Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	131	121	4	4	-4	4	4	-59	-111	4	3	4	-121	5	5	5	-133	6	5	5	-126	-68	-65	-58	-120	5	5	5	-113	5	5	5	-103	5	6	5	25+ Years Of Financial Histories
Cost Of Revenue	0	0	192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	5	5	5	5	5	5	5	5	5	6	6	6	6	7	7	7	7	7	7	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	25+ Years Of Financial Histories
Ebitda	97	5	127	124	155	121	85	79	83	81	131	77	76	68	69	65	86	87	86	86	94	84	85	86	76	76	68	63	68	68	61	67	68	66	69	72	25+ Years Of Financial Histories
Ebitdaratio	0.383	0.022	0.626	0.606	0.758	0.640	0.587	0.598	0.617	0.578	0.694	0.609	0.582	0.518	0.506	0.471	0.596	0.577	0.588	0.596	0.636	0.577	0.594	0.623	0.572	0.552	0.537	0.507	0.525	0.540	0.499	0.528	0.557	0.501	0.544	0.580	25+ Years Of Financial Histories
Eps	1.570	1.710	1.620	1.640	1.690	1.340	0.920	0.840	0.890	0.860	1.450	0.800	0.760	0.680	0.660	0.540	0.800	0.790	0.760	0.790	0.890	0.770	0.800	0.810	0.680	0.600	0.610	0.480	0.540	0.540	0.450	0.500	0.530	0.480	0.510	0.540	25+ Years Of Financial Histories
Epsdiluted	1.560	1.710	1.620	1.630	1.690	1.340	0.920	0.840	0.890	0.860	1.450	0.800	0.760	0.670	0.650	0.530	0.800	0.780	0.760	0.790	0.890	0.770	0.790	0.800	0.680	0.590	0.610	0.480	0.540	0.540	0.450	0.500	0.530	0.480	0.510	0.540	25+ Years Of Financial Histories
General And Administrative Expenses	37	32	34	36	33	36	33	32	33	31	31	31	30	32	32	36	34	37	38	37	34	36	35	35	34	34	33	33	34	35	32	32	33	33	31	33	25+ Years Of Financial Histories
Gross Profit	254	256	11	205	205	189	146	133	135	141	189	127	131	131	137	137	144	151	146	145	147	147	144	138	134	138	128	125	129	125	123	127	122	132	127	124	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	0.057	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Income Before Tax	123	135	127	128	134	106	73	67	71	69	118	63	61	53	52	44	65	65	63	65	73	65	66	67	59	60	53	48	51	50	44	50	51	48	51	54	25+ Years Of Financial Histories
Income Before Tax Ratio	0.485	0.528	0.626	0.627	0.657	0.559	0.504	0.509	0.525	0.488	0.624	0.502	0.472	0.403	0.382	0.320	0.450	0.432	0.437	0.448	0.494	0.441	0.461	0.490	0.444	0.434	0.419	0.384	0.399	0.402	0.360	0.394	0.418	0.369	0.406	0.439	25+ Years Of Financial Histories
Income Tax Expense	25	29	27	27	29	22	15	14	14	14	26	13	13	10	11	9	13	14	13	13	14	13	13	14	14	20	13	16	16	14	14	17	16	16	17	18	25+ Years Of Financial Histories
Interest Expense	48	2	31	22	15	9	6	6	6	6	6	6	7	8	9	13	13	14	15	14	14	13	12	12	10	9	8	9	10	11	11	10	10	11	11	11	25+ Years Of Financial Histories
Interest Income	212	209	198	188	174	145	109	96	101	101	97	97	96	99	113	116	117	124	126	124	120	118	115	111	108	106	103	96	96	96	97	97	97	100	98	99	25+ Years Of Financial Histories
Net Income	97	106	100	101	105	83	57	53	56	54	92	50	48	42	41	34	51	51	50	51	58	51	52	53	45	39	40	32	35	35	29	32	34	32	33	35	25+ Years Of Financial Histories
Net Income Ratio	0.383	0.414	0.492	0.495	0.514	0.439	0.397	0.401	0.417	0.385	0.486	0.399	0.368	0.324	0.302	0.252	0.357	0.339	0.342	0.357	0.395	0.347	0.366	0.386	0.336	0.286	0.316	0.255	0.273	0.284	0.240	0.259	0.284	0.241	0.265	0.288	25+ Years Of Financial Histories
Operating Expenses	22	22	4	4	-4	4	4	-59	-111	4	3	4	-121	5	5	5	-133	6	5	5	-126	-68	-65	-58	-120	5	5	5	-113	5	5	5	-103	5	6	5	25+ Years Of Financial Histories
Operating Income	97	133	127	119	150	115	80	74	77	75	124	70	69	61	62	57	79	80	78	79	87	78	79	79	59	60	53	48	51	50	44	50	51	48	51	54	25+ Years Of Financial Histories
Operating Income Ratio	0.383	0.521	0.626	0.580	0.731	0.611	0.550	0.557	0.574	0.535	0.660	0.556	0.529	0.464	0.454	0.420	0.547	0.530	0.540	0.548	0.591	0.533	0.550	0.577	0.444	0.434	0.419	0.384	0.399	0.402	0.360	0.394	0.418	0.369	0.406	0.439	25+ Years Of Financial Histories
Other Expenses	-22	-22	0	0	110	0	-34	-92	0	0	0	0	0	0	0	0	0	0	0	0	0	-107	-102	-95	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue	254	256	204	205	205	189	146	133	135	141	189	127	131	131	137	137	144	151	146	145	147	147	144	138	134	138	128	125	129	125	123	127	122	132	127	124	25+ Years Of Financial Histories
Selling And Marketing Expenses	1	1	1	1	0.22	1	1	1	0.31	1	1	1	-1	1	1	1	1	1	2	2	2	2	1	1	1	2	2	2	1	1	2	2	1	1	2	2	25+ Years Of Financial Histories
Selling General And Administrative Expenses	39	33	36	38	33	37	34	33	33	33	32	32	29	33	34	38	35	39	40	39	36	38	37	37	35	36	35	35	35	37	34	34	34	35	33	35	25+ Years Of Financial Histories
Total Other Income Expenses Net	123	135	0	9	-15	-9	-6	-6	-6	-6	-6	-6	-7	-8	-9	-13	-13	-14	-15	-14	-14	-13	-12	-12	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out	62	62	62	62	62	62	62	63	63	63	63	63	63	63	63	65	65	65	65	65	65	66	66	66	66	66	66	65	65	65	66	66	66	66	66	66	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	62	62	62	62	62	62	63	63	63	63	63	63	63	63	63	65	65	65	65	65	65	66	66	66	66	66	66	66	65	66	66	66	66	66	66	66	25+ Years Of Financial Histories
Reported In USD
Accumulated Other Comprehensive Income Loss	-419	-397	-482	-420	-470	-454	-276	-205	-31	10	18	17	20	32	41	64	2	4	-4	-29	-54	-95	-79	-68	-28	-6	-6	-13	-26	31	40	30	2	26	8	33	25+ Years Of Financial Histories
Cash And Cash Equivalents	908	651	1,025	1,195	2,087	3,243	3,416	3,448	3,209	2,287	2,326	1,967	1,997	1,249	1,198	354	256	286	321	349	316	285	265	254	265	290	316	297	269	248	245	258	273	241	260	278	25+ Years Of Financial Histories
Cash And Short Term Investments	-908	5,473	5,695	6,054	6,505	7,459	7,711	7,590	7,423	6,841	6,498	6,025	5,078	4,548	4,295	3,949	3,635	3,479	3,789	3,759	3,728	3,795	3,985	4,122	4,417	4,570	4,438	4,565	4,446	4,676	4,478	4,596	4,472	4,774	4,933	5,266	25+ Years Of Financial Histories
Common Stock	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	95	95	95	95	95	95	95	95	95	95	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	4,491	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	90	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	25+ Years Of Financial Histories
Goodwill And Intangible Assets	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	282	283	283	25+ Years Of Financial Histories
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	0.06	0.09	0.12	0.15	0.36	0.52	0.68	25+ Years Of Financial Histories
Inventory	842	-5,538	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	119	119	119	145	145	570	570	570	570	570	570	570	570	571	571	863	761	591	943	671	866	835	1,013	992	1,355	1,227	1,046	923	893	788	713	661	667	964	995	1,116	25+ Years Of Financial Histories
Long Term Investments	351	343	5,042	5,230	4,785	4,597	4,671	4,504	4,520	4,862	4,471	4,352	3,344	3,574	3,405	3,901	3,705	3,508	3,776	3,722	3,755	4,128	4,336	4,456	4,725	4,837	4,653	4,793	4,696	4,936	4,705	4,807	4,670	5,004	5,133	5,414	25+ Years Of Financial Histories
Net Debt	-204	-1	-905	-1,049	-1,942	-2,673	-2,846	-2,877	-2,638	-1,716	-1,756	-1,396	-1,426	-678	-627	508	504	304	621	322	549	549	748	737	1,090	937	729	625	624	539	468	402	394	723	735	838	25+ Years Of Financial Histories
Net Receivables	66	65	53	49	45	37	30	27	30	31	32	31	37	36	47	37	36	35	37	37	36	34	35	32	34	32	31	30	32	28	31	29	31	29	31	30	25+ Years Of Financial Histories
Other Assets	0	1	3,350	3,087	3,450	3,286	3,139	3,293	3,342	3,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	975	743	0	0	0	0	0	0	0	0	3,562	3,757	4,806	4,663	4,800	3,840	3,945	4,152	3,835	3,721	3,561	3,094	2,837	2,664	2,209	1,933	2,107	1,769	1,818	1,502	1,766	1,647	1,798	1,439	1,167	852	25+ Years Of Financial Histories
Other Current Liabilities	4,984	7,332	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	13,456	14,140	13,603	13,418	13,166	12,812	12,454	12,158	11,280	10,879	10,611	9,500	9,233	9,306	9,223	9,371	9,066	9,151	9,095	9,247	8,990	9,130	9,191	9,293	9,185	9,401	9,322	9,517	9,440	9,429	9,450	9,639	25+ Years Of Financial Histories
Other Non Current Assets	564	13,204	-5,755	-5,943	-5,499	-5,312	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Liabilities	7,187	143	-119	-145	-145	-570	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	-278	-279	-280	-277	-276	-277	-266	-229	-226	-226	-226	-227	-228	-228	-229	-210	-181	-181	-164	-165	-166	-147	-119	-119	-120	-120	-121	-121	-122	-123	-123	-123	-116	-113	-111	-112	25+ Years Of Financial Histories
Property Plant Equipment Net	438	437	430	430	431	431	435	438	447	459	463	471	479	486	491	494	506	507	505	504	506	510	511	511	514	516	522	524	527	510	511	515	516	521	525	527	25+ Years Of Financial Histories
Retained Earnings	3,085	3,029	2,858	2,758	2,695	2,590	2,544	2,486	2,470	2,414	2,397	2,305	2,289	2,241	2,233	2,191	2,200	2,148	2,133	2,083	2,064	2,005	1,982	1,923	1,891	1,846	1,828	1,788	1,777	1,742	1,727	1,697	1,683	1,648	1,635	1,601	25+ Years Of Financial Histories
Short Term Debt	584	530	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	4,769	4,822	4,669	4,859	4,417	4,215	4,294	4,141	4,213	4,554	4,171	4,057	3,080	3,298	3,097	3,594	3,378	3,192	3,467	3,410	3,411	3,509	3,720	3,868	4,152	4,280	4,121	4,267	4,177	4,427	4,233	4,337	4,199	4,532	4,673	4,988	25+ Years Of Financial Histories
Tax Assets	12,749	146	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	15,360	15,156	14,854	15,134	15,501	16,094	16,271	16,136	16,046	15,677	15,311	14,921	14,029	13,591	13,324	12,506	12,112	11,966	12,227	12,027	11,871	11,845	11,988	12,070	12,184	12,173	12,035	11,965	11,804	11,937	11,776	11,878	11,772	12,052	12,074	12,374	25+ Years Of Financial Histories
Total Current Assets	975	743	5,748	6,103	6,551	7,496	7,741	7,617	7,453	6,873	10,093	9,814	9,922	9,247	9,144	7,827	7,617	7,667	7,662	7,518	7,326	6,924	6,858	6,820	6,661	6,536	6,577	6,364	6,296	6,207	6,276	6,273	6,302	6,243	6,132	6,149	25+ Years Of Financial Histories
Total Current Liabilities	5,569	7,863	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt	704	650	119	145	145	570	570	570	570	570	570	570	570	571	571	863	761	591	943	671	866	835	1,013	992	1,355	1,227	1,046	923	893	788	713	661	667	964	995	1,116	25+ Years Of Financial Histories
Total Equity	2,483	2,447	2,191	2,156	2,044	1,954	2,097	2,147	2,308	2,294	2,285	2,192	2,177	2,141	2,141	2,142	2,118	2,067	2,060	1,984	1,939	1,858	1,879	1,831	1,838	1,815	1,796	1,748	1,724	1,747	1,740	1,700	1,665	1,657	1,628	1,618	25+ Years Of Financial Histories
Total Investments	351	343	9,711	10,090	9,203	8,813	8,966	8,646	8,734	9,416	8,643	8,409	6,425	6,873	6,503	7,496	7,084	6,701	7,244	7,132	7,167	7,638	8,056	8,324	8,877	9,117	8,775	9,061	8,874	9,364	8,939	9,145	8,869	9,536	9,806	10,402	25+ Years Of Financial Histories
Total Liabilities	12,877	12,709	119	145	13,456	14,140	14,173	13,989	13,737	13,383	13,025	12,728	11,851	11,450	11,182	10,363	9,994	9,898	10,166	10,042	9,932	9,986	10,109	10,239	10,345	10,358	10,238	10,217	10,079	10,190	10,036	10,178	10,107	10,394	10,445	10,756	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	15,360	15,156	14,854	15,134	15,501	16,094	16,271	16,136	16,046	15,677	15,311	14,921	14,029	13,591	13,324	12,506	12,112	11,966	12,227	12,027	11,871	11,845	11,988	12,070	12,184	12,173	12,035	11,965	11,804	11,937	11,776	11,878	11,772	12,052	12,074	12,374	25+ Years Of Financial Histories
Total Liabilities And Total Equity	15,360	15,156	14,854	15,134	15,501	16,094	16,271	16,136	16,046	15,677	15,311	14,921	14,029	13,591	13,324	12,506	12,112	11,966	12,227	12,027	11,871	11,845	11,988	12,070	12,184	12,173	12,035	11,965	11,804	11,937	11,776	11,878	11,772	12,052	12,074	12,374	25+ Years Of Financial Histories
Total Non Current Assets	14,385	14,413	5,755	5,943	5,499	5,312	5,389	5,225	5,249	5,604	5,217	5,106	4,107	4,344	4,180	4,679	4,494	4,298	4,564	4,509	4,545	4,921	5,130	5,250	5,522	5,636	5,457	5,601	5,507	5,729	5,500	5,605	5,469	5,808	5,941	6,225	25+ Years Of Financial Histories
Total Non Current Liabilities	7,307	4,845	119	145	13,456	14,140	570	570	570	570	570	570	570	571	571	863	761	591	943	671	866	835	1,013	992	1,355	1,227	1,046	923	893	788	713	661	667	964	995	1,116	25+ Years Of Financial Histories
Total Stockholders Equity	2,483	2,447	2,191	2,156	2,044	1,954	2,097	2,147	2,308	2,294	2,285	2,192	2,177	2,141	2,141	2,142	2,118	2,067	2,060	1,984	1,939	1,858	1,879	1,831	1,838	1,815	1,796	1,748	1,724	1,747	1,740	1,700	1,665	1,657	1,628	1,618	25+ Years Of Financial Histories
Reported In USD
Based Compensation	0.07	0.08	0.08	0.10	0.10	0.12	0.11	0.12	0.12	0.12	0.11	0.16	0.17	0.18	0.18	0.22	0.24	0.24	0.24	0.27	0.28	0.29	0.29	0.19	0.20	0.22	0.22	0.27	0.26	0.27	0.27	0.29	0.30	0.29	0.29	0.29	25+ Years Of Financial Histories
Accounts Receivables	-1	-7	-4	-3	-8	-6	-3	3	0.80	1	-1	6	-1	11	-10	0.45	-1	2	0.55	0.60	-2	1	-2	1	-2	0.70	-1	2	-3	2	-1	2	-2	1	-1	1	25+ Years Of Financial Histories
Acquisitions Net	0.00	-162	-41	0	0	0	0	0	206	-17	132	63	37	-48	-476	-94	-11	-58	-160	-98	-85	-47	-14	-101	-129	-3	-196	-41	-74	82	-23	4	-22	-147	-2	-101	25+ Years Of Financial Histories
Capital Expenditure	-6	-8	-5	-4	-6	-4	-6	-2	-4	-1	-2	-1	0.48	-1	-1	-2	-5	-9	-8	-6	-5	-5	-6	-3	-4	-2	-3	-3	-26	-5	-2	-4	-4	-3	-4	-7	25+ Years Of Financial Histories
Cash At Beginning Of Period	651	698	1,195	2,087	3,243	3,416	3,448	3,209	2,287	2,326	1,967	1,997	1,249	1,198	354	256	286	321	349	316	285	265	254	265	290	316	297	269	248	245	258	273	241	260	278	255	25+ Years Of Financial Histories
Cash At End Of Period	908	651	1,025	1,195	2,087	3,243	3,416	3,448	3,209	2,287	2,326	1,967	1,997	1,249	1,198	354	256	286	321	349	316	285	265	254	265	290	316	297	269	248	245	258	273	241	260	278	25+ Years Of Financial Histories
Change In Working Capital	13	-3	-32	30	-28	28	20	19	-8	-6	17	24	0.28	9	13	3	29	19	-11	2	-21	14	-11	-10	-41	16	-13	20	-4	0.27	-10	13	-29	26	-20	19	25+ Years Of Financial Histories
Common Stock Issued	2	0.51	0.21	0.09	0.81	0.35	0.24	0.15	0.18	0.24	0.45	1	0.14	0.12	0.06	0.23	0.41	0.64	0.28	0.60	0.36	0.34	0.38	0.44	0.27	0.09	0.35	0.74	0.29	0.09	0.06	0.11	0.12	0.60	0.59	0.05	25+ Years Of Financial Histories
Common Stock Repurchased	0.50	0.12	-3	-1	0.11	-11	-37	-3	0.01	0.66	0	0.05	0	0.14	-19	-29	0.03	-17	0.07	0.05	-18	0	0.06	0	0.06	0.01	0.02	0.10	0.01	0	0	-7	-3	-1	0	-1	25+ Years Of Financial Histories
Debt Repayment	-54	-26	-25	0.05	-425	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0	-350	-169	-249	-168	-194	-520	0	0	0	-34	0	0	0	-59	0	0	0	-568	-239	-121	-132	25+ Years Of Financial Histories
Deferred Income Tax	6	18	-1	-1	12	-1	0.67	0.08	4	0.03	0.76	0.06	14	-2	0.74	-14	2	0.43	2	-1	3	1	0.09	0.27	4	0.24	0.02	0.23	0.55	6	0.86	1	-1	1	1	-1	25+ Years Of Financial Histories
Depreciation And Amortization	5	5	5	5	5	5	5	5	5	6	6	6	6	7	7	7	7	7	7	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	25+ Years Of Financial Histories
Dividends Paid	-41	0	0	-39	0	-37	0	-38	0.00	-38	0	-34	-34	0	0	-35	-35	0.00	-35	-32	-27	0.00	0	-21	-21	0	0	0	-20	0	0	0	-19	0.00	0	-19	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	-1	208	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	130	127	79	138	93	116	82	76	62	56	67	93	89	76	78	53	94	76	49	61	45	70	42	49	18	67	35	60	20	48	34	61	19	75	29	58	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-6	-8	-5	-4	-6	-4	-6	-2	-4	-1	-2	-1	0.48	-1	-1	-2	-5	-9	-8	-6	-5	-5	-6	-3	-4	-2	-3	-3	-26	-5	-2	-4	-4	-3	-4	-7	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	137	136	85	142	99	121	88	79	67	58	70	95	90	78	79	56	100	85	57	67	51	76	49	53	22	70	39	64	46	53	36	66	23	79	33	66	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-85	-118	61	-568	-534	-176	-253	-26	465	-420	-98	-861	224	-286	-36	-245	-225	216	-220	-89	48	147	99	84	-60	-203	-14	-125	52	-184	94	-100	261	7	239	-135	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	206	-65	-316	-467	-720	-117	134	186	389	322	387	736	432	259	799	286	95	-337	134	53	-68	-203	-137	-148	13	106	-5	89	-78	134	-144	20	-254	-105	-291	91	25+ Years Of Financial Histories
Net Change In Cash	257	-47	-169	-892	-1,156	-172	-31	238	921	-39	359	-29	747	51	843	97	-29	-34	-28	32	31	20	10	-10	-25	-26	19	28	20	3	-13	-14	31	-18	-18	23	25+ Years Of Financial Histories
Net Income	97	106	100	101	105	83	57	53	56	54	92	50	48	42	41	34	51	51	50	51	58	51	52	53	45	39	40	32	35	35	29	32	34	32	33	35	25+ Years Of Financial Histories
Operating Cash Flow	137	136	85	142	99	121	88	79	67	58	70	95	90	78	79	56	100	85	57	67	51	76	49	53	22	70	39	64	46	53	36	66	23	79	33	66	25+ Years Of Financial Histories
Other Financing Activites	247	12	-287	-426	-296	-68	171	227	389	361	386	770	467	259	819	701	301	-71	338	280	498	-204	-137	-126	69	106	-6	88	0.29	134	-144	27	336	135	-170	244	25+ Years Of Financial Histories
Other Investing Activites	0.64	1	0.65	-94	-377	-17	25	172	0.35	1	4	1	2	0.62	1	2	5	2	0.76	0.71	0.55	1	1	0.38	3	2	8	0.21	5	5	0.66	1	4	1	7	3	25+ Years Of Financial Histories
Other Non Cash Items	25	9	13	6	4	4	4	0.54	8	4	-44	13	20	21	18	24	9	7	9	7	2	3	1.00	3	7	7	6	4	8	4	11	12	13	13	11	5	25+ Years Of Financial Histories
Other Working Capital	14	3	-28	33	-20	35	23	16	-9	-8	18	18	2	-1	24	4	30	17	-10	3	-18	12	-8	-12	-39	17	-12	18	-1	-2	-8	11	-27	24	-19	18	25+ Years Of Financial Histories
Purchases Of Investments	-156	-104	-105	-605	-301	-346	-482	-404	-16	771	-1,620	-2,051	-488	-891	-55	-427	-532	1	-256	-159	-8	-7	-55	-19	-253	-407	-158	-388	-138	-652	-263	-320	-44	-70	-15	-238	25+ Years Of Financial Histories
Sales Maturities Of Investments	158	156	212	135	150	190	209	208	279	-1,173	1,387	1,126	674	654	496	277	317	280	204	174	147	207	174	208	323	208	335	308	286	384	383	219	328	227	254	209	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0135	0.0167	-0.0185	-0.0236	-0.0369	-0.0108	0.0083	0.0056	0.0235	0.0239	0.0261	0.0636	0.0322	0.0201	0.0654	0.0325	0.0123	-0.0213	0.0166	0.0131	0.0022	-0.0120	-0.0068	-0.0094	0.0009	0.0115	0.0058	0.0137	-0.0112	0.0137	-0.0086	0.0090	-0.0232	-0.0018	-0.0243	0.0146	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0133	0.1265	0.0176	0.0560	0.0463	-0.0573	-0.0173	-0.0694	0.0061	0.0036	0.0415	0.0061	0.0173	0.0000	0.0277	0.0115	0.0302	0.0067	0.0376	0.0233	0.0517	-0.0114	0.0261	-0.0042	0.0126	0.0102	0.0266	0.0139	-0.0136	0.0190	0.0095	0.0209	0.0114	0.0177	0.0060	0.0238	25+ Years Of Financial Histories
Debt Growth	0.0838	4.4321	-0.1774	-0.0003	-0.7449	-0.0001	-0.0001	-0.0001	-0.0001	-0.0001	-0.0001	-0.0001	-0.0001	-0.0001	-0.3384	0.1339	0.2875	-0.3731	0.4047	-0.2249	0.0368	-0.1757	0.0215	-0.2682	0.1040	0.1729	0.1337	0.0331	0.1337	0.1049	0.0794	-0.0091	-0.3086	-0.0309	-0.1085	-0.1060	25+ Years Of Financial Histories
Dividendsper Share Growth	0	-1	-1	0	-1	0	-1	38037.3270	-1.0000	0	-1	-0.0002	0	0	-1	-0.0201	36056.5636	-1.0000	0.0689	0.1813	28002.3801	0	-1	0.0006	0	0	0	-1	0	0	0	-1	19382.1383	0	-1	0.0686	25+ Years Of Financial Histories
Ebitgrowth	-0.2722	0.2951	0.0727	-0.2064	0.2943	0.4438	0.0806	-0.0440	0.0249	-0.3920	0.7642	0.0203	0.1314	-0.0172	0.0764	-0.2695	-0.0147	0.0187	-0.0103	-0.0868	0.1131	-0.0122	-0.0039	0.3373	-0.0056	0.1151	0.1184	-0.0714	0.0230	0.1409	-0.1141	-0.0242	0.0507	-0.0576	-0.0522	-0.0722	25+ Years Of Financial Histories
Epsdiluted Growth	-0.0877	0.0364	-0.0061	-0.0355	0.2612	0.4565	0.0952	-0.0562	0.0349	-0.4069	0.8125	0.0526	0.1343	0.0308	0.2264	-0.3375	0.0256	0.0263	-0.0380	-0.1124	0.1558	-0.0253	-0.0125	0.1765	0.1525	-0.0328	0.2708	-0.1111	0	0.2000	-0.1000	-0.0566	0.1042	-0.0588	-0.0556	-0.0690	25+ Years Of Financial Histories
Epsgrowth	-0.0819	0.0364	-0.0122	-0.0296	0.2612	0.4565	0.0952	-0.0562	0.0349	-0.4069	0.8125	0.0526	0.1176	0.0303	0.2222	-0.3250	0.0127	0.0395	-0.0380	-0.1124	0.1558	-0.0375	-0.0123	0.1912	0.1333	-0.0164	0.2708	-0.1111	0	0.2000	-0.1000	-0.0566	0.1042	-0.0588	-0.0556	-0.0690	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0	-1	0	0.9089	-1	0	0	0	-0.9999	0	0	0	0.8856	-1	0	0.8618	1.0304	0	0	1.0058	0.8391	0	-1	0.6501	0.4033	-1	-1	-1	0.3460	-1	-1	-1	0.1674	-0.9996	-1	13.6277	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.9798	0.9216	1.0237	1.0237	1.4751	1.2331	0.4994	0.7412	0.6594	0.5877	2.2750	0.6051	0.4390	0.4020	0.2859	-0.0085	0.3696	0.5814	0.3519	0.2167	0.5376	0.6312	0.9535	0.9347	0.7879	0.5583	0.6823	0.0295	0.1905	0.1945	-0.0807	0.0091	0.1790	-0.0259	0.0207	0.1475	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	1.1396	1.8166	0.8515	1.8539	3.7368	0.8237	1.3382	0.2796	0.5053	0.1358	1.0248	0.5005	2.9801	0.0337	1.4949	-0.1346	1.3636	0.2994	1.7959	0.1314	0.0731	0.1504	0.2655	0.0117	-0.4525	2.0143	0.1586	0.0941	1.0923	-0.1402	0.0817	0.1320	-0.7999	1.1609	6.2800	2.8825	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.8450	0.8354	0.5040	0.5813	0.6207	0.4569	0.1949	0.1090	0.0860	0.1707	0.6189	0.0434	0.1129	0.0449	0.1277	0.1291	0.1431	0.2631	0.1540	0.0343	0.1660	0.2162	0.2313	0.1164	0.1528	-0.0639	0.1414	0.0810	0.0021	-0.0225	-0.0497	0.0017	-0.0727	0.0158	-0.0133	-0.2080	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.3213	0.3343	0.2420	0.2524	0.1810	0.1430	0.2248	0.2795	0.3939	0.3665	0.3874	0.3447	0.3644	0.3565	0.3805	0.3513	0.3677	0.3739	0.3674	0.3851	0.3931	0.3344	0.3672	0.2974	0.3021	0.1507	0.1179	0.1089	0.0987	0.1284	0.1257	0.1779	0.1705	0.1492	0.1450	0.1752	25+ Years Of Financial Histories
Free Cash Flow Growth	0.0227	0.2222	-0.4245	0.4879	-0.2043	0.4221	0.0730	0.2177	0.1108	-0.1652	-0.2774	0.0455	0.1711	-0.0177	0.4497	-0.4307	0.2387	0.5447	-0.1970	0.3391	-0.3481	0.6680	-0.1485	1.7159	-0.7304	0.8856	-0.4048	1.9862	-0.5796	0.3925	-0.4374	2.1236	-0.7404	1.5739	-0.5010	0.6815	25+ Years Of Financial Histories
Gross Profit Growth	-0.0100	0.2078	-0.9437	0.0015	0.0812	0.2989	0.0942	-0.0137	-0.0445	-0.2510	0.4870	-0.0295	-0.0062	-0.0402	-0.0038	-0.0481	-0.0459	0.0391	0.0045	-0.0166	0.0042	0.0194	0.0458	0.0278	-0.0276	0.0777	0.0230	-0.0339	0.0308	0.0202	-0.0290	0.0345	-0.0731	0.0368	0.0255	-0.0363	25+ Years Of Financial Histories
Inventory Growth	1.1521	-6.3237	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	-0.0850	0.0301	-0.0114	-0.0358	0.2646	0.4379	0.0837	-0.0537	0.0353	-0.4067	0.8126	0.0527	0.1284	0.0297	0.1915	-0.3266	0.0056	0.0285	-0.0363	-0.1132	0.1455	-0.0339	-0.0100	0.1809	0.1415	-0.0232	0.2676	-0.0978	-0.0088	0.2054	-0.0999	-0.0568	0.0922	-0.0548	-0.0554	-0.0698	25+ Years Of Financial Histories
Operating Cash Flow Growth	0.0075	0.1974	-0.4026	0.4350	-0.1791	0.3720	0.1162	0.1765	0.1503	-0.1708	-0.2619	0.0578	0.1526	-0.0195	0.4110	-0.4359	0.1703	0.4860	-0.1474	0.3244	-0.3319	0.5602	-0.0778	1.3850	-0.6838	0.7796	-0.3847	0.3844	-0.1314	0.4559	-0.4458	1.8043	-0.7026	1.3685	-0.4968	0.5407	25+ Years Of Financial Histories
Operating Income Growth	-0.2722	0.2951	0.0727	-0.2064	0.2943	0.4438	0.0806	-0.0440	0.0249	-0.3920	0.7642	0.0203	0.1314	-0.0172	0.0764	-0.2695	-0.0147	0.0187	-0.0103	-0.0868	0.1131	-0.0122	-0.0039	0.3373	-0.0056	0.1151	0.1184	-0.0714	0.0230	0.1409	-0.1141	-0.0242	0.0507	-0.0576	-0.0522	-0.0722	25+ Years Of Financial Histories
Receivables Growth	0.0159	0.1326	0.0888	0.0706	0.2349	0.2065	0.1152	-0.0993	-0.0255	-0.0481	0.0374	-0.1608	0.0510	-0.2441	0.2863	0.0123	0.0357	-0.0684	0.0147	0.0164	0.0701	-0.0383	0.0912	-0.0488	0.0675	0.0221	0.0483	-0.0636	0.1111	-0.0763	0.0608	-0.0640	0.0725	-0.0607	0.0335	-0.0360	25+ Years Of Financial Histories
Revenue Growth	-0.0100	0.2078	-0.0068	0.0015	0.0812	0.2989	0.0942	-0.0137	-0.0445	-0.2510	0.4870	-0.0295	-0.0062	-0.0402	-0.0038	-0.0481	-0.0459	0.0391	0.0045	-0.0166	0.0042	0.0194	0.0458	0.0278	-0.0276	0.0777	0.0230	-0.0339	0.0308	0.0202	-0.0290	0.0345	-0.0731	0.0368	0.0255	-0.0363	25+ Years Of Financial Histories
Sgaexpenses Growth	0.1820	-0.1203	-0.0519	0.1469	-0.1185	0.0976	0.0257	0.0048	0.0123	0.0036	0.0141	0.0998	-0.1301	-0.0137	-0.1018	0.0709	-0.1022	-0.0083	0.0232	0.0693	-0.0412	0.0223	0.0005	0.0438	-0.0264	0.0305	0.0107	-0.0095	-0.0386	0.0623	0.0175	-0.0167	-0.0103	0.0670	-0.0606	0.0829	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0	-1	-1	2.1498	-1	15.0691	-1	13.9549	-0.9999	13.9785	-1	12.7886	1.2013	-1	-1	26.2337	1.6240	-0.9996	1.5510	20.9967	0.2836	0	0	0.0006	-0.0013	0	0	0	-0.0262	0	0	0	-0.0018	0	0	0	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.4087	1.9546	2.9533	2.9152	3.4252	2.4799	1.5224	0.7926	0.9755	0.8964	2.0107	0.6197	0.6965	0.3657	0.3125	0.1378	0.4591	0.4497	0.6770	0.4460	0.9301	0.5637	0.6596	0.6557	0.3254	0.2654	0.2307	0.8030	0.1726	0.4139	-0.1120	0.4555	0.0793	-0.0482	0.0721	0.0031	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	1.4208	2.0223	1.3431	1.8873	1.5932	4.4972	1.7090	0.3999	2.1494	-0.0234	1.1902	0.6985	-0.2034	1.2336	17.1627	2.6290	12.2722	0.3767	1.0229	3.4941	1.4305	-0.5668	0.6114	-0.1502	-0.2886	0.0931	-0.2716	1.5498	5.9702	-0.0701	0.1126	0.4009	-0.3123	0.2606	-0.0903	0.0203	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.9084	1.1400	0.8519	0.7654	0.8683	0.3638	0.3639	0.1989	0.0883	0.1444	0.5384	0.0452	0.0320	0.0614	0.1127	-0.1058	0.0292	0.0892	-0.0201	0.0856	0.1664	0.1324	0.1432	0.1576	0.1226	0.1688	0.0619	0.3044	0.1139	0.2031	0.0751	0.1706	0.1004	0.2042	0.1720	0.0991	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.8302	0.8588	0.6980	0.6249	0.5378	0.3152	0.3692	0.4189	0.5314	0.5420	0.5617	0.5839	0.5971	0.5589	0.5807	0.5881	0.5750	0.5632	0.5989	0.5721	0.6128	0.9368	0.9702	0.9644	1.0390	1.0810	1.1566	1.0843	1.1512	1.2255	1.2995	1.2423	1.2224	1.1662	1.2043	1.2433	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.2006	-1	0	0.1670	-1	39282.2606	-1	0.2000	-1.0000	39683.0902	0	0.6661	0.6675	0	0	0	0.7782	0	0	0	0.4516	0.0047	0	0.1383	0.2157	0	0	-1	0.3456	0	-1	-1	0.2409	-0.9996	-1	6.2244	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0.9527	1.2485	1.4684	2.0551	1.1307	0.7042	0.2086	0.0674	-0.0000	0.1152	0.8156	-0.0078	0.1137	0.1262	0.0678	0.1040	0.4791	0.4485	0.7181	0.5832	0.6838	0.6033	0.5686	0.4969	0.1790	0.2069	0.0898	-0.2541	-0.0734	0.1458	0.0830	0.1960	0.3838	0.2517	0.3969	0.1463	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	0.4633	0.5376	0.0881	1.6388	0.0359	0.4853	0.5951	0.2102	0.3619	-0.2028	0.4999	0.8750	3.2301	0.1600	1.1043	-0.1082	1.1887	0.6138	0.6002	0.0261	1.1728	-0.0341	0.4662	-0.1998	-0.4831	0.0583	0.9074	0.0701	-0.0292	-0.1925	-0.0625	0.2642	-0.4182	2.3827	-0.0228	0.1275	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	1.0359	0.9975	0.5145	0.5600	0.4807	0.3142	0.0425	-0.0495	-0.0526	0.0035	0.3656	-0.0391	0.0183	-0.0041	0.1177	0.1154	0.1321	0.2151	0.2073	0.1513	0.2112	0.1166	0.1356	0.1138	0.0443	0.1394	0.0068	-0.1135	0.0172	0.0426	0.0386	0.0282	0.0548	-0.1077	0.1313	0.0679	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1539	0.1457	0.0435	0.0539	0.0095	-0.0060	0.0615	0.1208	0.2324	0.2881	0.2688	0.2500	0.2372	0.2316	0.2441	0.2427	0.2455	0.1925	0.2070	0.1743	0.1716	0.1267	0.1599	0.1371	0.1691	0.1948	0.1851	0.2134	0.2317	0.2579	0.2503	0.2060	0.1807	0.0446	0.0074	0.0198	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0010	-0.0072	-0.0012	-0.0014	0	-0.0113	-0.0065	0.0020	-0.0020	-0.0003	0.0016	0.0024	-0.0018	-0.0002	-0.0281	0.0024	-0.0086	-0.0035	0.0005	0.0032	-0.0121	-0.0076	0.0010	0.0117	-0.0098	0.0005	-0.0005	0.0114	-0.0045	-0.0097	0.0125	0.0016	-0.0097	-0.0003	0.0019	0.0021	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0014	-0.0094	-0.0011	-0.0014	0	-0.0115	-0.0063	-0.0003	0	0.0002	0.0009	0.0006	0	-0.0004	-0.0273	0	-0.0058	-0.0030	0.0005	0	-0.0078	0.0003	0.0003	0	0.0005	0.0001	0.0009	0	0.0007	-0.0149	0.0141	0	-0.0066	0.0004	0.0001	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.000	0.000	0.000	0.000	0.000	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	25+ Years Of Financial Histories
Quality	1.410	1.280	0.848	1.404	0.943	1.453	1.523	1.479	1.189	1.071	0.766	1.881	1.872	1.833	1.925	1.625	1.940	1.667	1.154	1.304	0.873	1.497	0.927	0.995	0.493	1.779	0.977	2.012	1.311	1.496	1.239	2.012	0.677	2.486	0.992	1.862	25+ Years Of Financial Histories
Average Inventory	-2,348	-3,147	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Receivables	65	61	51	47	41	33	29	29	30	32	32	34	36	41	42	36	35	36	37	37	35	35	34	33	33	31	30	31	30	30	30	30	30	30	30	30	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Capex Per Share	-0.105	-0.136	-0.090	-0.069	-0.103	-0.068	-0.097	-0.039	-0.068	-0.029	-0.042	-0.025	-0.008	-0.026	-0.029	-0.043	-0.089	-0.144	-0.126	-0.093	-0.078	-0.090	-0.102	-0.053	-0.061	-0.041	-0.055	-0.060	-0.398	-0.082	-0.033	-0.075	-0.061	-0.058	-0.063	-0.118	25+ Years Of Financial Histories
Capex To Depreciation	-1.162	-1.508	-1.035	-0.785	-1.174	-0.779	-1.115	-0.454	-0.749	-0.300	-0.411	-0.237	-0.069	-0.234	-0.254	-0.390	-0.811	-1.319	-1.177	-0.878	-0.758	-0.926	-1.061	-0.561	-0.632	-0.420	-0.580	-0.634	-4.233	-0.873	-0.356	-0.795	-0.624	-0.601	-0.643	-1.230	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.048	-0.062	-0.066	-0.030	-0.065	-0.035	-0.069	-0.031	-0.064	-0.031	-0.038	-0.017	-0.005	-0.021	-0.023	-0.049	-0.058	-0.110	-0.143	-0.091	-0.101	-0.078	-0.138	-0.066	-0.180	-0.038	-0.092	-0.062	-0.565	-0.101	-0.060	-0.074	-0.169	-0.048	-0.124	-0.117	25+ Years Of Financial Histories
Capex To Revenue	-0.026	-0.033	-0.027	-0.021	-0.031	-0.022	-0.042	-0.019	-0.032	-0.013	-0.014	-0.013	-0.004	-0.013	-0.013	-0.020	-0.040	-0.062	-0.057	-0.042	-0.035	-0.041	-0.047	-0.025	-0.030	-0.019	-0.028	-0.032	-0.202	-0.043	-0.018	-0.039	-0.033	-0.029	-0.033	-0.063	25+ Years Of Financial Histories
Cash Per Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Current Ratio	0.175	0.095	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	17.579	18.925	18.568	0	19.937	15.687	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.979	0	0	25+ Years Of Financial Histories
Debt To Assets	0.046	0.043	0.008	0.010	0.009	0.035	0.035	0.035	0.036	0.036	0.037	0.038	0.041	0.042	0.043	0.069	0.063	0.049	0.077	0.056	0.073	0.071	0.085	0.082	0.111	0.101	0.087	0.077	0.076	0.066	0.061	0.056	0.057	0.080	0.082	0.090	25+ Years Of Financial Histories
Debt To Equity	0.284	0.266	0.055	0.067	0.071	0.292	0.272	0.266	0.247	0.249	0.250	0.260	0.262	0.267	0.267	0.403	0.359	0.286	0.458	0.338	0.447	0.449	0.539	0.542	0.737	0.676	0.583	0.528	0.518	0.451	0.410	0.389	0.401	0.582	0.612	0.690	25+ Years Of Financial Histories
Dividend Yield	0.012	0	0	0.015	0	0.014	0	0.014	0.000	0.014	0	0.012	0.015	0	0	0.020	0.013	0.000	0.014	0.013	0.012	0.000	0	0.008	0.008	0	0	0	0.008	0	0	0	0.011	0.000	0	0.011	25+ Years Of Financial Histories
Earnings Yield	0.028	0.032	0.037	0.038	0.037	0.032	0.023	0.020	0.021	0.021	0.034	0.017	0.020	0.026	0.020	0.020	0.018	0.020	0.020	0.020	0.026	0.018	0.019	0.021	0.017	0.015	0.018	0.014	0.013	0.018	0.017	0.020	0.021	0.019	0.019	0.021	25+ Years Of Financial Histories
Enterprise Value	3,266	3,370	1,837	1,611	905	-28	-322	-203	47	922	964	1,541	942	970	1,399	2,257	3,306	2,832	3,088	2,891	2,806	3,468	3,577	3,308	3,714	3,586	3,045	2,961	3,317	2,503	2,214	2,030	2,090	2,386	2,520	2,567	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0.00	14.381	12.932	5.819	-0.235	-3.765	-2.548	0.574	11.262	7.352	19.887	12.354	14.203	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0	0	11.643	9.733	-0.244	-3.929	-2.655	0.762	16.285	14.220	16.422	10.495	12.655	17.928	0	0	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0	0	11.293	9.105	-0.236	-3.659	-2.571	0.713	15.780	13.686	16.145	10.440	12.388	17.519	0	0	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Ev To Sales	12.842	13.118	9.003	7.840	4.411	-0.151	-2.210	-1.523	0.354	6.508	5.099	12.117	7.189	7.356	10.182	16.362	0	18.644	0	19.865	18.964	0	0	0	0	0	0	0	0	19.872	17.936	15.967	17.008	17.996	19.703	0	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.102	2.058	1.283	2.227	1.495	1.879	1.306	1.209	0.993	0.894	1.071	1.483	1.419	1.212	1.233	0.828	1.454	1.167	0.753	0.938	0.701	1.066	0.640	0.751	0.277	1.027	0.545	0.916	0.307	0.730	0.516	0.931	0.298	1.140	0.443	0.888	25+ Years Of Financial Histories
Free Cash Flow Yield	0.038	0.038	0.029	0.052	0.033	0.044	0.033	0.029	0.023	0.021	0.025	0.032	0.038	0.047	0.039	0.031	0.034	0.030	0.020	0.024	0.020	0.024	0.015	0.019	0.007	0.026	0.016	0.026	0.008	0.025	0.020	0.038	0.012	0.046	0.016	0.034	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.916	0	0	0	0	0	0	0	0	0	19.258	19.388	17.003	17.778	17.986	16.107	17.016	17.341	16.445	16.771	17.206	25+ Years Of Financial Histories
Intangibles To Total Assets	0.018	0.019	0.019	0.019	0.018	0.018	0.017	0.018	0.018	0.018	0.018	0.019	0.020	0.021	0.021	0.023	0.023	0.024	0.023	0.023	0.024	0.024	0.024	0.023	0.023	0.023	0.023	0.024	0.024	0.024	0.024	0.024	0.024	0.023	0.023	0.023	25+ Years Of Financial Histories
Interest Coverage	2.008	0.00	4.036	5.188	9.866	11.752	12.021	11.642	11.759	11.355	18.706	10.304	9.389	7.500	6.365	4.207	5.665	5.400	5.239	5.447	6.138	5.817	6.214	6.577	5.478	6.006	6.118	5.205	5.124	4.533	4.028	4.633	4.787	4.391	4.627	4.867	25+ Years Of Financial Histories
Interest Debt Per Share	12.116	10.507	2.439	2.712	2.584	9.329	9.172	9.110	9.111	9.113	9.115	9.127	9.141	9.154	9.177	13.476	11.912	9.261	14.594	10.454	13.416	12.834	15.521	15.193	0	18.739	15.983	14.132	13.697	12.124	10.823	10.178	10.269	14.689	15.159	16.986	25+ Years Of Financial Histories
Invested Capital	0.284	0.266	0.055	0.067	0.071	0.292	0.272	0.266	0.247	0.249	0.250	0.260	0.262	0.267	0.267	0.403	0.359	0.286	0.458	0.338	0.447	0.449	0.539	0.542	0.737	0.676	0.583	0.528	0.518	0.451	0.410	0.389	0.401	0.582	0.612	0.690	25+ Years Of Financial Histories
Market Cap	3,470	3,371	2,743	2,660	2,847	2,644	2,523	2,674	2,686	2,638	2,720	2,938	2,368	1,648	2,026	1,749	2,802	2,527	2,467	2,568	2,257	2,918	2,829	2,570	2,623	2,649	2,315	2,336	2,692	1,963	1,746	1,627	1,696	1,663	1,784	1,728	25+ Years Of Financial Histories
Net Current Asset Value	-11,901	-11,965	5,628	5,958	-6,905	-6,644	-6,432	-6,371	-6,284	-6,510	-2,931	-2,914	-1,929	-2,202	-2,038	-2,536	-2,376	-2,231	-2,504	-2,524	-2,605	-3,062	-3,250	-3,419	-3,683	-3,821	-3,661	-3,852	-3,782	-3,982	-3,759	-3,905	-3,804	-4,150	-4,313	-4,606	25+ Years Of Financial Histories
Net Debt To Ebitda	-2.100	-0.184	-7.087	-8.423	-12.482	0	0	0	0	0	-13.382	-18.016	-18.694	-9.929	-9.019	7.818	5.836	3.478	7.229	3.711	5.832	6.467	8.714	8.566	14.174	12.266	10.592	9.833	9.166	7.929	7.592	5.996	5.753	10.890	10.569	11.595	25+ Years Of Financial Histories
Net Income Per Share	1.566	1.714	1.619	1.636	1.694	1.340	0.921	0.844	0.892	0.862	1.452	0.802	0.762	0.676	0.656	0.535	0.795	0.786	0.762	0.791	0.892	0.773	0.800	0.808	0.684	0.600	0.614	0.485	0.538	0.543	0.443	0.500	0.530	0.482	0.510	0.540	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.207	2.194	1.373	2.296	1.598	1.947	1.402	1.249	1.061	0.922	1.113	1.509	1.427	1.238	1.262	0.870	1.543	1.310	0.879	1.032	0.779	1.157	0.742	0.805	0.337	1.067	0.600	0.976	0.705	0.812	0.549	1.005	0.359	1.198	0.506	1.006	25+ Years Of Financial Histories
Payout Ratio	0.422	0	0	0.385	0	0.448	0	0.711	0.000	0.696	0	0.686	0.722	0	0	1.008	0.693	0.000	0.702	0.632	0.475	0.000	0	0.408	0.482	0	0	0	0.576	0	0	0	0.551	0.000	0	0.537	25+ Years Of Financial Histories
Pb Ratio	1.397	1.377	1.252	1.234	1.393	1.353	1.203	1.245	1.164	1.150	1.190	1.340	1.088	0.770	0.946	0.816	1.323	1.222	1.197	1.294	1.164	1.570	1.505	1.404	1.427	1.459	1.289	1.336	1.561	1.124	1.003	0.957	1.019	1.003	1.096	1.068	25+ Years Of Financial Histories
Pe Ratio	8.914	7.923	6.826	6.545	6.753	7.932	10.881	12.497	11.881	12.083	7.391	14.471	12.279	9.644	12.207	12.552	13.543	12.283	12.330	12.373	9.642	14.280	13.376	12.032	14.501	16.712	14.267	18.249	18.976	13.720	14.708	12.339	12.129	12.986	13.172	12.052	25+ Years Of Financial Histories
Pfcf Ratio	0	0	0	19.226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Pocfratio	0	0	0	18.648	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Price To Sales Ratio	13.646	13.122	13.439	12.946	13.874	13.932	17.264	0	19.837	18.620	14.379	0	18.067	12.498	14.745	12.677	19.335	16.639	16.875	17.651	15.252	19.804	19.572	18.597	19.508	19.152	18.039	18.623	0	15.590	14.144	12.801	13.802	12.542	13.954	13.861	25+ Years Of Financial Histories
Ptb Ratio	1.397	1.377	1.252	1.234	1.393	1.353	1.203	1.245	1.164	1.150	1.190	1.340	1.088	0.770	0.946	0.816	1.323	1.222	1.197	1.294	1.164	1.570	1.505	1.404	1.427	1.459	1.289	1.336	1.561	1.124	1.003	0.957	1.019	1.003	1.096	1.068	25+ Years Of Financial Histories
Receivables Turnover	3.834	3.934	3.825	4.193	4.482	5.120	4.756	4.847	4.426	4.514	5.737	4.003	3.461	3.660	2.883	3.722	3.958	4.296	3.852	3.891	4.021	4.285	4.043	4.218	3.904	4.285	4.064	4.164	4.036	4.351	3.939	4.304	3.893	4.505	4.081	4.113	25+ Years Of Financial Histories
Return On Tangible Assets	0.006	0.007	0.007	0.007	0.007	0.005	0.004	0.003	0.004	0.004	0.006	0.003	0.004	0.003	0.003	0.003	0.004	0.004	0.004	0.004	0.005	0.004	0.005	0.005	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	25+ Years Of Financial Histories
Revenue Per Share	4.092	4.140	3.289	3.308	3.298	3.050	2.322	2.108	2.137	2.236	2.986	2.010	2.072	2.085	2.172	2.120	2.228	2.321	2.227	2.218	2.255	2.228	2.187	2.092	2.035	2.094	1.943	1.901	1.968	1.910	1.845	1.926	1.862	1.996	1.926	1.878	25+ Years Of Financial Histories
Roe	0.039	0.043	0.046	0.047	0.052	0.043	0.028	0.025	0.024	0.024	0.040	0.023	0.022	0.020	0.019	0.016	0.024	0.025	0.024	0.026	0.030	0.027	0.028	0.029	0.025	0.022	0.023	0.018	0.021	0.020	0.017	0.019	0.021	0.019	0.021	0.022	25+ Years Of Financial Histories
Roic	0.024	0.034	0.043	0.041	0.054	0.036	0.024	0.022	0.021	0.021	0.034	0.020	0.020	0.018	0.018	0.015	0.022	0.024	0.021	0.024	0.025	0.023	0.022	0.022	0.014	0.013	0.014	0.012	0.014	0.014	0.012	0.014	0.015	0.012	0.013	0.013	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.148	0.125	0.171	0.180	0.161	0.192	0.226	0.241	0.249	0.223	0.166	0.244	0.233	0.247	0.237	0.263	0.236	0.249	0.261	0.256	0.234	0.246	0.247	0.258	0.256	0.252	0.262	0.264	0.264	0.280	0.265	0.254	0.271	0.252	0.243	0.267	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	2,201	2,165	14,452	14,706	1,762	1,671	1,814	1,865	2,025	2,011	2,003	1,910	1,895	1,858	1,859	1,859	1,835	1,785	1,777	1,702	1,657	1,576	1,597	1,548	1,556	1,532	1,514	1,466	1,442	1,464	1,458	1,417	1,382	1,374	1,345	1,335	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Working Capital	-4,594	-7,119	5,748	6,103	6,551	7,496	7,741	7,617	7,453	6,873	10,093	9,814	9,922	9,247	9,144	7,827	7,617	7,667	7,662	7,518	7,326	6,924	6,858	6,820	6,661	6,536	6,577	6,364	6,296	6,207	6,276	6,273	6,302	6,243	6,132	6,149	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.017	0.017	0.014	0.014	0.013	0.012	0.009	0.008	0.008	0.009	0.012	0.009	0.009	0.010	0.010	0.011	0.012	0.013	0.012	0.012	0.012	0.012	0.012	0.011	0.011	0.011	0.011	0.010	0.011	0.011	0.010	0.011	0.010	0.011	0.011	0.010	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	0	-16.177	-15.237	0	-15.500	0	-14.509	0	-15.563	0	0	0.00	0.00	0	0	0	-17.363	-9.124	-6.972	-11.044	-9.947	-12.791	-7.260	-15.111	-5.557	0	-10.846	-16.253	-1.770	-9.880	-16.576	-13.433	-5.916	0	-8.045	-8.555	25+ Years Of Financial Histories
Cash Conversion Cycle	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.195	0.209	0.712	0.980	0.683	0.212	0.155	0.139	0.118	0.102	0.123	0.167	0.158	0.137	0.140	0.066	0.132	0.145	0.061	0.101	0.059	0.092	0.048	0.054	0.016	0.057	0.038	0.070	0.052	0.068	0.052	0.100	0.035	0.082	0.034	0.060	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.195	0.209	0.712	0.980	0.683	0.212	0.155	0.139	0.118	0.102	0.123	0.167	0.158	0.137	0.140	0.066	0.132	0.145	0.061	0.101	0.059	0.092	0.048	0.054	0.016	0.057	0.038	0.070	0.052	0.068	0.052	0.100	0.035	0.082	0.034	0.060	25+ Years Of Financial Histories
Cash Per Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Cash Ratio	0.163	0.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Company Equity Multiplier	6.184	6.192	6.777	7.019	7.581	8.236	7.758	7.514	6.951	6.833	6.699	6.805	6.441	6.348	6.221	5.837	5.719	5.786	5.935	6.060	6.121	6.373	6.378	6.591	6.626	6.707	6.699	6.843	6.844	6.832	6.766	6.986	7.069	7.271	7.415	7.646	25+ Years Of Financial Histories
Current Ratio	0.175	0.095	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	17.579	18.925	18.568	0	19.937	15.687	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.979	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.284	0.266	0.055	0.067	0.071	0.292	0.272	0.266	0.247	0.249	0.250	0.260	0.262	0.267	0.267	0.403	0.359	0.286	0.458	0.338	0.447	0.449	0.539	0.542	0.737	0.676	0.583	0.528	0.518	0.451	0.410	0.389	0.401	0.582	0.612	0.690	25+ Years Of Financial Histories
Debt Ratio	0.046	0.043	0.008	0.010	0.009	0.035	0.035	0.035	0.036	0.036	0.037	0.038	0.041	0.042	0.043	0.069	0.063	0.049	0.077	0.056	0.073	0.071	0.085	0.082	0.111	0.101	0.087	0.077	0.076	0.066	0.061	0.056	0.057	0.080	0.082	0.090	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	3.978	-16.177	-15.237	4.093	-15.500	3.657	-14.509	2.226	-15.567	1.614	0	2.877	2.631	0	0	1.750	3.338	-9.125	2.152	2.536	2.257	-12.793	-7.260	2.907	1.253	0	-10.846	-16.253	-7.978	-9.880	-16.576	-13.433	1.551	0	-8.045	5.832	25+ Years Of Financial Histories
Dividend Payout Ratio	0.422	0	0	0.385	0	0.448	0	0.711	0.000	0.696	0	0.686	0.722	0	0	1.008	0.693	0.000	0.702	0.632	0.475	0.000	0	0.408	0.482	0	0	0	0.576	0	0	0	0.551	0.000	0	0.537	25+ Years Of Financial Histories
Dividend Yield	0.012	0	0	0.015	0	0.014	0	0.014	0.000	0.014	0	0.012	0.015	0	0	0.020	0.013	0.000	0.014	0.013	0.012	0.000	0	0.008	0.008	0	0	0	0.008	0	0	0	0.011	0.000	0	0.011	25+ Years Of Financial Histories
Ebit Per Revenue	0.383	0.521	0.626	0.580	0.731	0.611	0.550	0.557	0.574	0.535	0.660	0.556	0.529	0.464	0.454	0.420	0.547	0.530	0.540	0.548	0.591	0.533	0.550	0.577	0.444	0.434	0.419	0.384	0.399	0.402	0.360	0.394	0.418	0.369	0.406	0.439	25+ Years Of Financial Histories
Ebt Per Ebit	1.266	1.015	1	1.082	0.899	0.915	0.917	0.914	0.915	0.912	0.947	0.903	0.893	0.867	0.843	0.762	0.823	0.815	0.809	0.816	0.837	0.828	0.839	0.848	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Effective Tax Rate	0.210	0.216	0.214	0.212	0.219	0.215	0.213	0.213	0.206	0.211	0.221	0.205	0.221	0.195	0.210	0.211	0.208	0.215	0.217	0.203	0.200	0.214	0.207	0.211	0.242	0.340	0.246	0.335	0.315	0.294	0.331	0.342	0.319	0.345	0.347	0.345	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0.00	14.381	12.932	5.819	-0.235	-3.765	-2.548	0.574	11.262	7.352	19.887	12.354	14.203	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.581	0.588	0.474	0.478	0.476	0.439	0.336	0.305	0.303	0.309	0.408	0.270	0.273	0.271	0.279	0.279	0.286	0.299	0.289	0.288	0.292	0.289	0.283	0.270	0.261	0.268	0.246	0.239	0.246	0.247	0.241	0.247	0.238	0.254	0.244	0.237	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.952	0.938	0.934	0.970	0.935	0.965	0.931	0.969	0.936	0.969	0.962	0.983	0.995	0.979	0.977	0.951	0.942	0.890	0.857	0.909	0.899	0.922	0.862	0.934	0.820	0.962	0.908	0.938	0.435	0.899	0.940	0.926	0.831	0.952	0.876	0.883	25+ Years Of Financial Histories
Free Cash Flow Per Share	2.102	2.058	1.283	2.227	1.495	1.879	1.306	1.209	0.993	0.894	1.071	1.483	1.419	1.212	1.233	0.828	1.454	1.167	0.753	0.938	0.701	1.066	0.640	0.751	0.277	1.027	0.545	0.916	0.307	0.730	0.516	0.931	0.298	1.140	0.443	0.888	25+ Years Of Financial Histories
Gross Profit Margin	1	1	0.057	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Interest Coverage	2.008	0.00	4.036	5.188	9.866	11.752	12.021	11.642	11.759	11.355	18.706	10.304	9.389	7.500	6.365	4.207	5.665	5.400	5.239	5.447	6.138	5.817	6.214	6.577	5.478	6.006	6.118	5.205	5.124	4.533	4.028	4.633	4.787	4.391	4.627	4.867	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.046	0.047	0.052	0.063	0.066	0.226	0.214	0.210	0.198	0.199	0.200	0.207	0.208	0.211	0.210	0.287	0.264	0.222	0.314	0.253	0.309	0.310	0.350	0.351	0.424	0.404	0.368	0.346	0.341	0.311	0.291	0.280	0.286	0.368	0.379	0.408	25+ Years Of Financial Histories
Net Income Per Ebt	0.790	0.784	0.786	0.788	0.781	0.785	0.787	0.787	0.794	0.789	0.779	0.795	0.779	0.805	0.790	0.789	0.792	0.785	0.783	0.797	0.800	0.786	0.793	0.789	0.758	0.660	0.754	0.665	0.685	0.706	0.669	0.658	0.681	0.655	0.653	0.655	25+ Years Of Financial Histories
Net Profit Margin	0.383	0.414	0.492	0.495	0.514	0.439	0.397	0.401	0.417	0.385	0.486	0.399	0.368	0.324	0.302	0.252	0.357	0.339	0.342	0.357	0.395	0.347	0.366	0.386	0.336	0.286	0.316	0.255	0.273	0.284	0.240	0.259	0.284	0.241	0.265	0.288	25+ Years Of Financial Histories
Operating Cash Flow Per Share	2.207	2.194	1.373	2.296	1.598	1.947	1.402	1.249	1.061	0.922	1.113	1.509	1.427	1.238	1.262	0.870	1.543	1.310	0.879	1.032	0.779	1.157	0.742	0.805	0.337	1.067	0.600	0.976	0.705	0.812	0.549	1.005	0.359	1.198	0.506	1.006	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.539	0.530	0.418	0.694	0.484	0.638	0.604	0.592	0.496	0.412	0.373	0.751	0.689	0.594	0.581	0.410	0.693	0.565	0.395	0.465	0.345	0.519	0.339	0.385	0.166	0.510	0.309	0.513	0.358	0.425	0.298	0.522	0.193	0.600	0.263	0.535	25+ Years Of Financial Histories
Operating Cycle	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Operating Profit Margin	0.383	0.521	0.626	0.580	0.731	0.611	0.550	0.557	0.574	0.535	0.660	0.556	0.529	0.464	0.454	0.420	0.547	0.530	0.540	0.548	0.591	0.533	0.550	0.577	0.444	0.434	0.419	0.384	0.399	0.402	0.360	0.394	0.418	0.369	0.406	0.439	25+ Years Of Financial Histories
Payout Ratio	0.422	0	0	0.385	0	0.448	0	0.711	0.000	0.696	0	0.686	0.722	0	0	1.008	0.693	0.000	0.702	0.632	0.475	0.000	0	0.408	0.482	0	0	0	0.576	0	0	0	0.551	0.000	0	0.537	25+ Years Of Financial Histories
Pretax Profit Margin	0.485	0.528	0.626	0.627	0.657	0.559	0.504	0.509	0.525	0.488	0.624	0.502	0.472	0.403	0.382	0.320	0.450	0.432	0.437	0.448	0.494	0.441	0.461	0.490	0.444	0.434	0.419	0.384	0.399	0.402	0.360	0.394	0.418	0.369	0.406	0.439	25+ Years Of Financial Histories
Price Book Value Ratio	1.397	1.377	1.252	1.234	1.393	1.353	1.203	1.245	1.164	1.150	1.190	1.340	1.088	0.770	0.946	0.816	1.323	1.222	1.197	1.294	1.164	1.570	1.505	1.404	1.427	1.459	1.289	1.336	1.561	1.124	1.003	0.957	1.019	1.003	1.096	1.068	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0	0	18.648	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Price Earnings Ratio	8.914	7.923	6.826	6.545	6.753	7.932	10.881	12.497	11.881	12.083	7.391	14.471	12.279	9.644	12.207	12.552	13.543	12.283	12.330	12.373	9.642	14.280	13.376	12.032	14.501	16.712	14.267	18.249	18.976	13.720	14.708	12.339	12.129	12.986	13.172	12.052	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	-1.089	2.179	-5.597	-2.212	0.259	0.174	1.142	-2.225	3.406	-0.297	0.091	2.749	1.044	3.183	0.549	-0.386	10.699	3.112	-3.247	-1.101	0.619	-3.808	-10.835	0.629	1.088	-10.194	0.527	-1.642	0	0.686	-1.471	-2.180	1.164	-2.208	-2.371	-1.748	25+ Years Of Financial Histories
Price Fair Value	1.397	1.377	1.252	1.234	1.393	1.353	1.203	1.245	1.164	1.150	1.190	1.340	1.088	0.770	0.946	0.816	1.323	1.222	1.197	1.294	1.164	1.570	1.505	1.404	1.427	1.459	1.289	1.336	1.561	1.124	1.003	0.957	1.019	1.003	1.096	1.068	25+ Years Of Financial Histories
Price Sales Ratio	13.646	13.122	13.439	12.946	13.874	13.932	17.264	0	19.837	18.620	14.379	0	18.067	12.498	14.745	12.677	19.335	16.639	16.875	17.651	15.252	19.804	19.572	18.597	19.508	19.152	18.039	18.623	0	15.590	14.144	12.801	13.802	12.542	13.954	13.861	25+ Years Of Financial Histories
Price To Book Ratio	1.397	1.377	1.252	1.234	1.393	1.353	1.203	1.245	1.164	1.150	1.190	1.340	1.088	0.770	0.946	0.816	1.323	1.222	1.197	1.294	1.164	1.570	1.505	1.404	1.427	1.459	1.289	1.336	1.561	1.124	1.003	0.957	1.019	1.003	1.096	1.068	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0	0	19.226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0	0	18.648	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	25+ Years Of Financial Histories
Price To Sales Ratio	13.646	13.122	13.439	12.946	13.874	13.932	17.264	0	19.837	18.620	14.379	0	18.067	12.498	14.745	12.677	19.335	16.639	16.875	17.651	15.252	19.804	19.572	18.597	19.508	19.152	18.039	18.623	0	15.590	14.144	12.801	13.802	12.542	13.954	13.861	25+ Years Of Financial Histories
Quick Ratio	1.031	0.704	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	3.834	3.934	3.825	4.193	4.482	5.120	4.756	4.847	4.426	4.514	5.737	4.003	3.461	3.660	2.883	3.722	3.958	4.296	3.852	3.891	4.021	4.285	4.043	4.218	3.904	4.285	4.064	4.164	4.036	4.351	3.939	4.304	3.893	4.505	4.081	4.113	25+ Years Of Financial Histories
Return On Assets	0.006	0.007	0.007	0.007	0.007	0.005	0.004	0.003	0.004	0.003	0.006	0.003	0.003	0.003	0.003	0.003	0.004	0.004	0.004	0.004	0.005	0.004	0.004	0.004	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	25+ Years Of Financial Histories
Return On Capital Employed	0.010	0.018	0.009	0.008	0.010	0.007	0.005	0.005	0.005	0.005	0.008	0.005	0.005	0.005	0.005	0.005	0.007	0.007	0.006	0.007	0.007	0.007	0.007	0.007	0.005	0.005	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	25+ Years Of Financial Histories
Return On Equity	0.039	0.043	0.046	0.047	0.052	0.043	0.028	0.025	0.024	0.024	0.040	0.023	0.022	0.020	0.019	0.016	0.024	0.025	0.024	0.026	0.030	0.027	0.028	0.029	0.025	0.022	0.023	0.018	0.021	0.020	0.017	0.019	0.021	0.019	0.021	0.022	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.235	0.257	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.221	0.210	0.052	0.063	0.066	0.226	0.214	0.210	0.198	0.199	0.200	0.207	0.208	0.211	0.210	0.287	0.264	0.222	0.314	0.253	0.309	0.310	0.350	0.351	0.424	0.404	0.368	0.346	0.341	0.311	0.291	0.280	0.286	0.368	0.379	0.408	25+ Years Of Financial Histories