697	0	0	0	0.438	0	0.357	0	0.428	0	0	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	0.762	-	1.062	-	-	-	-	25+ Years Of Financial Histories
Return On Assets	0.011	-	0.004	0	0.002	0	0.007	0	0.006	0	0.007	0	-0.001	0	0.005	0	-0.006	0	0.003	0	0.002	0	0.005	0	0.002	0	0.003	0	-	0.002	0	-	-	-	-	-	0.014	-	0.037	-	-	-	-	25+ Years Of Financial Histories
Return On Capital Employed	0.051	-	0.022	0	0.016	0	0.030	0	0.020	0	0.021	0	0.002	0	-0.850	0	-0.009	0	0.021	0	0.020	0	0.012	0	0.020	0	-0.003	0	-	0.011	0	-	-	-	-	-	0.037	-	0.081	-	-	-	-	25+ Years Of Financial Histories
Return On Equity	0.064	-	0.023	0	0.014	0	0.040	0	0.036	0	0.047	0	-0.007	0	0.032	0	-0.037	0	0.017	0	0.008	0	0.019	0	0.009	0	0.011	0	-	0.007	0	-	-	-	-	-	0.054	-	0.132	-	-	-	-	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.389	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Total Debt To Capitalization	0.487	0.538	0.552	0	0.562	0	0.583	0	0.604	0	0.621	0	0.678	0	0.608	0	0.617	0	0.576	0	0.497	0	0.472	0	0.466	0	0.493	0	0.508	0.552	0	0.549	0.533	0.528	0.497	0.487	0.456	0.418	0.294	0.317	0.334	0.340	0.307	25+ Years Of Financial Histories