Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

Raw MBT In Mil.

Financials

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	-1878	2844	-807	1202	533	1458	698	1085	853	1428	639	1026	352	1371	659	1073	625	1171	798	1004	556	1111	724	954	93	113	88	83	58	79	80	76	48	75	169	38	25+ Years Of Financial Histories
Depreciation And Amortization	0	0	0	17	0	21	11	-13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	-21	13	360	238	80	218	163	211	107	174	132	187	67	95	73	159	115	130	108	101	110	121	97	95	93	113	88	83	58	79	80	76	48	75	169	38	25+ Years Of Financial Histories
Ebitdaratio	-0.009	0.004	-0.413	0.133	0.176	0.116	0.313	0.130	0.129	0.099	0.284	0.125	0.196	0.062	0.169	0.107	0.158	0.098	0.115	0.088	0.163	0.098	0.113	0.088	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Eps	1.780	0	1.900	1.180	0.740	1.430	1.100	1.240	0.640	1.200	0.920	0.940	0.380	0.580	0.500	0.770	0.670	0.850	0.920	0.830	0.630	0.770	0.820	0.760	0.560	0.740	0.750	0.710	0.500	0.670	0.690	0.650	0.410	0.640	1.140	0.590	25+ Years Of Financial Histories
Epsdiluted	1.780	0	1.900	1.180	0.740	1.430	1.100	1.240	0.640	1.200	0.920	0.940	0.380	0.580	0.500	0.770	0.670	0.850	0.920	0.830	0.630	0.770	0.820	0.760	0.560	0.740	0.750	0.710	0.500	0.670	0.690	0.650	0.410	0.640	1.140	0.590	25+ Years Of Financial Histories
Gross Profit	2366	3200	-871	1791	459	1883	521	1629	832	1752	467	1503	345	1542	437	1495	730	1331	944	1150	674	1241	861	1092	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Before Tax	301	148	320	215	112	239	174	192	116	186	139	164	67	96	72	127	123	140	145	146	117	130	137	137	100	120	129	125	82	112	122	115	79	112	116	107	25+ Years Of Financial Histories
Income Before Tax Ratio	0.128	0.047	-0.368	0.120	0.245	0.127	0.335	0.118	0.140	0.106	0.299	0.109	0.196	0.062	0.166	0.085	0.170	0.106	0.154	0.127	0.175	0.105	0.159	0.126	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Income Tax Expense	69	31	71	56	24	49	33	46	40	32	23	41	22	26	14	30	36	29	37	47	36	30	40	47	27	26	40	41	23	32	41	39	30	37	35	28	25+ Years Of Financial Histories
Interest Expense	0	0	0	39	-31	0	0	32	-9	0	0	35	0	0	0	39	0	0	0	2	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Income	0	123	58	68	0	0	0	42	0	0	0	45	0	0	0	53	0	0	0	9	0	0	0	9	0	0	0	14	0	0	0	13	0	0	0	17	25+ Years Of Financial Histories
Net Income	210	100	228	142	87	168	129	132	66	141	108	110	44	68	59	90	78	100	108	98	73	90	97	90	65	87	88	83	58	79	80	76	48	75	134	9	25+ Years Of Financial Histories
Net Income Ratio	0.089	0.031	-0.262	0.079	0.191	0.089	0.249	0.081	0.080	0.081	0.233	0.074	0.130	0.044	0.135	0.060	0.108	0.076	0.115	0.085	0.110	0.073	0.113	0.082	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Expenses	824	-3186	1231	-1570	-378	-1686	-369	-1404	-725	-1578	-334	-1315	-278	-1447	-363	-1336	-614	-1201	-835	-1049	-564	-1119	-764	-996	93	113	88	83	58	79	80	76	48	75	169	38	25+ Years Of Financial Histories
Operating Income	-21	13	360	221	80	197	152	225	107	174	132	187	67	95	73	159	115	130	108	101	110	121	97	95	93	113	88	83	58	79	80	76	48	75	169	38	25+ Years Of Financial Histories
Operating Income Ratio	-0.009	0.004	-0.413	0.124	0.176	0.105	0.292	0.138	0.129	0.099	0.284	0.125	0.196	0.062	0.169	0.107	0.158	0.098	0.115	0.088	0.163	0.098	0.113	0.088	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Expenses	-824	-3186	1231	-1570	-378	-1686	-369	-1404	-725	-1578	-334	-1315	-278	-1447	-363	-1336	-614	-1201	-835	-1049	-564	-1119	-764	-996	93	113	88	83	58	79	80	76	48	75	169	38	25+ Years Of Financial Histories
Revenue	2366	3200	-871	1791	459	1883	521	1629	832	1752	467	1503	345	1542	437	1495	730	1331	944	1150	674	1241	861	1092	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	301	118	-60	-5	31	42	22	-32	145	-36	93	55	149	-38	83	63	147	-34	91	54	151	-36	91	52	7	6	40	41	23	32	41	39	30	37	-53	69	25+ Years Of Financial Histories
Weighted Average Shs Out	118	0	120	120	118	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	118	0	120	120	118	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	117	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	0	0	411	0	0	0	566	0	0	0	390	0	0	0	195	0	0	0	234	0	0	0	211	0	0	0	269	0	0	0	238	0	0	0	230	25+ Years Of Financial Histories
Capital Lease Obligations	0	0	0	123	0	0	0	122	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	1346	1457	1615	2126	2106	2260	1875	1733	1703	2059	1672	1951	1561	1928	1507	1834	1360	1415	1366	1365	1127	1118	1150	1256	1269	1136	1213	1036	978	1079	917	609	788	790	774	631	25+ Years Of Financial Histories
Cash And Short Term Investments	1346	10192	1615	5287	2106	11195	1875	4920	1703	11605	1672	4753	1561	10956	1507	4440	1360	10422	1366	3509	1127	9148	1150	3399	1269	9142	1213	3228	978	8870	917	2742	788	8281	774	2157	25+ Years Of Financial Histories
Common Stock	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	0	36	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	442	520	416	308	313	339	405	504	474	466	468	488	471	457	412	488	411	374	319	280	325	336	340	332	327	343	345	340	367	342	324	328	357	366	377	320	25+ Years Of Financial Histories
Goodwill	0	1112	0	787	0	787	0	802	0	802	0	801	0	804	0	804	0	798	0	792	0	803	0	774	0	774	0	774	0	704	0	704	0	704	0	581	25+ Years Of Financial Histories
Goodwill And Intangible Assets	2113	1578	2085	922	1308	920	1315	945	1423	993	1437	993	1435	1007	1430	994	1409	973	1429	935	1262	939	1237	902	0	904	0	907	0	823	0	821	0	822	885	640	25+ Years Of Financial Histories
Intangible Assets	2113	466	2085	135	1308	133	1315	142	1423	190	1437	191	1435	202	1430	189	1409	175	1429	142	1262	136	1237	127	0	129	0	132	0	119	0	116	0	118	885	58	25+ Years Of Financial Histories
Long Term Debt	1551	166	1576	325	1323	194	1358	327	1403	200	1471	200	1203	200	1059	200	200	200	200	202	938	200	928	207	193	194	197	207	209	220	213	213	214	208	248	295	25+ Years Of Financial Histories
Long Term Investments	11257	9767	10891	9013	10499	9048	11235	9876	11293	9639	11038	9474	10526	9108	9915	9219	10725	9126	10130	7989	9294	8113	9187	8083	8921	8150	8882	8019	8950	7887	8801	7969	8462	7593	7783	6436	25+ Years Of Financial Histories
Minority Interest	463	503	431	400	410	396	397	396	392	382	375	358	366	365	360	374	364	354	358	340	340	331	331	325	315	308	312	301	288	284	292	286	279	277	248	270	25+ Years Of Financial Histories
Net Debt	204	-1291	-38	-1801	-783	-2065	-516	-1406	-299	-1858	-201	-1750	-358	-1727	-447	-1634	-1159	-1214	-1165	-1163	-189	-918	-222	-1048	-1075	-942	-1016	-829	-769	-859	-704	-396	-574	-581	-526	-336	25+ Years Of Financial Histories
Other Assets	4161	-4595	4378	2076	3765	-3642	3759	1890	3496	-4846	3786	1428	3476	-4559	3499	1363	3157	-4523	3255	1642	2826	-4024	2910	1420	3983	-4287	4041	1361	3842	-4205	3818	1392	3595	-3974	2352	1669	25+ Years Of Financial Histories
Other Current Liabilities	0	0	0	-411	0	0	0	-566	0	0	0	-390	0	0	0	-195	0	0	0	-234	0	0	0	-211	0	0	0	-269	0	0	0	-238	0	0	0	-230	25+ Years Of Financial Histories
Other Liabilities	0	0	0	12965	13829	13966	14008	12666	13867	13893	14075	12349	13489	13479	13154	11942	13004	12929	12792	10557	11343	11423	11437	10371	11270	11372	11290	10256	11160	11116	11000	9929	10505	10659	9207	7977	25+ Years Of Financial Histories
Other Non Current Assets	-13693	-12074	-13262	-10607	-12083	-10585	-12754	-11461	-12963	-11314	-12723	-11186	-12239	-10804	-11621	-10874	-12268	-10651	-11653	-9327	-10648	-9466	-10511	-9381	-9017	-9452	-8974	-9317	-9081	-9091	-8894	-9161	-8604	-8839	-8791	-7435	25+ Years Of Financial Histories
Other Non Current Liabilities	-1994	-686	-1993	-222	-1636	-534	-1763	-264	-1878	-667	-1940	-689	-1674	-657	-1471	-688	-611	-574	-520	-483	-1263	-537	-1269	-540	-520	-537	-543	-547	-577	-563	-538	-542	-571	-575	-625	-615	25+ Years Of Financial Histories
Othertotal Stockholders Equity	0	4336	0	3259	3715	3476	3982	3613	3903	3542	3731	3280	3421	3036	3114	3055	3416	3023	3123	2475	2918	2612	2803	2391	2683	2419	2626	2202	2452	2162	2337	1995	2202	2029	2462	1889	25+ Years Of Financial Histories
Property Plant Equipment Net	0	498	0	388	0	387	0	412	0	439	0	446	0	419	0	434	0	447	0	306	0	315	0	311	0	305	0	300	0	273	0	274	0	280	0	230	25+ Years Of Financial Histories
Retained Earnings	0	370	0	486	0	262	0	427	0	219	0	262	0	284	0	385	0	206	0	352	0	187	0	325	0	172	0	295	0	157	0	268	0	143	0	242	25+ Years Of Financial Histories
Short Term Investments	0	8735	0	3160	0	8934	0	3187	0	9545	0	2802	0	9027	0	2605	0	9007	0	2143	0	8029	0	2143	0	8006	0	2191	0	7790	0	2132	0	7491	0	1525	25+ Years Of Financial Histories
Tax Assets	321	228	286	282	275	229	202	226	246	242	246	271	277	268	275	226	133	103	93	96	91	98	86	84	95	91	91	91	131	106	92	96	141	142	122	127	25+ Years Of Financial Histories
Tax Payables	0	141	0	95	0	138	0	51	0	114	0	46	0	110	0	66	0	100	0	69	0	109	0	93	0	84	0	90	0	81	0	106	0	116	0	110	25+ Years Of Financial Histories
Total Assets	19201	17671	19256	17970	17955	18138	18388	18272	18162	18073	18182	17367	17277	17201	16629	16677	16786	16550	16274	14479	14602	14590	14572	14201	14269	14308	14229	13907	13901	13756	13630	13295	12987	13147	11918	11261	25+ Years Of Financial Histories
Total Current Assets	1346	10192	1615	5287	2106	11195	1875	4920	1703	11605	1672	4753	1561	10956	1507	4440	1360	10422	1366	3509	1127	9148	1150	3399	1269	9142	1213	3228	978	8870	917	2742	788	8281	774	2157	25+ Years Of Financial Histories
Total Current Liabilities	0	0	0	411	0	0	0	566	0	0	0	390	0	0	0	195	0	0	0	234	0	0	0	211	0	0	0	269	0	0	0	238	0	0	0	230	25+ Years Of Financial Histories
Total Debt	1551	166	1576	325	1323	194	1358	327	1403	200	1471	200	1203	200	1059	200	200	200	200	202	938	200	928	207	193	194	197	207	209	220	213	213	214	208	248	295	25+ Years Of Financial Histories
Total Equity	4720	4742	4066	3782	3715	3774	3982	4076	3903	3798	3731	3578	3421	3356	3114	3477	3416	3266	3123	2863	2918	2836	2803	2752	2683	2628	2626	2533	2452	2355	2337	2299	2202	2209	2462	2167	25+ Years Of Financial Histories
Total Investments	11257	18503	10891	12173	10499	17983	11235	13064	11293	19184	11038	12276	10526	18136	9915	11824	10725	18133	10130	10132	9294	16142	9187	10226	8921	16157	8882	10210	8950	15678	8801	10102	8462	15085	7783	7962	25+ Years Of Financial Histories
Total Liabilities	1994	686	1993	13788	13829	13966	14008	13800	13867	13893	14075	13430	13489	13479	13154	12826	13004	12929	12792	11275	11343	11423	11437	11122	11270	11372	11290	11072	11160	11116	11000	10710	10505	10659	9207	8823	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	19201	17671	19256	17970	17955	18138	18388	18272	18162	18073	18182	17367	17277	17201	16629	16677	16786	16550	16274	14479	14602	14590	14572	14201	14269	14308	14229	13907	13901	13756	13630	13295	12987	13147	11918	11261	25+ Years Of Financial Histories
Total Liabilities And Total Equity	19201	17671	19256	17970	17955	18138	18388	18272	18162	18073	18182	17367	17277	17201	16629	16677	16786	16550	16274	14479	14602	14590	14572	14201	14269	14308	14229	13907	13901	13756	13630	13295	12987	13147	11918	11261	25+ Years Of Financial Histories
Total Non Current Assets	13693	12074	13262	10607	12083	10585	12754	11461	12963	11314	12723	11186	12239	10804	11621	10874	12268	10651	11653	9327	10648	9466	10511	9381	9017	9452	8974	9317	9081	9091	8894	9161	8604	8839	8791	7435	25+ Years Of Financial Histories
Total Non Current Liabilities	1994	686	1993	411	13829	13966	14008	566	13867	13893	14075	689	13489	13479	13154	688	13004	12929	12792	483	11343	11423	11437	540	11270	11372	11290	547	11160	11116	11000	542	10505	10659	9207	615	25+ Years Of Financial Histories
Total Stockholders Equity	4256	4742	4066	3782	3715	3774	3982	4076	3903	3798	3731	3578	3421	3356	3114	3477	3416	3266	3123	2863	2918	2836	2803	2752	2683	2628	2626	2533	2452	2355	2337	2299	2202	2209	2462	2167	25+ Years Of Financial Histories
Reported In EUR
Acquisitions Net	5	-401	25+ Years Of Financial Histories
Capital Expenditure	-30	-31	25+ Years Of Financial Histories
Cash At Beginning Of Period	1238	2126	25+ Years Of Financial Histories
Cash At End Of Period	1366	1238	25+ Years Of Financial Histories
Dividends Paid	-46	-80	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	2	25+ Years Of Financial Histories
Free Cash Flow	224	389	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-30	-31	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	255	420	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	91	-1230	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-218	-80	25+ Years Of Financial Histories
Net Change In Cash	127	-887	25+ Years Of Financial Histories
Net Income	208	367	25+ Years Of Financial Histories
Operating Cash Flow	255	420	25+ Years Of Financial Histories
Other Financing Activites	-172	0.08	25+ Years Of Financial Histories
Other Investing Activites	-229	73	25+ Years Of Financial Histories
Other Non Cash Items	46	52	25+ Years Of Financial Histories
Purchases Of Investments	-1249	-1813	25+ Years Of Financial Histories
Sales Maturities Of Investments	1595	942	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0	0.0866	-0.0823	0.0715	0.0009	-0.0101	-0.0136	0.0063	0.0061	0.0049	-0.0060	0.0469	0.0052	0.0044	0.0344	-0.0029	-0.0064	0.0143	0.0169	0.1240	-0.0084	0.0008	0.0012	0.0262	-0.0048	-0.0027	0.0055	0.0232	0.0004	0.0106	0.0093	0.0251	0.0237	-0.0121	0.1031	0.0583	25+ Years Of Financial Histories
Book Valueper Share Growth	0	-1	0.1662	0.0572	0.0179	-0.0158	-0.0521	-0.0232	0.0445	0.0276	0.0178	0.0425	0.0460	0.0194	0.0771	-0.1043	0.0176	0.0462	0.0453	0.0908	-0.0187	0.0291	0.0125	0.0185	0.0256	0.0212	0.0003	0.0368	0.0330	0.0412	0.0081	0.0164	0.0442	-0.0031	-0.1027	0.1362	25+ Years Of Financial Histories
Debt Growth	0	8.3197	-0.8944	3.8471	-0.7542	5.7863	-0.8565	3.1542	-0.7670	5.9914	-0.8636	6.3332	-0.8332	4.9968	-0.8107	4.2851	0.0002	0.0002	-0.0002	-0.0096	-0.7842	3.6828	-0.7842	3.4681	0.0737	-0.0053	-0.0161	-0.0451	-0.0122	-0.0489	0.0317	0.0021	-0.0040	0.0250	-0.1588	-0.1599	25+ Years Of Financial Histories
Dividendsper Share Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	-2.6058	-0.9624	0.6278	1.7390	-0.5900	0.2952	-0.3244	1.1031	-0.3859	0.3157	-0.2943	1.7751	-0.2881	0.2889	-0.5371	0.3780	-0.1128	0.2038	0.0707	-0.0827	-0.0959	0.2549	0.0151	0.0287	-0.1830	0.2835	0.0638	0.4136	-0.2587	-0.0151	0.0605	0.5608	-0.3534	-0.5554	3.4221	-0.2486	25+ Years Of Financial Histories
Epsdiluted Growth	0	-1	0.6102	0.5946	-0.4825	0.3000	-0.1129	0.9375	-0.4667	0.3043	-0.0213	1.4737	-0.3448	0.1600	-0.3506	0.1493	-0.2118	-0.0761	0.1084	0.3175	-0.1818	-0.0610	0.0789	0.3571	-0.2432	-0.0133	0.0563	0.4200	-0.2537	-0.0290	0.0615	0.5854	-0.3594	-0.4386	0.9322	0.3721	25+ Years Of Financial Histories
Epsgrowth	0	-1	0.6102	0.5946	-0.4825	0.3000	-0.1129	0.9375	-0.4667	0.3043	-0.0213	1.4737	-0.3448	0.1600	-0.3506	0.1493	-0.2118	-0.0761	0.1084	0.3175	-0.1818	-0.0610	0.0789	0.3571	-0.2432	-0.0133	0.0563	0.4200	-0.2537	-0.0290	0.0615	0.5854	-0.3594	-0.4386	0.9322	0.3721	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	1.8426	-1	1.3056	0.5506	0.3337	0.9224	0.4634	0.5872	0.1223	0.7784	0.3478	0.4506	-0.0814	-0.0962	-0.5599	8.5020	0.5419	0.5167	0.6670	0.6488	0.5515	0.5273	0.7199	0.5965	0.8122	1.3309	0.2731	0.5374	3.1798	0.5821	0.1558	-0.0070	8.7928	0.2978	1.2130	-0.8328	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	2.5049	-1	-1.9937	0.6127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0	-1	0.6426	0.4261	0.3738	0.3842	0.4363	0.5157	0.6087	0.5911	0.6121	0.5968	0.5567	0.5540	0.5197	0.2659	0.6057	0.6536	0.6678	0.6595	0.6609	0.8026	0.8781	0.8913	0.9532	0	1.1881	0	1.0481	0.5523	0.9751	0.5575	1.0219	0.5323	0.6540	0	25+ Years Of Financial Histories
Gross Profit Growth	-0.2606	4.6729	-1.4863	2.8992	-0.7560	2.6093	-0.6798	0.9576	-0.5251	2.7505	-0.6891	3.3460	-0.7758	2.5267	-0.7075	1.0484	-0.4517	0.4106	-0.1793	0.7058	-0.4568	0.4412	-0.2115	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	1.0967	-0.5597	0.6046	0.6202	-0.4791	0.2967	-0.0193	0.9992	-0.5322	0.2996	-0.0142	1.4648	-0.3429	0.1547	-0.3450	0.1456	-0.2177	-0.0702	0.1012	0.3291	-0.1868	-0.0638	0.0782	0.3704	-0.2493	-0.0129	0.0638	0.4136	-0.2587	-0.0151	0.0605	0.5608	-0.3534	-0.4378	13.1365	-0.8141	25+ Years Of Financial Histories
Operating Income Growth	-2.6058	-0.9624	0.6278	1.7390	-0.5900	0.2952	-0.3244	1.1031	-0.3859	0.3157	-0.2943	1.7751	-0.2881	0.2889	-0.5371	0.3780	-0.1128	0.2038	0.0707	-0.0827	-0.0959	0.2549	0.0151	0.0287	-0.1830	0.2835	0.0638	0.4136	-0.2587	-0.0151	0.0605	0.5608	-0.3534	-0.5554	3.4221	-0.2486	25+ Years Of Financial Histories
Revenue Growth	-0.2606	4.6729	-1.4863	2.8992	-0.7560	2.6093	-0.6798	0.9576	-0.5251	2.7505	-0.6891	3.3460	-0.7758	2.5267	-0.7075	1.0484	-0.4517	0.4106	-0.1793	0.7058	-0.4568	0.4412	-0.2115	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	3.4102	-1	2.9654	1.4756	1.4170	3.4810	0.8630	1.4402	3.6910	1.8135	0.5577	0.4405	7.9956	0.1730	-0.0262	0.5883	14.8060	0.7314	0.7851	0.7313	13.8501	0.5649	0.6024	0.5855	12.1898	0.5055	0.4622	0.4679	10.8381	0.3685	0.3320	0.3407	8.7928	0.2978	1.2130	-0.8328	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0	0	0	0	0	0	0	0	0.9599	1.0116	-0.6146	6.2771	0.2149	1.2618	-0.6611	8.4952	1.5657	0.9532	-0.2682	6.3050	1.3703	0.8213	-0.3322	5.9313	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0	-1	2.0851	1.6972	1.6834	0	2.1427	0	2.2948	1.4697	2.1841	1.4870	2.1476	1.3813	1.5136	0	2.0595	1.3791	1.4472	0	1.5203	1.0324	1.1253	0	1.4204	0.8675	0.9678	0	1.2283	0.7070	0.7641	0	1.0219	0.5323	0.6540	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	3.6926	-1	2.7937	0.5479	0.1130	0.6716	0.1987	0.3457	-0.1053	0.5552	0.1203	0.2267	-0.3180	-0.2209	-0.3340	0.0820	0.3352	0.2652	0.3402	0.2913	0.5164	0.2058	-0.2759	8.4854	0.2867	0.3188	0.3654	0.3980	0.2368	0.3356	0.4297	0.3501	0.3455	1.0093	0.9268	-0.8249	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	5.8379	-1	-2.9581	0.1773	-0.3711	0.4135	-0.4476	0.4155	0.2334	0.4108	-0.4579	0.3763	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0	-1	0.3889	0.2828	0.0869	0.0866	0.1550	0.2736	0.4223	0.3363	0.3381	0.3311	0.3004	0.2751	0.2774	0.1863	0.3730	0.3938	0.3872	0.3378	0.2465	0.3264	0.2849	0.1387	0.2703	0.2980	0.3411	0.3945	0.4684	0.5139	0.5589	0.5766	0.6316	0	0.8392	0	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	-1	0	0.0169	0.0002	0	0	0	0	0	0.0002	0	0	0	0.0004	0	0	0	0.0002	0	0	0	-0.0009	0	0	0	0.0002	0	0	0	-0.0003	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	-1	0	0.0169	0.0002	0	0	0	0	0	0.0002	0	0	0	0.0004	0	0	0	0.0002	0	0	0	-0.0009	0	0	0	0.0002	0	0	0	-0.0003	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Quality	1.225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Payables	-	4972	0	205	205	0	0	283	283	0	0	195	195	0	0	97	97	0	0	117	117	0	0	105	105	0	0	134	134	0	0	119	119	0	0	115	25+ Years Of Financial Histories
Book Value Per Share	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.969	19.809	19.490	18.665	18.724	0	25+ Years Of Financial Histories
Capex Per Share	-0.261	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.121	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex To Revenue	-0.013	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	-	0	0.00	13.459	0	17.858	0.00	15.895	0	14.439	0.00	14.181	0	13.238	0.00	12.787	0	11.536	0.00	11.588	0	9.566	0.00	9.755	0	10.757	0.00	10.291	0	8.297	0.00	7.779	0	6.680	0.00	6.562	25+ Years Of Financial Histories
Current Ratio	0	0	0	0	12.850	0	0	0	8.678	0	0	0	12.157	0	0	0	0	0	0	0	14.994	0	0	0	16.090	0	0	0	11.993	0	0	0	11.490	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0	0.081	0.009	0.082	0.018	0.074	0.011	0.074	0.018	0.077	0.011	0.081	0.012	0.070	0.012	0.064	0.012	0.012	0.012	0.012	0.014	0.064	0.014	0.064	0.015	0.014	0.014	0.014	0.015	0.015	0.016	0.016	0.016	0.016	0.016	0.021	25+ Years Of Financial Histories
Debt To Equity	0	0.365	0.035	0.388	0.086	0.356	0.052	0.341	0.080	0.360	0.053	0.394	0.056	0.352	0.060	0.340	0.058	0.059	0.061	0.064	0.071	0.321	0.071	0.331	0.075	0.072	0.074	0.075	0.082	0.085	0.094	0.091	0.093	0.097	0.095	0.101	25+ Years Of Financial Histories
Dividend Yield	0.013	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Earnings Yield	0.058	-	0.067	0.041	0.025	0.056	0.037	0.040	0.019	0.038	0.028	0.028	0.013	0.027	0.024	0.042	0.021	0.029	0.028	0.027	0.019	0.020	0.022	0.022	0.015	0.021	0.020	0.021	0.016	0.026	0.028	0.026	0.013	0.025	0.041	0.003	25+ Years Of Financial Histories
Enterprise Value	-	204	2086	3447	1685	2242	1444	2763	2133	3416	1981	3809	1688	2177	690	1724	2038	2277	2646	2524	2679	4319	3578	3953	3297	3128	3403	2909	2840	2350	2059	2239	3381	2457	2702	2765	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	-	15.104	5.793	14.455	0	10.276	8.839	13.052	19.923	19.595	14.950	0	0	0	9.364	10.822	17.634	17.476	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	15.914	0.00	25+ Years Of Financial Histories
Ev To Sales	-	0.064	-2.395	1.924	3.669	1.191	2.768	1.696	2.563	1.949	4.239	2.534	4.881	1.412	1.579	1.153	2.792	1.710	2.803	2.194	3.973	3.480	4.154	3.619	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.901	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Free Cash Flow Yield	0.062	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Graham Net Net	-	0	0.00	-3.153	0.00	0.00	0	0.00	0.00	0.00	-19.389	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	-19.299	0.00	0.00	0.00	-18.896	0.00	0.00	0.00	-19.040	0.00	0.00	0.00	0	0.00	25+ Years Of Financial Histories
Graham Number	-	0	0	0	0	0	0	0	0	0	0	0	16.108	19.428	17.907	0	0	0	0	0	18.519	0	0	0	17.104	19.492	19.414	18.821	15.547	17.767	17.544	16.966	13.470	16.393	0	6.148	25+ Years Of Financial Histories
Intangibles To Total Assets	0	0.110	0.089	0.108	0.051	0.073	0.051	0.072	0.052	0.078	0.055	0.079	0.057	0.083	0.059	0.086	0.060	0.084	0.059	0.088	0.065	0.086	0.064	0.085	0.064	0	0.063	0	0.065	0	0.060	0	0.062	0	0.063	0.074	25+ Years Of Financial Histories
Interest Coverage	0	0	0	5.560	-2.546	0	0	6.845	-10.854	0	0	5.290	0	0	0	4.085	0	0	0	0	0	0	0	17.089	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Debt Per Share	-	0	1.387	13.470	2.487	11.214	1.653	11.794	2.688	11.898	1.702	12.778	1.701	10.199	1.701	9.320	1.701	1.701	1.700	1.725	1.717	7.959	1.700	7.916	1.761	1.640	1.649	1.676	1.755	1.777	1.868	1.810	1.806	1.814	1.769	2.103	25+ Years Of Financial Histories
Invested Capital	0	0.365	0.035	0.388	0.086	0.356	0.052	0.341	0.080	0.360	0.053	0.394	0.056	0.352	0.060	0.340	0.058	0.059	0.061	0.064	0.071	0.321	0.071	0.331	0.075	0.072	0.074	0.075	0.082	0.085	0.094	0.091	0.093	0.097	0.095	0.101	25+ Years Of Financial Histories
Market Cap	3646	0	3378	3485	3487	3026	3509	3279	3539	3716	3840	4010	3438	2536	2418	2171	3672	3436	3861	3689	3842	4508	4497	4176	4346	4203	4345	3925	3669	3120	2918	2943	3778	3031	3283	3292	25+ Years Of Financial Histories
Net Current Asset Value	-	-647	9505	-378	-8500	-11722	-2771	-12133	-8879	-12163	-2287	-12403	-8676	-11927	-2523	-11646	-8386	-11644	-2507	-11426	-7765	-10215	-2274	-10286	-7723	-10001	-2229	-10076	-7844	-10181	-2245	-10082	-7967	-9717	-2378	-8433	25+ Years Of Financial Histories
Net Debt To Ebitda	-	15.104	-3.584	-0.161	0	-3.592	-12.643	-2.441	-13.132	-1.719	-14.027	-1.070	0	-3.770	0	-2.811	-14.136	-8.900	-11.222	-11.528	-10.556	-1.554	-9.456	-2.326	-11.270	-9.446	-10.618	-12.185	-14.061	-9.663	-10.634	-9.243	-8.123	-7.605	-3.425	-13.701	25+ Years Of Financial Histories
Net Income Per Share	1.783	0	1.900	1.184	0.743	1.427	1.101	1.122	0.561	1.200	0.923	0.937	0.380	0.578	0.501	0.765	0.668	0.854	0.918	0.834	0.627	0.772	0.824	0.764	0.557	0.742	0.752	0.707	0.500	0.675	0.685	0.646	0.414	0.640	1.138	0.081	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.162	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Payout Ratio	0.220	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Pb Ratio	0	0	0.712	0.857	0.922	0.815	0.930	0.824	0.868	0.952	1.011	1.075	0.961	0.741	0.720	0.697	1.056	1.006	1.182	1.181	1.342	1.545	1.586	1.490	1.579	1.566	1.653	1.494	1.448	1.272	1.239	1.260	1.643	1.376	1.486	1.337	25+ Years Of Financial Histories
Pe Ratio	4.331	0	3.704	6.133	9.940	4.494	6.758	6.193	13.361	6.563	8.814	9.074	19.175	9.294	10.233	6.019	11.661	8.537	8.918	9.384	12.990	12.394	11.573	11.589	16.527	12.000	12.244	11.768	15.550	9.800	9.029	9.659	19.348	10.037	6.113	0.00	25+ Years Of Financial Histories
Pfcf Ratio	16.252	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	14.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.541	0	-3.877	1.945	7.588	1.607	6.726	2.013	4.252	2.120	8.217	2.668	9.941	1.644	5.528	1.452	5.030	2.581	4.090	3.208	5.699	3.632	5.221	3.823	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	0	0	0.712	0.857	0.922	0.815	0.930	0.824	0.868	0.952	1.011	1.075	0.961	0.741	0.720	0.697	1.056	1.006	1.182	1.181	1.342	1.545	1.586	1.490	1.579	1.566	1.653	1.494	1.448	1.272	1.239	1.260	1.643	1.376	1.486	1.337	25+ Years Of Financial Histories
Return On Tangible Assets	0	0.006	0.014	0.008	0.005	0.010	0.008	0.008	0.004	0.008	0.006	0.007	0.003	0.004	0.004	0.006	0.005	0.007	0.007	0.007	0.005	0.007	0.007	0.007	0.005	0.006	0.007	0.006	0.005	0.006	0.006	0.006	0.004	0.006	0.011	0.001	25+ Years Of Financial Histories
Revenue Per Share	0	0	-7.261	14.933	3.894	15.964	4.423	13.812	7.056	14.858	3.962	12.744	2.932	13.078	3.708	12.684	6.192	11.294	8.007	9.758	5.721	10.531	7.307	9.259	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Roe	0	0.024	0.048	0.035	0.023	0.045	0.034	0.033	0.016	0.036	0.029	0.030	0.013	0.020	0.018	0.029	0.023	0.029	0.033	0.031	0.026	0.031	0.034	0.032	0.024	0.033	0.034	0.032	0.023	0.032	0.034	0.033	0.021	0.034	0.061	0.004	25+ Years Of Financial Histories
Roic	0	0.002	0.057	0.029	0.015	0.031	0.031	0.032	0.015	0.027	0.028	0.027	0.012	0.015	0.017	0.029	0.022	0.028	0.023	0.020	0.025	0.024	0.023	0.017	0.023	0.031	0.022	0.020	0.015	0.021	0.021	0.020	0.012	0.021	0.049	0.010	25+ Years Of Financial Histories
Shareholders Equity Per Share	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.969	19.809	19.490	18.665	18.724	0	25+ Years Of Financial Histories
Tangible Asset Value	-	15093	15405	15177	3259	2816	3251	3064	3527	2872	3187	2668	2943	2353	2714	2044	2856	2372	2646	2052	2268	1996	2227	1897	2176	2999	2031	2938	1926	2741	1816	2629	1764	2481	1664	1825	25+ Years Of Financial Histories
Tangible Book Value Per Share	-	0	0.00	0.00	0	0	0	0	0	0	0	0	0	19.950	0	17.340	0	0	0	17.415	19.243	16.937	18.899	16.083	18.446	0	17.221	0	16.336	0	15.397	0	14.956	0	14.110	15.471	25+ Years Of Financial Histories
Working Capital	-	1346	10192	1615	4875	2106	11195	1875	4353	1703	11605	1672	4362	1561	10956	1507	4245	1360	10422	1366	3275	1127	9148	1150	3188	1269	9142	1213	2958	978	8870	917	2503	788	8281	774	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0	0.167	-0.049	0.093	0.026	0.105	0.029	0.089	0.046	0.097	0.026	0.083	0.020	0.089	0.025	0.090	0.044	0.079	0.057	0.071	0.047	0.085	0.059	0.075	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-8.280	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	-	0	0.00	13.459	0	17.858	0.00	15.895	0	14.439	0.00	14.181	0	13.238	0.00	12.787	0	11.536	0.00	11.588	0	9.566	0.00	9.755	0	10.757	0.00	10.291	0	8.297	0.00	7.779	0	6.680	0.00	6.562	25+ Years Of Financial Histories
Cash Ratio	0	0	0	0	5.168	0	0	0	3.057	0	0	0	4.990	0	0	0	9.406	0	0	0	5.836	0	0	0	5.946	0	0	0	3.851	0	0	0	2.555	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	0	4.511	3.726	4.735	4.751	4.833	4.805	4.618	4.482	4.653	4.759	4.873	4.853	5.050	5.125	5.339	4.796	4.913	5.067	5.210	5.056	5.004	5.145	5.198	5.159	5.317	5.445	5.417	5.489	5.668	5.840	5.831	5.782	5.897	5.951	4.840	25+ Years Of Financial Histories
Current Ratio	0	0	0	0	12.850	0	0	0	8.678	0	0	0	12.157	0	0	0	0	0	0	0	14.994	0	0	0	16.090	0	0	0	11.993	0	0	0	11.490	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0	0.365	0.035	0.388	0.086	0.356	0.052	0.341	0.080	0.360	0.053	0.394	0.056	0.352	0.060	0.340	0.058	0.059	0.061	0.064	0.071	0.321	0.071	0.331	0.075	0.072	0.074	0.075	0.082	0.085	0.094	0.091	0.093	0.097	0.095	0.101	25+ Years Of Financial Histories
Debt Ratio	0	0.081	0.009	0.082	0.018	0.074	0.011	0.074	0.018	0.077	0.011	0.081	0.012	0.070	0.012	0.064	0.012	0.012	0.012	0.012	0.014	0.064	0.014	0.064	0.015	0.014	0.014	0.014	0.015	0.015	0.016	0.016	0.016	0.016	0.016	0.021	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	16.575	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Dividend Payout Ratio	0.220	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Dividend Yield	0.013	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Ebit Per Revenue	-0.009	0.004	-0.413	0.124	0.176	0.105	0.292	0.138	0.129	0.099	0.284	0.125	0.196	0.062	0.169	0.107	0.158	0.098	0.115	0.088	0.163	0.098	0.113	0.088	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebt Per Ebit	-13.861	10.981	0.890	0.976	1.393	1.215	1.148	0.854	1.092	1.068	1.055	0.875	1.003	1.014	0.984	0.802	1.073	1.080	1.343	1.445	1.070	1.066	1.412	1.439	1.076	1.060	1.460	1.501	1.401	1.413	1.515	1.512	1.620	1.492	0.684	2.799	25+ Years Of Financial Histories
Effective Tax Rate	0.230	0.211	0.223	0.262	0.221	0.208	0.192	0.241	0.349	0.176	0.169	0.254	0.337	0.278	0.202	0.236	0.297	0.211	0.256	0.327	0.308	0.238	0.292	0.346	0.273	0.218	0.315	0.334	0.286	0.293	0.340	0.339	0.383	0.330	0.306	0.269	25+ Years Of Financial Histories
Enterprise Value Multiple	-	15.104	5.793	14.455	0	10.276	8.839	13.052	19.923	19.595	14.950	0	0	0	9.364	10.822	17.634	17.476	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	15.914	0.00	25+ Years Of Financial Histories
Fixed Asset Turnover	0	0	-1.747	0	1.182	0	1.348	0	2.017	0	1.063	0	0.775	0	1.043	0	1.682	0	2.110	0	2.204	0	2.731	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.879	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	1.901	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Interest Coverage	0	0	0	5.560	-2.546	0	0	6.845	-10.854	0	0	5.290	0	0	0	4.085	0	0	0	0	0	0	0	17.089	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0	0.267	0.034	0.279	0.079	0.263	0.049	0.254	0.074	0.265	0.050	0.283	0.053	0.260	0.056	0.254	0.055	0.055	0.058	0.060	0.066	0.243	0.066	0.249	0.070	0.067	0.069	0.070	0.076	0.079	0.086	0.084	0.085	0.089	0.086	0.092	25+ Years Of Financial Histories
Net Income Per Ebt	0.697	0.674	0.711	0.658	0.779	0.703	0.743	0.689	0.566	0.760	0.779	0.672	0.661	0.708	0.814	0.706	0.635	0.716	0.744	0.673	0.627	0.700	0.708	0.654	0.657	0.726	0.685	0.666	0.714	0.707	0.660	0.661	0.617	0.670	1.156	0.088	25+ Years Of Financial Histories
Net Profit Margin	0.089	0.031	-0.262	0.079	0.191	0.089	0.249	0.081	0.080	0.081	0.233	0.074	0.130	0.044	0.135	0.060	0.108	0.076	0.115	0.085	0.110	0.073	0.113	0.082	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.162	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.108	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Profit Margin	-0.009	0.004	-0.413	0.124	0.176	0.105	0.292	0.138	0.129	0.099	0.284	0.125	0.196	0.062	0.169	0.107	0.158	0.098	0.115	0.088	0.163	0.098	0.113	0.088	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payout Ratio	0.220	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Pretax Profit Margin	0.128	0.047	-0.368	0.120	0.245	0.127	0.335	0.118	0.140	0.106	0.299	0.109	0.196	0.062	0.166	0.085	0.170	0.106	0.154	0.127	0.175	0.105	0.159	0.126	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	0	0	0.712	0.857	0.922	0.815	0.930	0.824	0.868	0.952	1.011	1.075	0.961	0.741	0.720	0.697	1.056	1.006	1.182	1.181	1.342	1.545	1.586	1.490	1.579	1.566	1.653	1.494	1.448	1.272	1.239	1.260	1.643	1.376	1.486	1.337	25+ Years Of Financial Histories
Price Cash Flow Ratio	14.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	4.331	0	3.704	6.133	9.940	4.494	6.758	6.193	13.361	6.563	8.814	9.074	19.175	9.294	10.233	6.019	11.661	8.537	8.918	9.384	12.990	12.394	11.573	11.589	16.527	12.000	12.244	11.768	15.550	9.800	9.029	9.659	19.348	10.037	6.113	0.00	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0	0	0.061	0.103	-0.206	0.150	-0.599	0.066	-0.286	0.216	-4.142	0.062	-0.556	0.581	-0.292	0.403	-0.551	-1.122	0.822	0.296	-0.714	-2.033	1.466	0.324	-0.679	-9.000	2.173	0.280	-0.613	-3.381	1.467	0.165	-0.538	-0.229	0.066	2.328	25+ Years Of Financial Histories
Price Fair Value	0	0	0.712	0.857	0.922	0.815	0.930	0.824	0.868	0.952	1.011	1.075	0.961	0.741	0.720	0.697	1.056	1.006	1.182	1.181	1.342	1.545	1.586	1.490	1.579	1.566	1.653	1.494	1.448	1.272	1.239	1.260	1.643	1.376	1.486	1.337	25+ Years Of Financial Histories
Price Sales Ratio	1.541	0	-3.877	1.945	7.588	1.607	6.726	2.013	4.252	2.120	8.217	2.668	9.941	1.644	5.528	1.452	5.030	2.581	4.090	3.208	5.699	3.632	5.221	3.823	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	0	0	0.712	0.857	0.922	0.815	0.930	0.824	0.868	0.952	1.011	1.075	0.961	0.741	0.720	0.697	1.056	1.006	1.182	1.181	1.342	1.545	1.586	1.490	1.579	1.566	1.653	1.494	1.448	1.272	1.239	1.260	1.643	1.376	1.486	1.337	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	16.252	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	14.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	1.541	0	-3.877	1.945	7.588	1.607	6.726	2.013	4.252	2.120	8.217	2.668	9.941	1.644	5.528	1.452	5.030	2.581	4.090	3.208	5.699	3.632	5.221	3.823	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	0	0	0	0	12.850	0	0	0	8.678	0	0	0	12.157	0	0	0	0	0	0	0	14.994	0	0	0	16.090	0	0	0	11.993	0	0	0	11.490	0	0	0	25+ Years Of Financial Histories
Return On Assets	0	0.005	0.013	0.007	0.005	0.009	0.007	0.007	0.004	0.008	0.006	0.006	0.003	0.004	0.003	0.005	0.005	0.006	0.007	0.006	0.005	0.006	0.007	0.006	0.005	0.006	0.006	0.006	0.004	0.006	0.006	0.006	0.004	0.006	0.010	0.001	25+ Years Of Financial Histories
Return On Capital Employed	0	0.001	0.020	0.011	0.005	0.011	0.008	0.012	0.006	0.010	0.007	0.010	0.004	0.006	0.004	0.010	0.007	0.008	0.007	0.006	0.008	0.008	0.007	0.007	0.007	0.008	0.006	0.006	0.004	0.006	0.006	0.006	0.004	0.006	0.013	0.003	25+ Years Of Financial Histories
Return On Equity	0	0.024	0.048	0.035	0.023	0.045	0.034	0.033	0.016	0.036	0.029	0.030	0.013	0.020	0.018	0.029	0.023	0.029	0.033	0.031	0.026	0.031	0.034	0.032	0.024	0.033	0.034	0.032	0.023	0.032	0.034	0.033	0.021	0.034	0.061	0.004	25+ Years Of Financial Histories
Total Debt To Capitalization	0	0.267	0.034	0.279	0.079	0.263	0.049	0.254	0.074	0.265	0.050	0.283	0.053	0.260	0.056	0.254	0.055	0.055	0.058	0.060	0.066	0.243	0.066	0.249	0.070	0.067	0.069	0.070	0.076	0.079	0.086	0.084	0.085	0.089	0.086	0.092	25+ Years Of Financial Histories