Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In EUR
Cost And Expenses	363	1,062	336	336	374	272	331	246	329	303	315	254	360	260	333	231	421	313	373	279	393	275	362	275	368	237	293	240	322	237	276	206	274	198	390	200	25+ Years Of Financial Histories
Depreciation And Amortization	0	20	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitda	326	27	661	488	255	283	214	263	142	200	1,069	231	150	168	-13	206	196	232	260	252	230	256	214	245	213	232	222	235	193	211	333	230	191	240	256	246	25+ Years Of Financial Histories
Ebitdaratio	0.426	0.021	1.125	0.697	0.398	0.507	0.395	0.522	0.287	0.390	2.109	0.491	0.315	0.386	-0.028	0.473	0.305	0.438	0.469	0.506	0.386	0.527	0.430	0.497	0.378	0.501	0.446	0.509	0.385	0.494	0.748	0.567	0.481	0.620	0.503	0.635	25+ Years Of Financial Histories
Eps	0.210	0.180	0.270	0.200	0.140	0.180	0.130	0.170	0.092	0.120	1.070	0.160	0.110	0.120	-0.023	0.140	0.120	0.150	0.180	0.160	0.140	0.160	0.130	0.160	0.130	0.150	0.130	0.140	0.100	0.130	0.210	0.120	0.085	0.110	0.130	0.110	25+ Years Of Financial Histories
Epsdiluted	0.210	0.180	0.250	0.200	0.140	0.180	0.130	0.170	0.092	0.120	1.070	0.160	0.110	0.120	-0.023	0.140	0.120	0.150	0.180	0.160	0.140	0.160	0.130	0.160	0.130	0.150	0.130	0.140	0.100	0.130	0.210	0.120	0.085	0.110	0.130	0.110	25+ Years Of Financial Histories
General And Administrative Expenses	104	-38	62	97	117	101	57	92	102	94	53	91	105	93	54	90	49	125	82	114	52	115	84	120	55	108	81	109	60	108	82	99	28	92	59	94	25+ Years Of Financial Histories
Gross Profit	767	1,280	587	700	640	559	543	503	497	513	506	471	476	437	482	436	645	531	554	498	597	487	499	494	565	464	499	461	502	428	445	406	398	388	509	387	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	326	218	330	294	183	227	159	214	93	155	126	160	77	91	-78	140	153	180	208	198	168	195	161	195	159	185	160	171	128	146	254	147	101	141	153	124	25+ Years Of Financial Histories
Income Before Tax Ratio	0.426	0.171	0.563	0.420	0.286	0.407	0.294	0.425	0.189	0.302	0.251	0.341	0.162	0.209	-0.162	0.321	0.238	0.340	0.376	0.398	0.282	0.400	0.324	0.396	0.282	0.400	0.320	0.372	0.256	0.341	0.570	0.363	0.254	0.363	0.301	0.321	25+ Years Of Financial Histories
Income Tax Expense	125	65	97	109	53	68	42	59	11	44	38	44	18	23	-24	38	47	45	44	53	45	52	43	52	40	50	43	47	38	32	72	42	24	38	43	37	25+ Years Of Financial Histories
Interest Expense	502	502	330	193	71	55	54	48	48	44	38	39	35	34	32	37	43	52	51	53	62	61	52	49	54	46	62	63	64	65	79	82	90	99	102	121	25+ Years Of Financial Histories
Interest Income	1,080	1,077	876	716	542	455	400	368	369	360	365	350	355	348	336	345	358	359	344	329	340	335	323	321	326	306	334	321	330	314	322	302	311	315	323	333	25+ Years Of Financial Histories
Net Income	200	160	233	184	130	159	116	154	82	110	991	148	97	110	-21	130	106	135	164	144	122	142	118	143	119	135	116	124	90	114	181	104	76	102	110	87	25+ Years Of Financial Histories
Net Income Ratio	0.262	0.125	0.397	0.264	0.203	0.285	0.215	0.306	0.166	0.215	1.957	0.314	0.204	0.253	-0.044	0.298	0.165	0.254	0.296	0.291	0.205	0.292	0.237	0.289	0.211	0.291	0.233	0.269	0.179	0.266	0.406	0.258	0.192	0.263	0.216	0.225	25+ Years Of Financial Histories
Operating Expenses	363	356	336	336	374	272	331	246	329	303	315	254	360	260	333	231	421	313	373	279	393	275	362	275	368	237	293	240	322	237	276	206	274	198	390	200	25+ Years Of Financial Histories
Operating Income	326	6	661	488	255	283	214	263	142	200	1,069	231	150	168	-13	206	196	232	260	252	230	256	214	245	213	232	222	235	193	211	333	230	191	240	256	246	25+ Years Of Financial Histories
Operating Income Ratio	0.426	0.005	1.125	0.697	0.398	0.507	0.395	0.522	0.287	0.390	2.109	0.491	0.315	0.386	-0.028	0.473	0.305	0.438	0.469	0.506	0.386	0.527	0.430	0.497	0.378	0.501	0.446	0.509	0.385	0.494	0.748	0.567	0.481	0.620	0.503	0.635	25+ Years Of Financial Histories
Other Expenses	0	-356	273	238	257	171	273	153	227	208	261	163	255	167	279	141	371	188	290	164	340	160	278	154	313	128	211	130	262	128	193	107	245	105	330	106	25+ Years Of Financial Histories
Revenue	767	1,280	587	700	640	559	543	503	497	513	506	471	476	437	482	436	645	531	554	498	597	487	499	494	565	464	499	461	502	428	445	406	398	388	509	387	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	104	2	62	97	117	101	57	92	102	94	53	91	105	93	54	90	49	125	82	114	52	115	84	120	55	108	81	109	60	108	82	99	28	92	59	94	25+ Years Of Financial Histories
Total Other Income Expenses Net	0	218	-330	-193	-71	-55	-54	-48	-48	-44	-942	-70	-73	-77	-64	-66	-43	-52	-51	-53	-62	-61	-52	-49	-54	-46	-62	-63	-64	-65	-79	-82	-90	-99	-102	-121	25+ Years Of Financial Histories
Weighted Average Shs Out	898	898	898	898	898	898	907	898	898	898	926	926	897	898	930	930	898	898	906	906	898	898	893	893	898	898	888	888	898	898	873	873	898	898	872	864	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	898	0	898	898	898	898	907	898	898	898	926	926	897	898	930	930	898	898	906	906	898	898	893	893	898	898	888	888	898	898	873	873	898	898	872	864	25+ Years Of Financial Histories
Reported In EUR
Account Payables	0	711	0	0	671	0	0	0	317	0	0	0	327	0	0	0	291	0	0	0	388	0	0	0	429	0	0	0	404	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	0	-102	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capital Lease Obligations	0	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	9,881	16,106	12,235	13,165	13,351	16,843	20,593	22,667	24,024	19,651	18,756	17,354	16,069	14,817	10,360	7,271	7,403	7,739	4,867	5,542	5,538	6,680	6,632	5,058	5,633	4,960	6,018	4,980	3,590	2,588	1,897	3,262	2,787	2,706	584	1,635	25+ Years Of Financial Histories
Cash And Short Term Investments	9,881	-12,853	12,235	13,165	13,351	16,843	20,593	22,667	24,024	19,651	18,756	17,354	16,069	14,817	10,360	7,271	7,403	7,739	4,867	5,542	5,538	6,680	6,632	5,058	5,633	4,960	6,018	4,980	3,590	2,588	1,897	3,262	2,787	2,706	584	1,635	25+ Years Of Financial Histories
Common Stock	0	269	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	269	0	25+ Years Of Financial Histories
Deferred Revenue	0	-711	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	23,220	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	0	2	2	0	2	0	2	0	2	0	2	0	2	0	2	0	164	0	164	0	164	0	164	0	164	0	164	0	164	0	164	0	164	0	164	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	300	302	281	277	278	269	269	266	269	263	264	260	258	241	236	224	391	368	350	293	294	274	270	256	255	247	244	242	245	237	240	260	266	268	272	276	25+ Years Of Financial Histories
Intangible Assets	0	299	279	0	276	0	266	0	267	0	262	0	255	0	233	0	227	0	186	0	129	0	106	0	91	0	80	0	80	0	76	0	102	0	107	0	25+ Years Of Financial Histories
Inventory	0	12,706	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	8,033	11,451	7,658	6,909	6,433	5,806	6,980	7,493	7,736	7,916	8,104	7,544	7,571	8,756	8,354	8,350	7,639	8,212	7,828	8,247	7,755	7,797	7,804	7,817	8,256	7,883	7,928	7,505	8,949	9,095	10,370	0	11,079	0	10,476	0	25+ Years Of Financial Histories
Long Term Investments	17,924	711	14,237	16,161	17,038	17,928	12,843	15,346	11,790	14,546	12,113	15,229	11,384	14,387	12,970	13,938	12,263	14,758	13,308	14,724	10,352	12,861	12,617	11,211	8,654	10,547	10,272	11,563	8,368	10,636	10,988	12,390	8,832	11,098	11,228	11,202	25+ Years Of Financial Histories
Net Debt	-1,847	4,031	-4,576	-6,256	-6,918	-11,036	-13,613	-15,174	-16,288	-11,734	-10,652	-9,810	-8,497	-6,060	-2,006	1,079	236	472	2,960	2,705	2,216	1,117	1,172	2,758	2,623	2,922	1,909	2,525	5,359	6,507	8,472	-3,262	8,292	-2,706	9,891	-1,635	25+ Years Of Financial Histories
Net Receivables	0	146	0	0	125	0	0	0	119	0	0	0	96	0	0	0	185	0	0	0	163	0	0	0	162	0	0	0	147	0	0	0	135	0	0	0	25+ Years Of Financial Histories
Other Assets	84,404	1	82,906	75,900	76,264	75,011	77,336	72,077	70,929	67,553	71,051	67,517	67,988	66,946	68,803	64,687	63,072	60,777	63,695	57,131	59,747	55,984	56,167	54,271	56,205	53,609	54,219	52,310	54,402	52,323	52,347	45,205	46,220	44,074	45,465	43,567	25+ Years Of Financial Histories
Other Current Assets	0	16,928	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Liabilities	0	57,642	0	0	-671	0	0	0	-317	0	0	0	-327	0	0	0	-291	0	0	0	-388	0	0	0	-429	0	0	0	-404	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	101,258	105,611	106,675	105,945	102,096	97,620	97,766	95,771	83,388	91,997	88,108	81,922	71,001	79,461	78,087	73,740	63,871	71,829	71,705	66,879	58,289	65,562	66,957	65,467	53,731	62,216	61,910	57,767	54,861	54,865	54,269	53,452	25+ Years Of Financial Histories
Other Non Current Assets	-18,651	94,382	-14,957	-16,879	-17,765	-18,644	-13,559	-16,056	-12,511	-15,263	-12,837	-15,948	-12,097	-15,081	-13,665	-14,628	-13,071	-15,727	-14,201	-15,613	-11,052	-13,616	-13,303	-11,959	-9,331	-11,292	-10,941	-12,305	-9,042	-11,381	-11,645	-13,139	-9,516	-11,844	-11,905	-11,940	25+ Years Of Financial Histories
Other Non Current Liabilities	-8,033	6,725	-7,658	-6,909	-5,761	-5,806	-6,980	-7,493	-7,418	-7,916	-8,104	-7,544	-7,571	-8,756	-8,354	-8,350	-7,639	-8,212	-7,828	-8,247	-7,755	-7,797	-7,804	-7,817	-8,256	-7,883	-7,928	-7,505	-8,949	-9,095	-10,370	0	-11,079	0	-10,476	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	0	-1	-247	0	-331	4,886	-119	4,855	-57	4,847	165	5,049	1,326	4,847	1,291	4,664	1,216	4,782	1,330	4,547	1,165	4,451	1,353	4,410	1,146	4,300	1,273	4,128	1,179	4,077	1,276	3,839	1,156	3,760	3,219	3,691	25+ Years Of Financial Histories
Property Plant Equipment Net	427	426	438	441	447	445	446	443	450	452	459	458	455	453	458	465	416	600	541	595	405	480	414	491	420	497	424	500	428	506	416	488	417	477	404	461	25+ Years Of Financial Histories
Retained Earnings	0	5,157	5,074	0	4,966	0	4,663	0	4,639	0	4,443	0	3,368	0	3,159	0	3,313	0	3,077	0	3,050	0	2,774	0	2,941	0	2,679	0	2,648	0	2,434	0	2,371	0	197	0	25+ Years Of Financial Histories
Short Term Debt	0	8,586	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	0	-28,959	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	0	260	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Payables	960	399	407	659	640	523	208	459	139	591	168	433	90	445	203	552	206	614	289	673	220	599	275	717	184	537	259	550	169	555	256	486	172	386	204	499	25+ Years Of Financial Histories
Total Assets	112,938	113,011	110,099	105,945	107,507	110,498	111,489	110,801	107,584	102,468	102,645	100,821	96,252	96,844	92,828	86,586	83,732	84,243	82,764	78,287	76,501	76,280	76,103	71,289	71,332	69,863	71,180	69,596	67,182	66,293	65,890	61,607	58,659	58,625	57,955	57,143	25+ Years Of Financial Histories
Total Current Assets	9,881	16,928	12,235	13,165	13,476	16,843	20,593	22,667	24,143	19,651	18,756	17,354	16,165	14,817	10,360	7,271	7,588	7,739	4,867	5,542	5,701	6,680	6,632	5,058	5,795	4,960	6,018	4,980	3,737	2,588	1,897	3,262	2,922	2,706	584	1,635	25+ Years Of Financial Histories
Total Current Liabilities	0	66,228	0	0	671	0	0	0	317	0	0	0	327	0	0	0	291	0	0	0	388	0	0	0	429	0	0	0	404	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt	8,033	20,138	7,658	6,909	6,433	5,806	6,980	7,493	7,736	7,916	8,104	7,544	7,571	8,756	8,354	8,350	7,639	8,212	7,828	8,247	7,755	7,797	7,804	7,817	8,256	7,883	7,928	7,505	8,949	9,095	10,370	0	11,079	0	10,476	0	25+ Years Of Financial Histories
Total Equity	5,432	5,322	5,097	4,979	4,904	4,886	4,814	4,855	4,852	4,847	4,878	5,049	4,964	4,847	4,720	4,664	4,799	4,782	4,677	4,547	4,485	4,451	4,397	4,410	4,357	4,300	4,222	4,128	4,097	4,077	3,979	3,839	3,798	3,760	3,686	3,691	25+ Years Of Financial Histories
Total Investments	17,924	711	14,237	16,161	17,038	17,928	12,843	15,346	11,790	14,546	12,113	15,229	11,384	14,387	12,970	13,938	12,263	14,758	13,308	14,724	10,352	12,861	12,617	11,211	8,654	10,547	10,272	11,563	8,368	10,636	10,988	12,390	8,832	11,098	11,228	11,202	25+ Years Of Financial Histories
Total Liabilities	8,033	107,688	7,658	6,909	102,602	105,611	106,675	105,945	102,731	97,620	97,766	95,771	91,287	91,997	88,108	81,922	78,932	79,461	78,087	73,740	72,015	71,829	71,705	66,879	66,975	65,562	66,957	65,467	63,085	62,216	61,910	57,767	54,861	54,865	54,269	53,452	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	112,938	113,011	110,099	105,945	107,507	110,498	111,489	110,801	107,584	102,468	102,645	100,821	96,252	96,844	92,828	86,586	83,732	84,243	82,764	78,287	76,501	76,280	76,103	71,289	71,332	69,863	71,180	69,596	67,182	66,293	65,890	61,607	58,659	58,625	57,955	57,143	25+ Years Of Financial Histories
Total Liabilities And Total Equity	112,938	113,011	110,099	105,945	107,507	110,498	111,489	110,801	107,584	102,468	102,645	100,821	96,252	96,844	92,828	86,586	83,732	84,243	82,764	78,287	76,501	76,280	76,103	71,289	71,332	69,863	71,180	69,596	67,182	66,293	65,890	61,607	58,659	58,625	57,955	57,143	25+ Years Of Financial Histories
Total Non Current Assets	18,651	96,083	14,957	16,879	17,765	18,644	13,559	16,056	12,511	15,263	12,837	15,948	12,097	15,081	13,665	14,628	13,071	15,727	14,201	15,613	11,052	13,616	13,303	11,959	9,331	11,292	10,941	12,305	9,042	11,381	11,645	13,139	9,516	11,844	11,905	11,940	25+ Years Of Financial Histories
Total Non Current Liabilities	8,033	41,460	7,658	6,909	671	105,611	106,675	105,945	317	97,620	97,766	95,771	7,571	91,997	88,108	81,922	7,639	79,461	78,087	73,740	7,755	71,829	71,705	66,879	8,256	65,562	66,957	65,467	8,949	62,216	61,910	0	54,861	0	54,269	0	25+ Years Of Financial Histories
Total Stockholders Equity	5,432	5,322	5,097	4,979	4,904	4,886	4,814	4,855	4,852	4,847	4,878	5,049	4,964	4,847	4,720	4,664	4,799	4,782	4,677	4,547	4,485	4,451	4,397	4,410	4,357	4,300	4,222	4,128	4,097	4,077	3,979	3,839	3,798	3,760	3,686	3,691	25+ Years Of Financial Histories
Reported In EUR
Cash At Beginning Of Period	0	0	561	505	460	382	25+ Years Of Financial Histories
Cash At End Of Period	41	41	439	561	737	460	25+ Years Of Financial Histories
Depreciation And Amortization	20	20	0	0	0	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	0	0.00	0.00	0	0	25+ Years Of Financial Histories
Free Cash Flow	41	41	-157	1,354	-79	1,010	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	41	41	-157	1,354	-79	1,010	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	0	0	-853	-1,131	7	-933	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	0	0	888	-168	348	1	25+ Years Of Financial Histories
Net Change In Cash	41	41	-121	55	276	78	25+ Years Of Financial Histories
Net Income	266	233	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow	41	41	-157	1,354	-79	1,010	25+ Years Of Financial Histories
Other Non Cash Items	-246	-212	0	0	0	0	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0006	0.0429	0.0392	-0.0145	-0.0271	-0.0089	0.0062	0.0299	0.0499	-0.0017	0.0181	0.0475	-0.0061	0.0433	0.0721	0.0341	-0.0061	0.0179	0.0572	0.0233	0.0029	0.0023	0.0675	-0.0006	0.0210	-0.0185	0.0228	0.0359	0.0134	0.0061	0.0695	0.0502	0.0006	0.0116	0.0142	-0.0033	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0207	0.0057	0.0239	0.0152	0.0039	0.0248	-0.0182	0.0008	0.0012	0.0245	-0.0339	-0.0143	0.0250	0.0632	0.0120	-0.0613	0.0036	0.0307	0.0287	0.0054	0.0077	0.0068	-0.0029	0.0178	0.0132	0.0067	0.0227	0.0195	0.0049	-0.0047	0.0366	0.0405	0.0101	-0.0102	-0.0098	0.0530	25+ Years Of Financial Histories
Debt Growth	-0.6011	1.3840	0.1085	0.0740	0.1078	-0.1681	-0.0684	-0.0314	-0.0228	-0.0232	0.0742	-0.0036	-0.1353	0.0482	0.0004	0.0931	-0.0697	0.0490	-0.0508	0.0635	-0.0055	-0.0009	-0.0016	-0.0532	0.0474	-0.0056	0.0563	-0.1614	-0.0160	-0.1229	0	-1	0	-1	0	-1	25+ Years Of Financial Histories
Ebitgrowth	46.7819	-0.9819	0.3546	0.9135	-0.0994	0.3221	-0.1853	0.8428	-0.2867	-0.8128	3.6167	0.5390	-0.1086	13.4867	-1.0654	0.0502	-0.1559	-0.1047	0.0309	0.0955	-0.1024	0.1966	-0.1263	0.1497	-0.0810	0.0431	-0.0524	0.2143	-0.0854	-0.3650	0.4467	0.2029	-0.2034	-0.0611	0.0392	0.0119	25+ Years Of Financial Histories
Epsdiluted Growth	0.1667	-0.4000	0.2500	0.4286	-0.2222	0.3846	-0.2353	0.8519	-0.2350	-0.8879	5.6875	0.4545	-0.0833	6.2863	-1.1621	0.1667	-0.2000	-0.1667	0.1250	0.1429	-0.1250	0.2308	-0.1875	0.2308	-0.1333	0.1538	-0.0714	0.4000	-0.2308	-0.3810	0.7500	0.4118	-0.2273	-0.1538	0.1818	0.3959	25+ Years Of Financial Histories
Epsgrowth	0.1667	-0.4000	0.3500	0.4286	-0.2222	0.3846	-0.2353	0.8519	-0.2350	-0.8879	5.6875	0.4545	-0.0833	6.2863	-1.1621	0.1667	-0.2000	-0.1667	0.1250	0.1429	-0.1250	0.2308	-0.1875	0.2308	-0.1333	0.1538	-0.0714	0.4000	-0.2308	-0.3810	0.7500	0.4118	-0.2273	-0.1538	0.1818	0.3959	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.3967	0.3044	0.9626	0.2847	0.0919	0.1785	-0.0201	0.2264	-0.0842	-0.0319	4.1581	0.3333	0.2718	0.0852	-1.1801	0.3883	0.5010	0.9153	1.0855	1.2857	1.0095	1.5979	1.2172	1.7858	1.2205	1.6528	5.2943	1.1778	1.1568	0.9999	1.9549	0.8181	35.6581	0.9102	1.3615	0.1204	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.5502	1.1433	0.1717	0.4096	0.1336	0.2043	0.0634	0.0785	-0.0111	0.1978	0.0711	0.0942	0.1982	0.1284	-0.1119	0.0466	0.6162	0.5371	0.1820	0.3216	0.5519	0.4338	0.2239	0.5296	0.4727	0.5024	0.4965	0.2808	0.3980	0.2460	0.3757	0.3388	0.3347	0.1925	0.4383	0.0860	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.2048	0.1867	0.1532	0.1231	0.1260	0.1364	0.1162	0.1628	0.1845	0.1889	0.1551	0.2394	0.3083	0.2892	0.2002	0.1743	0.3174	0.3110	0.2349	0.2312	0.2864	0.2870	0.2979	0.3233	0.3157	0.3341	0.4058	0.1390	0.0875	0.0890	0.0989	0.2274	0.2053	0.1726	0.1945	0.1882	25+ Years Of Financial Histories
Gross Profit Growth	-0.4008	0.7400	-0.1607	0.0932	0.1459	0.0296	0.0780	0.0136	-0.0316	0.0128	0.0747	-0.0112	0.0893	-0.0928	0.1049	-0.3230	0.2130	-0.0405	0.1110	-0.1647	0.2250	-0.0231	0.0098	-0.1257	0.2176	-0.0714	0.0825	-0.0812	0.1732	-0.0389	0.0978	0.0192	0.0268	-0.2380	0.3131	-0.0285	25+ Years Of Financial Histories
Inventory Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0.2542	-0.3998	0.2624	0.4200	-0.1825	0.3630	-0.2433	0.8709	-0.2530	-0.8887	5.6902	0.5276	-0.1250	6.2444	-1.1623	0.2259	-0.2148	-0.1750	0.1315	0.1811	-0.1381	0.2049	-0.1735	0.2002	-0.1174	0.1576	-0.0623	0.3810	-0.2101	-0.3707	0.7294	0.3717	-0.2527	-0.0713	0.2622	0.2317	25+ Years Of Financial Histories
Operating Income Growth	46.7819	-0.9819	0.3546	0.9135	-0.0994	0.3221	-0.1853	0.8428	-0.2867	-0.8128	3.6167	0.5390	-0.1086	13.4867	-1.0654	0.0502	-0.1559	-0.1047	0.0309	0.0955	-0.1024	0.1966	-0.1263	0.1497	-0.0810	0.0431	-0.0524	0.2143	-0.0854	-0.3650	0.4467	0.2029	-0.2034	-0.0611	0.0392	0.0119	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Revenue Growth	-0.4008	0.7400	-0.1607	0.0932	0.1459	0.0296	0.0780	0.0136	-0.0316	0.0128	0.0747	-0.0112	0.0893	-0.0928	0.1049	-0.3230	0.2130	-0.0405	0.1110	-0.1647	0.2250	-0.0231	0.0098	-0.1257	0.2176	-0.0714	0.0825	-0.0812	0.1732	-0.0389	0.0978	0.0192	0.0268	-0.2380	0.3131	-0.0285	25+ Years Of Financial Histories
Sgaexpenses Growth	41.5274	-0.9773	-0.3562	-0.1662	0.1585	0.7481	-0.3764	-0.0920	0.0805	0.7623	-0.4127	-0.1309	0.1257	0.7152	-0.4008	0.8362	-0.6039	0.5094	-0.2795	1.1899	-0.5445	0.3636	-0.2978	1.1787	-0.4897	0.3223	-0.2527	0.8256	-0.4494	0.3155	-0.1661	2.4838	-0.6922	0.5631	-0.3704	2.8189	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	2.1924	1.6213	3.3515	2.5789	1.4245	2.1262	5.2080	1.6707	0.9751	0.9361	14.2415	1.4242	45.6220	1.0729	-1.4252	0.5556	0.7573	0.6761	0.6335	0.4447	1.0301	0.7639	0.1932	0.4447	0.9704	0.6719	0.1844	0.2641	0.4894	0.4120	0.8724	0.0835	0.2632	0.2659	0.1389	-0.0895	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.0488	2.3262	0.4341	1.1561	0.6694	0.8093	0.5913	0.3814	0.3825	0.4924	0.4736	0.4649	0.5992	0.3457	0.2774	0.1367	0.6488	0.3211	0.1039	0.2983	0.5268	0.2113	0.0075	0.3037	0.4447	0.1532	0.0154	0.2256	0.2847	0.0643	-0.0788	0.0965	0.0182	-0.0362	0.0536	0.0573	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.4833	0.5266	0.4968	0.4862	0.4814	0.5160	0.5692	0.3245	0.2882	0.2948	0.2693	0.5213	0.5769	0.5117	0.4337	0.3954	0.5229	0	0	0	0.4235	0	0	0	0.3824	0	0	0	0.3000	0	0	0	0.2050	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0.3534	0.6483	12.4192	0.4682	0.2243	0.1755	-0.2895	0.0731	-0.3282	-0.2250	7.0946	0	-0.1847	-0.1783	-1.1731	-0.0000	0.1799	0.1870	-0.1276	0.3333	0.6071	0.3934	0.0477	0.5867	0.6830	0.9106	0.5122	1.0000	0.4743	1.0797	2.4795	1.0894	0.4236	1.0086	5.1291	0.5686	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.6256	1.6822	0.2616	0.6606	-0.0067	0.0512	-0.0219	0.0181	-0.1679	0.0524	-0.0206	-0.0797	-0.1556	-0.0569	-0.0784	-0.0971	0.2834	0.2413	0.1983	0.1841	0.4995	0.2568	-0.0437	0.2331	0.4161	0.3417	0.0872	0.2477	0.3059	0.2598	0.1191	0.2865	0.0379	0.2557	0.5528	0.1049	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.0751	0.0715	0.1184	0.1054	0.0221	0.0218	0.0277	0.0768	0.0818	0.0889	0.0701	0.1045	0.1404	0.1273	0.0673	0.0786	0.1715	0.1729	0.1326	0.1414	0.1813	0.1840	0.1639	0.1559	0.1959	0.1789	0.1370	0.1401	0.1748	0.1787	0.2025	0.1793	0.1469	0.1665	0.2502	0.0462	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0	-1	0.0000	-0.0000	-0.0002	-0.0095	0.0099	-0.0001	-0.0003	-0.0300	0	0.0320	-0.0008	-0.0343	0	0.0353	0	-0.0080	0	0.0083	0	0.0054	0	-0.0056	0	0.0117	0	-0.0115	0	0.0294	0	-0.0285	0	0.0307	0.0084	-0.0378	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0001	0.0000	-0.0001	-0.0000	-0.0002	-0.0095	0.0099	-0.0001	-0.0003	-0.0300	0	0.0320	-0.0008	-0.0343	0	0.0353	0	-0.0080	0	0.0083	0	0.0054	0	-0.0056	0	0.0117	0	-0.0115	0	0.0294	0	-0.0285	0	0.0307	0.0084	-0.0378	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Average Inventory	6,353	6,353	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Payables	355	355	0	335	335	0	0	158	158	0	0	163	163	0	0	145	145	0	0	194	194	0	0	214	214	0	0	202	202	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Receivables	73	73	0	62	62	0	0	59	59	0	0	48	48	0	0	92	92	0	0	81	81	0	0	81	81	0	0	73	73	0	0	67	67	0	0	63	25+ Years Of Financial Histories
Book Value Per Share	6.046	5.923	5.673	5.541	5.458	5.437	5.305	5.404	5.399	5.393	5.264	5.449	5.528	5.394	5.073	5.012	5.340	5.321	5.162	5.018	4.991	4.953	4.919	4.934	4.847	4.784	4.753	4.647	4.558	4.536	4.558	4.397	4.226	4.183	4.227	4.268	25+ Years Of Financial Histories
Cash Per Share	10.997	-14.303	13.617	14.651	14.857	18.738	0	0	0	0	0	18.727	17.895	16.487	11.133	7.813	8.236	8.610	5.372	6.116	6.163	7.433	7.420	5.659	6.267	5.519	6.774	5.605	3.994	2.879	2.173	3.736	3.101	3.011	0.671	1.891	25+ Years Of Financial Histories
Current Ratio	0	0.256	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	14.659	0	0	0	13.506	0	0	0	9.246	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	10.323	0	0	17.649	0	0	0	0	0	0	0	18.234	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.071	0.177	0.070	0.065	0.060	0.053	0.063	0.068	0.072	0.077	0.079	0.075	0.079	0.090	0.090	0.096	0.091	0.097	0.095	0.105	0.101	0.102	0.103	0.110	0.116	0.113	0.111	0.108	0.133	0.137	0.157	0	0.189	0	0.181	0	25+ Years Of Financial Histories
Debt To Equity	1.479	3.764	1.502	1.388	1.312	1.188	1.450	1.543	1.594	1.633	1.661	1.494	1.525	1.807	1.770	1.790	1.592	1.717	1.674	1.814	1.729	1.752	1.775	1.773	1.895	1.833	1.877	1.818	2.184	2.231	2.606	0	2.917	0	2.842	0	25+ Years Of Financial Histories
Earnings Yield	0.032	0.031	0.046	0.039	0.023	0.031	0.022	0.032	0.020	0.024	0.252	0.038	0.034	0.047	-0.007	0.042	0.018	0.026	0.029	0.023	0.019	0.020	0.016	0.019	0.017	0.019	0.016	0.018	0.014	0.020	0.036	0.019	0.013	0.017	0.019	0.014	25+ Years Of Financial Histories
Enterprise Value	4,343	9,243	482	-1,556	-1,283	-5,849	-8,213	-10,393	-12,235	-7,177	-6,722	-5,862	-5,632	-3,678	841	4,187	6,105	5,677	8,596	9,057	8,525	8,388	8,627	10,231	9,769	10,113	9,079	9,517	11,975	12,197	13,511	2,160	14,170	3,199	15,673	4,513	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	13.296	0.00	0.729	-3.188	-5.029	0	0	0	0.00	0	-6.289	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	9.375	0.00	13.303	0.00	18.315	25+ Years Of Financial Histories
Ev To Sales	5.662	7.221	0.820	-2.222	-2.003	-10.463	-15.125	0	0	-13.985	-13.266	-12.432	-11.811	-8.403	1.744	9.588	9.464	10.673	15.507	18.152	14.273	17.203	17.285	0	17.282	0	18.160	0	0	0	0	5.320	0	8.244	0	11.639	25+ Years Of Financial Histories
Graham Net Net	2.056	0.00	5.093	6.962	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	5.514	4.873	5.756	5.062	4.216	4.653	3.918	4.569	3.339	3.860	11.260	4.429	3.667	3.870	1.611	3.974	3.769	4.246	4.586	4.250	3.917	4.203	3.826	4.214	3.802	4.021	3.747	3.826	3.206	3.598	4.613	3.445	2.843	3.272	3.465	3.112	25+ Years Of Financial Histories
Intangibles To Total Assets	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.003	0.003	0.003	0.003	0.003	0.002	0.003	0.003	0.005	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.003	0.004	0.004	0.004	0.004	0.005	0.005	0.005	0.005	25+ Years Of Financial Histories
Interest Coverage	0.650	0.014	2.000	2.518	3.558	5.091	3.918	5.392	2.923	4.455	0	5.935	4.262	4.959	-0.422	5.522	4.565	4.477	5.006	4.689	3.700	4.166	4.077	4.947	3.950	4.994	3.555	3.701	2.992	3.230	4.202	2.781	2.121	2.418	2.495	2.022	25+ Years Of Financial Histories
Interest Debt Per Share	9.499	0	8.892	7.905	7.238	6.522	7.753	8.394	8.663	8.857	8.787	8.183	8.472	9.781	9.011	9.013	8.547	9.194	8.697	9.161	8.698	8.745	8.790	8.801	9.246	8.822	8.994	8.519	10.029	10.192	11.966	0.095	12.427	0.111	12.130	0.141	25+ Years Of Financial Histories
Invested Capital	1.479	3.764	1.502	1.388	1.312	1.188	1.450	1.543	1.594	1.633	1.661	1.494	1.525	1.807	1.770	1.790	1.592	1.717	1.674	1.814	1.729	1.752	1.775	1.773	1.895	1.833	1.877	1.818	2.184	2.231	2.606	0	2.917	0	2.842	0	25+ Years Of Financial Histories
Market Cap	6,191	5,212	5,058	4,699	5,634	5,186	5,399	4,780	4,052	4,557	3,929	3,947	2,864	2,381	2,847	3,108	5,869	5,204	5,636	6,352	6,308	7,270	7,454	7,472	7,145	7,190	7,170	6,992	6,615	5,689	5,038	5,422	5,878	5,905	5,782	6,149	25+ Years Of Financial Histories
Net Current Asset Value	1,847	-90,760	4,576	6,256	-89,125	-88,768	-86,081	-83,277	-78,587	-77,969	-79,010	-78,416	-75,122	-77,180	-77,747	-74,651	-71,344	-71,721	-73,219	-68,197	-66,313	-65,149	-65,073	-61,820	-61,179	-60,601	-60,938	-60,486	-59,347	-59,627	-60,013	-54,505	-51,939	-52,158	-53,684	-51,817	25+ Years Of Financial Histories
Net Debt To Ebitda	-5.656	0.00	-6.918	-12.812	0	0	0.00	0.00	0.00	0.00	-9.964	0	0.00	0	0.00	5.225	1.201	2.029	11.376	10.716	9.619	4.354	5.464	11.234	12.284	12.575	8.569	10.740	0	0	0	-14.157	0	-11.255	0	-6.635	25+ Years Of Financial Histories
Net Income Per Share	0.223	0.178	0.260	0.206	0.145	0.177	0.129	0.172	0.092	0.123	1.070	0.160	0.108	0.123	-0.023	0.140	0.118	0.151	0.181	0.160	0.137	0.158	0.132	0.160	0.133	0.150	0.131	0.140	0.100	0.127	0.208	0.120	0.085	0.114	0.126	0.101	25+ Years Of Financial Histories
Pb Ratio	1.140	0.979	0.992	0.944	1.149	1.061	1.122	0.985	0.835	0.940	0.805	0.782	0.577	0.491	0.603	0.666	1.223	1.088	1.205	1.397	1.406	1.633	1.695	1.694	1.640	1.672	1.698	1.694	1.615	1.395	1.266	1.412	1.548	1.570	1.569	1.666	25+ Years Of Financial Histories
Pe Ratio	7.708	8.139	5.423	6.361	10.829	8.149	11.564	7.747	12.287	10.321	0.990	6.656	7.378	5.368	0	5.964	13.808	9.613	8.589	10.953	12.849	12.762	15.767	13.062	14.992	13.315	15.369	14.054	18.363	12.474	6.951	12.937	19.238	14.442	13.131	17.627	25+ Years Of Financial Histories
Price To Sales Ratio	8.071	4.072	8.605	6.710	8.794	9.276	9.943	9.489	8.154	8.879	7.753	8.372	6.006	5.440	5.901	7.116	9.098	9.784	10.167	12.730	10.562	14.911	14.936	15.119	12.641	15.488	14.341	15.139	13.160	13.278	11.302	13.353	14.754	15.219	11.354	15.855	25+ Years Of Financial Histories
Ptb Ratio	1.140	0.979	0.992	0.944	1.149	1.061	1.122	0.985	0.835	0.940	0.805	0.782	0.577	0.491	0.603	0.666	1.223	1.088	1.205	1.397	1.406	1.633	1.695	1.694	1.640	1.672	1.698	1.694	1.615	1.395	1.266	1.412	1.548	1.570	1.569	1.666	25+ Years Of Financial Histories
Receivables Turnover	0	8.718	0	0	5.099	0	0	0	4.174	0	0	0	4.936	0	0	0	3.487	0	0	0	3.664	0	0	0	3.474	0	0	0	3.417	0	0	0	2.944	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	0.001	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.010	0.001	0.001	0.001	0.000	0.002	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.002	0.003	0.002	0.001	0.002	0.002	0.002	25+ Years Of Financial Histories
Revenue Per Share	0.854	1.425	0.654	0.779	0.713	0.622	0.598	0.561	0.553	0.571	0.547	0.509	0.531	0.487	0.519	0.469	0.718	0.592	0.612	0.551	0.665	0.543	0.558	0.553	0.629	0.517	0.563	0.520	0.559	0.477	0.511	0.465	0.443	0.432	0.584	0.448	25+ Years Of Financial Histories
Roe	0.037	0.030	0.046	0.037	0.027	0.033	0.024	0.032	0.017	0.023	0.203	0.029	0.020	0.023	-0.004	0.028	0.022	0.028	0.035	0.032	0.027	0.032	0.027	0.032	0.027	0.031	0.028	0.030	0.022	0.028	0.046	0.027	0.020	0.027	0.030	0.024	25+ Years Of Financial Histories
Roic	0.015	0.000	0.037	0.026	0.016	0.019	0.013	0.015	0.010	0.011	0.057	0.013	0.009	0.009	-0.001	0.011	0.011	0.013	0.016	0.014	0.014	0.015	0.013	0.015	0.013	0.014	0.013	0.015	0.010	0.013	0.017	0.043	0.010	0.046	0.013	0.047	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.136	-0.030	0.107	0.140	0.183	0.181	0.107	0.184	0.206	0.184	0.106	0.194	0.221	0.213	0.113	0.208	0.077	0.235	0.149	0.230	0.088	0.236	0.169	0.244	0.098	0.233	0.164	0.237	0.119	0.254	0.186	0.245	0.072	0.239	0.116	0.243	25+ Years Of Financial Histories
Shareholders Equity Per Share	6.046	5.923	5.673	5.541	5.458	5.437	5.305	5.404	5.399	5.393	5.264	5.449	5.528	5.394	5.073	5.012	5.340	5.321	5.162	5.018	4.991	4.953	4.919	4.934	4.847	4.784	4.753	4.647	4.558	4.536	4.558	4.397	4.226	4.183	4.227	4.268	25+ Years Of Financial Histories
Tangible Asset Value	104,604	5,020	102,158	98,759	4,626	4,617	4,545	4,589	4,582	4,584	4,613	4,789	4,706	4,606	4,484	4,440	4,408	4,414	4,327	4,253	4,191	4,177	4,126	4,153	4,101	4,052	3,978	3,886	3,852	3,839	3,739	3,579	3,531	3,491	3,413	3,414	25+ Years Of Financial Histories
Tangible Book Value Per Share	0.00	5.587	0.00	0.00	5.148	5.437	5.009	5.404	5.099	5.393	4.979	5.449	5.241	5.394	4.819	5.012	4.904	5.321	4.775	5.018	4.664	4.953	4.617	4.934	4.563	4.784	4.477	4.647	4.286	4.536	4.282	4.397	3.929	4.183	3.915	4.268	25+ Years Of Financial Histories
Working Capital	9,881	-49,300	12,235	13,165	12,804	16,843	20,593	22,667	23,826	19,651	18,756	17,354	15,838	14,817	10,360	7,271	7,297	7,739	4,867	5,542	5,312	6,680	6,632	5,058	5,366	4,960	6,018	4,980	3,333	2,588	1,897	3,262	2,922	2,706	584	1,635	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.007	0.011	0.005	0.007	0.006	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.008	0.006	0.007	0.006	0.008	0.006	0.007	0.007	0.008	0.007	0.007	0.007	0.007	0.006	0.007	0.007	0.007	0.007	0.009	0.007	25+ Years Of Financial Histories
Cash Per Share	10.997	-14.303	13.617	14.651	14.857	18.738	0	0	0	0	0	18.727	17.895	16.487	11.133	7.813	8.236	8.610	5.372	6.116	6.163	7.433	7.420	5.659	6.267	5.519	6.774	5.605	3.994	2.879	2.173	3.736	3.101	3.011	0.671	1.891	25+ Years Of Financial Histories
Cash Ratio	0	0.243	0	0	19.872	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	14.240	0	0	0	13.126	0	0	0	8.882	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	0	0	0	0	0	0	0	0	0	0	0	19.965	19.389	19.979	19.664	18.562	17.444	17.615	17.694	17.217	17.054	17.136	17.307	16.165	16.371	16.245	16.856	16.856	16.396	16.259	16.556	16.046	15.444	15.590	15.723	15.480	25+ Years Of Financial Histories
Current Ratio	0	0.256	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	14.659	0	0	0	13.506	0	0	0	9.246	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	10.323	0	0	17.649	0	0	0	0	0	0	0	18.234	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	1.479	3.764	1.502	1.388	1.312	1.188	1.450	1.543	1.594	1.633	1.661	1.494	1.525	1.807	1.770	1.790	1.592	1.717	1.674	1.814	1.729	1.752	1.775	1.773	1.895	1.833	1.877	1.818	2.184	2.231	2.606	0	2.917	0	2.842	0	25+ Years Of Financial Histories
Debt Ratio	0.071	0.177	0.070	0.065	0.060	0.053	0.063	0.068	0.072	0.077	0.079	0.075	0.079	0.090	0.090	0.096	0.091	0.097	0.095	0.105	0.101	0.102	0.103	0.110	0.116	0.113	0.111	0.108	0.133	0.137	0.157	0	0.189	0	0.181	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.426	0.005	1.125	0.697	0.398	0.507	0.395	0.522	0.287	0.390	2.109	0.491	0.315	0.386	-0.028	0.473	0.305	0.438	0.469	0.506	0.386	0.527	0.430	0.497	0.378	0.501	0.446	0.509	0.385	0.494	0.748	0.567	0.481	0.620	0.503	0.635	25+ Years Of Financial Histories
Ebt Per Ebit	1	0	0.500	0.603	0.719	0.804	0.745	0.815	0.658	0.776	0.119	0.694	0.514	0.542	5.783	0.678	0.781	0.777	0.800	0.787	0.730	0.760	0.755	0.798	0.747	0.800	0.719	0.730	0.666	0.690	0.762	0.640	0.529	0.586	0.599	0.506	25+ Years Of Financial Histories
Effective Tax Rate	0.385	0.298	0.295	0.373	0.291	0.301	0.269	0.280	0.122	0.289	0.305	0.276	0.234	0.261	0.312	0.278	0.308	0.252	0.212	0.270	0.270	0.270	0.270	0.270	0.253	0.274	0.272	0.275	0.301	0.220	0.287	0.290	0.245	0.275	0.283	0.300	25+ Years Of Financial Histories
Enterprise Value Multiple	13.296	0.00	0.729	-3.188	-5.029	0	0	0	0.00	0	-6.289	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	9.375	0.00	13.303	0.00	18.315	25+ Years Of Financial Histories
Fixed Asset Turnover	1.795	3.000	1.341	1.586	1.431	1.254	1.216	1.135	1.103	1.135	1.104	1.028	1.048	0.966	1.051	0.938	1.550	0.886	1.023	0.837	1.472	1.015	1.203	1.006	1.343	0.934	1.177	0.924	1.173	0.845	1.070	0.831	0.955	0.812	1.258	0.840	25+ Years Of Financial Histories
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	0.650	0.014	2.000	2.518	3.558	5.091	3.918	5.392	2.923	4.455	0	5.935	4.262	4.959	-0.422	5.522	4.565	4.477	5.006	4.689	3.700	4.166	4.077	4.947	3.950	4.994	3.555	3.701	2.992	3.230	4.202	2.781	2.121	2.418	2.495	2.022	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.597	0.683	0.600	0.581	0.567	0.543	0.592	0.607	0.615	0.620	0.624	0.599	0.604	0.644	0.639	0.642	0.614	0.632	0.626	0.645	0.634	0.637	0.640	0.639	0.655	0.647	0.652	0.645	0.686	0.690	0.723	0	0.745	0	0.740	0	25+ Years Of Financial Histories
Net Income Per Ebt	0.615	0.733	0.705	0.627	0.709	0.699	0.731	0.720	0.878	0.711	7.812	0.923	1.256	1.213	0.271	0.931	0.692	0.748	0.788	0.730	0.730	0.730	0.730	0.730	0.747	0.726	0.728	0.725	0.699	0.780	0.713	0.710	0.755	0.725	0.717	0.700	25+ Years Of Financial Histories
Net Profit Margin	0.262	0.125	0.397	0.264	0.203	0.285	0.215	0.306	0.166	0.215	1.957	0.314	0.204	0.253	-0.044	0.298	0.165	0.254	0.296	0.291	0.205	0.292	0.237	0.289	0.211	0.291	0.233	0.269	0.179	0.266	0.406	0.258	0.192	0.263	0.216	0.225	25+ Years Of Financial Histories
Operating Profit Margin	0.426	0.005	1.125	0.697	0.398	0.507	0.395	0.522	0.287	0.390	2.109	0.491	0.315	0.386	-0.028	0.473	0.305	0.438	0.469	0.506	0.386	0.527	0.430	0.497	0.378	0.501	0.446	0.509	0.385	0.494	0.748	0.567	0.481	0.620	0.503	0.635	25+ Years Of Financial Histories
Pretax Profit Margin	0.426	0.171	0.563	0.420	0.286	0.407	0.294	0.425	0.189	0.302	0.251	0.341	0.162	0.209	-0.162	0.321	0.238	0.340	0.376	0.398	0.282	0.400	0.324	0.396	0.282	0.400	0.320	0.372	0.256	0.341	0.570	0.363	0.254	0.363	0.301	0.321	25+ Years Of Financial Histories
Price Book Value Ratio	1.140	0.979	0.992	0.944	1.149	1.061	1.122	0.985	0.835	0.940	0.805	0.782	0.577	0.491	0.603	0.666	1.223	1.088	1.205	1.397	1.406	1.633	1.695	1.694	1.640	1.672	1.698	1.694	1.615	1.395	1.266	1.412	1.548	1.570	1.569	1.666	25+ Years Of Financial Histories
Price Earnings Ratio	7.708	8.139	5.423	6.361	10.829	8.149	11.564	7.747	12.287	10.321	0.990	6.656	7.378	5.368	0	5.964	13.808	9.613	8.589	10.953	12.849	12.762	15.767	13.062	14.992	13.315	15.369	14.054	18.363	12.474	6.951	12.937	19.238	14.442	13.131	17.627	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.462	-0.203	0.155	0.148	-0.487	0.212	-0.491	0.091	-0.523	-0.116	0.002	0.146	-0.885	0.009	0.290	0.358	-0.690	-0.577	0.687	0.767	-1.028	0.553	-0.841	0.566	-1.124	0.865	-2.152	0.351	-0.796	-0.327	0.093	0.314	-0.846	-0.939	0.722	0.445	25+ Years Of Financial Histories
Price Fair Value	1.140	0.979	0.992	0.944	1.149	1.061	1.122	0.985	0.835	0.940	0.805	0.782	0.577	0.491	0.603	0.666	1.223	1.088	1.205	1.397	1.406	1.633	1.695	1.694	1.640	1.672	1.698	1.694	1.615	1.395	1.266	1.412	1.548	1.570	1.569	1.666	25+ Years Of Financial Histories
Price Sales Ratio	8.071	4.072	8.605	6.710	8.794	9.276	9.943	9.489	8.154	8.879	7.753	8.372	6.006	5.440	5.901	7.116	9.098	9.784	10.167	12.730	10.562	14.911	14.936	15.119	12.641	15.488	14.341	15.139	13.160	13.278	11.302	13.353	14.754	15.219	11.354	15.855	25+ Years Of Financial Histories
Price To Book Ratio	1.140	0.979	0.992	0.944	1.149	1.061	1.122	0.985	0.835	0.940	0.805	0.782	0.577	0.491	0.603	0.666	1.223	1.088	1.205	1.397	1.406	1.633	1.695	1.694	1.640	1.672	1.698	1.694	1.615	1.395	1.266	1.412	1.548	1.570	1.569	1.666	25+ Years Of Financial Histories
Price To Sales Ratio	8.071	4.072	8.605	6.710	8.794	9.276	9.943	9.489	8.154	8.879	7.753	8.372	6.006	5.440	5.901	7.116	9.098	9.784	10.167	12.730	10.562	14.911	14.936	15.119	12.641	15.488	14.341	15.139	13.160	13.278	11.302	13.353	14.754	15.219	11.354	15.855	25+ Years Of Financial Histories
Quick Ratio	0	-0.192	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	14.659	0	0	0	13.506	0	0	0	9.246	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0	8.718	0	0	5.099	0	0	0	4.174	0	0	0	4.936	0	0	0	3.487	0	0	0	3.664	0	0	0	3.474	0	0	0	3.417	0	0	0	2.944	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.002	0.001	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.010	0.001	0.001	0.001	0.000	0.002	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.002	0.003	0.002	0.001	0.002	0.002	0.002	25+ Years Of Financial Histories
Return On Capital Employed	0.003	0.000	0.006	0.005	0.002	0.003	0.002	0.002	0.001	0.002	0.010	0.002	0.002	0.002	0.000	0.002	0.002	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.005	0.004	0.003	0.004	0.004	0.004	25+ Years Of Financial Histories
Return On Equity	0.037	0.030	0.046	0.037	0.027	0.033	0.024	0.032	0.017	0.023	0.203	0.029	0.020	0.023	-0.004	0.028	0.022	0.028	0.035	0.032	0.027	0.032	0.027	0.032	0.027	0.031	0.028	0.030	0.022	0.028	0.046	0.027	0.020	0.027	0.030	0.024	25+ Years Of Financial Histories
Total Debt To Capitalization	0.597	0.790	0.600	0.581	0.567	0.543	0.592	0.607	0.615	0.620	0.624	0.599	0.604	0.644	0.639	0.642	0.614	0.632	0.626	0.645	0.634	0.637	0.640	0.639	0.655	0.647	0.652	0.645	0.686	0.690	0.723	0	0.745	0	0.740	0	25+ Years Of Financial Histories