Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	2,203	2,020	1,769	1,955	1,987	1,628	2,037	1,707	2,162	1,897	2,058	1,268	1,262	1,194	1,526	1,394	1,925	1,285	1,556	1,287	2,084	1,236	1,770	1,310	1,816	1,225	1,895	1,555	2,075	1,029	1,641	1,058	2,177	1,022	1,670	1,087	25+ Years Of Financial Histories
Depreciation And Amortization	195	200	194	186	206	207	199	195	196	184	179	136	129	139	132	140	142	144	132	128	103	101	99	101	96	111	109	110	95	93	92	89	87	89	96	94	25+ Years Of Financial Histories
Ebitda	1,814	1,830	1,989	1,545	1,160	1,457	1,357	1,156	749	978	-807	5,089	846	817	663	728	704	930	139	846	311	890	912	987	334	947	1,184	1,107	962	1,163	1,227	1,142	741	1,231	1,522	1,527	25+ Years Of Financial Histories
Ebitdaratio	0.448	0.454	0.530	0.440	0.341	0.488	0.398	0.403	0.252	0.353	-0.249	2.462	0.403	0.398	0.265	0.369	0.253	0.452	0.052	0.417	0.106	0.434	0.343	0.477	0.126	0.460	0.513	0.585	0.398	0.654	0.591	0.619	0.403	0.750	0.920	0.836	25+ Years Of Financial Histories
Eps	0.140	0.160	0.170	0.110	0.092	0.110	0.110	0.088	0.042	0.092	-0.100	0.590	0.110	0.087	0.019	0.015	0.073	0.110	0.015	0.089	0.036	0.079	0.099	0.120	0.033	0.110	0.073	0.067	0.013	0.056	0.061	0.046	-0.031	0.050	0.056	0.065	25+ Years Of Financial Histories
Epsdiluted	0.140	0.160	0.170	0.110	0.092	0.110	0.110	0.088	0.042	0.092	-0.100	0.590	0.110	0.087	0.019	0.015	0.073	0.110	0.015	0.089	0.036	0.079	0.099	0.120	0.033	0.110	0.073	0.067	0.013	0.056	0.061	0.046	-0.031	0.050	0.056	0.065	25+ Years Of Financial Histories
General And Administrative Expenses	388	373	384	386	390	394	443	391	404	413	515	298	277	303	310	309	-76	314	313	312	-203	320	323	317	-162	296	291	279	-163	249	246	248	-162	248	313	253	25+ Years Of Financial Histories
Gross Profit	4,048	4,031	3,754	3,512	3,397	2,986	3,408	2,866	2,976	2,768	3,244	2,067	2,100	2,054	2,501	1,975	2,786	2,058	2,699	2,027	2,951	2,053	2,663	2,069	2,663	2,058	2,309	1,892	2,415	1,779	2,077	1,845	1,838	1,641	1,654	1,827	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	1,620	1,630	1,795	1,359	955	1,251	1,158	962	554	794	-988	4,954	718	678	98	106	563	788	7	718	236	829	821	919	235	857	554	451	224	426	512	376	-266	348	346	211	25+ Years Of Financial Histories
Income Before Tax Ratio	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.336	0.186	0.287	-0.305	2.397	0.342	0.330	0.039	0.054	0.202	0.383	0.003	0.354	0.080	0.404	0.309	0.444	0.089	0.416	0.240	0.238	0.093	0.239	0.246	0.204	-0.145	0.212	0.209	0.115	25+ Years Of Financial Histories
Income Tax Expense	614	473	514	504	266	366	292	254	128	174	-382	168	62	156	-15	16	123	142	-81	185	-8	319	218	182	41	187	113	36	149	90	141	101	-86	58	12	-164	25+ Years Of Financial Histories
Interest Expense	0	706	0	0	0	0	0	-1	-1	0	0	0	0	0	431	482	0	0	0	0	0	0	0	0	0	0	524	558	641	648	628	679	921	796	1,080	1,222	25+ Years Of Financial Histories
Interest Income	2,781	2,749	2,442	2,163	2,072	1,687	2,658	1,550	1,559	1,589	2,550	1,191	1,253	1,222	2,138	1,200	3,335	1,242	2,287	1,237	3,274	1,239	2,261	1,203	3,420	1,201	1,720	1,711	1,718	1,687	1,649	1,699	1,966	1,834	2,212	2,360	25+ Years Of Financial Histories
Net Income	1,005	1,157	1,281	855	688	884	866	707	425	620	-604	4,785	655	522	115	90	439	644	88	533	216	470	594	704	196	649	436	403	77	332	365	273	-181	288	333	375	25+ Years Of Financial Histories
Net Income Ratio	0.248	0.287	0.341	0.243	0.203	0.296	0.254	0.247	0.143	0.224	-0.186	2.315	0.312	0.254	0.046	0.046	0.158	0.313	0.033	0.263	0.073	0.229	0.223	0.340	0.074	0.315	0.189	0.213	0.032	0.187	0.176	0.148	-0.099	0.176	0.201	0.205	25+ Years Of Financial Histories
Operating Expenses	2,203	2,020	1,769	1,955	1,987	1,628	2,037	1,707	2,162	1,897	2,058	1,268	1,262	1,194	1,526	1,394	1,925	1,285	1,556	1,287	2,084	1,236	1,770	1,310	1,816	1,225	1,895	1,555	2,075	1,029	1,641	1,058	2,177	1,022	1,670	1,087	25+ Years Of Financial Histories
Operating Income	1,619	1,630	1,795	1,359	954	1,250	1,158	961	553	794	-986	4,953	717	678	531	588	562	786	7	718	208	789	813	886	237	836	1,074	997	867	1,070	1,135	1,053	653	1,142	1,426	1,433	25+ Years Of Financial Histories
Operating Income Ratio	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.335	0.186	0.287	-0.304	2.396	0.341	0.330	0.212	0.298	0.202	0.382	0.003	0.354	0.071	0.384	0.305	0.428	0.089	0.406	0.465	0.527	0.359	0.601	0.546	0.571	0.355	0.696	0.862	0.784	25+ Years Of Financial Histories
Other Expenses	0	-892	0	1,569	1,597	1,234	1,594	1,316	1,758	1,484	1,543	970	985	891	1,216	1,085	1,811	971	1,242	975	2,113	916	1,446	993	1,836	929	1,603	1,276	2,105	780	1,395	810	2,181	774	1,356	834	25+ Years Of Financial Histories
Revenue	4,048	4,031	3,754	3,512	3,397	2,986	3,408	2,866	2,976	2,768	3,244	2,067	2,100	2,054	2,501	1,975	2,786	2,058	2,699	2,027	2,951	2,053	2,663	2,069	2,663	2,058	2,309	1,892	2,415	1,779	2,077	1,845	1,838	1,641	1,654	1,827	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	388	373	384	386	390	394	443	391	404	413	515	298	277	303	310	309	114	314	313	312	-29	320	323	317	-20	296	291	279	-29	249	246	248	-3	248	313	253	25+ Years Of Financial Histories
Total Other Income Expenses Net	1	1,595	0	0	1	1	0	1	1	0	-2	1	1	0	-433	-482	1	2	0.62	0	28	40	8	33	-1	21	-519	-546	-643	-644	-623	-677	-920	-794	-1,079	-1,222	25+ Years Of Financial Histories
Weighted Average Shs Out	7,470	7,367	7,495	7,495	7,494	7,502	8,052	8,052	8,053	8,053	5,977	8,055	5,977	5,977	5,978	5,977	5,978	5,978	5,978	5,977	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,906	5,906	5,988	5,905	5,819	5,819	6,000	5,765	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	7,470	7,367	7,495	7,495	7,494	7,502	8,052	8,052	8,053	8,053	5,977	8,055	5,977	5,977	5,978	5,977	5,978	5,978	5,978	5,977	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,978	5,906	5,906	5,988	5,905	5,819	5,819	6,000	5,765	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	1,004	0	0	1,178	0	0	0	1,314	0	0	0	1,169	0	0	0	1,308	0	0	0	905	0	0	0	466	0	0	0	346	0	0	0	43	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	0	-1,899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	1,660	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	43,888	37,861	41,704	35,872	20,522	98,109	124,273	110,471	104,279	117,252	94,353	81,823	51,615	50,009	44,313	26,505	15,116	19,965	17,072	23,857	19,163	19,750	22,670	15,031	20,160	18,565	14,768	12,551	13,259	11,464	5,880	11,515	10,588	12,018	11,343	9,525	25+ Years Of Financial Histories
Cash And Short Term Investments	43,888	37,861	41,704	35,872	20,522	98,109	124,273	110,471	104,279	117,252	94,353	81,823	51,615	50,009	44,313	26,505	15,116	19,965	17,072	23,857	19,163	19,750	22,670	15,031	20,160	18,565	14,768	12,551	13,259	11,464	5,880	11,515	10,588	12,018	11,343	9,525	25+ Years Of Financial Histories
Common Stock	7,502	7,502	8,061	7,502	7,502	8,061	8,061	8,061	8,061	8,061	8,061	8,061	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,981	5,910	5,910	5,910	5,823	23,162	5,768	23,377	25+ Years Of Financial Histories
Deferred Revenue	0	-22,274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	55,409	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	1,346	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	0	3,094	0	0	3,167	0	3,455	0	3,455	0	3,051	0	3,051	0	3,051	0	3,051	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	3,050	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	4,969	4,987	5,001	4,996	5,219	4,918	4,958	4,921	4,933	4,517	4,512	4,501	3,949	3,903	3,883	3,842	3,839	3,781	3,820	3,850	3,847	3,820	3,819	3,795	3,804	3,827	3,843	3,837	3,687	7,112	3,661	3,660	3,671	3,669	3,671	3,683	25+ Years Of Financial Histories
Intangible Assets	0	4,987	0	0	2,052	0	1,503	0	1,478	0	1,461	0	898	0	832	0	788	0	769	0	796	0	768	0	754	0	792	0	636	0	610	0	620	0	620	0	25+ Years Of Financial Histories
Inventory	0	-47,018	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	56,198	56,755	53,006	51,059	50,090	51,031	52,061	51,985	50,741	53,958	53,089	52,792	34,579	35,221	34,291	34,544	33,563	33,755	32,751	33,265	28,028	29,327	29,294	31,094	34,250	29,428	28,372	27,385	34,335	27,953	27,965	29,546	41,831	33,885	34,309	34,602	25+ Years Of Financial Histories
Long Term Investments	178,512	178,246	180,597	181,866	100,120	106,546	104,938	105,231	100,227	96,168	101,237	102,996	54,795	56,964	59,604	61,649	49,572	58,788	57,341	60,016	55,302	52,523	50,460	56,106	98,059	103,687	99,922	99,334	86,143	92,240	91,458	94,684	96,020	93,239	95,687	105,595	25+ Years Of Financial Histories
Minority Interest	34	32	32	33	32	32	31	32	31	29	29	29	25	25	25	28	29	28	28	30	29	183	200	454	434	413	390	383	29	195	39	1,002	35	1,417	41	0	25+ Years Of Financial Histories
Net Debt	12,310	18,894	11,302	15,187	29,568	-47,078	-72,212	-58,486	-53,538	-63,294	-41,264	-29,031	-17,036	-14,788	-10,022	8,039	18,447	13,790	15,678	9,408	8,864	9,577	6,623	16,063	14,090	10,863	13,604	14,834	21,075	16,489	22,085	18,031	31,243	21,867	22,966	25,077	25+ Years Of Financial Histories
Net Receivables	0	44	0	0	173	0	57	0	62	0	138	0	3	0	59	0	7	0	10	0	23	0	1,025	0	215	0	0	0	68	0	0	0	205	0	0	0	25+ Years Of Financial Histories
Other Assets	378,893	378,773	390,875	388,446	460,281	458,558	464,232	460,693	464,137	459,058	467,063	465,287	336,208	331,325	332,721	317,094	317,965	323,264	322,934	308,999	305,076	305,370	314,991	302,951	257,869	246,524	257,069	248,014	241,763	228,396	249,124	225,201	230,730	228,166	230,290	230,509	25+ Years Of Financial Histories
Other Current Assets	0	46,974	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	0	1,249	0	0	-1,178	0	0	0	-1,314	0	0	0	-1,169	0	0	0	-1,308	0	0	0	-905	0	0	0	-466	0	0	0	-346	0	0	0	-43	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	-2,253	0	0	555,616	641,488	669,662	653,300	641,983	650,614	639,517	628,016	390,494	424,759	421,179	392,173	331,392	388,466	382,023	379,386	333,630	363,398	372,017	359,776	323,786	354,120	354,308	345,488	289,689	319,308	330,948	316,392	277,175	317,879	318,213	329,108	25+ Years Of Financial Histories
Other Non Current Assets	-190,676	-16,954	-193,018	-194,390	-111,258	-119,123	-115,943	-118,053	-111,558	-109,428	-112,534	-116,459	-63,694	-67,976	-68,479	-72,792	-58,326	-69,936	-65,990	-71,280	-62,359	-62,631	-57,429	-66,438	-104,940	-114,023	-106,846	-109,702	-92,835	-103,003	-98,104	-104,647	-102,731	-103,270	-102,333	-115,523	25+ Years Of Financial Histories
Other Non Current Liabilities	-56,198	-56,755	-53,006	-51,059	-48,912	-51,031	-52,061	-51,985	-49,427	-53,958	-53,089	-52,792	-34,579	-35,221	-34,291	-34,544	-33,563	-33,755	-32,751	-33,265	-28,028	-29,327	-29,294	-31,094	-34,250	-29,428	-28,372	-27,385	-34,335	-27,953	-27,965	-29,546	-41,831	-33,885	-34,309	-34,602	25+ Years Of Financial Histories
Othertotal Stockholders Equity	25,740	23,989	24,378	24,643	9,930	21,408	11,780	27,117	12,326	22,233	12,674	22,677	9,172	17,819	9,494	18,119	9,641	17,424	9,569	18,206	9,277	16,421	10,289	17,505	11,029	17,110	11,639	18,012	11,258	16,480	10,307	17,786	18,530	0	19,235	2,697	25+ Years Of Financial Histories
Preferred Stock	0	1,899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	7,195	7,300	7,420	7,528	5,919	7,659	6,047	7,901	6,398	8,743	6,785	8,962	4,950	7,109	4,992	7,301	4,915	7,367	4,828	7,414	3,209	6,288	3,150	6,537	3,076	6,509	3,080	6,531	3,004	3,651	2,984	6,303	3,039	6,362	2,975	6,245	25+ Years Of Financial Histories
Retained Earnings	1,005	4,816	1,573	855	16,798	4,801	14,971	707	15,007	4,801	13,807	4,786	10,100	726	8,893	90	9,500	1,266	8,405	533	8,770	1,768	7,627	704	7,237	1,488	6,363	403	6,286	970	5,903	273	814	996	708	375	25+ Years Of Financial Histories
Short Term Debt	0	22,274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	0	16,954	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	0	748	0	0	457	0	293	0	189	0	312	0	222	0	305	0	238	0	294	0	235	0	280	0	193	0	6	0	0.22	0	0.14	0	0.38	0	7	0	25+ Years Of Financial Histories
Total Assets	613,457	607,167	625,597	618,708	592,234	675,790	704,505	689,217	680,036	685,738	674,088	663,569	451,520	449,310	445,572	416,391	391,414	413,165	406,007	404,136	386,622	387,751	396,116	384,420	383,186	379,112	378,684	370,267	347,927	342,863	353,109	341,363	344,255	343,454	343,967	355,557	25+ Years Of Financial Histories
Total Current Assets	43,888	37,861	41,704	35,872	20,695	98,109	124,330	110,471	104,341	117,252	94,491	81,823	51,618	50,009	44,372	26,505	15,123	19,965	17,082	23,857	19,186	19,750	23,695	15,031	20,376	18,565	14,768	12,551	13,328	11,464	5,880	11,515	10,793	12,018	11,343	9,525	25+ Years Of Financial Histories
Total Current Liabilities	0	2,253	0	0	1,178	0	0	0	1,314	0	0	0	1,169	0	0	0	1,308	0	0	0	905	0	0	0	466	0	0	0	346	0	0	0	43	0	0	0	25+ Years Of Financial Histories
Total Debt	56,198	56,755	53,006	51,059	50,090	51,031	52,061	51,985	50,741	53,958	53,089	52,792	34,579	35,221	34,291	34,544	33,563	33,755	32,751	33,265	28,028	29,327	29,294	31,094	34,250	29,428	28,372	27,385	34,335	27,953	27,965	29,546	41,831	33,885	34,309	34,602	25+ Years Of Financial Histories
Total Equity	34,281	36,339	34,012	33,000	34,230	34,270	34,812	35,885	35,394	35,095	34,542	35,524	25,253	24,526	24,368	24,190	25,122	24,671	23,955	24,720	24,028	24,170	23,898	24,190	24,249	24,579	23,984	24,396	23,526	23,360	22,121	23,969	25,168	24,158	25,712	26,449	25+ Years Of Financial Histories
Total Investments	178,512	178,246	180,597	181,866	100,120	106,546	104,938	105,231	100,227	96,168	101,237	102,996	54,795	56,964	59,604	61,649	49,572	58,788	57,341	60,016	55,302	52,523	50,460	56,106	98,059	103,687	99,922	99,334	86,143	92,240	91,458	94,684	96,020	93,239	95,687	105,595	25+ Years Of Financial Histories
Total Liabilities	56,198	56,755	53,006	51,059	557,972	641,488	669,662	653,300	644,611	650,614	639,517	628,016	426,242	424,759	421,179	392,173	366,263	388,466	382,023	379,386	362,563	363,398	372,017	359,776	358,502	354,120	354,308	345,488	324,371	319,308	330,948	316,392	319,050	317,879	318,213	329,108	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	613,457	607,167	625,597	618,708	592,234	675,790	704,505	689,217	680,036	685,738	674,088	663,569	451,520	449,310	445,572	416,391	391,414	413,165	406,007	404,136	386,622	387,751	396,116	384,420	383,186	379,112	378,684	370,267	347,927	342,863	353,109	341,363	344,255	343,454	343,967	355,557	25+ Years Of Financial Histories
Total Liabilities And Total Equity	613,457	607,167	625,597	618,708	592,234	675,790	704,505	689,217	680,036	685,738	674,088	663,569	451,520	449,310	445,572	416,391	391,414	413,165	406,007	404,136	386,622	387,751	396,116	384,420	383,186	379,112	378,684	370,267	347,927	342,863	353,109	341,363	344,255	343,454	343,967	355,557	25+ Years Of Financial Histories
Total Non Current Assets	190,676	190,533	193,018	194,390	111,258	119,123	115,943	118,053	111,558	109,428	112,534	116,459	63,694	67,976	68,479	72,792	58,326	69,936	65,990	71,280	62,359	62,631	57,429	66,438	104,940	114,023	106,846	109,702	92,835	103,003	98,104	104,647	102,731	103,270	102,333	115,523	25+ Years Of Financial Histories
Total Non Current Liabilities	56,198	56,755	53,006	51,059	1,178	641,488	669,662	653,300	1,314	650,614	639,517	628,016	34,579	424,759	421,179	392,173	33,563	388,466	382,023	379,386	28,028	363,398	372,017	359,776	34,250	354,120	354,308	345,488	34,335	319,308	330,948	316,392	41,831	317,879	318,213	329,108	25+ Years Of Financial Histories
Total Stockholders Equity	34,247	36,307	34,012	33,000	34,230	34,270	34,812	35,885	35,394	35,095	34,542	35,524	25,253	24,526	24,368	24,190	25,122	24,671	23,955	24,720	24,028	24,170	23,898	24,190	24,249	24,579	23,984	24,396	23,526	23,360	22,121	23,969	25,168	24,158	25,712	26,449	25+ Years Of Financial Histories
Reported In EUR
Cash At End Of Period	400	390	25+ Years Of Financial Histories
Depreciation And Amortization	200	195	25+ Years Of Financial Histories
Free Cash Flow	400	390	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	400	390	25+ Years Of Financial Histories
Net Change In Cash	400	390	25+ Years Of Financial Histories
Net Income	1,157	1,522	25+ Years Of Financial Histories
Operating Cash Flow	400	390	25+ Years Of Financial Histories
Other Non Cash Items	-957	-1,327	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0104	-0.0069	0.0111	0.0447	-0.1236	-0.0408	0.0222	0.0135	-0.0083	0.0173	0.0159	0.4696	0.0049	0.0084	0.0701	0.0638	-0.0526	0.0176	0.0046	0.0453	-0.0029	-0.0211	0.0304	0.0032	0.0107	0.0011	0.0227	0.0642	0.0148	-0.0290	0.0344	-0.0084	0.0023	-0.0015	-0.0326	0.0500	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0697	0.0439	0.0307	-0.0360	-0.0001	0.0567	-0.0299	0.0139	0.0085	-0.2459	0.3105	0.0438	0.0296	0.0066	0.0072	-0.0369	0.0183	0.0299	-0.0311	0.0289	-0.0058	0.0112	-0.0119	-0.0026	-0.0134	0.0248	-0.0169	0.0245	0.0071	0.0707	-0.0898	-0.0617	0.0418	-0.0312	-0.0658	0.0285	25+ Years Of Financial Histories
Debt Growth	-0.0098	-0.0022	0.0381	0.0193	-0.0184	-0.0198	0.0015	0.0245	-0.0596	0.0164	0.0056	0.5267	-0.0182	0.0271	-0.0073	0.0292	-0.0057	0.0307	-0.0155	0.1868	-0.0443	0.0011	-0.0579	-0.0922	0.1639	0.0372	0.0361	-0.2024	0.2283	-0.0005	-0.0535	-0.2937	0.2345	-0.0124	-0.0085	-0.3705	25+ Years Of Financial Histories
Ebitgrowth	-0.0067	-0.2383	0.3208	0.4245	-0.2368	0.0794	0.2050	0.7378	-0.3035	1.8053	-1.1991	5.9079	0.0575	0.2768	-0.0969	0.0463	-0.2850	106.0407	-0.9898	2.4435	-0.7357	-0.0295	-0.0824	2.7259	-0.7156	-0.2218	0.0774	0.1494	-0.1894	-0.0573	0.0779	0.6123	-0.4281	-0.1992	-0.0048	0.6284	25+ Years Of Financial Histories
Epsdiluted Growth	-0.1250	-0.2000	0.5455	0.1983	-0.1655	0	0.2514	1.1029	-0.5476	1.9240	-1.1695	4.3636	0.2600	3.5469	0.2715	-0.7943	-0.3327	6.4324	-0.8341	1.4641	-0.5394	-0.2093	-0.1717	2.6585	-0.7018	0.5068	0.0831	4.1846	-0.7687	-0.0787	0.3203	2.4808	-1.6303	-0.1081	-0.1462	1.3810	25+ Years Of Financial Histories
Epsgrowth	-0.1250	-0.2000	0.5455	0.1983	-0.1655	0	0.2514	1.1029	-0.5476	1.9240	-1.1695	4.3636	0.2600	3.5469	0.2715	-0.7943	-0.3327	6.4324	-0.8341	1.4641	-0.5394	-0.2093	-0.1717	2.6585	-0.7018	0.5068	0.0831	4.1846	-0.7687	-0.0787	0.3203	2.4808	-1.6303	-0.1081	-0.1462	1.3810	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.5089	3.3339	0.7194	-0.0312	1.7976	0.0854	0.4728	0.3023	3.0475	0.3695	-2.6576	11.8495	4.5125	0.7645	-0.6536	-0.7685	1.6933	1.6690	-0.4768	2.1678	-0.5677	2.1850	5.0407	0.5644	1.5758	65.7302	6.2326	15.3825	-0.0194	1.5578	0.3619	0.0018	-1.9431	0.6348	0.2273	0.2454	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.5981	0.1082	0.1241	0.3541	0.0173	0.1562	0.0953	0.1245	-0.0965	0.1410	0.5643	-0.1787	0.1120	0.2185	0.5172	0.0428	-0.3062	0.2131	0.3241	0.7423	-0.5258	65.5528	0.4585	9.4164	-0.5166	1.6677	21.0247	1.2080	1.4388	1.1672	0.8990	5.6405	-0.5313	0.6749	0.3015	6.4680	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.1086	0.2262	0.1351	0.0882	0.1260	0.1110	0.0775	0.0919	0.1033	0.1018	0.5644	0.0865	-0.0232	-0.0117	-0.0488	-0.1178	-0.0578	-0.0798	-0.1327	-0.0582	-0.1087	-0.1033	-0.2517	-0.2263	-0.2038	-0.1883	1.1828	1.1548	0.9180	0.8793	0.6897	1.3528	1.6454	1.4880	1.6466	1.7947	25+ Years Of Financial Histories
Free Cash Flow Growth	0	0.0256	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0.0042	0.0080	0.0689	0.0339	0.1376	-0.1238	0.1891	-0.0370	0.0751	-0.1467	0.5694	-0.0157	0.0224	-0.1787	0.2663	-0.2911	0.3537	-0.2377	0.3318	-0.3133	0.4379	-0.2292	0.2874	-0.2232	0.2942	-0.1090	0.2208	-0.2168	0.3579	-0.1437	0.1261	0.0036	0.1203	-0.0082	-0.0944	-0.5185	25+ Years Of Financial Histories
Inventory Growth	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	-0.1314	-0.2398	0.4982	0.2427	-0.2217	0.0208	0.2249	0.6635	-0.3145	2.0265	-1.1262	6.3053	0.2548	3.5391	0.2778	-0.7950	-0.3183	6.2735	-0.8339	1.4602	-0.5390	-0.2091	-0.1559	2.5888	-0.6977	0.4869	0.0831	4.2335	-0.7681	-0.0906	0.3372	2.5038	-1.6303	-0.1357	-0.1114	1.4347	25+ Years Of Financial Histories
Operating Cash Flow Growth	0	0.0256	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	-0.0067	-0.2383	0.3208	0.4245	-0.2368	0.0794	0.2050	0.7378	-0.3035	1.8053	-1.1991	5.9079	0.0575	0.2768	-0.0969	0.0463	-0.2850	106.0407	-0.9898	2.4435	-0.7357	-0.0295	-0.0824	2.7259	-0.7156	-0.2218	0.0774	0.1494	-0.1894	-0.0573	0.0779	0.6123	-0.4281	-0.1992	-0.0048	0.6284	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Revenue Growth	0.0042	0.0080	0.0689	0.0339	0.1376	-0.1238	0.1891	-0.0370	0.0751	-0.1467	0.5694	-0.0157	0.0224	-0.1787	0.2663	-0.2911	0.3537	-0.2377	0.3318	-0.3133	0.4379	-0.2292	0.2874	-0.2232	0.2942	-0.1090	0.2208	-0.2168	0.3579	-0.1437	0.1261	0.0036	0.1203	-0.0082	-0.0944	-0.5185	25+ Years Of Financial Histories
Sgaexpenses Growth	0.0402	-0.0184	-0.0052	-0.0103	-0.0102	-0.1106	0.1330	-0.0322	-0.0218	-0.1981	0.7282	0.0758	-0.0858	-0.0226	0.0032	1.7105	-0.6369	0.0025	0.0039	11.5659	-1.0923	-0.0117	0.0214	16.7383	-1.0680	0.0143	0.0459	10.3009	-1.1205	0.0102	-0.0061	68.3364	-1.0149	-0.2078	0.2373	8.4076	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	3.7797	0.8734	9.3861	0.5156	6.2061	71.4272	9.6524	20.3354	2.9689	2.5029	-3.2575	11.8720	2.3125	1.8846	-0.5748	-0.7117	1.2198	2.5582	-0.6727	0.9097	0.0954	1.5967	1.1970	1.5219	-0.0080	2.5860	0.6137	0.4438	-0.6059	0.8568	0.3473	-0.0100	-1.9431	0.6348	0.2273	0.3929	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.7843	-0.4745	0.6395	12.3963	-0.5082	2.0842	23.1242	1.4829	1.2034	1.4729	1.9706	4.4540	-0.4788	1.0410	0.9746	6.7874	-0.3086	1.0446	1.1313	5.8025	-0.2675	1.0395	1.1030	5.9421	-0.3390	1.0447	0.8237	5.3491	-0.3932	0.7891	0.6376	5.2671	-0.5313	0.6749	0.3015	5.3565	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.0441	0.0930	-0.1506	-0.1581	-0.1035	-0.0982	1.3518	1.3529	1.1161	1.0705	1.6433	1.5563	1.5839	1.4591	1.5175	1.4656	1.5701	1.4732	1.4748	0	1.4582	1.4228	1.4691	0	1.4810	1.4641	1.4780	0	1.4364	1.3704	1.2815	0	1.6454	1.4880	1.6466	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.7735	0.4332	7.8846	6.5763	0.2501	0.0938	6.2614	-0.0154	0.4563	-0.0207	-2.0165	4.0444	2.3393	-0.1956	-0.7365	-0.7766	4.6321	0.9163	-0.7571	0.9289	2.1615	0.5884	0.7900	0.8105	0.2035	1.6898	1.5797	1.3950	-0.8445	1.8474	2.7045	-0.3859	-3.4489	29.4209	4.5008	14.8049	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	1.1120	0.5574	0.1972	0.4181	-0.0274	0.1562	-0.0628	0.0496	-0.2516	0.0009	0.2181	-0.2585	-0.2115	-0.0018	0.0828	0.0440	0.1394	0.1428	0.3015	0.0854	0.5628	0.2177	0.6158	0.0921	-0.3366	0.2132	0.1330	0.6262	-0.6072	57.6252	0.1356	8.5980	-0.6572	1.1852	14.7189	1.2106	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.0397	0.1665	0.1133	0.0880	0.0869	0.1069	0.0788	0.0776	0.0935	0.0779	0.4455	0.0899	0.0415	-0.0020	0.0160	-0.0083	0.0549	0.0434	0.0847	0.0189	-0.0708	-0.0262	-0.0671	-0.1180	-0.0905	-0.0832	-0.1316	-0.0706	-0.1166	-0.1227	-0.3085	-0.2239	-0.1511	-0.1804	1.3313	1.4220	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0140	-0.0147	0.0000	0.0001	-0.0010	-0.0684	0	-0.0001	0.0000	0.3473	-0.2580	0.3477	0.0000	-0.0001	0.0001	-0.0002	0	-0.0000	0.0001	-0.0002	0	0.0001	-0.0001	0.0001	0	0	0	0.0122	0	-0.0138	0.0140	0.0149	0	-0.0302	0.0407	0.0207	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0140	-0.0147	0.0000	0.0001	-0.0010	-0.0684	0	-0.0001	0.0000	0.3473	-0.2580	0.3477	0.0000	-0.0001	0.0001	-0.0002	0	-0.0000	0.0001	-0.0002	0	0.0001	-0.0001	0.0001	0	0	0	0.0122	0	-0.0138	0.0140	0.0149	0	-0.0302	0.0407	0.0207	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	0	0.346	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Inventory	-23,509	-23,509	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Payables	502	502	0	589	589	0	0	657	657	0	0	584	584	0	0	654	654	0	0	452	452	0	0	233	233	0	0	173	173	0	0	21	21	0	0	25	25+ Years Of Financial Histories
Average Receivables	22	22	0	86	86	28	28	31	31	69	69	1	1	29	29	3	3	5	5	11	11	512	512	107	107	0	0	34	34	0	0	102	102	0	0	48	25+ Years Of Financial Histories
Book Value Per Share	4.585	4.928	4.538	4.403	4.567	4.568	4.323	4.456	4.395	4.358	5.779	4.410	4.225	4.103	4.076	4.047	4.202	4.127	4.007	4.135	4.019	4.043	3.998	4.046	4.056	4.112	4.012	4.081	3.983	3.955	3.694	4.059	4.325	4.152	4.285	4.587	25+ Years Of Financial Histories
Cash Per Share	5.875	5.139	5.564	4.786	2.738	13.077	15.432	13.718	12.948	14.559	15.785	10.157	8.635	8.366	7.413	4.434	2.528	3.340	2.856	3.991	3.205	3.303	3.792	2.514	3.372	3.106	2.470	2.100	2.245	1.941	0.982	1.950	1.820	2.065	1.890	1.652	25+ Years Of Financial Histories
Current Ratio	0	16.805	0	0	17.568	0	0	0	0.00	0	0	0	0	0	0	0	11.562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0.982	0	0	4.583	0	1.505	0	1.875	0	3.829	0	0.129	0	2.123	0	0.226	0	0.341	0	0.716	0	0	0	7.291	0	0	0	2.561	0	0	0	10.049	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.092	0.130	0.085	0.083	0.085	0.076	0.074	0.075	0.075	0.079	0.079	0.080	0.077	0.078	0.077	0.083	0.086	0.082	0.081	0.082	0.072	0.076	0.074	0.081	0.089	0.078	0.075	0.074	0.099	0.082	0.079	0.087	0.122	0.099	0.100	0.097	25+ Years Of Financial Histories
Debt To Equity	1.641	2.177	1.558	1.547	1.463	1.489	1.495	1.449	1.434	1.537	1.537	1.486	1.369	1.436	1.407	1.428	1.336	1.368	1.367	1.346	1.166	1.213	1.226	1.285	1.412	1.197	1.183	1.123	1.459	1.197	1.264	1.233	1.662	1.403	1.334	1.308	25+ Years Of Financial Histories
Earnings Yield	0.029	0.042	0.045	0.032	0.025	0.036	0.032	0.029	0.022	0.029	-0.039	0.225	0.052	0.048	0.010	0.009	0.026	0.045	0.006	0.031	0.011	0.020	0.027	0.030	0.008	0.026	0.017	0.017	0.004	0.025	0.031	0.018	-0.010	0.014	0.013	0.015	25+ Years Of Financial Histories
Enterprise Value	46,522	46,373	39,708	42,049	57,087	-22,238	-45,500	-33,707	-34,097	-41,678	-25,759	-7,771	-4,477	-3,951	1,339	18,200	35,174	28,197	30,870	26,820	27,781	32,720	28,778	39,212	37,828	36,209	38,592	38,919	39,620	29,771	33,864	33,368	49,945	41,913	47,903	50,533	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0	19.964	0	0	-15.263	0	0	0	0	0	-1.527	-5.293	-4.836	2.020	0	0	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	11.493	11.504	10.578	11.973	16.805	-7.448	-13.351	-11.761	-11.457	-15.057	-7.941	-3.760	-2.132	-1.924	0.536	9.215	12.625	13.701	11.435	13.232	9.411	15.938	10.804	18.953	14.203	17.595	16.708	0	16.402	16.735	16.299	18.086	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	-	0.015	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	-1.648	-5.751	-1.508	-2.026	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	3.725	4.173	4.177	3.362	3.071	3.480	3.234	2.967	2.284	2.747	3.625	7.677	3.227	2.839	1.328	1.171	2.635	3.163	1.156	2.880	1.810	2.674	2.990	3.274	1.731	3.169	2.567	2.488	1.081	2.237	2.251	2.055	1.742	2.150	2.314	2.591	25+ Years Of Financial Histories
Intangibles To Total Assets	0.008	0.008	0.008	0.008	0.009	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.009	0.009	0.009	0.009	0.010	0.009	0.009	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.011	0.021	0.010	0.011	0.011	0.011	0.011	0.010	25+ Years Of Financial Histories
Interest Coverage	0	2.309	0	0	0	0	0	0.00	0.00	0	0	0	0	0	1.232	1.220	0	0	0	0	0	0	0	0	0	0	2.048	1.787	1.353	1.651	1.806	1.551	0.709	1.435	1.319	1.173	25+ Years Of Financial Histories
Interest Debt Per Share	7.523	10.823	7.072	6.812	6.684	6.802	6.465	6.455	6.300	6.700	8.882	6.553	5.785	5.892	5.808	5.860	5.614	5.646	5.478	5.565	4.688	4.905	4.900	5.201	5.729	4.923	4.834	4.674	5.922	4.843	4.775	5.118	7.347	5.960	5.898	6.213	25+ Years Of Financial Histories
Invested Capital	1.641	2.177	1.558	1.547	1.463	1.489	1.495	1.449	1.434	1.537	1.537	1.486	1.369	1.436	1.407	1.428	1.336	1.368	1.367	1.346	1.166	1.213	1.226	1.285	1.412	1.197	1.183	1.123	1.459	1.197	1.264	1.233	1.662	1.403	1.334	1.308	25+ Years Of Financial Histories
Market Cap	34,212	27,479	28,406	26,862	27,519	24,839	26,711	24,778	19,440	21,615	15,504	21,259	12,558	10,836	11,361	10,161	16,727	14,407	15,191	17,412	18,916	23,143	22,154	23,149	23,738	25,346	24,988	24,085	18,544	13,282	11,779	15,337	18,702	20,046	24,937	25,456	25+ Years Of Financial Histories
Net Current Asset Value	-12,310	-18,894	-11,302	-15,187	-537,277	-543,379	-545,332	-542,829	-540,270	-533,362	-545,026	-546,193	-374,624	-374,750	-376,807	-365,668	-351,140	-368,501	-364,940	-355,529	-343,377	-343,648	-348,321	-344,745	-338,126	-335,555	-339,540	-332,937	-311,043	-307,844	-325,067	-304,877	-308,256	-305,861	-306,869	-319,583	25+ Years Of Financial Histories
Net Debt To Ebitda	6.786	10.325	5.682	9.830	0	0	0.00	0.00	0.00	0.00	0.00	-5.705	0	-18.100	-15.116	11.043	0	14.828	0.00	11.121	0	10.761	7.256	16.275	0	11.471	11.488	13.400	0	14.178	17.991	15.789	0	17.764	15.083	16.422	25+ Years Of Financial Histories
Net Income Per Share	0.135	0.157	0.171	0.114	0.092	0.118	0.108	0.088	0.053	0.077	-0.101	0.594	0.110	0.087	0.019	0.015	0.073	0.108	0.015	0.089	0.036	0.079	0.099	0.118	0.033	0.109	0.073	0.067	0.013	0.056	0.061	0.046	-0.031	0.049	0.056	0.065	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Pb Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	25+ Years Of Financial Histories
Pe Ratio	8.511	5.938	5.544	7.854	10.000	7.025	7.711	8.762	11.436	8.716	-6.418	1.111	4.793	5.190	0	0	9.526	5.593	0	8.167	0	12.310	9.320	8.221	0	9.764	14.312	14.941	0.00	10.002	8.067	14.045	0	17.402	18.710	16.971	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.452	6.817	7.567	7.649	8.101	8.319	7.838	8.646	6.533	7.809	4.780	10.285	5.980	5.276	4.543	5.145	6.004	7.001	5.627	8.590	6.408	11.273	8.317	11.189	8.913	12.316	10.819	12.730	7.677	7.466	5.669	8.313	10.173	12.216	15.071	13.934	25+ Years Of Financial Histories
Ptb Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	25+ Years Of Financial Histories
Receivables Turnover	0	0.00	0	0	19.636	0	0.00	0	0	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	2.598	0	12.343	0	0	0	0	0	0	0	8.956	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	-0.001	0.007	0.001	0.001	0.000	0.000	0.001	0.002	0.000	0.001	0.001	0.001	0.002	0.002	0.001	0.002	0.001	0.001	0.000	0.001	0.001	0.001	-0.001	0.001	0.001	0.001	25+ Years Of Financial Histories
Revenue Per Share	0.542	0.547	0.501	0.469	0.453	0.398	0.423	0.356	0.370	0.344	0.543	0.257	0.351	0.344	0.418	0.330	0.466	0.344	0.452	0.339	0.494	0.343	0.446	0.346	0.446	0.344	0.386	0.316	0.409	0.301	0.347	0.312	0.316	0.282	0.276	0.317	25+ Years Of Financial Histories
Roe	0.029	0.032	0.038	0.026	0.020	0.026	0.025	0.020	0.012	0.018	-0.017	0.135	0.026	0.021	0.005	0.004	0.017	0.026	0.004	0.022	0.009	0.019	0.025	0.029	0.008	0.026	0.018	0.017	0.003	0.014	0.017	0.011	-0.007	0.012	0.013	0.014	25+ Years Of Financial Histories
Roic	0.011	0.010	0.015	0.010	0.008	0.010	0.010	0.008	0.005	0.007	-0.007	0.054	0.011	0.009	0.010	0.009	0.007	0.011	0.001	0.009	0.004	0.009	0.011	0.013	0.003	0.012	0.016	0.018	0.005	0.016	0.016	0.014	0.007	0.016	0.023	0.042	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.096	0.093	0.102	0.110	0.115	0.132	0.130	0.136	0.136	0.149	0.159	0.144	0.132	0.148	0.124	0.156	-0.027	0.153	0.116	0.154	-0.069	0.156	0.122	0.153	-0.061	0.144	0.126	0.147	-0.068	0.140	0.119	0.134	-0.088	0.151	0.189	0.138	25+ Years Of Financial Histories
Shareholders Equity Per Share	4.585	4.928	4.538	4.403	4.567	4.568	4.323	4.456	4.395	4.358	5.779	4.410	4.225	4.103	4.076	4.047	4.202	4.127	4.007	4.135	4.019	4.043	3.998	4.046	4.056	4.112	4.012	4.081	3.983	3.955	3.694	4.059	4.325	4.152	4.285	4.587	25+ Years Of Financial Histories
Tangible Asset Value	552,290	545,425	567,590	562,653	29,043	29,384	29,885	30,996	30,492	30,607	30,059	31,052	21,329	20,648	20,510	20,376	21,312	20,918	20,163	20,900	20,210	20,533	20,280	20,849	20,878	21,165	20,532	20,942	19,868	16,443	18,500	21,311	21,532	21,906	22,083	22,766	25+ Years Of Financial Histories
Tangible Book Value Per Share	0.00	0.00	0.00	0.00	3.875	4.572	3.711	4.460	3.786	4.361	5.029	4.413	3.568	4.107	3.431	4.052	3.565	4.131	3.373	4.140	3.380	4.073	3.392	4.122	3.493	4.181	3.435	4.145	3.364	3.988	3.089	4.228	3.700	4.395	3.680	4.587	25+ Years Of Financial Histories
Working Capital	43,888	35,608	41,704	35,872	19,517	98,109	124,330	110,471	103,027	117,252	94,491	81,823	50,449	50,009	44,372	26,505	13,815	19,965	17,082	23,857	18,281	19,750	23,695	15,031	19,909	18,565	14,768	12,551	12,982	11,464	5,880	11,515	10,750	12,018	11,343	9,525	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.007	0.007	0.006	0.006	0.006	0.004	0.005	0.004	0.004	0.004	0.005	0.003	0.005	0.005	0.006	0.005	0.007	0.005	0.007	0.005	0.008	0.005	0.007	0.005	0.007	0.005	0.006	0.005	0.007	0.005	0.006	0.005	0.005	0.005	0.005	0.005	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	-	0.005	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	-	0.005	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	5.875	5.139	5.564	4.786	2.738	13.077	15.432	13.718	12.948	14.559	15.785	10.157	8.635	8.366	7.413	4.434	2.528	3.340	2.856	3.991	3.205	3.303	3.792	2.514	3.372	3.106	2.470	2.100	2.245	1.941	0.982	1.950	1.820	2.065	1.890	1.652	25+ Years Of Financial Histories
Cash Ratio	0	16.805	0	0	17.421	0	0	0	0.00	0	0	0	0	0	0	0	11.557	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	17.913	16.723	18.393	18.749	17.302	19.720	0	19.206	19.213	19.539	19.515	18.679	17.880	18.320	18.285	17.213	15.581	16.747	16.948	16.349	16.090	16.043	16.575	15.892	15.802	15.424	15.788	15.177	14.789	14.677	15.962	14.242	13.678	14.217	13.377	13.443	25+ Years Of Financial Histories
Current Ratio	0	16.805	0	0	17.568	0	0	0	0.00	0	0	0	0	0	0	0	11.562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0.982	0	0	4.583	0	1.505	0	1.875	0	3.829	0	0.129	0	2.123	0	0.226	0	0.341	0	0.716	0	0	0	7.291	0	0	0	2.561	0	0	0	10.049	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	1.641	2.177	1.558	1.547	1.463	1.489	1.495	1.449	1.434	1.537	1.537	1.486	1.369	1.436	1.407	1.428	1.336	1.368	1.367	1.346	1.166	1.213	1.226	1.285	1.412	1.197	1.183	1.123	1.459	1.197	1.264	1.233	1.662	1.403	1.334	1.308	25+ Years Of Financial Histories
Debt Ratio	0.092	0.130	0.085	0.083	0.085	0.076	0.074	0.075	0.075	0.079	0.079	0.080	0.077	0.078	0.077	0.083	0.086	0.082	0.081	0.082	0.072	0.076	0.074	0.081	0.089	0.078	0.075	0.074	0.099	0.082	0.079	0.087	0.122	0.099	0.100	0.097	25+ Years Of Financial Histories
Ebit Per Revenue	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.335	0.186	0.287	-0.304	2.396	0.341	0.330	0.212	0.298	0.202	0.382	0.003	0.354	0.071	0.384	0.305	0.428	0.089	0.406	0.465	0.527	0.359	0.601	0.546	0.571	0.355	0.696	0.862	0.784	25+ Years Of Financial Histories
Ebt Per Ebit	1.001	1	1	1	1.001	1.001	1	1.001	1.002	1	1.002	1.000	1.001	1	0.185	0.180	1.002	1.003	1.084	1	1.136	1.051	1.011	1.037	0.992	1.025	0.516	0.452	0.258	0.398	0.451	0.357	-0.409	0.305	0.243	0.147	25+ Years Of Financial Histories
Effective Tax Rate	0.379	0.290	0.286	0.371	0.279	0.293	0.252	0.264	0.231	0.219	0.387	0.034	0.086	0.230	-0.153	0.151	0.218	0.180	-10.203	0.258	-0.034	0.385	0.266	0.198	0.176	0.218	0.204	0.080	0.666	0.211	0.277	0.269	0.325	0.167	0.035	-0.777	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0	19.964	0	0	-15.263	0	0	0	0	0	-1.527	-5.293	-4.836	2.020	0	0	0	0.00	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.563	0.552	0.506	0.467	0.574	0.390	0.564	0.363	0.465	0.317	0.478	0.231	0.424	0.289	0.501	0.271	0.567	0.279	0.559	0.273	0.920	0.326	0.846	0.317	0.866	0.316	0.750	0.290	0.804	0.487	0.696	0.293	0.605	0.258	0.556	0.293	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0	2.309	0	0	0	0	0	0.00	0.00	0	0	0	0	0	1.232	1.220	0	0	0	0	0	0	0	0	0	0	2.048	1.787	1.353	1.651	1.806	1.551	0.709	1.435	1.319	1.173	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.621	0.610	0.609	0.607	0.594	0.598	0.599	0.592	0.589	0.606	0.606	0.598	0.578	0.590	0.585	0.588	0.572	0.578	0.578	0.574	0.538	0.548	0.551	0.562	0.585	0.545	0.542	0.529	0.593	0.545	0.558	0.552	0.624	0.584	0.572	0.567	25+ Years Of Financial Histories
Net Income Per Ebt	0.620	0.710	0.714	0.629	0.720	0.707	0.748	0.735	0.767	0.781	0.611	0.966	0.912	0.770	1.173	0.849	0.780	0.817	11.126	0.742	0.915	0.567	0.723	0.766	0.831	0.757	0.787	0.894	0.344	0.779	0.713	0.726	0.680	0.828	0.962	1.777	25+ Years Of Financial Histories
Net Profit Margin	0.248	0.287	0.341	0.243	0.203	0.296	0.254	0.247	0.143	0.224	-0.186	2.315	0.312	0.254	0.046	0.046	0.158	0.313	0.033	0.263	0.073	0.229	0.223	0.340	0.074	0.315	0.189	0.213	0.032	0.187	0.176	0.148	-0.099	0.176	0.201	0.205	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-	0.054	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	-	0.099	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.335	0.186	0.287	-0.304	2.396	0.341	0.330	0.212	0.298	0.202	0.382	0.003	0.354	0.071	0.384	0.305	0.428	0.089	0.406	0.465	0.527	0.359	0.601	0.546	0.571	0.355	0.696	0.862	0.784	25+ Years Of Financial Histories
Pretax Profit Margin	0.400	0.404	0.478	0.387	0.281	0.419	0.340	0.336	0.186	0.287	-0.305	2.397	0.342	0.330	0.039	0.054	0.202	0.383	0.003	0.354	0.080	0.404	0.309	0.444	0.089	0.416	0.240	0.238	0.093	0.239	0.246	0.204	-0.145	0.212	0.209	0.115	25+ Years Of Financial Histories
Price Book Value Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	8.511	5.938	5.544	7.854	10.000	7.025	7.711	8.762	11.436	8.716	-6.418	1.111	4.793	5.190	0	0	9.526	5.593	0	8.167	0	12.310	9.320	8.221	0	9.764	14.312	14.941	0.00	10.002	8.067	14.045	0	17.402	18.710	16.971	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-0.681	-0.297	0.102	0.396	-0.604	0	0.307	0.079	-0.209	0.045	0.055	0.003	0.184	0.015	0.910	-0.355	-0.286	0.009	-0.514	0.056	-0.405	-0.588	-0.543	0.031	-0.431	0.193	1.723	0.036	-0.783	-1.271	0.252	0.057	0.158	-1.610	-1.280	0.123	25+ Years Of Financial Histories
Price Fair Value	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	25+ Years Of Financial Histories
Price Sales Ratio	8.452	6.817	7.567	7.649	8.101	8.319	7.838	8.646	6.533	7.809	4.780	10.285	5.980	5.276	4.543	5.145	6.004	7.001	5.627	8.590	6.408	11.273	8.317	11.189	8.913	12.316	10.819	12.730	7.677	7.466	5.669	8.313	10.173	12.216	15.071	13.934	25+ Years Of Financial Histories
Price To Book Ratio	0.999	0.757	0.835	0.814	0.804	0.725	0.767	0.690	0.549	0.616	0.449	0.598	0.497	0.442	0.466	0.420	0.666	0.584	0.634	0.704	0.787	0.958	0.927	0.957	0.979	1.031	1.042	0.987	0.788	0.569	0.532	0.640	0.743	0.830	0.970	0.962	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.452	6.817	7.567	7.649	8.101	8.319	7.838	8.646	6.533	7.809	4.780	10.285	5.980	5.276	4.543	5.145	6.004	7.001	5.627	8.590	6.408	11.273	8.317	11.189	8.913	12.316	10.819	12.730	7.677	7.466	5.669	8.313	10.173	12.216	15.071	13.934	25+ Years Of Financial Histories
Quick Ratio	0	16.824	0	0	17.568	0	0	0	0.00	0	0	0	0	0	0	0	11.562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	0.00	0	0	19.636	0	0.00	0	0	0	0	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	2.598	0	12.343	0	0	0	0	0	0	0	8.956	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	-0.001	0.007	0.001	0.001	0.000	0.000	0.001	0.002	0.000	0.001	0.001	0.001	0.002	0.002	0.001	0.002	0.001	0.001	0.000	0.001	0.001	0.001	-0.001	0.001	0.001	0.001	25+ Years Of Financial Histories
Return On Capital Employed	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.001	0.001	0.001	-0.001	0.007	0.002	0.002	0.001	0.001	0.001	0.002	0.000	0.002	0.001	0.002	0.002	0.002	0.001	0.002	0.003	0.003	0.002	0.003	0.003	0.003	0.002	0.003	0.004	0.004	25+ Years Of Financial Histories
Return On Equity	0.029	0.032	0.038	0.026	0.020	0.026	0.025	0.020	0.012	0.018	-0.017	0.135	0.026	0.021	0.005	0.004	0.017	0.026	0.004	0.022	0.009	0.019	0.025	0.029	0.008	0.026	0.018	0.017	0.003	0.014	0.017	0.011	-0.007	0.012	0.013	0.014	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	0.018	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.621	0.685	0.609	0.607	0.594	0.598	0.599	0.592	0.589	0.606	0.606	0.598	0.578	0.590	0.585	0.588	0.572	0.578	0.578	0.574	0.538	0.548	0.551	0.562	0.585	0.545	0.542	0.529	0.593	0.545	0.558	0.552	0.624	0.584	0.572	0.567	25+ Years Of Financial Histories