Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	2,203	2,020	1,769	1,955	1,987	1,628	2,037	1,707	2,162	1,897	2,058	1,268	1,262	1,194	1,526	1,394	1,925	1,285	1,556	1,287	2,084	1,236	1,770	1,310	1,816	1,225	1,895	1,555	2,075	1,029	1,641	1,058	2,177	1,022	1,670	1,087	1,815	947	1,616	1,021	3,760	-2,531	1,754	1,850	1,506	624	1,146	783	1,388	792	839	25	1,578	852	823	382	447	25+ Years Of Financial Histories
Depreciation And Amortization	195	200	194	186	206	207	199	195	196	184	179	136	129	139	132	140	142	144	132	128	103	101	99	101	96	111	109	110	95	93	92	89	87	89	96	94	78	87	91	93	312	-101	104	104	0	0	0	0	0	0	0	19	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	1,814	1,830	1,989	1,545	1,160	1,457	1,357	1,156	749	978	-807	5,089	846	817	663	728	704	930	139	846	311	890	912	987	334	947	1,184	1,107	962	1,163	1,227	1,142	741	1,231	1,522	1,527	958	1,503	1,445	1,377	3,650	-1,686	1,322	1,774	1,469	1,407	1,171	1,196	1,389	1,467	1,338	429	293	1,206	1,487	464	414	25+ Years Of Financial Histories
Ebitdaratio	0.448	0.454	0.530	0.440	0.341	0.488	0.398	0.403	0.252	0.353	-0.249	2.462	0.403	0.398	0.265	0.369	0.253	0.452	0.052	0.417	0.106	0.434	0.343	0.477	0.126	0.460	0.513	0.585	0.398	0.654	0.591	0.619	0.403	0.750	0.920	0.836	0.253	0.938	0.785	1.310	0.649	0.00	0.973	-9.694	0.358	2.451	5.724	0.715	0.832	1.059	0.742	1.026	0.049	0.806	0.794	1.231	0.937	25+ Years Of Financial Histories
Eps	0.140	0.160	0.170	0.110	0.092	0.110	0.110	0.088	0.042	0.092	-0.100	0.590	0.110	0.087	0.019	0.015	0.073	0.110	0.015	0.089	0.036	0.079	0.099	0.120	0.033	0.110	0.073	0.067	0.013	0.056	0.061	0.046	-0.031	0.050	0.056	0.065	0.027	0.040	0.028	0.035	0.084	-0.066	0.017	0.075	0.013	0.002	0.010	0.004	0.013	0.022	0.045	0.034	0.033	0.030	0.045	0.052	0.045	25+ Years Of Financial Histories
Epsdiluted	0.140	0.160	0.170	0.110	0.092	0.110	0.110	0.088	0.042	0.092	-0.100	0.590	0.110	0.087	0.019	0.015	0.073	0.110	0.015	0.089	0.036	0.079	0.099	0.120	0.033	0.110	0.073	0.067	0.013	0.056	0.061	0.046	-0.031	0.050	0.056	0.065	0.027	0.040	0.028	0.035	0.084	-0.066	0.017	0.075	0.013	0.002	0.010	0.004	0.013	0.022	0.045	0.034	0.033	0.030	0.045	0.052	0.045	25+ Years Of Financial Histories
General And Administrative Expenses	388	373	384	386	390	394	443	391	404	413	515	298	277	303	310	309	-76	314	313	312	-203	320	323	317	-162	296	291	279	-163	249	246	248	-162	248	313	253	-178	209	199	209	264	-263	243	254	-354	473	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	4,048	4,031	3,754	3,512	3,397	2,986	3,408	2,866	2,976	2,768	3,244	2,067	2,100	2,054	2,501	1,975	2,786	2,058	2,699	2,027	2,951	2,053	2,663	2,069	2,663	2,058	2,309	1,892	2,415	1,779	2,077	1,845	1,838	1,641	1,654	1,827	3,794	1,603	1,841	1,051	5,622	-28	1,359	-183	4,102	574	204	1,672	1,671	1,385	1,804	418	5,989	1,496	1,873	377	442	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	1,620	1,630	1,795	1,359	955	1,251	1,158	962	554	794	-988	4,954	718	678	98	106	563	788	7	718	236	829	821	919	235	857	554	451	224	426	512	376	-266	348	346	211	-262	258	177	126	-717	-68	-116	190	6	-71	0.84	3	194	246	470	0	0	287	358	0	0	25+ Years Of Financial Histories
Income Before Tax Ratio	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.336	0.186	0.287	-0.305	2.397	0.342	0.330	0.039	0.054	0.202	0.383	0.003	0.354	0.080	0.404	0.309	0.444	0.089	0.416	0.240	0.238	0.093	0.239	0.246	0.204	-0.145	0.212	0.209	0.115	-0.069	0.161	0.096	0.120	-0.128	2.391	-0.086	-1.038	0.002	-0.124	-0.004	0.002	0.116	0.178	0.261	0	0	0.192	0.191	0	0	25+ Years Of Financial Histories
Income Tax Expense	614	473	514	504	266	366	292	254	128	174	-382	168	62	156	-15	16	123	142	-81	185	-8	319	218	182	41	187	113	36	149	90	141	101	-86	58	12	-164	-416	29	24	-26	-1,164	285	-185	-144	-49	-78	-118	-45	62	27	28	0	-293	18	-42	-464	-414	25+ Years Of Financial Histories
Interest Expense	0	706	0	0	0	0	0	-1	-1	0	0	0	0	0	431	482	0	0	0	0	0	0	0	0	0	0	524	558	641	648	628	679	921	796	1,080	1,222	1,142	1,159	1,177	1,158	4,049	-1,512	1,330	1,479	1,462	1,478	1,172	1,193	1,194	1,221	868	0	0	919	1,129	0	0	25+ Years Of Financial Histories
Interest Income	2,781	2,749	2,442	2,163	2,072	1,687	2,658	1,550	1,559	1,589	2,550	1,191	1,253	1,222	2,138	1,200	3,335	1,242	2,287	1,237	3,274	1,239	2,261	1,203	3,420	1,201	1,720	1,711	1,718	1,687	1,649	1,699	1,966	1,834	2,212	2,360	2,223	2,218	2,199	2,151	7,026	-2,494	2,297	2,471	2,489	2,538	2,074	2,076	2,044	1,998	1,762	0	0	1,691	1,871	0	0	25+ Years Of Financial Histories
Net Income	1,005	1,157	1,281	855	688	884	866	707	425	620	-604	4,785	655	522	115	90	439	644	88	533	216	470	594	704	196	649	436	403	77	332	365	273	-181	288	333	375	154	228	152	152	452	-358	73	335	56	7	117	48	132	219	442	410	293	269	400	464	414	25+ Years Of Financial Histories
Net Income Ratio	0.248	0.287	0.341	0.243	0.203	0.296	0.254	0.247	0.143	0.224	-0.186	2.315	0.312	0.254	0.046	0.046	0.158	0.313	0.033	0.263	0.073	0.229	0.223	0.340	0.074	0.315	0.189	0.213	0.032	0.187	0.176	0.148	-0.099	0.176	0.201	0.205	0.041	0.142	0.083	0.145	0.081	12.471	0.054	-1.831	0.014	0.013	0.575	0.029	0.079	0.158	0.245	0.981	0.049	0.180	0.214	1.231	0.937	25+ Years Of Financial Histories
Operating Expenses	2,203	2,020	1,769	1,955	1,987	1,628	2,037	1,707	2,162	1,897	2,058	1,268	1,262	1,194	1,526	1,394	1,925	1,285	1,556	1,287	2,084	1,236	1,770	1,310	1,816	1,225	1,895	1,555	2,075	1,029	1,641	1,058	2,177	1,022	1,670	1,087	1,815	947	1,616	1,021	3,760	-2,531	1,754	1,850	1,506	624	1,146	783	1,388	792	839	25	1,578	852	823	382	447	25+ Years Of Financial Histories
Operating Income	1,619	1,630	1,795	1,359	954	1,250	1,158	961	553	794	-986	4,953	717	678	531	588	562	786	7	718	208	789	813	886	237	836	1,074	997	867	1,070	1,135	1,053	653	1,142	1,426	1,433	880	1,416	1,354	1,284	3,337	-1,585	1,218	1,670	1,469	1,407	1,171	1,196	1,389	1,467	1,338	410	293	1,206	1,487	464	414	25+ Years Of Financial Histories
Operating Income Ratio	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.335	0.186	0.287	-0.304	2.396	0.341	0.330	0.212	0.298	0.202	0.382	0.003	0.354	0.071	0.384	0.305	0.428	0.089	0.406	0.465	0.527	0.359	0.601	0.546	0.571	0.355	0.696	0.862	0.784	0.232	0.883	0.735	1.222	0.594	0.00	0.896	-9.126	0.358	2.451	5.724	0.715	0.832	1.059	0.742	0.981	0.049	0.806	0.794	1.231	0.937	25+ Years Of Financial Histories
Other Expenses	0	-892	0	1,569	1,597	1,234	1,594	1,316	1,758	1,484	1,543	970	985	891	1,216	1,085	1,811	971	1,242	975	2,113	916	1,446	993	1,836	929	1,603	1,276	2,105	780	1,395	810	2,181	774	1,356	834	1,850	738	1,416	812	3,344	-2,268	1,511	1,596	1,736	151	935	-886	551	6	1	4	517	-1	-15	382	447	25+ Years Of Financial Histories
Revenue	4,048	4,031	3,754	3,512	3,397	2,986	3,408	2,866	2,976	2,768	3,244	2,067	2,100	2,054	2,501	1,975	2,786	2,058	2,699	2,027	2,951	2,053	2,663	2,069	2,663	2,058	2,309	1,892	2,415	1,779	2,077	1,845	1,838	1,641	1,654	1,827	3,794	1,603	1,841	1,051	5,622	-28	1,359	-183	4,102	574	204	1,672	1,671	1,385	1,804	418	5,989	1,496	1,873	377	442	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	388	373	384	386	390	394	443	391	404	413	515	298	277	303	310	309	114	314	313	312	-29	320	323	317	-20	296	291	279	-29	249	246	248	-3	248	313	253	-34	209	199	209	416	-263	243	254	-230	473	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	1	1,595	0	0	1	1	0	1	1	0	-2	1	1	0	-433	-482	1	2	0.62	0	28	40	8	33	-1	21	-519	-546	-643	-644	-623	-677	-920	-794	-1,079	-1,222	-1,142	-1,158	-1,177	-1,158	-4,055	1,516	-1,334	-1,480	-1,463	-1,478	-1,172	-1,193	-1,195	-1,221	-868	0	0	-919	-1,129	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out	7,470	7,367	7,495	7,495	7,494	7,502	8,052	8,052	8,053	8,053	5,977	8,055	5,977	5,977	5,978	5,977	5,978	5,978	5,978	5,977	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,906	5,906	5,988	5,905	5,819	5,819	6,000	5,765	5,648	5,648	5,400	5,400	5,400	5,400	4,450	4,450	4,450	4,450	11,664	11,664	9,964	9,964	9,874	8,885	8,885	8,885	8,840	8,885	8,866	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	7,470	7,367	7,495	7,495	7,494	7,502	8,052	8,052	8,053	8,053	5,977	8,055	5,977	5,977	5,978	5,977	5,978	5,978	5,978	5,977	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,906	5,906	5,988	5,905	5,819	5,819	6,000	5,765	5,648	5,648	5,400	5,400	5,400	5,400	4,450	4,450	4,450	4,450	11,664	11,664	9,964	9,964	9,874	8,885	8,885	8,885	8,840	8,885	8,866	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	1,004	0	0	1,178	0	0	0	1,314	0	0	0	1,169	0	0	0	1,308	0	0	0	905	0	0	0	466	0	0	0	346	0	0	0	43	0	0	0	50	0	0	0	82	0	0	0	370	0	0	0	575	0	0	0	172	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	0	-1,899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	1,660	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	43,888	37,861	41,704	35,872	20,522	98,109	124,273	110,471	104,279	117,252	94,353	81,823	51,615	50,009	44,313	26,505	15,116	19,965	17,072	23,857	19,163	19,750	22,670	15,031	20,160	18,565	14,768	12,551	13,259	11,464	5,880	11,515	10,588	12,018	11,343	9,525	8,258	7,276	8,572	9,015	12,136	8,398	10,833	15,169	12,823	25,861	8,795	12,367	2,868	2,534	10,914	0	605	551	337	263	25+ Years Of Financial Histories
Cash And Short Term Investments	43,888	37,861	41,704	35,872	20,522	98,109	124,273	110,471	104,279	117,252	94,353	81,823	51,615	50,009	44,313	26,505	15,116	19,965	17,072	23,857	19,163	19,750	22,670	15,031	20,160	18,565	14,768	12,551	13,259	11,464	5,880	11,515	10,588	12,018	11,343	9,525	8,258	7,276	8,572	9,015	12,136	8,398	10,833	15,169	12,823	25,861	8,795	12,367	2,868	2,534	10,914	0	605	551	337	263	25+ Years Of Financial Histories
Common Stock	7,502	7,502	8,061	7,502	7,502	8,061	8,061	8,061	8,061	8,061	8,061	8,061	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,910	5,910	5,910	5,823	23,162	5,768	23,377	5,714	23,763	5,597	23,711	5,027	23,776	4,736	23,275	4,489	0	3,854	0	3,840	0	20,259	0	3,362	0	0	0	25+ Years Of Financial Histories
Deferred Revenue	0	-22,274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	55,409	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	1,346	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,019	0	0	0	25+ Years Of Financial Histories
Goodwill	0	3,094	0	0	3,167	0	3,455	0	3,455	0	3,051	0	3,051	0	3,051	0	3,051	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,047	0	3,123	0	2,191	0	772	0	772	0	0	0	827	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	4,969	4,987	5,001	4,996	5,219	4,918	4,958	4,921	4,933	4,517	4,512	4,501	3,949	3,903	3,883	3,842	3,839	3,781	3,820	3,850	3,847	3,820	3,819	3,795	3,804	3,827	3,843	3,837	3,687	7,112	3,661	3,660	3,671	3,669	3,671	3,683	3,634	3,635	3,625	3,632	3,629	3,874	3,895	3,246	2,877	2,248	1,192	1,171	1,175	1,121	0	636	1,706	1,730	1,736	862	25+ Years Of Financial Histories
Intangible Assets	0	4,987	0	0	2,052	0	1,503	0	1,478	0	1,461	0	898	0	832	0	788	0	769	0	796	0	768	0	754	0	792	0	636	0	610	0	620	0	620	0	583	0	574	0	582	0	771	0	685	2,248	419	1,171	403	1,121	0	636	878	1,730	1,736	862	25+ Years Of Financial Histories
Inventory	0	-47,018	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	25+ Years Of Financial Histories
Long Term Debt	56,198	56,755	53,006	51,059	50,090	51,031	52,061	51,985	50,741	53,958	53,089	52,792	34,579	35,221	34,291	34,544	33,563	33,755	32,751	33,265	28,028	29,327	29,294	31,094	34,250	29,428	28,372	27,385	34,335	27,953	27,965	29,546	41,831	33,885	34,309	34,602	54,968	38,398	38,213	42,515	58,042	44,398	47,670	51,310	68,000	10,616	0	53,237	51,888	27,496	0	15,463	7,676	16,151	16,009	15,376	25+ Years Of Financial Histories
Long Term Investments	178,512	178,246	180,597	181,866	100,120	106,546	104,938	105,231	100,227	96,168	101,237	102,996	54,795	56,964	59,604	61,649	49,572	58,788	57,341	60,016	55,302	52,523	50,460	56,106	98,059	103,687	99,922	99,334	86,143	92,240	91,458	94,684	96,020	93,239	95,687	105,595	107,689	105,989	108,348	97,343	96,432	97,240	102,590	101,078	93,255	64,356	71,995	61,967	65,865	52,770	31,116	47,157	38,994	47,402	45,775	46,888	25+ Years Of Financial Histories
Minority Interest	34	32	32	33	32	32	31	32	31	29	29	29	25	25	25	28	29	28	28	30	29	183	200	454	434	413	390	383	29	195	39	1,002	35	1,417	41	0	37	0	0.30	756	-15	0	-10	348	35	-305	18	-130	18	0	19	0	175	0	0	0	25+ Years Of Financial Histories
Net Debt	12,310	18,894	11,302	15,187	29,568	-47,078	-72,212	-58,486	-53,538	-63,294	-41,264	-29,031	-17,036	-14,788	-10,022	8,039	18,447	13,790	15,678	9,408	8,864	9,577	6,623	16,063	14,090	10,863	13,604	14,834	21,075	16,489	22,085	18,031	31,243	21,867	22,966	25,077	46,710	31,122	29,640	33,500	45,906	36,000	36,836	36,141	55,177	-15,245	-8,795	40,870	49,020	24,962	-10,914	15,463	14,047	15,600	15,672	15,113	25+ Years Of Financial Histories
Net Receivables	0	44	0	0	173	0	57	0	62	0	138	0	3	0	59	0	7	0	10	0	23	0	1,025	0	215	0	0	0	68	0	0	0	205	0	0	0	96	0	0	0	115	0	0	0	150	0	0	0	104	0	0	0	647	0	0	0	25+ Years Of Financial Histories
Other Assets	378,893	378,773	390,875	388,446	460,281	458,558	464,232	460,693	464,137	459,058	467,063	465,287	336,208	331,325	332,721	317,094	317,965	323,264	322,934	308,999	305,076	305,370	314,991	302,951	257,869	246,524	257,069	248,014	241,763	228,396	249,124	225,201	230,730	228,166	230,290	230,509	215,800	210,793	213,122	215,709	224,653	227,882	230,418	243,477	235,807	251,290	196,661	198,716	197,383	207,834	226,918	52,266	8,051	1,022	1,112	1,068	25+ Years Of Financial Histories
Other Current Assets	0	46,974	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	0	1,249	0	0	-1,178	0	0	0	-1,314	0	0	0	-1,169	0	0	0	-1,308	0	0	0	-905	0	0	0	-466	0	0	0	-346	0	0	0	-43	0	0	0	-50	0	0	0	-82	0	0	0	-370	0	0	0	-575	0	0	0	-7,148	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	-2,253	0	0	555,616	641,488	669,662	653,300	641,983	650,614	639,517	628,016	390,494	424,759	421,179	392,173	331,392	388,466	382,023	379,386	333,630	363,398	372,017	359,776	323,786	354,120	354,308	345,488	289,689	319,308	330,948	316,392	277,175	317,879	318,213	329,108	258,371	308,366	311,899	306,909	257,730	318,328	327,221	344,317	257,211	321,515	260,094	255,649	197,245	246,568	251,780	36,939	20,358	37,175	35,935	35,482	25+ Years Of Financial Histories
Other Non Current Assets	-190,676	-16,954	-193,018	-194,390	-111,258	-119,123	-115,943	-118,053	-111,558	-109,428	-112,534	-116,459	-63,694	-67,976	-68,479	-72,792	-58,326	-69,936	-65,990	-71,280	-62,359	-62,631	-57,429	-66,438	-104,940	-114,023	-106,846	-109,702	-92,835	-103,003	-98,104	-104,647	-102,731	-103,270	-102,333	-115,523	-114,468	-115,630	-115,153	-106,652	-103,285	-106,395	-109,736	-109,294	-99,512	-66,604	-76,096	-66,528	-70,068	-57,173	-35,555	-47,793	-41,673	-50,428	-48,800	-48,735	25+ Years Of Financial Histories
Other Non Current Liabilities	-56,198	-56,755	-53,006	-51,059	-48,912	-51,031	-52,061	-51,985	-49,427	-53,958	-53,089	-52,792	-34,579	-35,221	-34,291	-34,544	-33,563	-33,755	-32,751	-33,265	-28,028	-29,327	-29,294	-31,094	-34,250	-29,428	-28,372	-27,385	-34,335	-27,953	-27,965	-29,546	-41,831	-33,885	-34,309	-34,602	-54,968	-38,398	-38,213	-42,515	-58,042	-44,398	-47,670	-51,310	-68,000	-10,616	0	-53,237	-51,888	-27,496	0	-15,463	-8,775	-16,151	-16,009	-15,376	25+ Years Of Financial Histories
Othertotal Stockholders Equity	25,740	23,989	24,378	24,643	9,930	21,408	11,780	27,117	12,326	22,233	12,674	22,677	9,172	17,819	9,494	18,119	9,641	17,424	9,569	18,206	9,277	16,421	10,289	17,505	11,029	17,110	11,639	18,012	11,258	16,480	10,307	17,786	18,530	0	19,235	2,697	18,859	1,570	19,047	0	18,819	571	18,632	0	17,956	22,545	17,586	22,092	15,801	20,973	1,329	15,327	9,341	14,826	14,314	14,584	25+ Years Of Financial Histories
Preferred Stock	0	1,899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	7,195	7,300	7,420	7,528	5,919	7,659	6,047	7,901	6,398	8,743	6,785	8,962	4,950	7,109	4,992	7,301	4,915	7,367	4,828	7,414	3,209	6,288	3,150	6,537	3,076	6,509	3,080	6,531	3,004	3,651	2,984	6,303	3,039	6,362	2,975	6,245	3,144	6,006	3,179	5,677	3,223	5,281	3,250	4,970	3,379	0	2,909	3,390	3,027	3,282	4,439	0	441	1,296	1,289	985	25+ Years Of Financial Histories
Retained Earnings	1,005	4,816	1,573	855	16,798	4,801	14,971	707	15,007	4,801	13,807	4,786	10,100	726	8,893	90	9,500	1,266	8,405	533	8,770	1,768	7,627	704	7,237	1,488	6,363	403	6,286	970	5,903	273	814	996	708	375	620	0	304	0	502	0	408	0	229	0	0	0	1,053	0	0	0	1,822	0	0	0	25+ Years Of Financial Histories
Short Term Debt	0	22,274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,976	0	0	0	25+ Years Of Financial Histories
Tax Assets	0	16,954	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	530	0	0	0	25+ Years Of Financial Histories
Tax Payables	0	748	0	0	457	0	293	0	189	0	312	0	222	0	305	0	238	0	294	0	235	0	280	0	193	0	6	0	0.22	0	0.14	0	0.38	0	7	0	0.27	0	0.12	0	27	0	158	0	395	0	1,665	0	243	0	0	0	115	0	0	0	25+ Years Of Financial Histories
Total Assets	613,457	607,167	625,597	618,708	592,234	675,790	704,505	689,217	680,036	685,738	674,088	663,569	451,520	449,310	445,572	416,391	391,414	413,165	406,007	404,136	386,622	387,751	396,116	384,420	383,186	379,112	378,684	370,267	347,927	342,863	353,109	341,363	344,255	343,454	343,967	355,557	338,623	333,699	336,848	331,376	340,190	342,675	350,988	367,940	348,294	343,755	281,554	277,611	270,424	267,541	273,387	52,266	50,985	52,001	50,249	50,066	25+ Years Of Financial Histories
Total Current Assets	43,888	37,861	41,704	35,872	20,695	98,109	124,330	110,471	104,341	117,252	94,491	81,823	51,618	50,009	44,372	26,505	15,123	19,965	17,082	23,857	19,186	19,750	23,695	15,031	20,376	18,565	14,768	12,551	13,328	11,464	5,880	11,515	10,793	12,018	11,343	9,525	8,354	7,276	8,572	9,015	12,251	8,398	10,833	15,169	12,973	25,861	8,795	12,367	2,972	2,534	10,914	0	1,261	551	337	263	25+ Years Of Financial Histories
Total Current Liabilities	0	2,253	0	0	1,178	0	0	0	1,314	0	0	0	1,169	0	0	0	1,308	0	0	0	905	0	0	0	466	0	0	0	346	0	0	0	43	0	0	0	50	0	0	0	82	0	0	0	370	0	0	0	575	0	0	0	7,148	0	0	0	25+ Years Of Financial Histories
Total Debt	56,198	56,755	53,006	51,059	50,090	51,031	52,061	51,985	50,741	53,958	53,089	52,792	34,579	35,221	34,291	34,544	33,563	33,755	32,751	33,265	28,028	29,327	29,294	31,094	34,250	29,428	28,372	27,385	34,335	27,953	27,965	29,546	41,831	33,885	34,309	34,602	54,968	38,398	38,213	42,515	58,042	44,398	47,670	51,310	68,000	10,616	0	53,237	51,888	27,496	0	15,463	14,652	16,151	16,009	15,376	25+ Years Of Financial Histories
Total Equity	34,281	36,339	34,012	33,000	34,230	34,270	34,812	35,885	35,394	35,095	34,542	35,524	25,253	24,526	24,368	24,190	25,122	24,671	23,955	24,720	24,028	24,170	23,898	24,190	24,249	24,579	23,984	24,396	23,526	23,360	22,121	23,969	25,168	24,158	25,712	26,449	25,194	25,333	24,949	23,711	24,349	24,347	23,777	23,275	22,676	22,545	21,441	22,092	20,695	20,973	21,588	15,327	14,527	14,826	14,314	14,584	25+ Years Of Financial Histories
Total Investments	178,512	178,246	180,597	181,866	100,120	106,546	104,938	105,231	100,227	96,168	101,237	102,996	54,795	56,964	59,604	61,649	49,572	58,788	57,341	60,016	55,302	52,523	50,460	56,106	98,059	103,687	99,922	99,334	86,143	92,240	91,458	94,684	96,020	93,239	95,687	105,595	107,689	105,989	108,348	97,343	96,432	97,240	102,590	101,078	93,255	64,356	71,995	61,967	65,865	52,770	31,116	47,157	38,994	47,402	45,775	46,888	25+ Years Of Financial Histories
Total Liabilities	56,198	56,755	53,006	51,059	557,972	641,488	669,662	653,300	644,611	650,614	639,517	628,016	426,242	424,759	421,179	392,173	366,263	388,466	382,023	379,386	362,563	363,398	372,017	359,776	358,502	354,120	354,308	345,488	324,371	319,308	330,948	316,392	319,050	317,879	318,213	329,108	313,390	308,366	311,899	306,909	315,856	318,328	327,221	344,317	325,582	321,515	260,094	255,649	249,710	246,568	251,780	36,939	36,282	37,175	35,935	35,482	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	613,457	607,167	625,597	618,708	592,234	675,790	704,505	689,217	680,036	685,738	674,088	663,569	451,520	449,310	445,572	416,391	391,414	413,165	406,007	404,136	386,622	387,751	396,116	384,420	383,186	379,112	378,684	370,267	347,927	342,863	353,109	341,363	344,255	343,454	343,967	355,557	338,623	333,699	336,848	331,376	340,190	342,675	350,988	367,940	348,294	343,755	281,554	277,611	270,424	267,541	273,387	52,266	50,985	52,001	50,249	50,066	25+ Years Of Financial Histories
Total Liabilities And Total Equity	613,457	607,167	625,597	618,708	592,234	675,790	704,505	689,217	680,036	685,738	674,088	663,569	451,520	449,310	445,572	416,391	391,414	413,165	406,007	404,136	386,622	387,751	396,116	384,420	383,186	379,112	378,684	370,267	347,927	342,863	353,109	341,363	344,255	343,454	343,967	355,557	338,623	333,699	336,848	331,376	340,190	342,675	350,988	367,940	348,294	343,755	281,554	277,611	270,424	267,541	273,387	52,266	50,985	52,001	50,249	50,066	25+ Years Of Financial Histories
Total Non Current Assets	190,676	190,533	193,018	194,390	111,258	119,123	115,943	118,053	111,558	109,428	112,534	116,459	63,694	67,976	68,479	72,792	58,326	69,936	65,990	71,280	62,359	62,631	57,429	66,438	104,940	114,023	106,846	109,702	92,835	103,003	98,104	104,647	102,731	103,270	102,333	115,523	114,468	115,630	115,153	106,652	103,285	106,395	109,736	109,294	99,512	66,604	76,096	66,528	70,068	57,173	35,555	0	41,673	50,428	48,800	48,735	25+ Years Of Financial Histories
Total Non Current Liabilities	56,198	56,755	53,006	51,059	1,178	641,488	669,662	653,300	1,314	650,614	639,517	628,016	34,579	424,759	421,179	392,173	33,563	388,466	382,023	379,386	28,028	363,398	372,017	359,776	34,250	354,120	354,308	345,488	34,335	319,308	330,948	316,392	41,831	317,879	318,213	329,108	54,968	308,366	311,899	306,909	58,042	318,328	327,221	344,317	68,000	321,515	0	255,649	51,888	246,568	0	36,939	8,775	37,175	35,935	35,482	25+ Years Of Financial Histories
Total Stockholders Equity	34,247	36,307	34,012	33,000	34,230	34,270	34,812	35,885	35,394	35,095	34,542	35,524	25,253	24,526	24,368	24,190	25,122	24,671	23,955	24,720	24,028	24,170	23,898	24,190	24,249	24,579	23,984	24,396	23,526	23,360	22,121	23,969	25,168	24,158	25,712	26,449	25,194	25,333	24,949	23,711	24,349	24,347	23,777	23,275	22,676	22,545	21,441	22,092	20,695	20,973	21,588	15,327	14,527	14,826	14,314	14,584	25+ Years Of Financial Histories
Reported In EUR
Cash At End Of Period	400	390	25+ Years Of Financial Histories
Depreciation And Amortization	200	195	25+ Years Of Financial Histories
Free Cash Flow	400	390	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	400	390	25+ Years Of Financial Histories
Net Change In Cash	400	390	25+ Years Of Financial Histories
Net Income	1,157	1,522	25+ Years Of Financial Histories
Operating Cash Flow	400	390	25+ Years Of Financial Histories
Other Non Cash Items	-957	-1,327	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0104	-0.0069	0.0111	0.0447	-0.1236	-0.0408	0.0222	0.0135	-0.0083	0.0173	0.0159	0.4696	0.0049	0.0084	0.0701	0.0638	-0.0526	0.0176	0.0046	0.0453	-0.0029	-0.0211	0.0304	0.0032	0.0107	0.0011	0.0227	0.0642	0.0148	-0.0290	0.0344	-0.0084	0.0023	-0.0015	-0.0326	0.0500	0.0148	-0.0094	0.0165	-0.0259	-0.0073	-0.0237	-0.0461	0.0564	0.0132	0.2209	0.0142	0.0266	0.0108	-0.0214	4.2307	0.0251	-0.0195	0.0349	0.0037	0	0	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0697	0.0439	0.0307	-0.0360	-0.0001	0.0567	-0.0299	0.0139	0.0085	-0.2459	0.3105	0.0438	0.0296	0.0066	0.0072	-0.0369	0.0183	0.0299	-0.0311	0.0289	-0.0058	0.0112	-0.0119	-0.0026	-0.0134	0.0248	-0.0169	0.0245	0.0071	0.0707	-0.0898	-0.0617	0.0418	-0.0312	-0.0658	0.0285	-0.0055	-0.0293	0.0522	-0.0262	0.0001	-0.1561	0.0216	0.0264	0.0058	1.7558	-0.0295	-0.0881	-0.0132	-0.0373	0.2674	0.0551	-0.0201	0.0305	-0.0135	0	0	25+ Years Of Financial Histories
Debt Growth	-0.0098	-0.0022	0.0381	0.0193	-0.0184	-0.0198	0.0015	0.0245	-0.0596	0.0164	0.0056	0.5267	-0.0182	0.0271	-0.0073	0.0292	-0.0057	0.0307	-0.0155	0.1868	-0.0443	0.0011	-0.0579	-0.0922	0.1639	0.0372	0.0361	-0.2024	0.2283	-0.0005	-0.0535	-0.2937	0.2345	-0.0124	-0.0085	-0.3705	0.4316	0.0048	-0.1012	-0.2675	0.3073	-0.0686	-0.0709	-0.2454	5.4055	0	-1	0.0260	0.8871	0	-1	0.0553	-0.0928	0.0089	0.0412	0	0	25+ Years Of Financial Histories
Ebitgrowth	-0.0067	-0.2383	0.3208	0.4245	-0.2368	0.0794	0.2050	0.7378	-0.3035	1.8053	-1.1991	5.9079	0.0575	0.2768	-0.0969	0.0463	-0.2850	106.0407	-0.9898	2.4435	-0.7357	-0.0295	-0.0824	2.7259	-0.7156	-0.2218	0.0774	0.1494	-0.1894	-0.0573	0.0779	0.6123	-0.4281	-0.1992	-0.0048	0.6284	-0.3785	0.0456	0.0547	-0.6153	3.1055	-2.3013	-0.2706	0.1362	0.0442	0.2018	-0.0206	-0.1395	-0.0526	0.0964	2.2634	0.3949	-0.7563	-0.1890	2.2047	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	-0.1250	-0.2000	0.5455	0.1983	-0.1655	0	0.2514	1.1029	-0.5476	1.9240	-1.1695	4.3636	0.2600	3.5469	0.2715	-0.7943	-0.3327	6.4324	-0.8341	1.4641	-0.5394	-0.2093	-0.1717	2.6585	-0.7018	0.5068	0.0831	4.1846	-0.7687	-0.0787	0.3203	2.4808	-1.6303	-0.1081	-0.1462	1.3810	-0.3243	0.4276	-0.1868	-0.5847	2.2640	-5.0182	-0.7809	4.9291	6.9375	-0.8416	1.4634	-0.6917	-0.3955	-0.5089	0.3254	0.0211	0.0924	-0.3267	-0.1379	0	0	25+ Years Of Financial Histories
Epsgrowth	-0.1250	-0.2000	0.5455	0.1983	-0.1655	0	0.2514	1.1029	-0.5476	1.9240	-1.1695	4.3636	0.2600	3.5469	0.2715	-0.7943	-0.3327	6.4324	-0.8341	1.4641	-0.5394	-0.2093	-0.1717	2.6585	-0.7018	0.5068	0.0831	4.1846	-0.7687	-0.0787	0.3203	2.4808	-1.6303	-0.1081	-0.1462	1.3810	-0.3243	0.4276	-0.1868	-0.5847	2.2640	-5.0182	-0.7809	4.9291	6.9375	-0.8416	1.4634	-0.6917	-0.3955	-0.5089	0.3254	0.0211	0.0924	-0.3267	-0.1379	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.5089	3.3339	0.7194	-0.0312	1.7976	0.0854	0.4728	0.3023	3.0475	0.3695	-2.6576	11.8495	4.5125	0.7645	-0.6536	-0.7685	1.6933	1.6690	-0.4768	2.1678	-0.5677	2.1850	5.0407	0.5644	1.5758	65.7302	6.2326	15.3825	-0.0194	1.5578	0.3619	0.0018	-1.9431	0.6348	0.2273	0.2454	-0.1758	0.3332	-0.3744	-0.3971	1.5342	-3.1913	-0.6363	0.6121	-0.6149	-0.9463	-0.7769	-0.9119	-0.5981	-0.2741	-0.0107	-0.0117	0	0	0	0.1184	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.5981	0.1082	0.1241	0.3541	0.0173	0.1562	0.0953	0.1245	-0.0965	0.1410	0.5643	-0.1787	0.1120	0.2185	0.5172	0.0428	-0.3062	0.2131	0.3241	0.7423	-0.5258	65.5528	0.4585	9.4164	-0.5166	1.6677	21.0247	1.2080	1.4388	1.1672	0.8990	5.6405	-0.5313	0.6749	0.3015	6.4680	-0.0035	0.6854	0.6096	2.9043	0.5447	-1.0316	0.4420	-1.8248	0.3673	-0.2335	-0.9172	1.8755	-0.7512	-0.1745	-0.1377	-0.0562	0	0	0	-0.1488	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.1086	0.2262	0.1351	0.0882	0.1260	0.1110	0.0775	0.0919	0.1033	0.1018	0.5644	0.0865	-0.0232	-0.0117	-0.0488	-0.1178	-0.0578	-0.0798	-0.1327	-0.0582	-0.1087	-0.1033	-0.2517	-0.2263	-0.2038	-0.1883	1.1828	1.1548	0.9180	0.8793	0.6897	1.3528	1.6454	1.4880	1.6466	1.7947	1.7279	1.6877	1.8535	0	1.7578	1.7021	2.2995	0	2.1161	2.0358	0.1352	0	0.2702	0.2614	0.3503	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	0	0.0256	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0.0042	0.0080	0.0689	0.0339	0.1376	-0.1238	0.1891	-0.0370	0.0751	-0.1467	0.5694	-0.0157	0.0224	-0.1787	0.2663	-0.2911	0.3537	-0.2377	0.3318	-0.3133	0.4379	-0.2292	0.2874	-0.2232	0.2942	-0.1090	0.2208	-0.2168	0.3579	-0.1437	0.1261	0.0036	0.1203	-0.0082	-0.0944	-0.5185	1.3669	-0.1295	0.7521	-0.8131	196.7303	-1.0211	8.4302	-1.0446	6.1418	1.8069	-0.8776	0.0005	0.2067	-0.2323	3.3158	-0.9302	3.0034	-0.2013	3.9682	0	0	25+ Years Of Financial Histories
Inventory Growth	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	-0.1314	-0.2398	0.4982	0.2427	-0.2217	0.0208	0.2249	0.6635	-0.3145	2.0265	-1.1262	6.3053	0.2548	3.5391	0.2778	-0.7950	-0.3183	6.2735	-0.8339	1.4602	-0.5390	-0.2091	-0.1559	2.5888	-0.6977	0.4869	0.0831	4.2335	-0.7681	-0.0906	0.3372	2.5038	-1.6303	-0.1357	-0.1114	1.4347	-0.3245	0.4917	0.0056	-0.6642	2.2637	-5.8913	-0.7814	4.9083	6.8304	-0.9385	1.4533	-0.6377	-0.3950	-0.5045	0.0780	0.3949	0.0927	-0.3275	-0.1379	0	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	0	0.0256	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	-0.0067	-0.2383	0.3208	0.4245	-0.2368	0.0794	0.2050	0.7378	-0.3035	1.8053	-1.1991	5.9079	0.0575	0.2768	-0.0969	0.0463	-0.2850	106.0407	-0.9898	2.4435	-0.7357	-0.0295	-0.0824	2.7259	-0.7156	-0.2218	0.0774	0.1494	-0.1894	-0.0573	0.0779	0.6123	-0.4281	-0.1992	-0.0048	0.6284	-0.3785	0.0456	0.0547	-0.6153	3.1055	-2.3013	-0.2706	0.1362	0.0442	0.2018	-0.0206	-0.1395	-0.0526	0.0964	2.2634	0.3949	-0.7563	-0.1890	2.2047	0	0	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0.0042	0.0080	0.0689	0.0339	0.1376	-0.1238	0.1891	-0.0370	0.0751	-0.1467	0.5694	-0.0157	0.0224	-0.1787	0.2663	-0.2911	0.3537	-0.2377	0.3318	-0.3133	0.4379	-0.2292	0.2874	-0.2232	0.2942	-0.1090	0.2208	-0.2168	0.3579	-0.1437	0.1261	0.0036	0.1203	-0.0082	-0.0944	-0.5185	1.3669	-0.1295	0.7521	-0.8131	196.7303	-1.0211	8.4302	-1.0446	6.1418	1.8069	-0.8776	0.0005	0.2067	-0.2323	3.3158	-0.9302	3.0034	-0.2013	3.9682	0	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0.0402	-0.0184	-0.0052	-0.0103	-0.0102	-0.1106	0.1330	-0.0322	-0.0218	-0.1981	0.7282	0.0758	-0.0858	-0.0226	0.0032	1.7105	-0.6369	0.0025	0.0039	11.5659	-1.0923	-0.0117	0.0214	16.7383	-1.0680	0.0143	0.0459	10.3009	-1.1205	0.0102	-0.0061	68.3364	-1.0149	-0.2078	0.2373	8.4076	-1.1634	0.0457	-0.0437	-0.4978	2.5816	-2.0823	-0.0429	2.1038	-1.4857	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	3.7797	0.8734	9.3861	0.5156	6.2061	71.4272	9.6524	20.3354	2.9689	2.5029	-3.2575	11.8720	2.3125	1.8846	-0.5748	-0.7117	1.2198	2.5582	-0.6727	0.9097	0.0954	1.5967	1.1970	1.5219	-0.0080	2.5860	0.6137	0.4438	-0.6059	0.8568	0.3473	-0.0100	-1.9431	0.6348	0.2273	0.3929	-0.1758	0.3332	-0.3744	-0.3971	1.5342	-3.1913	-0.6363	0.6121	-0.6149	-0.9463	-0.7769	-0.9119	-0.5981	-0.2741	-0.0107	-0.0117	0	0	0	0.1184	0	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.7843	-0.4745	0.6395	12.3963	-0.5082	2.0842	23.1242	1.4829	1.2034	1.4729	1.9706	4.4540	-0.4788	1.0410	0.9746	6.7874	-0.3086	1.0446	1.1313	5.8025	-0.2675	1.0395	1.1030	5.9421	-0.3390	1.0447	0.8237	5.3491	-0.3932	0.7891	0.6376	5.2671	-0.5313	0.6749	0.3015	5.3565	-0.0035	0.6854	0.6096	2.9043	0.5447	-1.0316	0.4420	-1.8248	0.3673	-0.2335	-0.9172	1.8755	-0.7512	-0.1745	-0.1377	-0.0562	0	0	0	-0.1488	0	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.0441	0.0930	-0.1506	-0.1581	-0.1035	-0.0982	1.3518	1.3529	1.1161	1.0705	1.6433	1.5563	1.5839	1.4591	1.5175	1.4656	1.5701	1.4732	1.4748	0	1.4582	1.4228	1.4691	0	1.4810	1.4641	1.4780	0	1.4364	1.3704	1.2815	0	1.6454	1.4880	1.6466	0	1.7279	1.6877	1.8535	0	1.7578	1.7021	2.2995	0	2.1161	2.0358	0.1352	0	0.2702	0.2614	0.3503	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.7735	0.4332	7.8846	6.5763	0.2501	0.0938	6.2614	-0.0154	0.4563	-0.0207	-2.0165	4.0444	2.3393	-0.1956	-0.7365	-0.7766	4.6321	0.9163	-0.7571	0.9289	2.1615	0.5884	0.7900	0.8105	0.2035	1.6898	1.5797	1.3950	-0.8445	1.8474	2.7045	-0.3859	-3.4489	29.4209	4.5008	14.8049	1.0506	0.8365	-0.3677	-0.3900	1.5342	-3.1913	-0.6363	0.4413	-0.6149	-0.9463	-0.7769	-0.9119	-0.5981	-0.2741	-0.0107	-0.0117	0	0	0	0.1184	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	1.1120	0.5574	0.1972	0.4181	-0.0274	0.1562	-0.0628	0.0496	-0.2516	0.0009	0.2181	-0.2585	-0.2115	-0.0018	0.0828	0.0440	0.1394	0.1428	0.3015	0.0854	0.5628	0.2177	0.6158	0.0921	-0.3366	0.2132	0.1330	0.6262	-0.6072	57.6252	0.1356	8.5980	-0.6572	1.1852	14.7189	1.2106	3.0048	1.0417	0.8665	3.1370	0.5447	-1.0316	0.4420	-1.9691	0.3673	-0.2335	-0.9172	1.8755	-0.7512	-0.1745	-0.1377	-0.0562	0	0	0	-0.1488	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.0397	0.1665	0.1133	0.0880	0.0869	0.1069	0.0788	0.0776	0.0935	0.0779	0.4455	0.0899	0.0415	-0.0020	0.0160	-0.0083	0.0549	0.0434	0.0847	0.0189	-0.0708	-0.0262	-0.0671	-0.1180	-0.0905	-0.0832	-0.1316	-0.0706	-0.1166	-0.1227	-0.3085	-0.2239	-0.1511	-0.1804	1.3313	1.4220	1.1475	1.1307	1.1133	1.5454	1.7578	1.7021	2.2995	2.1861	2.1161	2.0358	0.1352	0	0.2702	0.2614	0.3503	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0140	-0.0147	0.0000	0.0001	-0.0010	-0.0684	0	-0.0001	0.0000	0.3473	-0.2580	0.3477	0.0000	-0.0001	0.0001	-0.0002	0	-0.0000	0.0001	-0.0002	0	0.0001	-0.0001	0.0001	0	0	0	0.0122	0	-0.0138	0.0140	0.0149	0	-0.0302	0.0407	0.0207	0	0.0461	0	0	0	0.2133	0	0	0	-0.6184	0	0.1706	0	0.0092	0.1113	-0.0000	0	0.0051	-0.0051	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0140	-0.0147	0.0000	0.0001	-0.0010	-0.0684	0	-0.0001	0.0000	0.3473	-0.2580	0.3477	0.0000	-0.0001	0.0001	-0.0002	0	-0.0000	0.0001	-0.0002	0	0.0001	-0.0001	0.0001	0	0	0	0.0122	0	-0.0138	0.0140	0.0149	0	-0.0302	0.0407	0.0207	0	0.0461	0	0	0	0.2133	0	0	0	-0.6184	0	0.1706	0	0.0092	0.1113	-0.0000	0	0.0051	-0.0051	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	0	0.346	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	-23,509	-23,509	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	0	0	-	-	25+ Years Of Financial Histories
Average Payables	502	502	0	589	589	0	0	657	657	0	0	584	584	0	0	654	654	0	0	452	452	0	0	233	233	0	0	173	173	0	0	21	21	0	0	25	25	0	0	41	41	0	0	185	185	0	0	287	287	0	0	86	86	0	0	-	-	25+ Years Of Financial Histories
Average Receivables	22	22	0	86	86	28	28	31	31	69	69	1	1	29	29	3	3	5	5	11	11	512	512	107	107	0	0	34	34	0	0	102	102	0	0	48	48	0	0	57	57	0	0	75	75	0	0	52	52	0	0	323	323	0	0	-	-	25+ Years Of Financial Histories
Book Value Per Share	4.585	4.928	4.538	4.403	4.567	4.568	4.323	4.456	4.395	4.358	5.779	4.410	4.225	4.103	4.076	4.047	4.202	4.127	4.007	4.135	4.019	4.043	3.998	4.046	4.056	4.112	4.012	4.081	3.983	3.955	3.694	4.059	4.325	4.152	4.285	4.587	4.460	4.485	4.620	4.391	4.509	4.509	5.342	5.229	5.095	5.065	1.838	1.894	2.077	2.105	2.186	1.725	1.635	1.669	1.619	1.641	-	25+ Years Of Financial Histories
Cash Per Share	5.875	5.139	5.564	4.786	2.738	13.077	15.432	13.718	12.948	14.559	15.785	10.157	8.635	8.366	7.413	4.434	2.528	3.340	2.856	3.991	3.205	3.303	3.792	2.514	3.372	3.106	2.470	2.100	2.245	1.941	0.982	1.950	1.820	2.065	1.890	1.652	1.462	1.288	1.587	1.669	2.247	1.555	2.434	3.408	2.881	5.810	0.754	1.060	0.288	0.254	1.105	0	0.068	0.062	0.038	0.030	-	25+ Years Of Financial Histories
Current Ratio	0	16.805	0	0	17.568	0	0	0	0.00	0	0	0	0	0	0	0	11.562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	5.165	0	0	0	0.176	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0.982	0	0	4.583	0	1.505	0	1.875	0	3.829	0	0.129	0	2.123	0	0.226	0	0.341	0	0.716	0	0	0	7.291	0	0	0	2.561	0	0	0	10.049	0	0	0	2.282	0	0	0	1.855	0	0	0	3.295	0	0	0	5.630	0	0	0	9.729	0	0	0	-	25+ Years Of Financial Histories
Debt To Assets	0.092	0.130	0.085	0.083	0.085	0.076	0.074	0.075	0.075	0.079	0.079	0.080	0.077	0.078	0.077	0.083	0.086	0.082	0.081	0.082	0.072	0.076	0.074	0.081	0.089	0.078	0.075	0.074	0.099	0.082	0.079	0.087	0.122	0.099	0.100	0.097	0.162	0.115	0.113	0.128	0.171	0.130	0.136	0.139	0.195	0.031	0	0.192	0.192	0.103	0	0.296	0.287	0.311	0.319	0.307	0	25+ Years Of Financial Histories
Debt To Equity	1.641	2.177	1.558	1.547	1.463	1.489	1.495	1.449	1.434	1.537	1.537	1.486	1.369	1.436	1.407	1.428	1.336	1.368	1.367	1.346	1.166	1.213	1.226	1.285	1.412	1.197	1.183	1.123	1.459	1.197	1.264	1.233	1.662	1.403	1.334	1.308	2.182	1.516	1.532	1.793	2.384	1.824	2.005	2.205	2.999	0.471	0	2.410	2.507	1.311	0	1.009	1.009	1.089	1.118	1.054	0	25+ Years Of Financial Histories
Earnings Yield	0.029	0.042	0.045	0.032	0.025	0.036	0.032	0.029	0.022	0.029	-0.039	0.225	0.052	0.048	0.010	0.009	0.026	0.045	0.006	0.031	0.011	0.020	0.027	0.030	0.008	0.026	0.017	0.017	0.004	0.025	0.031	0.018	-0.010	0.014	0.013	0.015	0.006	0.008	0.006	0.006	0.022	-0.020	0.007	0.028	0.005	0.001	0.004	0.001	0.004	0.007	0.009	0.009	0.008	0.008	0.013	0.014	0.019	25+ Years Of Financial Histories
Enterprise Value	46,522	46,373	39,708	42,049	57,087	-22,238	-45,500	-33,707	-34,097	-41,678	-25,759	-7,771	-4,477	-3,951	1,339	18,200	35,174	28,197	30,870	26,820	27,781	32,720	28,778	39,212	37,828	36,209	38,592	38,919	39,620	29,771	33,864	33,368	49,945	41,913	47,903	50,533	71,345	58,355	53,978	58,718	66,362	53,517	47,776	48,158	66,913	-1,812	21,077	74,919	86,836	58,035	36,610	59,683	49,428	49,835	45,384	47,713	-	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0	19.964	0	0	-15.263	0	0	0	0	0	-1.527	-5.293	-4.836	2.020	0	0	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	18.180	0	0	0	0	-1.288	17.995	0.00	0.00	0	0	0.00	0.00	0	0	0.00	-	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	11.493	11.504	10.578	11.973	16.805	-7.448	-13.351	-11.761	-11.457	-15.057	-7.941	-3.760	-2.132	-1.924	0.536	9.215	12.625	13.701	11.435	13.232	9.411	15.938	10.804	18.953	14.203	17.595	16.708	0	16.402	16.735	16.299	18.086	0	0	0	0	18.804	0	0	0.00	11.803	0.00	0	0.00	16.312	-3.156	0.00	0	0.00	0	0	0.00	8.253	0	0	0.00	-	25+ Years Of Financial Histories
Free Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	-	0.015	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	-1.648	-5.751	-1.508	-2.026	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	-4.157	-3.960	-4.122	-4.027	-3.964	-	25+ Years Of Financial Histories
Graham Number	3.725	4.173	4.177	3.362	3.071	3.480	3.234	2.967	2.284	2.747	3.625	7.677	3.227	2.839	1.328	1.171	2.635	3.163	1.156	2.880	1.810	2.674	2.990	3.274	1.731	3.169	2.567	2.488	1.081	2.237	2.251	2.055	1.742	2.150	2.314	2.591	1.654	2.018	1.715	1.668	2.916	2.594	1.406	2.976	1.208	0.431	0.646	0.419	0.788	1.020	1.484	1.338	1.103	1.066	1.284	1.389	-	25+ Years Of Financial Histories
Intangibles To Total Assets	0.008	0.008	0.008	0.008	0.009	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.009	0.009	0.009	0.009	0.010	0.009	0.009	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.011	0.021	0.010	0.011	0.011	0.011	0.011	0.010	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.009	0.008	0.007	0.004	0.004	0.004	0.004	0	0.012	0.033	0.033	0.035	0.017	0	25+ Years Of Financial Histories
Interest Coverage	0	2.309	0	0	0	0	0	0.00	0.00	0	0	0	0	0	1.232	1.220	0	0	0	0	0	0	0	0	0	0	2.048	1.787	1.353	1.651	1.806	1.551	0.709	1.435	1.319	1.173	0.770	1.222	1.151	1.109	0.824	1.048	0.916	1.129	1.005	0.952	0.999	1.003	1.163	1.201	1.541	0	0	1.312	1.317	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	7.523	10.823	7.072	6.812	6.684	6.802	6.465	6.455	6.300	6.700	8.882	6.553	5.785	5.892	5.808	5.860	5.614	5.646	5.478	5.565	4.688	4.905	4.900	5.201	5.729	4.923	4.834	4.674	5.922	4.843	4.775	5.118	7.347	5.960	5.898	6.213	9.933	7.003	7.294	8.087	11.498	7.942	11.010	11.861	15.607	2.717	0.100	4.666	5.327	2.882	0.088	1.740	1.649	1.921	1.939	1.730	-	25+ Years Of Financial Histories
Invested Capital	1.641	2.177	1.558	1.547	1.463	1.489	1.495	1.449	1.434	1.537	1.537	1.486	1.369	1.436	1.407	1.428	1.336	1.368	1.367	1.346	1.166	1.213	1.226	1.285	1.412	1.197	1.183	1.123	1.459	1.197	1.264	1.233	1.662	1.403	1.334	1.308	2.182	1.516	1.532	1.793	2.384	1.824	2.005	2.205	2.999	0.471	0	2.410	2.507	1.311	0	1.009	1.009	1.089	1.118	1.054	0	25+ Years Of Financial Histories
Market Cap	34,212	27,479	28,406	26,862	27,519	24,839	26,711	24,778	19,440	21,615	15,504	21,259	12,558	10,836	11,361	10,161	16,727	14,407	15,191	17,412	18,916	23,143	22,154	23,149	23,738	25,346	24,988	24,085	18,544	13,282	11,779	15,337	18,702	20,046	24,937	25,456	24,634	27,233	24,338	25,218	20,455	17,517	10,939	12,017	11,736	13,432	29,873	34,049	37,816	33,073	47,524	44,220	35,381	34,235	29,712	32,600	21,546	25+ Years Of Financial Histories
Net Current Asset Value	-12,310	-18,894	-11,302	-15,187	-537,277	-543,379	-545,332	-542,829	-540,270	-533,362	-545,026	-546,193	-374,624	-374,750	-376,807	-365,668	-351,140	-368,501	-364,940	-355,529	-343,377	-343,648	-348,321	-344,745	-338,126	-335,555	-339,540	-332,937	-311,043	-307,844	-325,067	-304,877	-308,256	-305,861	-306,869	-319,583	-305,036	-301,090	-303,326	-297,894	-303,604	-309,930	-316,387	-329,148	-312,609	-295,654	-251,298	-243,282	-246,737	-244,034	-240,866	-36,939	-35,021	-36,624	-35,598	-35,219	-	25+ Years Of Financial Histories
Net Debt To Ebitda	6.786	10.325	5.682	9.830	0	0	0.00	0.00	0.00	0.00	0.00	-5.705	0	-18.100	-15.116	11.043	0	14.828	0.00	11.121	0	10.761	7.256	16.275	0	11.471	11.488	13.400	0	14.178	17.991	15.789	0	17.764	15.083	16.422	0	0	0	0	12.576	0	0	0	0	-10.830	-7.509	0	0	17.016	-8.157	0	0	12.935	10.539	0	-	25+ Years Of Financial Histories
Net Income Per Share	0.135	0.157	0.171	0.114	0.092	0.118	0.108	0.088	0.053	0.077	-0.101	0.594	0.110	0.087	0.019	0.015	0.073	0.108	0.015	0.089	0.036	0.079	0.099	0.118	0.033	0.109	0.073	0.067	0.013	0.056	0.061	0.046	-0.031	0.049	0.056	0.065	0.027	0.040	0.028	0.028	0.084	-0.066	0.016	0.075	0.013	0.002	0.010	0.004	0.013	0.022	0.045	0.046	0.033	0.030	0.045	0.052	0.047	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Pb Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	0.978	1.075	0.976	1.064	0.840	0.720	0.460	0.516	0.518	0.596	1.393	1.541	1.827	1.577	2.201	2.885	2.435	2.309	2.076	2.235	0	25+ Years Of Financial Histories
Pe Ratio	8.511	5.938	5.544	7.854	10.000	7.025	7.711	8.762	11.436	8.716	-6.418	1.111	4.793	5.190	0	0	9.526	5.593	0	8.167	0	12.310	9.320	8.221	0	9.764	14.312	14.941	0.00	10.002	8.067	14.045	0	17.402	18.710	16.971	0	0	0	0	11.296	-12.225	0	8.968	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	18.570	17.565	13.011	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.452	6.817	7.567	7.649	8.101	8.319	7.838	8.646	6.533	7.809	4.780	10.285	5.980	5.276	4.543	5.145	6.004	7.001	5.627	8.590	6.408	11.273	8.317	11.189	8.913	12.316	10.819	12.730	7.677	7.466	5.669	8.313	10.173	12.216	15.071	13.934	6.493	16.989	13.217	0	3.638	0.00	8.046	0.00	2.861	0	0.00	0	0	0	0	0.00	5.908	0	15.864	0.00	0	25+ Years Of Financial Histories
Ptb Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	0.978	1.075	0.976	1.064	0.840	0.720	0.460	0.516	0.518	0.596	1.393	1.541	1.827	1.577	2.201	2.885	2.435	2.309	2.076	2.235	0	25+ Years Of Financial Histories
Receivables Turnover	0	0.00	0	0	19.636	0	0.00	0	0	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	2.598	0	12.343	0	0	0	0	0	0	0	8.956	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.985	0	0	0	9.251	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	-0.001	0.007	0.001	0.001	0.000	0.000	0.001	0.002	0.000	0.001	0.001	0.001	0.002	0.002	0.001	0.002	0.001	0.001	0.000	0.001	0.001	0.001	-0.001	0.001	0.001	0.001	0.000	0.001	0.000	0.000	0.001	-0.001	0.000	0.001	0.000	0.000	0.000	0.000	0.000	0.001	0.002	0.008	0.006	0.005	0.008	0.009	0	25+ Years Of Financial Histories
Revenue Per Share	0.542	0.547	0.501	0.469	0.453	0.398	0.423	0.356	0.370	0.344	0.543	0.257	0.351	0.344	0.418	0.330	0.466	0.344	0.452	0.339	0.494	0.343	0.446	0.346	0.446	0.344	0.386	0.316	0.409	0.301	0.347	0.312	0.316	0.282	0.276	0.317	0.672	0.284	0.341	0.195	1.041	-0.005	0.306	-0.041	0.922	0.129	0.018	0.143	0.168	0.139	0.183	0.047	0.674	0.168	0.212	0.042	0.050	25+ Years Of Financial Histories
Roe	0.029	0.032	0.038	0.026	0.020	0.026	0.025	0.020	0.012	0.018	-0.017	0.135	0.026	0.021	0.005	0.004	0.017	0.026	0.004	0.022	0.009	0.019	0.025	0.029	0.008	0.026	0.018	0.017	0.003	0.014	0.017	0.011	-0.007	0.012	0.013	0.014	0.006	0.009	0.006	0.006	0.019	-0.015	0.003	0.014	0.003	0.000	0.005	0.002	0.006	0.010	0.020	0.027	0.020	0.018	0.028	0.032	0	25+ Years Of Financial Histories
Roic	0.011	0.010	0.015	0.010	0.008	0.010	0.010	0.008	0.005	0.007	-0.007	0.054	0.011	0.009	0.010	0.009	0.007	0.011	0.001	0.009	0.004	0.009	0.011	0.013	0.003	0.012	0.016	0.018	0.005	0.016	0.016	0.014	0.007	0.016	0.023	0.042	-0.006	0.020	0.018	0.023	-0.025	-0.119	-0.010	0.039	0.137	-0.004	-7.686	0.254	0.013	0.027	0.058	-	-	0.036	0.055	-	0	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.096	0.093	0.102	0.110	0.115	0.132	0.130	0.136	0.136	0.149	0.159	0.144	0.132	0.148	0.124	0.156	-0.027	0.153	0.116	0.154	-0.069	0.156	0.122	0.153	-0.061	0.144	0.126	0.147	-0.068	0.140	0.119	0.134	-0.088	0.151	0.189	0.138	-0.047	0.130	0.109	0.199	0.047	9.159	0.179	-1.388	-0.086	0.825	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	4.585	4.928	4.538	4.403	4.567	4.568	4.323	4.456	4.395	4.358	5.779	4.410	4.225	4.103	4.076	4.047	4.202	4.127	4.007	4.135	4.019	4.043	3.998	4.046	4.056	4.112	4.012	4.081	3.983	3.955	3.694	4.059	4.325	4.152	4.285	4.587	4.460	4.485	4.620	4.391	4.509	4.509	5.342	5.229	5.095	5.065	1.838	1.894	2.077	2.105	2.186	1.725	1.635	1.669	1.619	1.641	-	25+ Years Of Financial Histories
Tangible Asset Value	552,290	545,425	567,590	562,653	29,043	29,384	29,885	30,996	30,492	30,607	30,059	31,052	21,329	20,648	20,510	20,376	21,312	20,918	20,163	20,900	20,210	20,533	20,280	20,849	20,878	21,165	20,532	20,942	19,868	16,443	18,500	21,311	21,532	21,906	22,083	22,766	21,598	21,698	21,323	20,835	20,704	20,473	19,872	20,377	19,833	19,992	20,267	20,791	19,539	19,852	21,607	14,691	12,996	13,096	12,578	13,722	-	25+ Years Of Financial Histories
Tangible Book Value Per Share	0.00	0.00	0.00	0.00	3.875	4.572	3.711	4.460	3.786	4.361	5.029	4.413	3.568	4.107	3.431	4.052	3.565	4.131	3.373	4.140	3.380	4.073	3.392	4.122	3.493	4.181	3.435	4.145	3.364	3.988	3.089	4.228	3.700	4.395	3.680	4.587	3.823	4.485	3.949	4.531	3.834	4.509	4.465	5.308	4.456	4.492	1.738	1.782	1.961	1.992	2.188	1.653	1.463	1.474	1.423	1.544	-	25+ Years Of Financial Histories
Working Capital	43,888	35,608	41,704	35,872	19,517	98,109	124,330	110,471	103,027	117,252	94,491	81,823	50,449	50,009	44,372	26,505	13,815	19,965	17,082	23,857	18,281	19,750	23,695	15,031	19,909	18,565	14,768	12,551	12,982	11,464	5,880	11,515	10,750	12,018	11,343	9,525	8,303	7,276	8,572	9,015	12,168	8,398	10,833	15,169	12,602	25,861	8,795	12,367	2,397	2,534	10,914	0	-5,887	551	337	263	-	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.007	0.007	0.006	0.006	0.006	0.004	0.005	0.004	0.004	0.004	0.005	0.003	0.005	0.005	0.006	0.005	0.007	0.005	0.007	0.005	0.008	0.005	0.007	0.005	0.007	0.005	0.006	0.005	0.007	0.005	0.006	0.005	0.005	0.005	0.005	0.005	0.011	0.005	0.005	0.003	0.017	0.000	0.004	0.000	0.012	0.002	0.001	0.006	0.006	0.005	0.007	0.008	0.117	0.029	0.037	0.008	0	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	-	0.005	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	0	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	-	0.005	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	0	25+ Years Of Financial Histories
Cash Per Share	5.875	5.139	5.564	4.786	2.738	13.077	15.432	13.718	12.948	14.559	15.785	10.157	8.635	8.366	7.413	4.434	2.528	3.340	2.856	3.991	3.205	3.303	3.792	2.514	3.372	3.106	2.470	2.100	2.245	1.941	0.982	1.950	1.820	2.065	1.890	1.652	1.462	1.288	1.587	1.669	2.247	1.555	2.434	3.408	2.881	5.810	0.754	1.060	0.288	0.254	1.105	0	0.068	0.062	0.038	0.030	-	25+ Years Of Financial Histories
Cash Ratio	0	16.805	0	0	17.421	0	0	0	0.00	0	0	0	0	0	0	0	11.557	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	4.984	0	0	0	0.085	0	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	17.913	16.723	18.393	18.749	17.302	19.720	0	19.206	19.213	19.539	19.515	18.679	17.880	18.320	18.285	17.213	15.581	16.747	16.948	16.349	16.090	16.043	16.575	15.892	15.802	15.424	15.788	15.177	14.789	14.677	15.962	14.242	13.678	14.217	13.377	13.443	13.440	13.173	13.501	13.976	13.971	14.075	14.761	15.808	15.359	15.248	13.132	12.566	13.067	12.756	12.664	3.410	3.510	3.507	3.510	3.433	0	25+ Years Of Financial Histories
Current Ratio	0	16.805	0	0	17.568	0	0	0	0.00	0	0	0	0	0	0	0	11.562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	5.165	0	0	0	0.176	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0.982	0	0	4.583	0	1.505	0	1.875	0	3.829	0	0.129	0	2.123	0	0.226	0	0.341	0	0.716	0	0	0	7.291	0	0	0	2.561	0	0	0	10.049	0	0	0	2.282	0	0	0	1.855	0	0	0	3.295	0	0	0	5.630	0	0	0	9.729	0	0	0	-	25+ Years Of Financial Histories
Debt Equity Ratio	1.641	2.177	1.558	1.547	1.463	1.489	1.495	1.449	1.434	1.537	1.537	1.486	1.369	1.436	1.407	1.428	1.336	1.368	1.367	1.346	1.166	1.213	1.226	1.285	1.412	1.197	1.183	1.123	1.459	1.197	1.264	1.233	1.662	1.403	1.334	1.308	2.182	1.516	1.532	1.793	2.384	1.824	2.005	2.205	2.999	0.471	0	2.410	2.507	1.311	0	1.009	1.009	1.089	1.118	1.054	0	25+ Years Of Financial Histories
Debt Ratio	0.092	0.130	0.085	0.083	0.085	0.076	0.074	0.075	0.075	0.079	0.079	0.080	0.077	0.078	0.077	0.083	0.086	0.082	0.081	0.082	0.072	0.076	0.074	0.081	0.089	0.078	0.075	0.074	0.099	0.082	0.079	0.087	0.122	0.099	0.100	0.097	0.162	0.115	0.113	0.128	0.171	0.130	0.136	0.139	0.195	0.031	0	0.192	0.192	0.103	0	0.296	0.287	0.311	0.319	0.307	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.335	0.186	0.287	-0.304	2.396	0.341	0.330	0.212	0.298	0.202	0.382	0.003	0.354	0.071	0.384	0.305	0.428	0.089	0.406	0.465	0.527	0.359	0.601	0.546	0.571	0.355	0.696	0.862	0.784	0.232	0.883	0.735	1.222	0.594	0.00	0.896	-9.126	0.358	2.451	5.724	0.715	0.832	1.059	0.742	0.981	0.049	0.806	0.794	1.231	0.937	25+ Years Of Financial Histories
Ebt Per Ebit	1.001	1	1	1	1.001	1.001	1	1.001	1.002	1	1.002	1.000	1.001	1	0.185	0.180	1.002	1.003	1.084	1	1.136	1.051	1.011	1.037	0.992	1.025	0.516	0.452	0.258	0.398	0.451	0.357	-0.409	0.305	0.243	0.147	-0.299	0.182	0.131	0.098	-0.215	0.043	-0.095	0.114	0.004	-0.051	-0.001	0.003	0.140	0.168	0.351	0	0	0.238	0.241	0	0	25+ Years Of Financial Histories
Effective Tax Rate	0.379	0.290	0.286	0.371	0.279	0.293	0.252	0.264	0.231	0.219	0.387	0.034	0.086	0.230	-0.153	0.151	0.218	0.180	-10.203	0.258	-0.034	0.385	0.266	0.198	0.176	0.218	0.204	0.080	0.666	0.211	0.277	0.269	0.325	0.167	0.035	-0.777	1.586	0.112	0.138	-0.206	1.622	-4.154	1.594	-0.758	-7.460	1.102	0.00	-15	0.322	0.110	0.060	0	0	0.063	-0.117	0	0	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0	19.964	0	0	-15.263	0	0	0	0	0	-1.527	-5.293	-4.836	2.020	0	0	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	18.180	0	0	0	0	-1.288	17.995	0.00	0.00	0	0	0.00	0.00	0	0	0.00	-	25+ Years Of Financial Histories
Fixed Asset Turnover	0.563	0.552	0.506	0.467	0.574	0.390	0.564	0.363	0.465	0.317	0.478	0.231	0.424	0.289	0.501	0.271	0.567	0.279	0.559	0.273	0.920	0.326	0.846	0.317	0.866	0.316	0.750	0.290	0.804	0.487	0.696	0.293	0.605	0.258	0.556	0.293	1.206	0.267	0.579	0.185	1.744	-0.005	0.418	-0.037	1.214	0	0.070	0.493	0.552	0.422	0.406	0	13.553	1.154	1.453	0.383	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0	2.309	0	0	0	0	0	0.00	0.00	0	0	0	0	0	1.232	1.220	0	0	0	0	0	0	0	0	0	0	2.048	1.787	1.353	1.651	1.806	1.551	0.709	1.435	1.319	1.173	0.770	1.222	1.151	1.109	0.824	1.048	0.916	1.129	1.005	0.952	0.999	1.003	1.163	1.201	1.541	0	0	1.312	1.317	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.621	0.610	0.609	0.607	0.594	0.598	0.599	0.592	0.589	0.606	0.606	0.598	0.578	0.590	0.585	0.588	0.572	0.578	0.578	0.574	0.538	0.548	0.551	0.562	0.585	0.545	0.542	0.529	0.593	0.545	0.558	0.552	0.624	0.584	0.572	0.567	0.686	0.603	0.605	0.642	0.704	0.646	0.667	0.688	0.750	0.320	0	0.707	0.715	0.567	0	0.502	0.346	0.521	0.528	0.513	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.620	0.710	0.714	0.629	0.720	0.707	0.748	0.735	0.767	0.781	0.611	0.966	0.912	0.770	1.173	0.849	0.780	0.817	11.126	0.742	0.915	0.567	0.723	0.766	0.831	0.757	0.787	0.894	0.344	0.779	0.713	0.726	0.680	0.828	0.962	1.777	-0.586	0.884	0.863	1.206	-0.631	5.215	-0.630	1.763	8.604	-0.102	0.00	16	0.682	0.890	0.940	0	0	0.937	1.117	0	0	25+ Years Of Financial Histories
Net Profit Margin	0.248	0.287	0.341	0.243	0.203	0.296	0.254	0.247	0.143	0.224	-0.186	2.315	0.312	0.254	0.046	0.046	0.158	0.313	0.033	0.263	0.073	0.229	0.223	0.340	0.074	0.315	0.189	0.213	0.032	0.187	0.176	0.148	-0.099	0.176	0.201	0.205	0.041	0.142	0.083	0.145	0.081	12.471	0.054	-1.831	0.014	0.013	0.575	0.029	0.079	0.158	0.245	0.981	0.049	0.180	0.214	1.231	0.937	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	-	0.099	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.335	0.186	0.287	-0.304	2.396	0.341	0.330	0.212	0.298	0.202	0.382	0.003	0.354	0.071	0.384	0.305	0.428	0.089	0.406	0.465	0.527	0.359	0.601	0.546	0.571	0.355	0.696	0.862	0.784	0.232	0.883	0.735	1.222	0.594	0.00	0.896	-9.126	0.358	2.451	5.724	0.715	0.832	1.059	0.742	0.981	0.049	0.806	0.794	1.231	0.937	25+ Years Of Financial Histories
Pretax Profit Margin	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.336	0.186	0.287	-0.305	2.397	0.342	0.330	0.039	0.054	0.202	0.383	0.003	0.354	0.080	0.404	0.309	0.444	0.089	0.416	0.240	0.238	0.093	0.239	0.246	0.204	-0.145	0.212	0.209	0.115	-0.069	0.161	0.096	0.120	-0.128	2.391	-0.086	-1.038	0.002	-0.124	-0.004	0.002	0.116	0.178	0.261	0	0	0.192	0.191	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	0.978	1.075	0.976	1.064	0.840	0.720	0.460	0.516	0.518	0.596	1.393	1.541	1.827	1.577	2.201	2.885	2.435	2.309	2.076	2.235	0	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	8.511	5.938	5.544	7.854	10.000	7.025	7.711	8.762	11.436	8.716	-6.418	1.111	4.793	5.190	0	0	9.526	5.593	0	8.167	0	12.310	9.320	8.221	0	9.764	14.312	14.941	0.00	10.002	8.067	14.045	0	17.402	18.710	16.971	0	0	0	0	11.296	-12.225	0	8.968	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	18.570	17.565	13.011	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-0.681	-0.297	0.102	0.396	-0.604	0	0.307	0.079	-0.209	0.045	0.055	0.003	0.184	0.015	0.910	-0.355	-0.286	0.009	-0.514	0.056	-0.405	-0.588	-0.543	0.031	-0.431	0.193	1.723	0.036	-0.783	-1.271	0.252	0.057	0.158	-1.610	-1.280	0.123	-1.233	0.698	-2.131	-0.709	0.050	0.024	-0.478	0.018	0.075	-5.511	0.433	-2.564	-1.804	-0.742	0.826	12.750	3.257	-0.974	-1.346	0	0	25+ Years Of Financial Histories
Price Fair Value	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	0.978	1.075	0.976	1.064	0.840	0.720	0.460	0.516	0.518	0.596	1.393	1.541	1.827	1.577	2.201	2.885	2.435	2.309	2.076	2.235	0	25+ Years Of Financial Histories
Price Sales Ratio	8.452	6.817	7.567	7.649	8.101	8.319	7.838	8.646	6.533	7.809	4.780	10.285	5.980	5.276	4.543	5.145	6.004	7.001	5.627	8.590	6.408	11.273	8.317	11.189	8.913	12.316	10.819	12.730	7.677	7.466	5.669	8.313	10.173	12.216	15.071	13.934	6.493	16.989	13.217	0	3.638	0.00	8.046	0.00	2.861	0	0.00	0	0	0	0	0.00	5.908	0	15.864	0.00	0	25+ Years Of Financial Histories
Price To Book Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	0.978	1.075	0.976	1.064	0.840	0.720	0.460	0.516	0.518	0.596	1.393	1.541	1.827	1.577	2.201	2.885	2.435	2.309	2.076	2.235	0	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.452	6.817	7.567	7.649	8.101	8.319	7.838	8.646	6.533	7.809	4.780	10.285	5.980	5.276	4.543	5.145	6.004	7.001	5.627	8.590	6.408	11.273	8.317	11.189	8.913	12.316	10.819	12.730	7.677	7.466	5.669	8.313	10.173	12.216	15.071	13.934	6.493	16.989	13.217	0	3.638	0.00	8.046	0.00	2.861	0	0.00	0	0	0	0	0.00	5.908	0	15.864	0.00	0	25+ Years Of Financial Histories
Quick Ratio	0	16.824	0	0	17.568	0	0	0	0.00	0	0	0	0	0	0	0	11.562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	5.165	0	0	0	0.175	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	0.00	0	0	19.636	0	0.00	0	0	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	2.598	0	12.343	0	0	0	0	0	0	0	8.956	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.985	0	0	0	9.251	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	-0.001	0.007	0.001	0.001	0.000	0.000	0.001	0.002	0.000	0.001	0.001	0.001	0.002	0.002	0.001	0.002	0.001	0.001	0.000	0.001	0.001	0.001	-0.001	0.001	0.001	0.001	0.000	0.001	0.000	0.000	0.001	-0.001	0.000	0.001	0.000	0.000	0.000	0.000	0.000	0.001	0.002	0.008	0.006	0.005	0.008	0.009	0	25+ Years Of Financial Histories
Return On Capital Employed	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.001	0.001	0.001	-0.001	0.007	0.002	0.002	0.001	0.001	0.001	0.002	0.000	0.002	0.001	0.002	0.002	0.002	0.001	0.002	0.003	0.003	0.002	0.003	0.003	0.003	0.002	0.003	0.004	0.004	0.003	0.004	0.004	0.004	0.010	-0.005	0.003	0.005	0.004	0.004	0.004	0.004	0.005	0.005	0.005	0.008	0.007	0.023	0.030	0.009	0	25+ Years Of Financial Histories
Return On Equity	0.029	0.032	0.038	0.026	0.020	0.026	0.025	0.020	0.012	0.018	-0.017	0.135	0.026	0.021	0.005	0.004	0.017	0.026	0.004	0.022	0.009	0.019	0.025	0.029	0.008	0.026	0.018	0.017	0.003	0.014	0.017	0.011	-0.007	0.012	0.013	0.014	0.006	0.009	0.006	0.006	0.019	-0.015	0.003	0.014	0.003	0.000	0.005	0.002	0.006	0.010	0.020	0.027	0.020	0.018	0.028	0.032	0	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	0.018	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.621	0.685	0.609	0.607	0.594	0.598	0.599	0.592	0.589	0.606	0.606	0.598	0.578	0.590	0.585	0.588	0.572	0.578	0.578	0.574	0.538	0.548	0.551	0.562	0.585	0.545	0.542	0.529	0.593	0.545	0.558	0.552	0.624	0.584	0.572	0.567	0.686	0.603	0.605	0.642	0.704	0.646	0.667	0.688	0.750	0.320	0	0.707	0.715	0.567	0	0.502	0.502	0.521	0.528	0.513	0	25+ Years Of Financial Histories