Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q1	Q4	Q2	Q1	Q4	Q2	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	68	60	8	8	8	7	7	7	7	7	7	6	6	6	2	2	2	2	1	1	1	1	0.70	0.70	0.70	0.70	0.57	0.57	0.57	0.57	0.37	0.37	0.37	0.37	0.27	0.27	25+ Years Of Financial Histories
Cost Of Revenue	51	52	3	3	3	3	3	3	3	3	3	5	5	5	1	1	1	1	0.82	0.82	0.82	0.82	0.35	0.35	0.35	0.35	0.34	0.34	0.34	0.34	0.18	0.18	0.18	0.18	0.12	0.12	25+ Years Of Financial Histories
Depreciation And Amortization	7	17	0.14	0.14	0.14	0.12	0.12	0.12	0.12	0.12	0.12	0.02	0.02	0.02	0.10	0.10	0.10	0.10	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.01	0.01	0.01	0.01	0.06	0.06	0.06	0.06	0.04	0.04	25+ Years Of Financial Histories
Ebitda	-10	0.75	0.40	0.40	0.40	0.25	0.25	0.25	0.21	0.21	0.21	0.03	0.03	0.03	0.01	0.01	0.01	0.01	0.31	0.31	0.31	0.31	0.39	0.39	0.39	0.39	0.18	0.18	0.18	0.18	0.04	0.04	0.04	0.04	0.01	0.01	25+ Years Of Financial Histories
Ebitdaratio	-0.215	-0.018	0.047	0.047	0.047	0.032	0.032	0.032	0.027	0.027	0.027	0.004	0.004	0.004	0.006	0.006	0.006	0.006	-0.309	-0.309	-0.309	-0.309	-0.856	-0.856	-0.856	-0.856	-0.475	-0.475	-0.475	-0.475	-0.165	-0.165	-0.165	-0.165	0.048	0.048	25+ Years Of Financial Histories
Eps	-1.630	-1.890	0.037	0.037	0.037	-0.002	-0.002	-0.002	0.027	0.027	0.027	-0.004	-0.004	-0.004	-0.013	-0.013	-0.013	-0.013	-0.230	-0.230	-0.230	-0.230	-0.350	-0.350	-0.350	-0.350	-0.150	-0.150	-0.150	-0.150	-0.076	-0.076	-0.076	-0.076	-0.007	-0.007	25+ Years Of Financial Histories
Epsdiluted	-1.630	-1.890	0.037	0.037	0.037	-0.002	-0.002	-0.002	0.027	0.027	0.027	-0.004	-0.004	-0.004	-0.013	-0.013	-0.013	-0.013	-0.230	-0.230	-0.230	-0.230	-0.350	-0.350	-0.350	-0.350	-0.150	-0.150	-0.150	-0.150	-0.076	-0.076	-0.076	-0.076	-0.007	-0.007	25+ Years Of Financial Histories
General And Administrative Expenses	0	0	2	2	2	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	-1	-10	4	4	4	4	4	4	3	3	3	1	1	1	0.57	0.57	0.57	0.57	0.19	0.19	0.19	0.19	0.11	0.11	0.11	0.11	0.04	0.04	0.04	0.04	0.08	0.08	0.08	0.08	0.13	0.13	25+ Years Of Financial Histories
Gross Profit Ratio	-0.024	-0.242	0.569	0.569	0.569	0.519	0.519	0.519	0.502	0.502	0.502	0.240	0.240	0.240	0.230	0.230	0.230	0.230	0.190	0.190	0.190	0.190	0.236	0.236	0.236	0.236	0.104	0.104	0.104	0.104	0.302	0.302	0.302	0.302	0.524	0.524	25+ Years Of Financial Histories
Income Before Tax	-19	-18	0.29	0.29	0.29	0.06	0.06	0.06	0.20	0.20	0.20	0.08	0.08	0.08	0.11	0.11	0.11	0.11	0.40	0.40	0.40	0.40	0.47	0.47	0.47	0.47	0.21	0.21	0.21	0.21	0.10	0.10	0.10	0.10	0.03	0.03	25+ Years Of Financial Histories
Income Before Tax Ratio	-0.392	-0.432	0.033	0.033	0.033	-0.007	-0.007	-0.007	0.026	0.026	0.026	-0.012	-0.012	-0.012	-0.045	-0.045	-0.045	-0.045	-0.392	-0.392	-0.392	-0.392	-1.028	-1.028	-1.028	-1.028	-0.545	-0.545	-0.545	-0.545	-0.381	-0.381	-0.381	-0.381	-0.114	-0.114	25+ Years Of Financial Histories
Income Tax Expense	-1	0.58	0.05	0.05	0.05	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	25+ Years Of Financial Histories
Interest Expense	0	1	0.04	0.04	0.04	0.04	0.04	0.04	0.06	0.06	0.06	0.09	0.09	0.09	0.04	0.04	0.04	0.04	0.02	0.02	0.02	0.02	0	0	0	0	0.03	0.03	0.03	0.03	-0.250	-0.250	-0.250	-0.250	0.01	0.01	25+ Years Of Financial Histories
Interest Income	1	0.83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	-17	-19	0.34	0.34	0.34	0.01	0.01	0.01	0.25	0.25	0.25	0.03	0.03	0.03	0.08	0.08	0.08	0.08	0.37	0.37	0.37	0.37	0.44	0.44	0.44	0.44	0.18	0.18	0.18	0.18	0.08	0.08	0.08	0.08	0.01	0.01	25+ Years Of Financial Histories
Net Income Ratio	-0.349	-0.455	0.040	0.040	0.040	-0.002	-0.002	-0.002	0.033	0.033	0.033	-0.004	-0.004	-0.004	-0.032	-0.032	-0.032	-0.032	-0.367	-0.367	-0.367	-0.367	-0.965	-0.965	-0.965	-0.965	-0.471	-0.471	-0.471	-0.471	-0.311	-0.311	-0.311	-0.311	-0.029	-0.029	25+ Years Of Financial Histories
Operating Expenses	17	7	4	4	4	3	3	3	3	3	3	1	1	1	0.72	0.72	0.72	0.72	0.37	0.37	0.37	0.37	0.36	0.36	0.36	0.36	0.23	0.23	0.23	0.23	0.19	0.19	0.19	0.19	0.15	0.15	25+ Years Of Financial Histories
Operating Income	-18	-17	0.27	0.27	0.27	0.13	0.13	0.13	0.09	0.09	0.09	0.00	0.00	0.00	0.09	0.09	0.09	0.09	0.39	0.39	0.39	0.39	0.47	0.47	0.47	0.47	0.19	0.19	0.19	0.19	0.10	0.10	0.10	0.10	0.02	0.02	25+ Years Of Financial Histories
Operating Income Ratio	-0.364	-0.418	0.031	0.031	0.031	0.017	0.017	0.017	0.011	0.011	0.011	0.001	0.001	0.001	-0.034	-0.034	-0.034	-0.034	-0.384	-0.384	-0.384	-0.384	-1.028	-1.028	-1.028	-1.028	-0.498	-0.498	-0.498	-0.498	-0.381	-0.381	-0.381	-0.381	-0.092	-0.092	25+ Years Of Financial Histories
Other Expenses	4	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Development Expenses	1	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	50	42	8	8	8	7	7	7	7	7	7	6	6	6	2	2	2	2	1	1	1	1	0.46	0.46	0.46	0.46	0.38	0.38	0.38	0.38	0.26	0.26	0.26	0.26	0.25	0.25	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	0	2	2	2	2	2	2	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	21	18	4	4	4	3	3	3	3	3	3	1	1	1	0.72	0.72	0.72	0.72	0.37	0.37	0.37	0.37	0.36	0.36	0.36	0.36	0.23	0.23	0.23	0.23	0.19	0.19	0.19	0.19	0.15	0.15	25+ Years Of Financial Histories
Total Other Income Expenses Net	-1	0.58	0.02	0.02	0.02	0.19	0.19	0.19	0.11	0.11	0.11	0.09	0.09	0.09	0.03	0.03	0.03	0.03	0.01	0.01	0.01	0.01	0	0	0	0	0.02	0.02	0.02	0.02	0.250	0.250	0.250	0.250	0.01	0.01	25+ Years Of Financial Histories
Weighted Average Shs Out	10	10	9	9	9	9	9	9	9	9	9	8	8	8	6	6	6	6	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	10	10	9	9	9	9	9	9	9	9	9	8	8	8	6	6	6	6	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Reported In EUR
Account Payables	16	14	15	1	26	2	14	5	3	2	2	2	2	4	4	2	1	0.74	0.75	1	0.27	0.18	0.37	0.22	0.28	0.22	0.32	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	42	37	0	0	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	0.98	0.90	0	0.40	0.35	0.30	0	0	0	0	0.17	0.16	25+ Years Of Financial Histories
Capital Lease Obligations	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	20	45	87	93	132	97	31	11	1	0.51	1	0.15	0	0.42	0.60	0.05	1	0.52	1	0.84	0.18	0.18	0.12	0.13	0.17	0.03	0.07	25+ Years Of Financial Histories
Cash And Short Term Investments	26	45	87	93	132	97	31	11	2	1	1	0.93	2	0.42	0.60	0.05	1	0.52	1	1	1	2	3	3	4	4	0.07	25+ Years Of Financial Histories
Common Stock	1	1	1	1	1	1	0.92	0.91	0.91	0.91	0.91	0.91	0.91	0.81	0.81	0.62	0.62	0.54	0.16	0.12	0.12	0.12	0.12	0.12	0.11	0.11	0.05	25+ Years Of Financial Histories
Deferred Revenue	10	0.66	0	0	0	25	0	0	0.56	0.38	0.57	0.62	0.64	1	1	0.54	0.50	0.99	0.78	1	0.50	0.60	0	0	0	0.09	0.08	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	0.01	0.06	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.01	0.02	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	91	87	60	55	46	41	27	27	27	22	22	23	23	22	22	9	9	0.55	0.55	0.55	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	131	213	81	69	52	47	29	29	29	24	24	24	25	24	24	10	10	2	0.97	0.97	0.48	0.54	0.60	0.01	0.27	0.67	0.29	25+ Years Of Financial Histories
Intangible Assets	39	126	20	13	5	5	1	1	1	1	1	1	1	1	1	1	1	1	0.42	0.42	0.48	0.54	0.60	0	0	0.67	0.29	25+ Years Of Financial Histories
Inventory	38	45	37	42	31	76	19	16	7	6	6	5	6	5	6	1	1	1	1	0.92	0.45	0.40	0.35	0.25	0.21	0.30	0.20	25+ Years Of Financial Histories
Long Term Debt	59	15	50	36	35	22	15	12	9	4	5	5	6	4	4	0.91	1	1	1	1	1	1	2	2	0.39	0.31	0.33	25+ Years Of Financial Histories
Long Term Investments	0.47	1	0	0	0	0	0	0	0.04	0.11	0.42	0.20	0.91	0	0	0	0	0	0	2	0.74	0.84	0.29	0.33	-4	-4	0	25+ Years Of Financial Histories
Minority Interest	0.17	5	4	0.03	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Debt	45	24	-35	-44	-96	-12	-15	1	8	3	3	5	6	8	7	2	3	4	0.60	1	2	2	2	2	0.22	0.36	0.34	25+ Years Of Financial Histories
Net Receivables	10	24	0	25	35	0	0	9	4	0	4	6	5	7	6	0	3	2	1	1	1	0	0.87	0	0.46	0	0.42	25+ Years Of Financial Histories
Other Assets	0	1	5	0.75	-2	0	0	0	-1	1	1	0	0	-1	0	-1	0	-1	2	2	2	3	1	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	0.00	10	0	1	-1	24	20	-1	-1	5	0.00	-2	-1	-1	1	3	0.02	-1	2	-1	-1	0.97	1	0.79	-1	0.71	1	25+ Years Of Financial Histories
Other Current Liabilities	7	26	17	14	34	6	12	7	0.01	0.97	0.00	0.02	0.03	0.29	0.46	0.17	0.07	0.14	0.12	0.00	0.00	0.00	0.59	0.13	0.09	1	0.02	25+ Years Of Financial Histories
Other Non Current Assets	6	1	5	12	12	6	7	1	0.00	1	0.00	0.78	-1	0.89	0.83	10	10	20	1	1	1	0.51	0.44	0.65	0.51	4	0.01	25+ Years Of Financial Histories
Other Non Current Liabilities	17	18	8	8	4	1	8	3	2	2	1	1	1	0.11	0.15	0.03	0.01	0.23	0.04	0.01	0.03	0.04	0.09	0.19	0.17	0.17	0.11	25+ Years Of Financial Histories
Othertotal Stockholders Equity	25	25	84	83	35	37	31	41	29	29	29	33	33	30	29	26	26	23	8	7	6	6	6	6	5	5	0.26	25+ Years Of Financial Histories
Property Plant Equipment Net	16	17	8	7	5	5	2	1	1.00	0.79	0.61	0.64	0.60	0.52	0.57	0.49	0.49	0.39	0.41	0.44	0.45	0.40	0.31	0.17	0.11	0.07	0.08	25+ Years Of Financial Histories
Retained Earnings	55	72	76	91	130	97	28	0	1	0.54	0.54	-4	-4	-3	-4	-4	-4	-3	-4	-3	-2	-1	-1	0.58	0.36	0.04	0.03	25+ Years Of Financial Histories
Short Term Debt	6	53	1	12	0	62	0.02	0.02	0.01	0.02	0.01	0.01	0.12	4	3	2	3	3	0.49	0.50	0.93	0.63	0.58	0	0	0.08	0.08	25+ Years Of Financial Histories
Short Term Investments	5	0	0	0	0	0	0	0	0.61	0.67	0.13	0.78	2	0	0	0	0	0	0	0.20	1	2	3	3	4	4	0	25+ Years Of Financial Histories
Tax Assets	-4	-87	0	0	0	0	0	0	1	1	1	0	2	0	0	0	0	0	0	0.20	1	2	2	3	4	0	0	25+ Years Of Financial Histories
Tax Payables	9	5	3	8	22	22	12	7	0.56	0.59	0.56	0.64	0.40	0.42	0.46	0.11	0.12	0.11	0.01	0.01	0.01	0.00	0.01	0.00	0.00	0.08	0.08	25+ Years Of Financial Histories
Total Assets	241	272	260	249	268	257	110	69	47	40	39	39	40	40	39	27	27	26	6	7	7	8	8	8	6	6	1	25+ Years Of Financial Histories
Total Current Assets	91	125	159	161	198	198	70	37	15	13	12	12	13	14	13	5	5	3	3	3	3	4	4	4	5	5	0.69	25+ Years Of Financial Histories
Total Current Liabilities	40	94	34	28	61	96	27	12	4	3	3	2	3	10	10	5	5	5	2	2	1	1	1	0.35	0.37	0.39	0.50	25+ Years Of Financial Histories
Total Debt	65	70	52	49	35	85	15	12	9	4	5	5	6	8	8	2	4	5	1	1	2	2	2	2	0.39	0.39	0.41	25+ Years Of Financial Histories
Total Equity	124	142	162	176	167	136	59	41	30	29	29	28	28	25	24	21	21	19	3	3	3	5	5	5	5	5	0.12	25+ Years Of Financial Histories
Total Investments	0.68	1	5	12	12	6	7	0	0.57	0.56	0.54	0.98	1	0.88	0.78	10	10	20	1	2	2	3	3	3	0.03	0.01	0.01	25+ Years Of Financial Histories
Total Liabilities	117	129	93	73	101	121	51	28	16	10	10	10	11	14	15	6	6	7	3	4	3	3	3	3	0.92	0.87	0.94	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	241	272	260	249	268	257	110	69	47	40	39	39	40	40	39	27	27	26	6	7	7	8	8	8	6	6	1	25+ Years Of Financial Histories
Total Liabilities And Total Equity	241	272	260	249	268	257	110	69	47	40	39	39	40	40	39	27	27	26	6	7	7	8	8	8	6	6	1	25+ Years Of Financial Histories
Total Non Current Assets	150	146	95	89	70	58	39	31	32	27	27	26	26	26	26	22	22	23	3	3	3	4	4	4	0.91	0.77	0.38	25+ Years Of Financial Histories
Total Non Current Liabilities	76	34	59	44	40	24	24	15	12	6	6	7	7	4	4	0.93	1	1	1	1	1	1	2	2	0.56	0.48	0.44	25+ Years Of Financial Histories
Total Stockholders Equity	124	137	162	176	167	136	59	41	30	29	29	28	28	25	24	21	21	19	3	3	3	5	5	5	5	5	0.12	25+ Years Of Financial Histories
Reported In EUR
Acquisitions Net	0.07	0.01	25+ Years Of Financial Histories
Capital Expenditure	-7	-31	25+ Years Of Financial Histories
Cash At Beginning Of Period	45	87	25+ Years Of Financial Histories
Cash At End Of Period	20	45	25+ Years Of Financial Histories
Change In Working Capital	16	-2	25+ Years Of Financial Histories
Common Stock Repurchased	0.71	-2	25+ Years Of Financial Histories
Debt Repayment	-9	-17	25+ Years Of Financial Histories
Deferred Income Tax	-1	0.10	25+ Years Of Financial Histories
Depreciation And Amortization	7	17	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	87	25+ Years Of Financial Histories
Free Cash Flow	-7	-42	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-7	-31	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	0.46	-10	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-7	-47	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-10	15	25+ Years Of Financial Histories
Net Change In Cash	-25	-41	25+ Years Of Financial Histories
Net Income	-17	-19	25+ Years Of Financial Histories
Operating Cash Flow	0.46	-10	25+ Years Of Financial Histories
Other Financing Activites	0.04	0.85	25+ Years Of Financial Histories
Other Investing Activites	0.15	-15	25+ Years Of Financial Histories
Other Non Cash Items	10	28	25+ Years Of Financial Histories
Other Working Capital	16	-2	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2019				2018				2017				2016				2015				2014				2013				2012				2011
Key Figure	Q4	Q2	Q2	Q1	Q4	Q2	Q1	Q4	Q2	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Ebitgrowth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.0484	0	0	0	0.7823	0	0	0	0.1650	0	0	0	-1.4514	0	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7087	0	0	0	0.9448	0	0	0	0.3429	0	0	0	-1.3333	0	0	0	25+ Years Of Financial Histories
Epsgrowth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7087	0	0	0	0.9448	0	0	0	0.3429	0	0	0	-1.3333	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-44.4995	-87.2729	1	-1	-1	1	1	1	1	1.1601	1.1601	1.1601	0.9958	0.9958	0.9958	1.1791	1.1791	1.1791	0.9508	0.9508	0.9508	-0.9031	-0.9031	-0.9031	-0.9031	-3.4704	-3.4704	-3.4704	-3.4704	-5.7626	-5.7626	-5.7626	-5.7626	-1.9452	-1.9452	-1.9452	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	1.8025	1.3679	-1	-1	-1	-1	-1	-1	-1	0.4829	0.4829	0.4829	1.3477	1.3477	1.3477	1.5759	1.5759	1.5759	2.4418	2.4418	2.4418	0.7085	0.7085	0.7085	0.7085	2.9662	2.9662	2.9662	2.9662	1.2842	1.2842	1.2842	1.2842	1.0372	1.0372	1.0372	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	2.6113	3.2228	-1	-1	-1	-1	-1	-1	-1	0.5136	0	0.3052	-0.2455	0	-0.2348	-0.4162	0	-0.3901	-0.4836	0	21.6832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.8559	0	0	0	1.9403	0	0	0	0.7981	0	0	0	1.7045	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6189	0	0	0	0.7894	0	0	0	0.1489	0	0	0	-1.4345	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.0484	0	0	0	0.7823	0	0	0	0.1650	0	0	0	-1.4514	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.7390	0	0	0	1.4234	0	0	0	1.2355	0	0	0	0.1888	0	0	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.9736	0	0	0	0.9727	0	0	0	0.0296	0	0	0	0.5388	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	-0.5453	-4.3296	1	1	1	1	1	1	1	1.7156	1.7156	1.7156	0.9714	0.9714	0.9714	1.5274	1.5274	1.5274	0.9285	0.9285	0.9285	0.7554	0.7554	0.7554	0.7554	-3.4704	-3.4704	-3.4704	-3.4704	-5.7626	-5.7626	-5.7626	-5.7626	-1.9452	-1.9452	-1.9452	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	4.7146	3.9477	-1	-1	-1	-1	-1	-1	-1	4.8813	4.8813	4.8813	4.3626	4.3626	4.3626	4.2478	4.2478	4.2478	4.2486	4.2486	4.2486	1.4977	1.4977	1.4977	1.4977	2.9662	2.9662	2.9662	2.9662	1.2842	1.2842	1.2842	1.2842	1.0372	1.0372	1.0372	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	2.6451	2.1723	-1	-1	-1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-1.6808	-3.7808	0	-1	-1	1	1	-1	-1	11.0047	11.0047	11.0047	0.8832	0.8832	0.8832	1.1180	1.1180	1.1180	0.9894	0.9894	0.9894	0.9169	0.9169	0.9169	0.9169	-2.0747	-2.0747	-2.0747	-2.0747	-51.6060	-51.6060	-51.6060	-51.6060	-1.9452	-1.9452	-1.9452	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.9843	-4.1670	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	-0.5528	-0.1383	0	-1	-1	-1	-1	-1	-1	0.1205	0.1205	0.1205	1.1470	1.1470	1.1470	0.3231	0.3231	0.3231	1.2978	1.2978	1.2978	0.2260	0.2260	0.2260	0.2260	1.6009	1.6009	1.6009	1.6009	0.5625	0.5625	0.5625	0.5625	1.0372	1.0372	1.0372	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.8321	1.9782	0	-1	-1	-1	-1	-1	-1	0.2493	0	0.2256	-0.0065	0	4.6895	0.2957	0	0.0866	-0.3763	0	-0.3679	0	-0.3352	0	-0.8728	0	-0.5738	0	20.3005	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3035	0	0	0	2.8480	0	0	0	0.2875	0	0	0	0.0602	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3035	0	0	0	2.8480	0	0	0	0.2875	0	0	0	0.0602	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	-0.026	0.522	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Book Value Per Share	11.568	13.368	0	0	0	0	0	0	0	3.269	-	3.203	3.166	-	3.164	2.799	-	2.667	2.617	-	2.614	-	3.187	-	0.556	-	2.160	-	2.454	-	4.196	-	4.135	-	4.793	-	25+ Years Of Financial Histories
Capex Per Share	-0.704	-3.119	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Capex To Depreciation	-1.005	-1.871	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-16.361	3.160	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-0.151	-0.750	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	2.431	4.421	0	0	0	0	0	0	0	0.130	-	0.217	0.102	-	0.221	0.046	-	0.066	0.007	-	0.130	-	0.083	-	0.176	-	0.644	-	1.227	-	2.218	-	2.612	-	2.910	-	25+ Years Of Financial Histories
Current Ratio	2.238	1.325	4.683	5.629	3.251	2.048	2.605	2.944	3.309	3.701	0	3.676	4.342	0	3.676	1.381	0	1.292	1.003	0	1.016	0	0.661	0	1.671	0	1.353	0	2.246	0	2.949	0	2.931	0	12.800	0	25+ Years Of Financial Histories
Days Of Inventory On Hand	0.00	0.00	0	0	0	0	0	0	0	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	0	-	0	-	0.00	-	0.00	-	0.00	-	0	-	0.00	-	0.00	-	0.00	-	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	0	0	0	0	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	0	-	0	-	0	-	0	-	0.00	-	0	-	0	-	0.00	-	0.00	-	25+ Years Of Financial Histories
Days Sales Outstanding	19.044	0.00	0	0	0	0	0	0	0	0	-	0	0.00	-	0.00	0.00	-	0.00	0	-	0	-	0.00	-	0	-	0.00	-	0.00	-	0	-	0.00	-	0	-	25+ Years Of Financial Histories
Debt To Assets	0.271	0.252	0.200	0.198	0.131	0.332	0.142	0.177	0.211	0.108	0	0.131	0.147	0	0.159	0.216	0	0.213	0.108	0	0.155	0	0.189	0	0.249	0	0.251	0	0.348	0	0.288	0	0.296	0	0.308	0	25+ Years Of Financial Histories
Debt To Equity	0.527	0.501	0.320	0.281	0.210	0.629	0.265	0.300	0.328	0.146	0	0.177	0.201	0	0.222	0.340	0	0.346	0.139	0	0.206	0	0.257	0	0.491	0	0.549	0	0.644	0	0.467	0	0.506	0	0.488	0	25+ Years Of Financial Histories
Earnings Yield	-0.195	-0.197	-	-	-	-	-	-	-	0.014	0.012	0.015	0.000	0.000	0.000	0.006	0.006	0.012	-0.002	-0.001	-0.001	-0.004	-0.003	-0.003	-0.004	-0.047	-0.041	-0.030	-0.043	-0.073	-0.067	-0.057	-0.049	-0.023	-0.021	-0.015	25+ Years Of Financial Histories
Enterprise Value	135	123	-35	-44	-96	-12	-15	1	8	28	-	26	33	-	36	50	-	28	22	-	27	-	29	-	20	-	10	-	11	-	8	-	11	-	11	-	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	-12.523	0.00	0	0	0	0	0	0	0	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	-	0.00	-	0.00	-	0	-	0	-	0	-	0	-	0.00	-	25+ Years Of Financial Histories
Ev To Free Cash Flow	-19.022	-2.923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	-12.159	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	2.688	2.884	0	0	0	0	0	0	0	3.374	-	3.058	4.354	-	4.641	6.659	-	3.670	3.382	-	4.036	-	11.813	-	8.353	-	10.021	-	10.870	-	19.418	-	0	-	0	-	25+ Years Of Financial Histories
Free Cash Flow Per Share	-0.661	-4.106	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	-0.079	-0.428	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	-5.962	-4.190	0	0	0	0	0	0	0	-0.682	-	-0.214	-0.229	-	-0.267	-0.591	-	-0.708	-0.657	-	-0.330	-	-0.724	-	-0.114	-	-0.841	-	-0.058	-	-0.231	-	0.346	-	0.218	-	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	0	0	0	0	1.653	-	1.636	0.325	-	0.325	1.313	-	1.282	0.468	-	0.467	-	0.954	-	0.399	-	3.359	-	3.580	-	5.757	-	5.716	-	4.061	-	25+ Years Of Financial Histories
Intangibles To Total Assets	0.543	0.786	0.314	0.279	0.194	0.183	0.269	0.419	0.621	0.610	0	0.626	0.633	0	0.619	0.615	0	0.626	0.393	0	0.386	0	0.082	0	0.143	0	0.128	0	0.066	0	0.063	0	0.067	0	0.002	0	25+ Years Of Financial Histories
Interest Coverage	0	-13.047	0	0	0	0	0	0	0	6.584	6.584	6.584	3.208	3.208	3.208	1.402	1.402	1.402	0.048	0.048	0.048	-2.230	-2.230	-2.230	-2.230	0	0	0	0	0	0	0	0	-7.143	-7.143	-7.143	25+ Years Of Financial Histories
Interest Debt Per Share	6.096	6.829	0	0	0	0	0	0	0	0.481	-	0.572	0.640	-	0.708	0.958	-	0.930	0.375	-	0.548	-	0.826	-	0.279	-	1.195	-	1.590	-	1.959	-	2.092	-	2.360	-	25+ Years Of Financial Histories
Inventory Turnover	1.349	1.177	-	-	-	-	-	-	-	0.609	0	0.591	0.634	0	0.576	0.671	0	0.633	3.268	0	3.269	0	1.682	0	1.472	0	0.897	0	1.819	0	0.864	0	0.984	0	1.393	0	25+ Years Of Financial Histories
Invested Capital	0.527	0.501	0.320	0.281	0.210	0.629	0.265	0.300	0.328	0.146	0	0.177	0.201	0	0.222	0.340	0	0.346	0.139	0	0.206	0	0.257	0	0.491	0	0.549	0	0.644	0	0.467	0	0.506	0	0.488	0	25+ Years Of Financial Histories
Market Cap	89	98	0	0	0	0	0	0	0	25	27	22	28	29	29	42	38	20	19	24	23	21	24	25	20	7	9	12	8	6	6	7	8	7	8	11	25+ Years Of Financial Histories
Net Current Asset Value	-26	-3	66	87	97	77	19	9	-1	2	-	2	2	-	2	0.57	-	-1	0.92	-	-1	-	-3	-	0.24	-	0.47	-	0.48	-	0.88	-	0.83	-	1	-	25+ Years Of Financial Histories
Net Debt To Ebitda	-4.205	0	0	0	0	0	0	0	0	9.529	-	8.264	0	-	0	0	-	0	0.00	-	0.00	-	0.00	-	0	-	-3.406	-	-7.530	-	-5.834	-	-6.408	-	-14.466	-	25+ Years Of Financial Histories
Net Income Per Share	-1.631	-1.892	0	0	0	0	0	0	0	0.037	0.037	0.037	-0.001	-0.001	-0.001	0.027	0.027	0.027	-0.004	-0.004	-0.004	-0.013	-0.013	-0.013	-0.013	-0.232	-0.232	-0.232	-0.232	-0.351	-0.351	-0.351	-0.351	-0.153	-0.153	-0.153	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.043	-0.987	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Payables Turnover	3.087	3.674	-	-	-	-	-	-	-	1.258	0	1.317	1.622	0	1.271	0.915	0	0.828	2.088	0	2.732	0	2.582	0	2.522	0	0.692	0	3.031	0	1.972	0	0.940	0	1.554	0	25+ Years Of Financial Histories
Pb Ratio	0.722	0.717	0	0	0	0	0	0	0	0.838	0	0.780	0.979	0	1.030	1.665	0	0.829	0.944	0	1.135	0	1.244	0	5.801	0	2.623	0	2.199	0	1.251	0	1.722	0	1.523	0	25+ Years Of Financial Histories
Pe Ratio	-1.280	-1.267	0	0	0	0	0	0	0	18.438	0	16.823	0.00	0.00	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.266	-6.102	-8.215	-5.813	-3.438	-3.736	-4.403	-5.069	-10.874	-11.932	-16.523	25+ Years Of Financial Histories
Pfcf Ratio	-12.634	-2.336	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0.00	-9.717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.785	2.305	0	0	0	0	0	0	0	2.925	3.245	2.669	3.629	3.840	3.817	5.575	5.075	2.645	2.954	3.633	3.549	8.685	9.961	10.487	8.109	7.739	8.968	12.074	8.543	13.273	14.423	16.995	19.568	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	0.722	0.717	0	0	0	0	0	0	0	0.838	0	0.780	0.979	0	1.030	1.665	0	0.829	0.944	0	1.135	0	1.244	0	5.801	0	2.623	0	2.199	0	1.251	0	1.722	0	1.523	0	25+ Years Of Financial Histories
Receivables Turnover	4.726	1.716	0	-	-	0	0	-	-	0	0	2.038	1.298	0	1.504	0.959	0	1.130	0	0	2.192	0	1.149	0	2.058	0	0.601	0	0.724	0	0	0	0.521	0	0	0	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.028	0.059	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	-0.159	-0.333	-	-	-	-	-	-	-	0.022	0	0.023	-0.001	0	-0.001	0.016	0	0.017	-0.002	0	-0.002	0	-0.003	0	-0.014	0	-0.056	0	-0.055	0	-0.055	0	-0.053	0	-0.020	0	25+ Years Of Financial Histories
Revenue Per Share	4.677	4.161	0	0	0	0	0	0	0	0.937	0.937	0.937	0.854	0.854	0.854	0.836	0.836	0.836	0.836	0.836	0.836	0.398	0.398	0.398	0.398	0.632	0.632	0.632	0.632	0.364	0.364	0.364	0.364	0.324	0.324	0.324	25+ Years Of Financial Histories
Roe	-0.141	-0.142	-	-	-	-	-	-	-	0.011	0	0.012	0.000	0	0.000	0.010	0	0.010	-0.001	0	-0.001	0	-0.004	0	-0.023	0	-0.107	0	-0.095	0	-0.084	0	-0.085	0	-0.032	0	25+ Years Of Financial Histories
Roic	-0.087	-0.084	-	-	-	-	-	-	-	0.009	0	0.009	0.001	0	0.001	0.003	0	0.003	0.000	0	0.000	0	-0.002	0	-0.012	0	-0.068	0	-0.056	0	-0.057	0	-0.056	0	-0.020	0	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0	0	0	0	0	0	0	0	0	0.260	0.260	0.260	0.239	0.239	0.239	0.223	0.223	0.223	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	11.568	13.368	0	0	0	0	0	0	0	3.269	-	3.203	3.166	-	3.164	2.799	-	2.667	2.617	-	2.614	-	3.187	-	0.556	-	2.160	-	2.454	-	4.196	-	4.135	-	4.793	-	25+ Years Of Financial Histories
Tangible Asset Value	-7	-71	85	106	115	88	29	11	0.99	5	-	4	3	-	3	0.83	-	0.38	10	-	10	-	17	-	2	-	2	-	3	-	4	-	4	-	5	-	25+ Years Of Financial Histories
Tangible Book Value Per Share	-0.653	-6.945	0	0	0	0	0	0	0	0.578	-	0.500	0.437	-	0.419	0.091	-	-0.041	1.289	-	1.280	-	2.830	-	0.400	-	1.557	-	2.155	-	3.765	-	3.659	-	4.793	-	25+ Years Of Financial Histories
Working Capital	50	30	125	132	137	101	43	24	10	9	-	9	9	-	9	3	-	3	0.01	-	0.09	-	-1	-	1	-	0.95	-	2	-	2	-	2	-	4	-	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.208	0.157	-	-	-	-	-	-	-	0.212	0	0.217	0.198	0	0.193	0.190	0	0.193	0.248	0	0.242	0	0.092	0	0.363	0	0.134	0	0.139	0	0.053	0	0.051	0	0.043	0	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-0.061	0.316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0.00	-	-	-	-	-	-	-	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	-15.561	-	0	-	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	6.689	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.007	-0.147	-	-	-	-	-	-	-	-	0	-	-	0	-	-	0	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.007	-0.147	-	-	-	-	-	-	-	-	0	-	-	0	-	-	0	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	25+ Years Of Financial Histories
Cash Per Share	2.431	4.421	0	0	0	0	0	0	0	0.130	-	0.217	0.102	-	0.221	0.046	-	0.066	0.007	-	0.130	-	0.083	-	0.176	-	0.644	-	1.227	-	2.218	-	2.612	-	2.910	-	25+ Years Of Financial Histories
Cash Ratio	0.494	0.477	2.557	3.268	2.160	1.007	1.141	0.864	0.405	0.144	0	0.548	0.050	0	0	0.041	0	0.058	0.010	0	0.187	0	0.090	0	0.510	0	0.311	0	0.104	0	0.126	0	0.079	0	0.364	0	25+ Years Of Financial Histories
Company Equity Multiplier	1.942	1.986	1.602	1.418	1.603	1.893	1.865	1.698	1.559	1.350	0	1.349	1.363	0	1.401	1.572	0	1.622	1.291	0	1.323	0	1.363	0	1.970	0	2.184	0	1.848	0	1.622	0	1.709	0	1.583	0	25+ Years Of Financial Histories
Current Ratio	2.238	1.325	4.683	5.629	3.251	2.048	2.605	2.944	3.309	3.701	0	3.676	4.342	0	3.676	1.381	0	1.292	1.003	0	1.016	0	0.661	0	1.671	0	1.353	0	2.246	0	2.949	0	2.931	0	12.800	0	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0.00	0.00	0	0	0	0	0	0	0	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	0	-	0	-	0.00	-	0.00	-	0.00	-	0	-	0.00	-	0.00	-	0.00	-	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	0	0	0	0	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	0	-	0	-	0	-	0	-	0.00	-	0	-	0	-	0.00	-	0.00	-	25+ Years Of Financial Histories
Days Of Sales Outstanding	19.044	0.00	0	0	0	0	0	0	0	0	-	0	0.00	-	0.00	0.00	-	0.00	0	-	0	-	0.00	-	0	-	0.00	-	0.00	-	0	-	0.00	-	0	-	25+ Years Of Financial Histories
Debt Equity Ratio	0.527	0.501	0.320	0.281	0.210	0.629	0.265	0.300	0.328	0.146	0	0.177	0.201	0	0.222	0.340	0	0.346	0.139	0	0.206	0	0.257	0	0.491	0	0.549	0	0.644	0	0.467	0	0.506	0	0.488	0	25+ Years Of Financial Histories
Debt Ratio	0.271	0.252	0.200	0.198	0.131	0.332	0.142	0.177	0.211	0.108	0	0.131	0.147	0	0.159	0.216	0	0.213	0.108	0	0.155	0	0.189	0	0.249	0	0.251	0	0.348	0	0.288	0	0.296	0	0.308	0	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-0.061	0.316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	-0.364	-0.418	0	0	0	0	0	0	0	0.031	0.031	0.031	0.017	0.017	0.017	0.011	0.011	0.011	0.001	0.001	0.001	-0.034	-0.034	-0.034	-0.034	-0.384	-0.384	-0.384	-0.384	-1.028	-1.028	-1.028	-1.028	-0.498	-0.498	-0.498	25+ Years Of Financial Histories
Ebt Per Ebit	1.077	1.032	0	0	0	0	0	0	0	1.076	1.076	1.076	-0.418	-0.418	-0.418	2.250	2.250	2.250	-19.862	-19.862	-19.862	1.304	1.304	1.304	1.304	1.021	1.021	1.021	1.021	1	1	1	1	1.093	1.093	1.093	25+ Years Of Financial Histories
Effective Tax Rate	0.100	0.031	0	0	0	0	0	0	0	-0.189	-0.189	-0.189	0.760	0.760	0.760	-0.274	-0.274	-0.274	0.633	0.633	0.633	0.290	0.290	0.290	0.290	0.062	0.062	0.062	0.062	0.061	0.061	0.061	0.061	0.135	0.135	0.135	25+ Years Of Financial Histories
Enterprise Value Multiple	-12.523	0.00	0	0	0	0	0	0	0	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	-	0.00	-	0.00	-	0	-	0	-	0	-	0	-	0.00	-	25+ Years Of Financial Histories
Fixed Asset Turnover	3.126	2.465	-	-	-	-	-	-	-	10.857	0	14.144	12.229	0	12.902	14.717	0	13.345	13.706	0	13.820	0	6.317	0	6.067	0	2.299	0	2.256	0	1.147	0	1.489	0	2.212	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	-15.361	4.160	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	-0.661	-4.106	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	-0.024	-0.242	0	0	0	0	0	0	0	0.569	0.569	0.569	0.519	0.519	0.519	0.502	0.502	0.502	0.240	0.240	0.240	0.230	0.230	0.230	0.230	0.190	0.190	0.190	0.190	0.236	0.236	0.236	0.236	0.104	0.104	0.104	25+ Years Of Financial Histories
Interest Coverage	0	-13.047	0	0	0	0	0	0	0	6.584	6.584	6.584	3.208	3.208	3.208	1.402	1.402	1.402	0.048	0.048	0.048	-2.230	-2.230	-2.230	-2.230	0	0	0	0	0	0	0	0	-7.143	-7.143	-7.143	25+ Years Of Financial Histories
Inventory Turnover	1.349	1.177	-	-	-	-	-	-	-	0.609	0	0.591	0.634	0	0.576	0.671	0	0.633	3.268	0	3.269	0	1.682	0	1.472	0	0.897	0	1.819	0	0.864	0	0.984	0	1.393	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.324	0.102	0.239	0.172	0.174	0.144	0.209	0.231	0.247	0.127	0	0.150	0.167	0	0.179	0.145	0	0.160	0.041	0	0.052	0	0.058	0	0.258	0	0.288	0	0.290	0	0.258	0	0.283	0	0.328	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.889	1.053	0	0	0	0	0	0	0	1.189	1.189	1.189	0.240	0.240	0.240	1.274	1.274	1.274	0.367	0.367	0.367	0.710	0.710	0.710	0.710	0.938	0.938	0.938	0.938	0.939	0.939	0.939	0.939	0.865	0.865	0.865	25+ Years Of Financial Histories
Net Profit Margin	-0.349	-0.455	0	0	0	0	0	0	0	0.040	0.040	0.040	-0.002	-0.002	-0.002	0.033	0.033	0.033	-0.004	-0.004	-0.004	-0.032	-0.032	-0.032	-0.032	-0.367	-0.367	-0.367	-0.367	-0.965	-0.965	-0.965	-0.965	-0.471	-0.471	-0.471	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.043	-0.987	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.009	-0.237	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	-	-	-	-	-	-	-	0.00	-	0.00	0.00	-	0.00	0.00	-	0.00	0	-	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	0.00	-	25+ Years Of Financial Histories
Operating Profit Margin	-0.364	-0.418	0	0	0	0	0	0	0	0.031	0.031	0.031	0.017	0.017	0.017	0.011	0.011	0.011	0.001	0.001	0.001	-0.034	-0.034	-0.034	-0.034	-0.384	-0.384	-0.384	-0.384	-1.028	-1.028	-1.028	-1.028	-0.498	-0.498	-0.498	25+ Years Of Financial Histories
Payables Turnover	3.087	3.674	-	-	-	-	-	-	-	1.258	0	1.317	1.622	0	1.271	0.915	0	0.828	2.088	0	2.732	0	2.582	0	2.522	0	0.692	0	3.031	0	1.972	0	0.940	0	1.554	0	25+ Years Of Financial Histories
Pretax Profit Margin	-0.392	-0.432	0	0	0	0	0	0	0	0.033	0.033	0.033	-0.007	-0.007	-0.007	0.026	0.026	0.026	-0.012	-0.012	-0.012	-0.045	-0.045	-0.045	-0.045	-0.392	-0.392	-0.392	-0.392	-1.028	-1.028	-1.028	-1.028	-0.545	-0.545	-0.545	25+ Years Of Financial Histories
Price Book Value Ratio	0.722	0.717	0	0	0	0	0	0	0	0.838	0	0.780	0.979	0	1.030	1.665	0	0.829	0.944	0	1.135	0	1.244	0	5.801	0	2.623	0	2.199	0	1.251	0	1.722	0	1.523	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	0.00	-9.717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	-1.280	-1.267	0	0	0	0	0	0	0	18.438	0	16.823	0.00	0.00	0.00	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.266	-6.102	-8.215	-5.813	-3.438	-3.736	-4.403	-5.069	-10.874	-11.932	-16.523	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.819	0	0	0	-0.672	0	0	0	-0.170	0	0	0	0.038	0	0	0	25+ Years Of Financial Histories
Price Fair Value	0.722	0.717	0	0	0	0	0	0	0	0.838	0	0.780	0.979	0	1.030	1.665	0	0.829	0.944	0	1.135	0	1.244	0	5.801	0	2.623	0	2.199	0	1.251	0	1.722	0	1.523	0	25+ Years Of Financial Histories
Price Sales Ratio	1.785	2.305	0	0	0	0	0	0	0	2.925	3.245	2.669	3.629	3.840	3.817	5.575	5.075	2.645	2.954	3.633	3.549	8.685	9.961	10.487	8.109	7.739	8.968	12.074	8.543	13.273	14.423	16.995	19.568	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	0.722	0.717	0	0	0	0	0	0	0	0.838	0	0.780	0.979	0	1.030	1.665	0	0.829	0.944	0	1.135	0	1.244	0	5.801	0	2.623	0	2.199	0	1.251	0	1.722	0	1.523	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	-12.634	-2.336	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0.00	-9.717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.785	2.305	0	0	0	0	0	0	0	2.925	3.245	2.669	3.629	3.840	3.817	5.575	5.075	2.645	2.954	3.633	3.549	8.685	9.961	10.487	8.109	7.739	8.968	12.074	8.543	13.273	14.423	16.995	19.568	0	0	0	25+ Years Of Financial Histories
Quick Ratio	0.902	0.739	2.557	4.145	2.742	1.007	1.141	1.629	1.629	0.334	0	1.829	2.343	0	1.931	0.824	0	0.711	0.010	0	0.734	0	0.464	0	1.069	0	1.012	0	1.981	0	1.975	0	2.700	0	9.824	0	25+ Years Of Financial Histories
Receivables Turnover	4.726	1.716	0	-	-	0	0	-	-	0	0	2.038	1.298	0	1.504	0.959	0	1.130	0	0	2.192	0	1.149	0	2.058	0	0.601	0	0.724	0	0	0	0.521	0	0	0	25+ Years Of Financial Histories
Return On Assets	-0.073	-0.071	-	-	-	-	-	-	-	0.008	0	0.009	0.000	0	0.000	0.006	0	0.006	-0.001	0	-0.001	0	-0.003	0	-0.012	0	-0.049	0	-0.051	0	-0.052	0	-0.050	0	-0.020	0	25+ Years Of Financial Histories
Return On Capital Employed	-0.091	-0.101	-	-	-	-	-	-	-	0.007	0	0.007	0.004	0	0.004	0.003	0	0.003	0.000	0	0.000	0	-0.004	0	-0.018	0	-0.080	0	-0.070	0	-0.066	0	-0.064	0	-0.022	0	25+ Years Of Financial Histories
Return On Equity	-0.141	-0.142	-	-	-	-	-	-	-	0.011	0	0.012	0.000	0	0.000	0.010	0	0.010	-0.001	0	-0.001	0	-0.004	0	-0.023	0	-0.107	0	-0.095	0	-0.084	0	-0.085	0	-0.032	0	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.077	-0.190	-	-	0	-	-	-	-	-	0	-	-	0	-	-	0	-	-	0	-	0	-	0	-	0	-	0	-	0	-	0	-	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.345	0.334	0.243	0.219	0.174	0.386	0.210	0.231	0.247	0.127	0	0.150	0.167	0	0.182	0.254	0	0.257	0.122	0	0.171	0	0.205	0	0.329	0	0.354	0	0.392	0	0.318	0	0.336	0	0.328	0	25+ Years Of Financial Histories