Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	53	23	22	22	21	20	19	18	26	18	20	20	18	16	17	16	17	16	16	15	15	14	14	14	15	13	13	14	15	13	12	12	13	12	11	11	11	10	10	11	11	8	9	9	9	8	8	8	9	7	8	7	7	7	8	7	5	6	6	7	25+ Years Of Financial Histories
Cost Of Revenue	29	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.95	0.87	0.96	0.78	0.74	0.72	0.72	0.71	0.68	0.64	0.62	0.61	0.58	0.57	0.61	0.60	0.58	0.54	0.55	0.59	0.57	0.55	25+ Years Of Financial Histories
Ebitda	13	9	11	15	12	6	10	13	13	9	10	12	12	7	9	7	10	10	7	7	6	6	7	7	9	5	7	7	6	5	5	5	5	6	6	6	5	5	6	6	5	5	5	4	3	4	3	3	3	2	3	4	2	3	3	3	2	2	3	4	25+ Years Of Financial Histories
Ebitdaratio	0.211	0.330	0.366	0.468	0.383	0.252	0.404	0.500	0.354	0.372	0.406	0.430	0.474	0.360	0.395	0.308	0.410	0.449	0.347	0.365	0.338	0.336	0.393	0.369	0.397	0.331	0.366	0.368	0.328	0.316	0.328	0.304	0.310	0.334	0.396	0.401	0.345	0.372	0.399	0.369	0.402	0.437	0.364	0.349	0.318	0.381	0.312	0.314	0.312	0.265	0.348	0.373	0.242	0.350	0.315	0.388	0.250	0.355	0.411	0.470	25+ Years Of Financial Histories
Eps	0.170	0.130	0.160	0.190	0.150	0.058	0.140	0.180	0.200	0.110	0.130	0.170	0.170	0.079	0.100	0.080	0.130	0.140	0.081	0.080	0.100	0.082	0.110	0.110	0.150	0.080	0.087	0.094	0.093	0.069	0.074	0.062	0.076	0.082	0.097	0.091	0.078	0.084	0.097	0.080	0.088	0.072	0.069	0.050	0.024	0.042	0.027	0.035	0.027	0.001	0.034	0.046	0.021	0.032	0.035	0.047	0.035	0.026	0.033	0.046	25+ Years Of Financial Histories
Epsdiluted	0.170	0.130	0.160	0.190	0.150	0.058	0.140	0.180	0.200	0.110	0.130	0.170	0.170	0.079	0.100	0.080	0.130	0.140	0.081	0.080	0.100	0.082	0.110	0.110	0.150	0.080	0.087	0.094	0.093	0.069	0.074	0.062	0.076	0.082	0.097	0.091	0.078	0.084	0.097	0.080	0.088	0.072	0.069	0.050	0.024	0.042	0.027	0.035	0.027	0.001	0.034	0.046	0.021	0.032	0.035	0.047	0.035	0.026	0.033	0.046	25+ Years Of Financial Histories
General And Administrative Expenses	0.27	9	3	6	0.94	10	3	6	0.20	8	2	5	0.31	4	5	4	0.35	4	4	4	-2	4	4	4	-2	4	4	4	-1	4	4	5	-1	4	4	4	-1	4	4	3	0.84	3	3	3	0.83	2	3	3	3	3	3	3	3	2	3	2	3	2	2	2	25+ Years Of Financial Histories
Gross Profit	33	3	31	32	31	24	27	27	38	25	26	29	27	20	22	24	25	24	21	20	19	19	20	20	23	17	19	19	20	17	16	16	17	18	17	16	17	15	16	16	14	12	13	13	11	10	10	11	9	7	10	10	11	9	10	9	10	8	8	10	25+ Years Of Financial Histories
Gross Profit Ratio	0.536	0.125	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	9	7	8	10	9	3	7	10	9	6	7	9	9	4	5	4	7	8	4	4	4	4	6	6	7	4	5	5	5	4	4	3	4	4	5	5	4	4	5	4	3	4	3	3	1	2	1	1	1	0.35	2	2	1	2	2	2	2	1	2	2	25+ Years Of Financial Histories
Income Before Tax Ratio	0.156	0.238	0.281	0.326	0.289	0.126	0.261	0.364	0.257	0.235	0.278	0.313	0.352	0.204	0.245	0.184	0.298	0.334	0.214	0.227	0.242	0.249	0.311	0.290	0.329	0.251	0.292	0.292	0.258	0.241	0.248	0.225	0.236	0.266	0.322	0.322	0.283	0.297	0.311	0.289	0.275	0.326	0.259	0.232	0.124	0.224	0.175	0.177	0.129	0.044	0.194	0.264	0.129	0.224	0.203	0.274	0.200	0.199	0.226	0.266	25+ Years Of Financial Histories
Income Tax Expense	2	1	2	2	2	0.65	1	2	1	1	1	2	2	0.94	1	1	1	2	1	1	0.81	1	2	1	1	1	2	1	1	1	1	1	0.96	1	1	1	1	1	1	1	0.37	1	0.88	0.95	0.43	0.68	0.52	0.54	0.26	0.29	0.60	0.86	0.54	0.66	0.59	0.62	0.62	0.47	0.57	0.62	25+ Years Of Financial Histories
Interest Expense	6	4	3	1	0.49	0.63	1	1	1	1	1	1	1	1	1	0.78	0.59	0.46	0.66	0.69	0.42	0.33	0.28	0.30	0.25	0.16	0.13	0.16	0.11	0.08	0.11	0.14	0.15	0.15	0.23	0.28	0.22	0.22	0.52	0.56	0.91	0.71	0.72	0.84	1	1.00	0.98	0.87	1	1	1	0.62	0.67	0.58	0.60	0.58	0	0.68	1	1	25+ Years Of Financial Histories
Interest Income	11	10	9	8	7	2	2	1	1	1	1	0.90	0.96	0.81	1	1	1	1	1	1	1	1	1	0.92	0.92	0.99	0.95	0.88	0.84	0.77	0.88	0.97	1	0.89	0.97	1	1	1	2	2	2	2	2	2	2	1	2	1	2	1	2	1	1	1	1	1	49	0.68	1	2	25+ Years Of Financial Histories
Net Income	6	5	6	7	6	2	5	7	8	4	5	7	7	3	4	3	5	5	3	3	4	3	4	4	5	3	3	3	3	2	3	2	3	3	3	3	3	3	3	3	3	2	2	2	0.98	1	1	1	1	0.06	1	2	0.93	1	1	2	1	1	1	2	25+ Years Of Financial Histories
Net Income Ratio	0.110	0.171	0.206	0.232	0.196	0.096	0.204	0.270	0.216	0.173	0.207	0.242	0.267	0.159	0.183	0.136	0.224	0.236	0.154	0.157	0.205	0.168	0.217	0.209	0.254	0.183	0.182	0.196	0.187	0.164	0.181	0.151	0.180	0.180	0.224	0.222	0.188	0.202	0.219	0.199	0.247	0.217	0.194	0.157	0.083	0.159	0.106	0.128	0.103	0.007	0.138	0.185	0.082	0.153	0.148	0.212	0.144	0.141	0.163	0.204	25+ Years Of Financial Histories
Operating Expenses	23	23	22	22	21	20	19	18	26	18	20	20	18	16	17	16	17	16	16	15	15	14	14	14	15	13	13	14	15	13	12	12	13	12	11	11	11	10	10	11	11	8	9	9	9	8	8	8	9	7	8	7	7	7	8	7	5	6	6	7	25+ Years Of Financial Histories
Operating Income	10	7	8	12	9	3	8	11	11	7	8	10	10	5	6	5	8	8	5	5	5	5	6	6	7	4	5	5	5	4	4	3	4	5	5	5	4	4	5	5	4	4	4	3	3	3	2	2	2	1	3	3	2	2	2	3	2	2	3	4	25+ Years Of Financial Histories
Operating Income Ratio	0.164	0.235	0.278	0.385	0.302	0.149	0.312	0.412	0.292	0.279	0.318	0.352	0.390	0.254	0.298	0.218	0.323	0.356	0.248	0.265	0.268	0.270	0.330	0.308	0.342	0.263	0.303	0.303	0.267	0.245	0.254	0.233	0.244	0.274	0.335	0.339	0.284	0.307	0.341	0.318	0.336	0.376	0.310	0.294	0.257	0.315	0.248	0.256	0.249	0.189	0.295	0.320	0.188	0.286	0.260	0.333	0.200	0.282	0.348	0.414	25+ Years Of Financial Histories
Other Expenses	-23	-20	0	15	20	11	15	12	23	11	16	14	16	11	12	11	16	11	11	10	15	10	9	9	16	9	9	9	15	8	7	7	13	7	6	7	12	6	6	7	10	5	6	5	8	5	5	4	5	0.21	0.62	0.09	-2	0.11	5	4	2	0.12	3	4	25+ Years Of Financial Histories
Revenue	62	30	31	32	31	24	27	27	38	25	26	29	27	20	22	24	25	24	21	20	19	19	20	20	23	17	19	19	20	17	16	16	17	18	17	16	17	15	16	16	14	12	13	13	11	10	10	11	9	7	10	10	11	9	10	9	10	8	8	10	25+ Years Of Financial Histories
Selling And Marketing Expenses	2	-1	1	0	2	-1	1	0	2	-1	1	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0.96	0	0	0	0.98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	2	8	4	6	1	9	4	6	2	6	4	5	2	4	5	4	1	4	4	4	0.57	4	4	4	0.42	4	4	4	0.19	4	4	5	0.22	4	4	4	0.49	4	4	3	0.12	3	3	3	0.15	2	3	3	3	3	3	3	3	2	3	2	3	2	2	2	25+ Years Of Financial Histories
Total Other Income Expenses Net	0.51	0.09	0.10	-1	0.41	0.56	-1	-1	-1	-1	-1	-1	-1	-1	-1	0.83	0.61	0.52	0.73	0.76	0.51	0.41	0.37	0.37	0.31	0.22	0.21	0.21	0.19	0.08	0.11	0.14	0.15	0.15	0.22	0.28	0.02	0.17	0.49	0.49	0.88	0.65	0.70	0.80	-1	0.98	0.77	0.87	-1	-1	-1	0.62	0.67	0.58	0.60	0.58	0	0.68	-1	-1	25+ Years Of Financial Histories
Weighted Average Shs Out	40	40	40	40	40	40	40	40	41	41	41	40	41	41	41	41	41	40	40	39	39	40	40	39	40	40	40	40	40	40	40	40	40	40	40	40	41	40	40	42	40	38	38	40	39	40	40	40	38	44	44	43	44	44	44	44	44	44	44	44	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	40	40	40	40	40	40	40	40	41	41	41	40	41	41	41	41	41	40	40	39	39	40	40	39	40	40	40	40	40	40	40	40	40	40	40	40	41	40	40	42	40	38	38	40	39	40	40	40	38	44	44	43	44	44	44	44	44	44	44	44	25+ Years Of Financial Histories
Reported In EUR
Account Payables	7	0	0	0	4	0	8	0	2	0	3	0	3	0	2	0	2	0	4	0	2	0	0	0	4	0	4	0	2	0	0	0	1	0	2	0	1	0	1	0	0.01	0	0.19	0	0.03	0	0	0	0	0	0	0	191	0	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	113	113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	900	735	691	768	779	230	913	1,010	1,197	961	827	887	744	818	901	786	652	367	331	418	433	273	440	315	398	426	369	8	467	5	310	5	147	23	123	12	63	3	52	4	38	6	34	6	60	3	2	1	1	96	79	105	59	75	81	81	103	25+ Years Of Financial Histories
Cash And Short Term Investments	1,093	735	691	768	779	230	913	1,010	1,197	961	827	887	744	818	901	786	652	367	331	418	433	273	440	315	398	426	369	8	467	5	310	5	147	23	123	12	63	3	52	4	38	6	34	6	60	3	2	1	1	96	79	105	59	75	81	81	103	25+ Years Of Financial Histories
Common Stock	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	1,865	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0.50	0.61	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	15	15	15	15	15	15	15	15	15	15	15	15	15	17	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	16	16	16	16	0	16	15	15	0	0	0	8	0	0	0	8	25+ Years Of Financial Histories
Goodwill And Intangible Assets	22	22	23	22	22	21	21	21	21	20	20	20	20	19	18	18	18	18	18	18	18	18	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	18	18	18	17	17	17	17	17	17	17	16	16	16	16	15	9	9	9	9	9	25+ Years Of Financial Histories
Intangible Assets	7	7	7	6	6	6	6	6	5	5	5	4	4	2	2	2	3	3	3	3	3	2	2	2	2	2	1	2	2	2	2	2	2	2	2	2	2	2	3	2	1	1	1	1	1	0	1	1	1	16	16	15	1	9	9	9	0.76	25+ Years Of Financial Histories
Long Term Debt	18	0	0	0	21	0	20	0	19	0	19	0	20	0	20	0	20	0	19	0	0.06	0	0	0	0.06	0	0.06	0	0.06	0	0	0	0.07	0	0.08	0	0.08	0	0.08	0	12	0	13	0	12	0	0	0	0	0	0	0	122	0	0	0	0	25+ Years Of Financial Histories
Long Term Investments	745	1,182	853	1,306	670	724	831	1,281	339	1,005	820	870	743	843	344	952	877	1,086	1,086	878	746	761	833	673	600	601	624	621	573	554	597	1,048	496	669	715	1,380	634	609	669	615	406	221	225	199	253	177	167	136	42	43	37	3	32	34	33	37	0	25+ Years Of Financial Histories
Minority Interest	1	1	1	1.00	0.96	1	0.93	0.96	0.79	0.86	0.86	0.88	0.91	0.82	0.92	0.90	0.92	0.90	0.80	0.89	0.69	0.83	0.69	0.60	0.65	0.77	0.83	0.89	0.94	1	0.05	0.05	0.05	0.05	0.05	0.04	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	25+ Years Of Financial Histories
Net Debt	-857	-735	-691	-768	-758	-230	-893	-1,010	-1,177	-961	-808	-887	-724	-818	-881	-786	-631	-367	-311	-418	-432	-273	-440	-315	-398	-426	-369	-8	-467	-5	-310	-5	-147	-23	-123	-12	-63	-3	-52	-4	-25	-6	-20	-6	-47	-3	-2	-1	-1	-96	-79	-105	62	-75	-81	-81	-103	25+ Years Of Financial Histories
Net Receivables	0.03	0	0	0	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0.39	0	0	0	0	0	0.28	0	0.25	0	0.23	0	0	0	0.22	0	0.31	0	0.24	0	0.23	0	0.49	0	0.61	0	1	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Assets	1,354	15	419	14	880	1,364	551	10	587	6	242	6	213	6	466	7	159	141	113	406	110	134	6	116	167	97	108	497	99	499	211	8	376	478	400	7	744	526	439	415	414	478	347	346	260	344	301	375	400	302	334	363	291	273	270	289	365	25+ Years Of Financial Histories
Other Current Assets	-1,093	-735	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	-7	0	0	0	-4	0	-8	0	-2	0	-3	0	-3	0	-2	0	-2	0	-4	0	-2	0	0	0	-4	0	-4	0	-2	0	0	0	-1	0	-2	0	-1	0	-1	0	0.01	0	0.19	0	0.03	0	0	0	0	0	0	0	-191	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	-7	1,872	0	0	2,284	2,257	2,231	2,250	2,067	1,912	1,810	1,712	1,633	1,631	1,656	1,719	1,638	1,567	1,483	1,680	1,246	1,122	1,236	1,064	1,121	1,080	1,055	1,089	1,101	1,022	1,086	1,033	991	1,142	1,209	1,375	1,409	1,105	1,128	1,008	818	687	577	535	548	507	455	493	421	419	426	446	40	358	362	384	444	25+ Years Of Financial Histories
Other Non Current Assets	-832	-7	-934	-1,387	-750	-802	-910	-1,359	-416	-1,081	-896	-946	-820	-920	-420	-1,028	-955	-1,165	-1,163	-954	-802	-817	-887	-727	-654	-655	-677	-675	-627	-608	-651	-1,102	-550	-721	-767	-1,431	-683	-657	-717	-663	-451	-267	-271	-243	-298	-222	-215	-183	-89	-89	-84	-49	-66	-74	-73	-76	-39	25+ Years Of Financial Histories
Other Non Current Liabilities	163	0.61	0	0	-17	0	-12	0	-17	0	-19	0	-20	0	-20	0	-20	0	-19	0	0.06	0	0	0	0.06	0	0.06	0	0.06	0	0	0	0.07	0	0.08	0	0.08	0	0.08	0	-12	0	-13	0	-12	0	0	0	0	0	0	0	-122	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	-17	7	120	120	76	110	94	102	85	101	101	101	84	83	82	84	67	75	75	75	61	70	71	72	59	68	69	68	59	63	62	61	49	52	53	54	47	52	53	51	43	37	37	38	33	37	5	46	10	68	70	70	61	63	62	62	63	25+ Years Of Financial Histories
Property Plant Equipment Net	59	57	58	58	57	56	56	55	55	55	55	56	56	56	57	57	58	59	58	58	37	37	36	36	36	36	36	36	36	36	36	36	36	34	33	32	30	30	29	29	28	28	27	27	27	27	30	30	29	29	29	29	24	29	29	29	29	25+ Years Of Financial Histories
Retained Earnings	26	0.80	-5	-12	21	9	12	7	25	17	12	7	18	10	7	0.57	17	12	6	3	16	12	8	4	16	10	7	3	12	8	5	2	14	10	7	3	13	10	6	3	11	7	4	2	5	4	38	1	38	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	193	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	5	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	8	7	8	7	5	4	8	7	8	6	8	7	6	5	6	5	4	5	5	4	3	5	4	3	2	3	5	4	3	3	4	3	3	5	5	4	2	3	3	3	2	2	2	2	1	2	2	2	2	1	3	2	2	2	2	2	0	25+ Years Of Financial Histories
Total Assets	2,190	2,013	2,045	2,170	2,410	2,397	2,375	2,379	2,201	2,050	1,966	1,840	1,779	1,745	1,788	1,822	1,766	1,673	1,609	1,779	1,346	1,224	1,335	1,159	1,221	1,179	1,156	1,181	1,195	1,113	1,173	1,116	1,075	1,223	1,291	1,451	1,491	1,188	1,210	1,082	904	752	654	596	619	569	520	560	490	488	498	517	417	423	425	447	508	25+ Years Of Financial Histories
Total Current Assets	0.03	735	691	768	779	230	913	1,010	1,197	961	827	887	744	818	901	786	652	367	331	418	433	273	440	315	399	426	370	8	467	5	310	5	148	23	123	12	63	3	53	4	38	6	35	6	61	3	2	1	1	96	79	105	59	75	81	81	103	25+ Years Of Financial Histories
Total Current Liabilities	7	0	0	0	4	0	8	0	2	0	3	0	3	0	2	0	2	0	4	0	2	0	0	0	4	0	4	0	2	0	0	0	1	0	2	0	1	0	1	0	0.01	0	0.19	0	0.03	0	0	0	0	0	0	0	191	0	0	0	0	25+ Years Of Financial Histories
Total Debt	42	0	0	0	21	0	20	0	19	0	19	0	20	0	20	0	20	0	19	0	0.06	0	0	0	0.06	0	0.06	0	0.06	0	0	0	0.07	0	0.08	0	0.08	0	0.08	0	12	0	13	0	12	0	0	0	0	0	0	0	122	0	0	0	0	25+ Years Of Financial Histories
Total Equity	141	141	133	127	116	138	125	128	129	136	132	126	120	112	108	102	103	105	99	97	96	101	98	94	94	97	94	90	89	89	86	82	82	81	79	76	79	80	78	72	73	63	60	58	57	60	63	66	67	68	70	70	61	63	62	62	63	25+ Years Of Financial Histories
Total Investments	938	1,182	853	1,306	670	724	831	1,281	339	1,005	820	870	743	843	344	952	877	1,086	1,086	878	746	761	833	673	600	601	624	621	573	554	597	1,048	496	669	715	1,380	634	609	669	615	406	221	225	199	253	177	167	136	42	43	37	3	32	34	33	37	0	25+ Years Of Financial Histories
Total Liabilities	2,048	1,872	0	0	2,292	2,257	2,248	2,250	2,071	1,912	1,833	1,712	1,657	1,631	1,678	1,719	1,662	1,567	1,508	1,680	1,249	1,122	1,236	1,064	1,126	1,080	1,060	1,089	1,104	1,022	1,086	1,033	993	1,142	1,211	1,375	1,410	1,105	1,130	1,008	830	687	591	535	560	507	455	493	421	419	426	446	354	358	362	384	444	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	2,190	2,013	2,045	2,170	2,410	2,397	2,375	2,379	2,201	2,050	1,966	1,840	1,779	1,745	1,788	1,822	1,766	1,673	1,609	1,779	1,346	1,224	1,335	1,159	1,221	1,179	1,156	1,181	1,195	1,113	1,173	1,116	1,075	1,223	1,291	1,451	1,491	1,188	1,210	1,082	904	752	654	596	619	569	520	560	490	488	498	517	417	423	425	447	508	25+ Years Of Financial Histories
Total Liabilities And Total Equity	2,190	2,013	2,045	2,170	2,410	2,397	2,375	2,379	2,201	2,050	1,966	1,840	1,779	1,745	1,788	1,822	1,766	1,673	1,609	1,779	1,346	1,224	1,335	1,159	1,221	1,179	1,156	1,181	1,195	1,113	1,173	1,116	1,075	1,223	1,291	1,451	1,491	1,188	1,210	1,082	904	752	654	596	619	569	520	560	490	488	498	517	417	423	425	447	508	25+ Years Of Financial Histories
Total Non Current Assets	835	1,263	934	1,387	750	802	910	1,359	416	1,081	896	946	820	920	420	1,028	955	1,165	1,163	954	802	817	887	727	654	655	677	675	627	608	651	1,102	550	721	767	1,431	683	657	717	663	451	267	271	243	298	222	215	183	89	89	84	49	66	74	73	76	39	25+ Years Of Financial Histories
Total Non Current Liabilities	2,048	1,872	0	0	4	0	8	0	2	0	19	0	20	0	20	0	20	0	19	0	0.06	0	0	0	0.06	0	0.06	0	0.06	0	0	0	0.07	0	0.08	0	0.08	0	0.08	0	12	0	13	0	12	0	0	0	0	0	0	0	122	0	0	0	0	25+ Years Of Financial Histories
Total Stockholders Equity	140	140	133	127	116	138	125	128	129	136	132	126	120	112	108	102	103	105	99	97	96	101	98	94	94	97	94	90	89	89	86	82	82	81	79	76	79	80	78	72	73	63	60	58	57	60	63	66	67	68	70	70	61	63	62	62	63	25+ Years Of Financial Histories
Reported In EUR
Cash At Beginning Of Period	768	20	25+ Years Of Financial Histories
Cash At End Of Period	140	768	25+ Years Of Financial Histories
Depreciation And Amortization	2	2	25+ Years Of Financial Histories
Free Cash Flow	5	5	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	5	5	25+ Years Of Financial Histories
Net Change In Cash	-627	747	25+ Years Of Financial Histories
Net Income	6	7	25+ Years Of Financial Histories
Operating Cash Flow	5	5	25+ Years Of Financial Histories
Other Non Cash Items	-3	-4	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0875	-0.0156	-0.0576	-0.0994	0.0052	0.0093	-0.0018	0.0810	0.0738	0.0425	0.0686	0.0344	0.0196	-0.0242	-0.0187	0.0314	0.0556	0.0402	-0.0955	0.3215	0.0991	-0.0828	0.1513	-0.0504	0.0358	0.0198	-0.0213	-0.0113	0.0737	-0.0514	0.0512	0.0380	-0.1212	-0.0527	-0.1104	-0.0267	0.2555	-0.0180	0.1177	0.1967	0.2017	0.1509	0.0975	-0.0383	0.0877	0.0956	-0.0724	0.1425	0.0041	-0.0185	-0.0384	0.2417	-0.0147	-0.0060	-0.0484	-0.1190	0	0	0	0	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0001	0.0462	0.0514	0.0913	-0.1612	0.1032	-0.0197	0.0224	-0.0557	0.0349	0.0138	0.0798	0.0738	0.0358	0.0585	-0.0088	-0.0498	0.0591	0.0083	0.0107	-0.0351	0.0250	0.0126	0.0329	-0.0296	0.0315	0.0431	0.0142	-0.0038	0.0398	0.0458	0.0078	0.0016	0.0181	0.0523	-0.0228	-0.0417	0.0309	0.1287	-0.0403	0.0964	0.0513	0.0753	0.0133	-0.0298	-0.0467	-0.0571	-0.0793	0.1628	-0.0301	-0.0203	0.1696	-0.0390	0.0269	0.0033	-0.0293	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	0	0	-1	0	-1	0	-1	0	0	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	0.4514	-0.2007	-0.2934	0.2969	1.6719	-0.5723	-0.2561	0.0122	0.5650	-0.1517	-0.1812	-0.0329	1.0134	-0.2234	0.2701	-0.3370	-0.0674	0.6488	-0.0183	0.0165	-0.0125	-0.2007	0.0486	-0.2010	0.7056	-0.2040	-0.0118	0.0942	0.2953	-0.0087	0.0966	-0.0770	-0.1686	-0.1448	0.0390	0.1687	-0.0053	-0.1276	0.0358	0.1100	-0.0021	0.1364	0.1207	0.2628	-0.1061	0.2931	-0.0713	0.1479	0.6291	-0.5314	-0.0769	0.6311	-0.1997	-0.0319	-0.1620	0.4968	-0.0448	-0.2625	-0.2496	0	25+ Years Of Financial Histories
Epsdiluted Growth	0.3077	-0.1875	-0.1579	0.2667	1.6087	-0.5893	-0.2222	-0.1000	0.8182	-0.1538	-0.2353	0	1.1519	-0.2100	0.2500	-0.3846	-0.0714	0.7391	0.0063	-0.2000	0.2151	-0.2518	0	-0.2667	0.8727	-0.0772	-0.0776	0.0118	0.3478	-0.0676	0.1994	-0.1882	-0.0720	-0.1591	0.0656	0.1718	-0.0670	-0.1417	0.2175	-0.0909	0.2188	0.0464	0.3745	1.0917	-0.4272	0.5693	-0.2283	0.2815	44.0000	-0.9822	-0.2604	1.1762	-0.3438	-0.0909	-0.2511	0.3429	0.3566	-0.2158	-0.2801	0	25+ Years Of Financial Histories
Epsgrowth	0.3077	-0.1875	-0.1579	0.2667	1.6087	-0.5893	-0.2222	-0.1000	0.8182	-0.1538	-0.2353	0	1.1519	-0.2100	0.2500	-0.3846	-0.0714	0.7391	0.0063	-0.2000	0.2151	-0.2518	0	-0.2667	0.8727	-0.0772	-0.0776	0.0118	0.3478	-0.0676	0.1994	-0.1882	-0.0720	-0.1591	0.0656	0.1718	-0.0670	-0.1417	0.2175	-0.0909	0.2188	0.0464	0.3745	1.0917	-0.4272	0.5693	-0.2283	0.2815	44.0000	-0.9822	-0.2604	1.1762	-0.3438	-0.0909	-0.2511	0.3429	0.3566	-0.2158	-0.2801	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.6975	0.5365	0.4784	0.6897	0.0526	-0.2829	0.5640	0.9359	1.1248	0.5386	0.7716	1.8348	1.3108	-0.0315	0.0266	-0.1244	0.7270	0.7895	-0.0969	0	0.1518	0.1398	0.5780	1.1920	4.9769	0.9135	2.1643	1.7000	2.5097	51.0616	1.1975	0.3408	2.6429	1.5578	1.7670	0.9449	1.1981	2.0696	1.7088	0.7421	1.4863	1.7931	1.0945	0.0928	-0.3086	0.6201	-0.1669	-0.2374	-0.2479	-0.9487	0.0266	0.0019	-0.4134	0.2389	0.0689	0.0230	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	2.1663	0.5092	0.5559	0.5222	0.3623	0.3655	0.3947	0.4034	0.8366	0.4597	0.5517	0.7707	0.5548	0.0972	0.2583	0.4353	0.4547	0.5277	0.2828	0.2638	0.3858	0.4738	0.4119	0.6391	0.9524	0.6590	0.8388	0.7684	0.9357	1.3488	0.6739	0.6341	0.6536	1.1736	0.8295	0.8518	0.6757	1.1499	1.0189	0.7843	0.4439	0.8174	0.7628	0.4233	0.1977	0.4417	0.2889	0.2132	0.0489	-0.0204	0.2135	0.1066	0.0322	0.1433	0.1798	-0.0146	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.4502	0.3755	0.3477	0.2980	0.2284	0.4212	0.3288	0.4140	0.4027	0.4797	0.4866	0.5336	0.4313	0.3351	0.3123	0.3046	0.2862	0.2972	0.2626	0.4133	0.3421	0.5250	0.5641	0.6609	0.6295	0.6292	0.5056	0.3610	0.2356	0.4422	0.3454	0.2603	0.4625	0.4033	0.4154	0.3493	0.3404	0	0	0	0.2525	0	0	0	-0.0027	0	0	0	0.2420	0	0	0	-0.0389	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	7.8990	-0.4701	-0.0225	0.0181	0.3145	-0.1030	-0.0176	-0.2832	0.4963	-0.0327	-0.0938	0.0711	0.3118	-0.0886	-0.0707	-0.0187	0.0286	0.1510	0.0458	0.0293	-0.0064	-0.0230	-0.0188	-0.1135	0.3119	-0.0838	-0.0123	-0.0349	0.1890	0.0284	0.0053	-0.0324	-0.0680	0.0453	0.0526	-0.0203	0.0751	-0.0332	-0.0347	0.1740	0.1178	-0.0640	0.0616	0.1052	0.0968	0.0155	-0.0398	0.1167	0.2350	-0.2671	0.0008	-0.0400	0.2168	-0.1202	0.0713	-0.1000	0.3477	-0.0921	-0.1052	0	25+ Years Of Financial Histories
Inventory Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0.3384	-0.2140	-0.1330	0.2066	1.6808	-0.5766	-0.2586	-0.1041	0.8715	-0.1933	-0.2261	-0.0278	1.2042	-0.2064	0.2513	-0.4049	-0.0264	0.7623	0.0244	-0.2111	0.2162	-0.2437	0.0166	-0.2686	0.8183	-0.0766	-0.0830	0.0116	0.3550	-0.0712	0.2038	-0.1847	-0.0699	-0.1588	0.0599	0.1562	0.0041	-0.1103	0.0628	-0.0548	0.2732	0.0470	0.3162	1.0871	-0.4272	0.5269	-0.2091	0.3901	16.2034	-0.9608	-0.2509	1.1719	-0.3513	-0.0900	-0.2510	0.3266	0.3701	-0.2149	-0.2831	0	25+ Years Of Financial Histories
Operating Income Growth	0.4514	-0.2007	-0.2934	0.2969	1.6719	-0.5723	-0.2561	0.0122	0.5650	-0.1517	-0.1812	-0.0329	1.0134	-0.2234	0.2701	-0.3370	-0.0674	0.6488	-0.0183	0.0165	-0.0125	-0.2007	0.0486	-0.2010	0.7056	-0.2040	-0.0118	0.0942	0.2953	-0.0087	0.0966	-0.0770	-0.1686	-0.1448	0.0390	0.1687	-0.0053	-0.1276	0.0358	0.1100	-0.0021	0.1364	0.1207	0.2628	-0.1061	0.2931	-0.0713	0.1479	0.6291	-0.5314	-0.0769	0.6311	-0.1997	-0.0319	-0.1620	0.4968	-0.0448	-0.2625	-0.2496	0	25+ Years Of Financial Histories
Receivables Growth	0	-1	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	-1	0	-1	0	-1	0	0	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	1.0765	-0.0523	-0.0225	0.0181	0.3145	-0.1030	-0.0176	-0.2832	0.4963	-0.0327	-0.0938	0.0711	0.3118	-0.0886	-0.0707	-0.0187	0.0286	0.1510	0.0458	0.0293	-0.0064	-0.0230	-0.0188	-0.1135	0.3119	-0.0838	-0.0123	-0.0349	0.1890	0.0284	0.0053	-0.0324	-0.0680	0.0453	0.0526	-0.0203	0.0751	-0.0332	-0.0347	0.1740	0.1178	-0.0640	0.0616	0.1052	0.0968	0.0155	-0.0398	0.1167	0.2350	-0.2671	0.0008	-0.0400	0.2168	-0.1202	0.0713	-0.1000	0.3477	-0.0921	-0.1052	0	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.7393	0.9858	-0.3556	3.4766	-0.8302	1.0780	-0.3319	1.6800	-0.6440	0.6242	-0.2812	1.6229	-0.5370	-0.0394	0.0152	2.5128	-0.7002	-0.0598	0.0369	9.5124	-1.1192	-0.0218	0.0385	12.1599	-1.0993	-0.0354	-0.0692	25.8571	-1.0437	-0.0398	-0.1596	23.1306	-0.9534	0.0524	0.0930	9.3996	-1.1223	-0.0139	0.0331	31.4426	-0.9603	-0.1720	0.0398	22.9396	-0.9494	-0.1366	-0.0743	0.0756	0.0683	0.0315	-0.0697	0.0742	0.0636	-0.0667	0.0985	-0.0490	0.1533	-0.0630	-0.0529	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.9267	0.7514	1.3330	2.7038	5.2913	0.3722	3.9488	4.2270	6.4576	79.1047	2.8930	2.8010	7.4181	1.4773	1.8406	0.7029	2.7960	4.4931	1.4464	0.7421	1.8637	2.1836	2.3052	1.3954	3.1323	2.1001	1.6360	1.0591	1.6396	1.6687	1.2560	0.3434	1.1368	2.1690	1.9577	0.9896	1.1981	2.0696	1.7088	0.7421	1.4863	1.7931	1.0945	0.0928	-0.3086	0.6201	-0.1669	-0.2374	-0.2479	-0.9487	0.0266	0.0019	-0.4134	0.2389	0.0689	0.0230	0	0	0	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	3.3241	1.2243	1.1968	1.4951	1.6598	1.2655	1.5647	1.4818	2.5551	2.4285	1.5975	1.8935	1.5711	1.3849	1.3021	1.6578	1.4376	2.2844	1.5898	1.2550	1.0010	1.6785	1.4889	1.3329	1.3383	1.3918	1.3700	1.1454	1.0304	1.3010	1.0314	0.8083	0.7069	1.4851	1.1584	0.8248	0.6757	1.1499	1.0189	0.7843	0.4439	0.8174	0.7628	0.4233	0.1977	0.4417	0.2889	0.2132	0.0489	-0.0204	0.2135	0.1066	0.0322	0.1433	0.1798	-0.0146	0	0	0	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.9181	1.0976	1.1080	1.1558	1.0018	1.3154	1.0007	0.9245	0.7332	1.1341	1.0000	0.9328	1.0934	0.8735	0.8574	0.7604	0.7241	0	0	0	0.6811	0	0	0	0.6251	0	0	0	0.5346	0	0	0	0.4056	0	0	0	0.3404	0	0	0	0.2525	0	0	0	-0.0027	0	0	0	0.2420	0	0	0	-0.0389	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.0597	0.4923	0.6093	1.3233	0.1459	-0.5953	0.6852	1.2882	0.9586	0.2898	0.2092	0.5899	0.1949	-0.0100	0.1518	-0.1540	0.4381	1.0584	0.0844	0.2968	0.3402	0.0046	0.1175	0.2040	0.8800	0.0100	-0.0269	0.1820	0.0617	-0.0445	0.0771	0.2294	2.0906	0.9560	2.5504	1.6088	1.9226	58.8827	1.6386	0.7387	3.2388	1.2544	0.9595	0.0682	-0.3086	0.6201	-0.1669	-0.2374	-0.2479	-0.9487	0.0266	0.0019	-0.4134	0.2389	0.0689	0.0230	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	1.2802	0.3882	0.4258	0.3558	0.3068	-0.0056	0.2764	0.3352	0.8636	0.2540	0.2665	0.3726	0.1350	0.1400	0.1460	0.2208	0.2006	0.4274	0.2749	0.2471	0.1723	0.0778	0.1531	0.2784	0.3954	0.1125	0.1739	0.2023	0.4061	0.2661	0.1524	0.2705	0.4252	0.7237	0.6746	0.5042	0.5975	1.1946	0.6636	0.6124	0.3989	0.5896	0.4941	0.4443	0.1977	0.4417	0.2889	0.2132	0.0489	-0.0204	0.2135	0.1066	0.0322	0.1433	0.1798	-0.0146	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1574	0.1976	0.2663	0.2749	0.1579	0.3117	0.2593	0.2953	0.2805	0.3084	0.2958	0.2943	0.2380	0.1188	0.1142	0.0980	0.1235	0.1778	0.1563	0.1993	0.1960	0.2414	0.2330	0.2814	0.2124	0.1973	0.1966	0.2947	0.2252	0.3484	0.3634	0.4018	0.4094	0.3653	0.2783	0.1455	0.0793	0.3095	0.2321	0.0695	0.3033	0.1424	0.1158	0.0411	-0.0027	0	0	0	0.2420	0	0	0	-0.0389	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	0	0.0018	0	0	0	0	-0.0279	0	0	0.0287	-0.0279	0	0	0.0015	0	0.0283	-0.0003	0.0176	0	-0.0132	0	0.0278	-0.0270	-0.0044	0	-0.0008	0	-0.0002	0	0	0	0.0068	0	-0.0055	-0.0149	0.0234	0	-0.0466	0.0402	0.0440	0	-0.0421	0.0183	-0.0204	0	0.0100	0.0572	-0.1442	0	0.0199	-0.0195	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	0	0.0018	0	0	0	0	-0.0279	0	0	0.0287	-0.0279	0	0	0.0015	0	0.0283	-0.0003	0.0176	0	-0.0132	0	0.0278	-0.0270	-0.0044	0	-0.0008	0	-0.0002	0	0	0	0.0068	0	-0.0055	-0.0149	0.0234	0	-0.0466	0.0402	0.0440	0	-0.0421	0.0183	-0.0204	0	0.0100	0.0572	-0.1442	0	0.0199	-0.0195	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Average Inventory	0	345	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	25+ Years Of Financial Histories
Average Payables	3	3	0	2	2	4	4	1	1	1	1	1	1	1	1	1	1	2	2	1	1	0	0	2	2	2	2	1	1	0	0	0.99	0.99	1	1	0.85	0.85	0.78	0.78	0.00	0.00	0.09	0.09	0.01	0.01	0	0	0	0	0	0	95	95	0	0	0	-	-	-	-	25+ Years Of Financial Histories
Average Receivables	0.02	0.01	0	0.01	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0.20	0.20	0	0	0	0	0.14	0.14	0.12	0.12	0.12	0.12	0	0	0.11	0.11	0.15	0.15	0.12	0.12	0.11	0.11	0.25	0.25	0.31	0.31	0.52	0.52	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	25+ Years Of Financial Histories
Book Value Per Share	3.442	3.442	3.290	3.129	2.868	3.419	3.099	3.161	3.092	3.274	3.164	3.121	2.890	2.691	2.598	2.455	2.476	2.606	2.461	2.440	2.415	2.502	2.441	2.411	2.334	2.405	2.332	2.236	2.204	2.213	2.128	2.035	2.019	2.016	1.980	1.881	1.925	2.009	1.949	1.727	1.799	1.641	1.561	1.452	1.433	1.476	1.549	1.643	1.784	1.534	1.582	1.615	1.381	1.436	1.399	1.394	1.436	-	-	-	25+ Years Of Financial Histories
Cash Per Share	0	18.071	16.996	18.917	19.199	5.682	0	0	0	0	19.796	0	17.826	19.584	0	18.854	15.644	9.049	8.168	10.480	10.857	6.766	10.903	8.015	9.869	10.505	9.110	0.219	11.509	0.138	7.645	0.134	3.642	0.578	3.061	0.320	1.544	0.092	1.311	0.096	0.940	0.163	0.892	0.153	1.505	0.082	0.072	0.039	0.036	2.175	1.777	2.413	1.330	1.702	1.839	1.837	2.327	-	-	-	25+ Years Of Financial Histories
Current Ratio	0.004	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0	0	0	0	0.01	0	0.00	0	0.00	0	0	0	0	0	0	0	0.310	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0.049	0	0	0	0.028	0	0	0	0	0	0	0	0	0	0	0	0	0	1.673	0	0	0	0	0	1.085	0	1.137	0	1.022	0	0	0	1.173	0	1.568	0	1.263	0	1.236	0	3.050	0	3.999	0	7.941	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Debt To Assets	0.009	0	0	0	0.009	0	0.009	0	0.009	0	0.010	0	0.012	0	0.011	0	0.012	0	0.012	0	0.000	0	0	0	0.000	0	0.000	0	0.000	0	0	0	0.000	0	0.000	0	0.000	0	0.000	0	0.014	0	0.021	0	0.020	0	0	0	0	0	0	0	0.293	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Equity	0.135	0	0	0	0.187	0	0.165	0	0.152	0	0.145	0	0.171	0	0.185	0	0.203	0	0.200	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0.001	0	0.168	0	0.229	0	0.215	0	0	0	0	0	0	0	1.988	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Earnings Yield	0.017	0.012	0.016	0.018	0.016	0.006	0.014	0.018	0.020	0.012	0.016	0.022	0.025	0.012	0.017	0.013	0.019	0.022	0.011	0.010	0.013	0.011	0.015	0.016	0.022	0.014	0.015	0.016	0.016	0.012	0.013	0.011	0.013	0.014	0.016	0.015	0.014	0.015	0.015	0.014	0.017	0.015	0.015	0.011	0.005	0.009	0.006	0.008	0.006	0.000	0.007	0.009	0.005	0.007	0.008	0.010	0.007	0.005	0.007	0.011	25+ Years Of Financial Histories
Enterprise Value	-442	-312	-276	-348	-359	151	-495	-608	-755	-585	-457	-562	-428	-543	-634	-533	-339	-99	-24	-111	-120	31	-139	-43	-124	-185	-132	225	-229	236	-79	226	89	218	120	228	162	213	180	239	179	175	160	182	139	189	180	181	173	104	123	108	262	123	121	127	110	-	-	-	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0	0	0	0	0	0	0	0.00	0.00	0	0	0	0.00	0.00	0.00	0	-9.082	-3.396	-15.084	-18.079	4.697	-17.577	-5.741	-13.445	0	-18.621	0	0	0	-14.473	0	16.906	0	17.352	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Ev To Sales	-7.074	-10.369	-8.706	-10.709	-11.279	6.220	-18.315	0	-19.657	0	-17.211	-19.210	-15.661	0	0	0	-13.540	-4.074	-1.180	-5.512	-6.109	1.579	-6.903	-2.121	-5.336	-10.451	-6.820	11.465	-11.258	13.802	-4.751	13.662	5.249	11.877	6.875	13.696	9.551	13.464	11.034	14.091	12.391	13.581	11.584	14.027	11.826	17.654	17.062	16.440	17.592	13.099	11.375	9.933	0	13.307	11.477	12.884	10.017	-	-	-	25+ Years Of Financial Histories
Graham Net Net	0	0	16.996	18.917	0	0	0	0	0	0	0	0	0	-19.464	-18.602	0	0	0	0	0	0	0	-19.678	-19.054	-17.996	-16.120	-17.019	0	-15.673	0	-19.100	0	0	0	0	0	0	0	0	0	-19.507	-17.510	-14.312	-13.033	-12.546	-12.401	-11.119	-12.207	-11.030	-7.243	-7.800	-7.809	-6.631	-6.344	-6.301	-6.794	-7.645	-	-	-	25+ Years Of Financial Histories
Graham Number	3.620	3.129	3.451	3.618	3.153	2.102	3.076	3.608	3.717	2.796	3.060	3.504	3.372	2.192	2.417	2.102	2.737	2.885	2.112	2.096	2.347	2.152	2.445	2.443	2.772	2.083	2.134	2.181	2.153	1.853	1.886	1.681	1.854	1.927	2.083	1.967	1.836	1.894	1.977	1.763	1.888	1.633	1.556	1.280	0.888	1.179	0.978	1.138	1.034	0.214	1.097	1.293	0.803	1.017	1.052	1.214	1.070	-	-	-	25+ Years Of Financial Histories
Intangibles To Total Assets	0.010	0.011	0.011	0.010	0.009	0.009	0.009	0.009	0.010	0.010	0.011	0.011	0.011	0.011	0.010	0.010	0.010	0.011	0.012	0.010	0.014	0.015	0.013	0.015	0.014	0.015	0.015	0.015	0.015	0.016	0.015	0.016	0.016	0.015	0.014	0.012	0.012	0.015	0.015	0.017	0.019	0.024	0.027	0.029	0.028	0.031	0.034	0.030	0.034	0.035	0.033	0.031	0.024	0.024	0.023	0.022	0.019	0	0	0	25+ Years Of Financial Histories
Interest Coverage	1.674	1.432	2.376	6.284	19.640	5.738	6.019	8.262	8.465	6.354	8.055	9.164	10.391	5.096	5.763	6.847	13.769	18.709	8.002	7.806	12.592	16.191	0	0	0	0	0	0	0.00	0.00	0	0	0	0	0	0	0	0	10.776	9.675	5.335	6.814	5.913	4.558	1.867	3.394	2.668	3.247	2.079	1.300	2.905	5.665	3.169	4.586	4.572	5.672	0	3.384	2.868	2.785	25+ Years Of Financial Histories
Interest Debt Per Share	0.615	0.121	0.091	0.049	0.549	0.015	0.544	0.034	0.502	0.027	0.484	0.028	0.518	0.025	0.509	0.019	0.517	0.011	0.508	0.017	0.012	0.008	0.007	0.008	0.008	0.004	0.005	0.004	0.004	0.002	0.003	0.003	0.006	0.004	0.008	0.007	0.007	0.005	0.015	0.013	0.325	0.018	0.377	0.021	0.349	0.025	0.024	0.022	0.031	0.026	0.025	0.014	2.759	0.013	0.014	0.013	0	-	-	-	25+ Years Of Financial Histories
Invested Capital	0.135	0	0	0	0.187	0	0.165	0	0.152	0	0.145	0	0.171	0	0.185	0	0.203	0	0.200	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0.001	0	0.168	0	0.229	0	0.215	0	0	0	0	0	0	0	1.988	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Market Cap	415	423	415	420	398	381	397	402	422	376	351	324	295	274	246	252	292	267	286	306	312	304	300	271	274	240	237	234	238	241	231	231	237	241	244	241	226	216	233	243	204	181	180	188	186	192	183	182	174	201	203	213	199	199	203	209	213	215	203	178	25+ Years Of Financial Histories
Net Current Asset Value	-2,048	-1,137	691	768	-1,513	-2,027	-1,335	-1,240	-874	-950	-1,006	-825	-912	-813	-777	-932	-1,009	-1,200	-1,176	-1,262	-816	-849	-795	-749	-727	-654	-690	-1,080	-636	-1,016	-776	-1,028	-845	-1,118	-1,087	-1,362	-1,347	-1,102	-1,077	-1,004	-791	-680	-556	-529	-499	-504	-452	-491	-420	-322	-347	-340	-295	-282	-280	-302	-340	-	-	-	25+ Years Of Financial Histories
Net Debt To Ebitda	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0	0.00	0	0	0.00	0.00	-1.232	0.00	-1.035	0.00	-1.085	0	-3.803	-17.743	-1.939	-10.815	-0.633	-8.070	-0.648	-4.447	-1.121	-4.130	-1.364	-12.747	-0.815	-0.887	-0.460	-0.443	0	0	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Net Income Per Share	0.169	0.126	0.161	0.186	0.154	0.057	0.136	0.183	0.199	0.106	0.132	0.175	0.175	0.079	0.100	0.080	0.134	0.142	0.081	0.080	0.101	0.082	0.109	0.110	0.146	0.080	0.087	0.095	0.093	0.069	0.074	0.062	0.076	0.082	0.097	0.091	0.078	0.079	0.089	0.080	0.088	0.072	0.069	0.050	0.024	0.042	0.027	0.035	0.027	0.001	0.034	0.046	0.021	0.032	0.035	0.047	0.035	0.026	0.033	0.046	25+ Years Of Financial Histories
Payables Turnover	3.777	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	2.963	3.021	3.100	3.307	3.418	2.750	3.156	3.132	3.267	2.749	2.655	2.557	2.450	2.445	2.271	2.469	2.827	2.532	2.869	3.147	3.247	3.013	3.048	2.862	2.909	2.465	2.509	2.577	2.663	2.689	2.678	2.801	2.897	2.967	3.056	3.162	2.851	2.683	2.976	3.336	2.807	2.852	2.979	3.203	3.274	3.210	2.909	2.759	2.571	2.948	2.883	3.028	3.243	3.123	3.266	3.368	3.340	0	0	0	25+ Years Of Financial Histories
Pe Ratio	15.069	0	15.852	13.921	15.905	0	18.015	13.520	12.713	0	15.961	11.407	10.123	0	14.756	18.938	13.018	11.621	0	0	19.327	0	17.094	15.682	11.600	18.502	16.853	15.229	15.699	0	19.188	0	19.327	18.252	15.534	16.281	17.632	16.984	16.260	18	14.339	16.207	16.860	0	0	0	0	0	0	0.00	0	0	0.00	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	6.640	14.057	13.067	12.938	12.472	15.726	14.677	14.596	10.981	14.641	13.219	11.063	10.816	13.186	10.776	10.271	11.642	10.980	13.523	15.118	15.884	15.381	14.829	13.129	11.773	13.547	12.244	11.918	11.721	14.129	13.919	13.992	13.895	13.149	13.905	14.474	13.283	13.699	14.251	14.330	14.179	14.070	13.086	14.503	15.876	17.965	17.339	16.584	17.730	0	18.640	19.611	17.587	0	19.211	0	19.450	0	0	17.807	25+ Years Of Financial Histories
Ptb Ratio	2.963	3.021	3.100	3.307	3.418	2.750	3.156	3.132	3.267	2.749	2.655	2.557	2.450	2.445	2.271	2.469	2.827	2.532	2.869	3.147	3.247	3.013	3.048	2.862	2.909	2.465	2.509	2.577	2.663	2.689	2.678	2.801	2.897	2.967	3.056	3.162	2.851	2.683	2.976	3.336	2.807	2.852	2.979	3.203	3.274	3.210	2.909	2.759	2.571	2.948	2.883	3.028	3.243	3.123	3.266	3.368	3.340	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	11.334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.003	0.003	0.003	0.004	0.003	0.001	0.002	0.003	0.004	0.002	0.003	0.004	0.004	0.002	0.002	0.002	0.003	0.003	0.002	0.002	0.003	0.003	0.003	0.004	0.005	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.003	0.004	0.004	0.004	0.004	0.002	0.003	0.002	0.003	0.002	0.000	0.003	0.004	0.002	0.003	0.004	0.005	0.003	0	0	0	25+ Years Of Financial Histories
Revenue Per Share	1.536	0.740	0.781	0.800	0.786	0.598	0.666	0.678	0.920	0.615	0.635	0.721	0.655	0.499	0.547	0.590	0.601	0.601	0.522	0.508	0.494	0.490	0.502	0.526	0.577	0.438	0.478	0.483	0.501	0.421	0.410	0.407	0.421	0.455	0.435	0.411	0.413	0.393	0.407	0.402	0.356	0.333	0.355	0.321	0.295	0.264	0.260	0.273	0.259	0.179	0.245	0.249	0.255	0.209	0.238	0.222	0.247	0.183	0.202	0.225	25+ Years Of Financial Histories
Roe	0.049	0.037	0.049	0.059	0.054	0.017	0.044	0.058	0.064	0.032	0.042	0.056	0.061	0.029	0.038	0.033	0.054	0.054	0.033	0.033	0.042	0.033	0.045	0.046	0.063	0.033	0.037	0.042	0.042	0.031	0.035	0.030	0.037	0.041	0.049	0.049	0.040	0.039	0.046	0.046	0.049	0.044	0.044	0.035	0.017	0.028	0.018	0.021	0.015	0.001	0.021	0.028	0.015	0.022	0.025	0.034	0.025	0	0	0	25+ Years Of Financial Histories
Roic	0.047	0.037	0.049	0.071	0.048	0.020	0.045	0.066	0.063	0.038	0.041	0.063	0.057	0.037	0.039	0.038	0.049	0.057	0.031	0.037	0.045	0.035	0.046	0.048	0.065	0.034	0.038	0.043	0.043	0.032	0.036	0.031	0.039	0.042	0.051	0.051	0.043	0.042	0.051	0.052	0.052	0.052	0.043	0.045	0.031	0.040	0.030	0.031	0.029	0.004	0.033	0.035	0.007	0.029	0.032	0.041	0.025	0	0	0	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.004	0.329	0.106	0.212	-0.030	0.425	0.115	0.237	0.005	0.314	0.112	0.200	0.011	0.231	0.219	0.201	-0.014	0.193	0.236	0.238	-0.132	0.240	0.239	0.226	-0.086	0.237	0.225	0.239	-0.074	0.253	0.271	0.324	-0.067	0.259	0.258	0.248	-0.092	0.255	0.250	0.233	-0.058	0.237	0.268	0.274	-0.071	0.274	0.323	0.335	0.348	0.402	0.285	0.307	0.274	0.314	0.296	0.289	0.273	0.319	0.309	0.292	25+ Years Of Financial Histories
Shareholders Equity Per Share	3.442	3.442	3.290	3.129	2.868	3.419	3.099	3.161	3.092	3.274	3.164	3.121	2.890	2.691	2.598	2.455	2.476	2.606	2.461	2.440	2.415	2.502	2.441	2.411	2.334	2.405	2.332	2.236	2.204	2.213	2.128	2.035	2.019	2.016	1.980	1.881	1.925	2.009	1.949	1.727	1.799	1.641	1.561	1.452	1.433	1.476	1.549	1.643	1.784	1.534	1.582	1.615	1.381	1.436	1.399	1.394	1.436	-	-	-	25+ Years Of Financial Histories
Tangible Asset Value	119	118	2,022	2,148	95	118	105	108	108	116	112	107	101	93	91	85	85	88	82	79	78	83	81	77	77	81	78	74	72	73	69	65	64	63	62	58	63	64	61	56	56	47	44	43	41	44	47	50	52	52	55	55	52	55	53	53	54	-	-	-	25+ Years Of Financial Histories
Tangible Book Value Per Share	2.931	2.920	0	0.00	2.346	2.906	2.590	2.659	2.607	2.797	2.689	2.645	2.430	2.235	2.188	2.040	2.055	2.174	2.022	1.996	1.973	2.075	2.021	1.979	1.916	1.996	1.927	1.829	1.795	1.809	1.703	1.607	1.588	1.577	1.537	1.443	1.530	1.597	1.524	1.332	1.402	1.227	1.146	1.070	1.038	1.519	1.159	1.258	1.373	1.180	1.235	1.274	1.182	1.236	1.201	1.198	1.219	-	-	-	25+ Years Of Financial Histories
Working Capital	-7	735	691	768	775	230	905	1,010	1,195	961	823	887	741	818	898	786	649	367	327	418	430	273	440	315	394	426	365	8	465	5	310	5	146	23	121	12	62	3	51	4	38	6	35	6	61	3	2	1	1	96	79	105	-132	75	81	81	103	-	-	-	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.029	0.015	0.016	0.015	0.013	0.010	0.011	0.012	0.017	0.013	0.014	0.016	0.015	0.012	0.013	0.014	0.014	0.015	0.013	0.011	0.015	0.016	0.015	0.018	0.019	0.015	0.017	0.017	0.017	0.015	0.014	0.015	0.016	0.015	0.014	0.011	0.011	0.013	0.014	0.016	0.016	0.017	0.021	0.022	0.019	0.019	0.020	0.020	0.020	0.016	0.022	0.021	0.027	0.022	0.025	0.022	0.022	0	0	0	25+ Years Of Financial Histories
Cash Conversion Cycle	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	0	18.071	16.996	18.917	19.199	5.682	0	0	0	0	19.796	0	17.826	19.584	0	18.854	15.644	9.049	8.168	10.480	10.857	6.766	10.903	8.015	9.869	10.505	9.110	0.219	11.509	0.138	7.645	0.134	3.642	0.578	3.061	0.320	1.544	0.092	1.311	0.096	0.940	0.163	0.892	0.153	1.505	0.082	0.072	0.039	0.036	2.175	1.777	2.413	1.330	1.702	1.839	1.837	2.327	-	-	-	25+ Years Of Financial Histories
Cash Ratio	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0	0	0	0	0.01	0	0.00	0	0.00	0	0	0	0	0	0	0	0.310	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	15.635	14.378	15.280	17.077	0	17.267	18.873	18.534	17.038	14.985	14.876	14.518	14.732	15.516	16.470	17.793	17.100	15.829	16.111	18.277	13.978	12.109	13.533	12.233	12.947	12.076	12.215	13.009	13.344	12.379	13.568	13.499	13.106	15.039	16.163	19.015	18.806	14.691	15.422	14.849	12.388	11.799	10.778	10.115	10.853	9.484	8.252	8.473	7.219	7.155	7.070	7.346	6.785	6.618	6.836	7.207	7.942	0	0	0	25+ Years Of Financial Histories
Current Ratio	0.004	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0	0	0	0	0.01	0	0.00	0	0.00	0	0	0	0	0	0	0	0.310	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0.049	0	0	0	0.028	0	0	0	0	0	0	0	0	0	0	0	0	0	1.673	0	0	0	0	0	1.085	0	1.137	0	1.022	0	0	0	1.173	0	1.568	0	1.263	0	1.236	0	3.050	0	3.999	0	7.941	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Debt Equity Ratio	0.135	0	0	0	0.187	0	0.165	0	0.152	0	0.145	0	0.171	0	0.185	0	0.203	0	0.200	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0.001	0	0.168	0	0.229	0	0.215	0	0	0	0	0	0	0	1.988	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Ratio	0.009	0	0	0	0.009	0	0.009	0	0.009	0	0.010	0	0.012	0	0.011	0	0.012	0	0.012	0	0.000	0	0	0	0.000	0	0.000	0	0.000	0	0	0	0.000	0	0.000	0	0.000	0	0.000	0	0.014	0	0.021	0	0.020	0	0	0	0	0	0	0	0.293	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.164	0.235	0.278	0.385	0.302	0.149	0.312	0.412	0.292	0.279	0.318	0.352	0.390	0.254	0.298	0.218	0.323	0.356	0.248	0.265	0.268	0.270	0.330	0.308	0.342	0.263	0.303	0.303	0.267	0.245	0.254	0.233	0.244	0.274	0.335	0.339	0.284	0.307	0.341	0.318	0.336	0.376	0.310	0.294	0.257	0.315	0.248	0.256	0.249	0.189	0.295	0.320	0.188	0.286	0.260	0.333	0.200	0.282	0.348	0.414	25+ Years Of Financial Histories
Ebt Per Ebit	0.950	1.013	1.011	0.848	0.957	0.846	0.837	0.885	0.883	0.843	0.876	0.891	0.903	0.803	0.823	0.845	0.924	0.940	0.862	0.858	0.904	0.923	0.944	0.941	0.961	0.954	0.964	0.964	0.966	0.982	0.975	0.965	0.964	0.970	0.962	0.950	0.995	0.965	0.913	0.909	0.819	0.867	0.836	0.792	0.483	0.710	0.705	0.692	0.519	0.231	0.656	0.823	0.684	0.782	0.781	0.824	1	0.704	0.651	0.641	25+ Years Of Financial Histories
Effective Tax Rate	0.270	0.268	0.256	0.280	0.314	0.212	0.216	0.253	0.160	0.265	0.256	0.227	0.242	0.221	0.260	0.275	0.254	0.301	0.295	0.323	0.170	0.342	0.317	0.292	0.236	0.285	0.392	0.339	0.292	0.320	0.268	0.327	0.237	0.322	0.305	0.311	0.295	0.310	0.289	0.297	0.093	0.319	0.245	0.312	0.293	0.284	0.282	0.276	0.203	0.830	0.286	0.300	0.367	0.317	0.273	0.228	0.283	0.290	0.279	0.233	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0	0	0	0	0	0	0	0.00	0.00	0	0	0	0.00	0.00	0.00	0	-9.082	-3.396	-15.084	-18.079	4.697	-17.577	-5.741	-13.445	0	-18.621	0	0	0	-14.473	0	16.906	0	17.352	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0.00	0	0	0	0	-	-	-	25+ Years Of Financial Histories
Fixed Asset Turnover	1.058	0.522	0.546	0.555	0.552	0.431	0.476	0.492	0.690	0.462	0.479	0.521	0.480	0.367	0.399	0.425	0.428	0.408	0.365	0.349	0.528	0.525	0.549	0.562	0.640	0.491	0.537	0.540	0.557	0.470	0.452	0.453	0.475	0.529	0.520	0.508	0.550	0.526	0.553	0.580	0.510	0.456	0.496	0.477	0.431	0.398	0.345	0.362	0.331	0.269	0.365	0.366	0.469	0.313	0.355	0.335	0.371	0	0	0	25+ Years Of Financial Histories
Gross Profit Margin	0.536	0.125	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	1.674	1.432	2.376	6.284	19.640	5.738	6.019	8.262	8.465	6.354	8.055	9.164	10.391	5.096	5.763	6.847	13.769	18.709	8.002	7.806	12.592	16.191	0	0	0	0	0	0	0.00	0.00	0	0	0	0	0	0	0	0	10.776	9.675	5.335	6.814	5.913	4.558	1.867	3.394	2.668	3.247	2.079	1.300	2.905	5.665	3.169	4.586	4.572	5.672	0	3.384	2.868	2.785	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.119	0	0	0	0.158	0	0.141	0	0.132	0	0.127	0	0.146	0	0.156	0	0.169	0	0.167	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0.001	0	0.144	0	0.187	0	0.177	0	0	0	0	0	0	0	0.665	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.707	0.719	0.732	0.712	0.678	0.764	0.781	0.741	0.839	0.735	0.743	0.774	0.759	0.780	0.745	0.736	0.749	0.706	0.720	0.694	0.848	0.674	0.697	0.721	0.772	0.729	0.622	0.670	0.724	0.680	0.731	0.673	0.763	0.678	0.695	0.689	0.665	0.680	0.705	0.690	0.898	0.666	0.750	0.673	0.668	0.709	0.605	0.723	0.797	0.170	0.714	0.700	0.633	0.683	0.727	0.772	0.717	0.710	0.721	0.767	25+ Years Of Financial Histories
Net Profit Margin	0.110	0.171	0.206	0.232	0.196	0.096	0.204	0.270	0.216	0.173	0.207	0.242	0.267	0.159	0.183	0.136	0.224	0.236	0.154	0.157	0.205	0.168	0.217	0.209	0.254	0.183	0.182	0.196	0.187	0.164	0.181	0.151	0.180	0.180	0.224	0.222	0.188	0.202	0.219	0.199	0.247	0.217	0.194	0.157	0.083	0.159	0.106	0.128	0.103	0.007	0.138	0.185	0.082	0.153	0.148	0.212	0.144	0.141	0.163	0.204	25+ Years Of Financial Histories
Operating Cycle	0.049	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.164	0.235	0.278	0.385	0.302	0.149	0.312	0.412	0.292	0.279	0.318	0.352	0.390	0.254	0.298	0.218	0.323	0.356	0.248	0.265	0.268	0.270	0.330	0.308	0.342	0.263	0.303	0.303	0.267	0.245	0.254	0.233	0.244	0.274	0.335	0.339	0.284	0.307	0.341	0.318	0.336	0.376	0.310	0.294	0.257	0.315	0.248	0.256	0.249	0.189	0.295	0.320	0.188	0.286	0.260	0.333	0.200	0.282	0.348	0.414	25+ Years Of Financial Histories
Payables Turnover	3.777	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.156	0.238	0.281	0.326	0.289	0.126	0.261	0.364	0.257	0.235	0.278	0.313	0.352	0.204	0.245	0.184	0.298	0.334	0.214	0.227	0.242	0.249	0.311	0.290	0.329	0.251	0.292	0.292	0.258	0.241	0.248	0.225	0.236	0.266	0.322	0.322	0.283	0.297	0.311	0.289	0.275	0.326	0.259	0.232	0.124	0.224	0.175	0.177	0.129	0.044	0.194	0.264	0.129	0.224	0.203	0.274	0.200	0.199	0.226	0.266	25+ Years Of Financial Histories
Price Book Value Ratio	2.963	3.021	3.100	3.307	3.418	2.750	3.156	3.132	3.267	2.749	2.655	2.557	2.450	2.445	2.271	2.469	2.827	2.532	2.869	3.147	3.247	3.013	3.048	2.862	2.909	2.465	2.509	2.577	2.663	2.689	2.678	2.801	2.897	2.967	3.056	3.162	2.851	2.683	2.976	3.336	2.807	2.852	2.979	3.203	3.274	3.210	2.909	2.759	2.571	2.948	2.883	3.028	3.243	3.123	3.266	3.368	3.340	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	15.069	0	15.852	13.921	15.905	0	18.015	13.520	12.713	0	15.961	11.407	10.123	0	14.756	18.938	13.018	11.621	0	0	19.327	0	17.094	15.682	11.600	18.502	16.853	15.229	15.699	0	19.188	0	19.327	18.252	15.534	16.281	17.632	16.984	16.260	18	14.339	16.207	16.860	0	0	0	0	0	0	0.00	0	0	0.00	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.490	-1.097	-1.004	0.522	0.099	-0.694	-0.811	-1.352	0.155	-1.378	-0.678	0	0.088	-0.987	0.590	-0.492	-1.823	0.157	0	-1.200	0.899	-0.910	0	-0.588	0.133	-2.397	-2.172	12.875	0.451	-3.192	0.962	-1.228	-2.683	-1.147	2.366	0.948	-2.632	-1.199	0.748	-1.980	0.655	3.495	0.450	0.212	-1.121	0.497	-1.799	1.149	0.010	-8.689	-1.295	0.226	-1.568	-3.853	-1.293	0.729	0.950	-2.171	-1.239	0	25+ Years Of Financial Histories
Price Fair Value	2.963	3.021	3.100	3.307	3.418	2.750	3.156	3.132	3.267	2.749	2.655	2.557	2.450	2.445	2.271	2.469	2.827	2.532	2.869	3.147	3.247	3.013	3.048	2.862	2.909	2.465	2.509	2.577	2.663	2.689	2.678	2.801	2.897	2.967	3.056	3.162	2.851	2.683	2.976	3.336	2.807	2.852	2.979	3.203	3.274	3.210	2.909	2.759	2.571	2.948	2.883	3.028	3.243	3.123	3.266	3.368	3.340	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	6.640	14.057	13.067	12.938	12.472	15.726	14.677	14.596	10.981	14.641	13.219	11.063	10.816	13.186	10.776	10.271	11.642	10.980	13.523	15.118	15.884	15.381	14.829	13.129	11.773	13.547	12.244	11.918	11.721	14.129	13.919	13.992	13.895	13.149	13.905	14.474	13.283	13.699	14.251	14.330	14.179	14.070	13.086	14.503	15.876	17.965	17.339	16.584	17.730	0	18.640	19.611	17.587	0	19.211	0	19.450	0	0	17.807	25+ Years Of Financial Histories
Price To Book Ratio	2.963	3.021	3.100	3.307	3.418	2.750	3.156	3.132	3.267	2.749	2.655	2.557	2.450	2.445	2.271	2.469	2.827	2.532	2.869	3.147	3.247	3.013	3.048	2.862	2.909	2.465	2.509	2.577	2.663	2.689	2.678	2.801	2.897	2.967	3.056	3.162	2.851	2.683	2.976	3.336	2.807	2.852	2.979	3.203	3.274	3.210	2.909	2.759	2.571	2.948	2.883	3.028	3.243	3.123	3.266	3.368	3.340	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	6.640	14.057	13.067	12.938	12.472	15.726	14.677	14.596	10.981	14.641	13.219	11.063	10.816	13.186	10.776	10.271	11.642	10.980	13.523	15.118	15.884	15.381	14.829	13.129	11.773	13.547	12.244	11.918	11.721	14.129	13.919	13.992	13.895	13.149	13.905	14.474	13.283	13.699	14.251	14.330	14.179	14.070	13.086	14.503	15.876	17.965	17.339	16.584	17.730	0	18.640	19.611	17.587	0	19.211	0	19.450	0	0	17.807	25+ Years Of Financial Histories
Quick Ratio	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0	0	0	0	0.01	0	0.00	0	0.00	0	0	0	0	0	0	0	0.310	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0	0	11.334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.003	0.003	0.003	0.003	0.003	0.001	0.002	0.003	0.004	0.002	0.003	0.004	0.004	0.002	0.002	0.002	0.003	0.003	0.002	0.002	0.003	0.003	0.003	0.004	0.005	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.003	0.004	0.004	0.004	0.003	0.002	0.003	0.002	0.003	0.002	0.000	0.003	0.004	0.002	0.003	0.004	0.005	0.003	0	0	0	25+ Years Of Financial Histories
Return On Capital Employed	0.005	0.004	0.004	0.006	0.004	0.002	0.004	0.005	0.005	0.003	0.004	0.006	0.006	0.003	0.004	0.003	0.005	0.005	0.003	0.003	0.004	0.004	0.005	0.005	0.007	0.004	0.005	0.005	0.005	0.004	0.004	0.003	0.004	0.004	0.005	0.004	0.003	0.004	0.005	0.005	0.005	0.006	0.007	0.006	0.005	0.006	0.005	0.005	0.005	0.003	0.006	0.007	0.009	0.006	0.006	0.007	0.004	0	0	0	25+ Years Of Financial Histories
Return On Equity	0.049	0.037	0.049	0.059	0.054	0.017	0.044	0.058	0.064	0.032	0.042	0.056	0.061	0.029	0.038	0.033	0.054	0.054	0.033	0.033	0.042	0.033	0.045	0.046	0.063	0.033	0.037	0.042	0.042	0.031	0.035	0.030	0.037	0.041	0.049	0.049	0.040	0.039	0.046	0.046	0.049	0.044	0.044	0.035	0.017	0.028	0.018	0.021	0.015	0.001	0.021	0.028	0.015	0.022	0.025	0.034	0.025	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.119	0	0	0	0.158	0	0.141	0	0.132	0	0.127	0	0.146	0	0.156	0	0.169	0	0.167	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0	0	0.001	0	0.001	0	0.001	0	0.001	0	0.144	0	0.187	0	0.177	0	0	0	0	0	0	0	0.665	0	0	0	0	0	0	0	25+ Years Of Financial Histories