Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	292	298	-54	104	5	4	5	4	-97	80	78	78	-109	78	69	67	16	67	64	62	-56	62	59	73	-62	65	63	62	-48	64	58	57	-60	54	48	43	-33	41	40	39	-33	40	48	43	6	44	44	46	-52	275	48	54	-79	275	103	54	-118	78	55	125	25+ Years Of Financial Histories
Cost Of Revenue	108	0	97	98	0	85	87	89	0	74	73	74	0	73	64	63	16	62	60	58	0	58	55	53	0	47	47	46	0	46	42	42	0	37	34	32	0	32	30	31	0	29	31	30	6	29	31	32	0	32	33	31	0	32	30	31	0	33	35	36	25+ Years Of Financial Histories
Depreciation And Amortization	10	4	3	3	1	1	1	1	1	1	0.93	0.99	1	1	0.99	1	1	1	1	1	1	1	1	1	1	1	0.90	0.97	1	1	0.99	1	5	5	5	5	0.29	0.31	0.36	0.39	0.41	0.43	0.49	0.71	0.73	0.73	0.73	0.73	6	0.75	0.76	0.76	4	0.79	0.79	0.80	3	0.81	0.74	3	25+ Years Of Financial Histories
Ebitda	-15	3	180	151	138	128	105	79	78	96	97	102	74	72	49	60	87	89	84	84	83	80	73	70	58	59	59	55	59	56	54	48	40	40	39	38	39	39	37	35	35	38	-12	27	22	27	26	30	25	8	35	-213	-3	-225	-62	-23	-34	-53	15	-70	25+ Years Of Financial Histories
Ebitdaratio	-0.041	0.013	0.779	0.643	0.583	0.567	0.509	0.400	0.462	0.550	0.577	0.598	0.407	0.423	0.343	0.431	0.597	0.600	0.596	0.618	0.602	0.593	0.557	0.564	0.494	0.543	0.545	0.528	0.556	0.535	0.550	0.521	0.428	0.478	0.505	0.528	0.549	0.551	0.551	0.541	0.522	0.563	-0.179	0.407	0.315	0.382	0.353	0.407	0.357	0.119	0.488	-3.144	-0.046	-3.110	-0.859	-0.329	-0.431	-0.687	0.177	-1.018	25+ Years Of Financial Histories
Eps	0.510	0.110	0.530	0.520	0.740	0.740	0.630	0.450	0.560	0.820	0.780	0.820	0.660	0.520	0.320	0.400	0.610	0.600	0.550	0.550	0.560	0.540	0.490	0.470	-0.160	0.380	0.390	0.330	0.380	0.360	0.350	0.310	0.250	0.270	0.280	0.290	0.300	0.290	0.270	0.250	0.220	0.210	3.900	0.150	0.110	0.130	0.060	0.150	-1.480	-0.110	0.180	-7.720	-0.890	-12.490	-3.150	-1.760	-2.110	-6.900	-1.630	-10.740	25+ Years Of Financial Histories
Epsdiluted	0.510	0.110	0.530	0.520	0.740	0.740	0.630	0.450	0.550	0.820	0.780	0.820	0.660	0.520	0.320	0.400	0.610	0.600	0.550	0.550	0.560	0.540	0.490	0.470	-0.160	0.380	0.390	0.330	0.380	0.360	0.350	0.310	0.250	0.270	0.280	0.290	0.300	0.290	0.270	0.250	0.220	0.210	3.900	0.150	0.110	0.130	0.060	0.150	-1.480	-0.110	0.080	-7.720	-0.890	-12.490	-3.150	-1.760	-2.110	-6.900	-1.630	-10.740	25+ Years Of Financial Histories
General And Administrative Expenses	92	97	80	82	71	70	71	73	62	62	61	62	63	60	53	52	51	50	49	49	47	49	47	45	42	40	38	37	37	37	35	34	34	30	29	27	27	26	25	25	26	25	27	26	26	26	27	28	27	28	31	31	24	25	24	25	27	27	29	30	25+ Years Of Financial Histories
Gross Profit	267	315	134	137	237	140	118	108	169	101	94	96	182	99	80	77	130	85	82	77	137	77	76	72	119	62	61	59	106	58	55	51	95	46	43	39	72	38	38	34	69	38	38	37	63	41	44	41	71	38	38	36	72	40	41	41	80	44	49	33	25+ Years Of Financial Histories
Gross Profit Ratio	0.712	1	0.580	0.582	1	0.621	0.575	0.547	1	0.575	0.562	0.565	1	0.576	0.555	0.551	0.888	0.578	0.576	0.569	1	0.571	0.577	0.577	1	0.569	0.566	0.559	1	0.558	0.568	0.550	1	0.554	0.557	0.548	1	0.547	0.555	0.530	1	0.563	0.551	0.553	0.905	0.580	0.589	0.564	1	0.542	0.536	0.536	1	0.555	0.574	0.566	1	0.568	0.581	0.479	25+ Years Of Financial Histories
Income Before Tax	80	11	81	80	106	103	85	60	66	95	92	93	77	59	32	40	61	62	57	57	57	56	53	48	42	43	44	42	44	41	40	35	29	28	28	28	29	27	25	24	24	25	-26	12	9	10	6	11	6	-12	12	-237	-28	-253	-92	-57	-71	-95	-30	-120	25+ Years Of Financial Histories
Income Before Tax Ratio	0.215	0.035	0.352	0.339	0.446	0.458	0.417	0.305	0.390	0.541	0.547	0.547	0.424	0.345	0.221	0.290	0.422	0.420	0.402	0.419	0.417	0.417	0.403	0.385	0.355	0.396	0.412	0.398	0.422	0.395	0.413	0.383	0.308	0.343	0.370	0.385	0.399	0.389	0.378	0.370	0.354	0.367	-0.380	0.184	0.138	0.148	0.092	0.160	0.087	-0.173	0.175	-3.503	-0.400	-3.505	-1.272	-0.792	-0.894	-1.223	-0.359	-1.730	25+ Years Of Financial Histories
Income Tax Expense	18	-2	18	17	24	22	19	12	14	21	22	20	17	11	6	8	12	13	13	12	12	13	13	10	54	15	16	18	17	15	15	13	11	10	11	10	10	9	9	9	8	9	-256	0.59	0.42	0.14	0.45	0.31	91	-5	5	-94	-12	-17	-32	-22	-32	-26	-14	-16	25+ Years Of Financial Histories
Interest Expense	137	3	95	68	30	14	8	7	6	6	7	9	10	13	14	17	19	21	21	20	18	16	13	12	9	9	8	7	6	6	6	5	5	5	4	5	6	6	6	6	5	7	7	7	8	8	9	11	12	15	17	19	21	24	26	28	33	38	41	46	25+ Years Of Financial Histories
Interest Income	336	338	295	279	240	213	187	171	143	147	145	141	156	141	123	136	136	140	139	136	133	128	122	115	106	98	93	90	87	85	81	80	79	70	65	62	63	62	61	60	61	60	61	61	64	65	66	69	71	74	76	75	80	83	87	89	96	100	102	103	25+ Years Of Financial Histories
Net Income	62	14	63	62	81	81	66	48	52	73	70	73	59	47	25	31	49	48	44	44	45	43	39	37	-11	27	28	23	27	25	25	22	18	17	17	17	18	17	16	15	15	15	229	11	9	10	6	11	-85	-6	7	-142	-16	-236	-59	-33	-39	-68	-16	-103	25+ Years Of Financial Histories
Net Income Ratio	0.167	0.045	0.273	0.264	0.343	0.359	0.324	0.243	0.307	0.419	0.416	0.429	0.326	0.276	0.174	0.227	0.334	0.326	0.310	0.324	0.327	0.321	0.301	0.300	-0.100	0.253	0.260	0.223	0.256	0.246	0.257	0.238	0.192	0.214	0.228	0.242	0.251	0.248	0.238	0.233	0.231	0.228	3.262	0.175	0.132	0.149	0.086	0.156	-1.202	-0.088	0.105	-2.102	-0.227	-3.267	-0.819	-0.460	-0.495	-0.880	-0.189	-1.487	25+ Years Of Financial Histories
Operating Expenses	34	54	-54	6	5	4	5	4	-97	5	4	4	-109	5	4	4	-43	4	4	3	-56	3	3	20	-62	18	16	16	-48	17	15	15	-60	16	13	10	-33	9	9	8	-33	10	17	13	-42	15	13	14	-52	243	15	23	-79	243	72	23	-118	44	19	89	25+ Years Of Financial Histories
Operating Income	94	0.08	177	148	137	126	103	77	72	111	108	110	73	77	46	55	86	77	74	71	81	72	70	48	57	43	44	42	57	41	40	35	34	28	28	28	39	27	25	24	35	25	-26	12	21	10	6	11	19	-236	12	-34	-7	-236	-59	-34	-38	-95	-30	-120	25+ Years Of Financial Histories
Operating Income Ratio	0.251	0.000	0.765	0.628	0.577	0.559	0.501	0.391	0.427	0.634	0.646	0.641	0.401	0.448	0.324	0.393	0.589	0.525	0.525	0.522	0.592	0.529	0.537	0.385	0.479	0.396	0.412	0.398	0.546	0.395	0.413	0.383	0.367	0.343	0.370	0.385	0.545	0.389	0.378	0.370	0.516	0.367	-0.380	0.184	0.305	0.148	0.092	0.160	0.267	-3.360	0.166	-0.508	-0.108	-3.267	-0.819	-0.476	-0.477	-1.223	-0.359	-1.730	25+ Years Of Financial Histories
Other Expenses	-34	-54	-137	0	-67	0	-80	-81	-161	0	0	0	-182	0	0	0	-97	0	0	0	-105	0	0	16	-105	15	13	13	-86	14	12	13	-95	14	11	8	-61	6	7	6	-60	7	14	11	-69	12	6	0.48	-80	241	12	20	-105	241	70	20	-147	42	-11	86	25+ Years Of Financial Histories
Revenue	375	315	231	235	237	226	206	197	169	176	168	171	182	172	144	140	146	148	142	136	137	136	131	125	119	110	108	105	106	105	98	93	95	83	78	72	72	70	68	65	69	68	70	67	70	70	75	73	71	70	72	67	72	72	72	72	80	78	84	69	25+ Years Of Financial Histories
Selling And Marketing Expenses	1	2	2	2	2	2	2	1	1	1	1	1	9	1	2	1	1	1	1	1	1	1	1	1	0.90	1	1	1	1	1	1	0.86	0.98	0.81	1	0.75	0.80	0.89	1	0.63	0.78	0.96	1	0.94	0.99	0.93	1	0.85	0.94	1	1	0.98	1	1	1	1	1	0.89	1	1	25+ Years Of Financial Histories
Selling General And Administrative Expenses	94	99	82	85	73	72	73	74	64	63	62	63	73	62	55	54	53	52	51	50	49	50	48	46	43	41	39	39	38	38	36	35	35	31	30	28	28	27	26	26	27	26	28	27	27	27	28	29	28	29	32	32	25	27	25	26	28	28	30	31	25+ Years Of Financial Histories
Total Other Income Expenses Net	80	11	-95	-68	-30	-22	-17	-16	-6	-16	-16	-16	4	-17	-14	-14	-24	-15	-17	-14	-24	-15	-17	0	-14	0	0	0	-13	0	0	0	-5	0	0	0	-10	0	0	0	-11	0	0	0	-11	0	0	0	-12	-17	0.67	-22	-21	-17	-32	-22	-33	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out	119	119	115	115	106	106	106	106	89	87	87	87	87	87	78	79	79	79	79	79	79	79	79	79	76	73	71	71	71	71	72	72	72	66	62	60	60	60	60	60	59	59	58	58	57	57	57	57	57	57	25	18	18	18	18	18	18	9	9	9	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	119	119	115	115	106	106	106	106	90	87	87	87	87	87	78	79	79	79	79	79	79	79	79	79	76	73	71	71	71	71	72	72	72	66	62	60	60	60	60	60	59	59	58	58	57	57	57	57	57	57	57	18	18	18	18	18	18	9	9	9	25+ Years Of Financial Histories
Reported In USD
Account Payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	0	119	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-236	-226	-305	-294	-329	-337	-264	-175	-26	-1	11	4	37	41	40	18	8	14	6	-15	-41	-63	-52	-46	-23	-10	-11	-18	-26	0.34	-3	-17	-25	-15	-16	-10	-18	-17	-16	-18	-19	-24	-13	-22	-23	-16	-17	-9	-3	26	30	27	31	40	44	45	47	51	41	58	25+ Years Of Financial Histories
Capital Lease Obligations	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	961	1,003	710	777	511	439	1,215	1,904	2,291	1,817	1,419	1,334	1,608	1,045	1,328	520	515	361	275	325	327	311	316	352	314	246	233	230	217	226	207	182	240	206	204	185	192	216	240	213	228	264	260	247	191	176	184	192	193	299	205	619	207	168	220	205	246	274	181	109	25+ Years Of Financial Histories
Cash And Short Term Investments	961	-200	4,070	4,108	4,126	484	5,175	5,813	6,788	6,069	5,495	5,078	4,833	3,736	3,454	2,770	2,789	2,633	2,642	2,780	2,955	2,899	2,852	2,771	2,930	2,787	2,707	2,667	2,649	2,441	2,543	2,588	2,531	2,306	2,147	1,987	1,975	2,005	1,981	2,051	2,061	2,227	2,197	2,156	2,085	176	184	192	193	299	205	619	207	168	220	205	246	274	181	109	25+ Years Of Financial Histories
Common Stock	131	119	115	115	106	106	106	106	89	86	86	86	86	86	78	78	79	78	79	79	79	79	79	79	77	73	70	70	70	70	71	71	71	71	62	60	60	60	60	60	59	59	57	57	57	60	60	60	60	61	61	108	98	98	98	98	97	97	52	48	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	-87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	921	919	896	896	751	0	0	0	452	0	0	0	367	369	0	0	327	327	327	0	307	307	307	306	220	165	0	0	142	142	0	0	130	123	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	987	990	957	961	779	780	782	784	472	400	379	380	381	384	340	341	342	343	344	322	324	325	327	328	244	182	154	155	156	157	146	146	147	141	20	0	3	3	2	3	3	3	4	4	5	6	6	7	8	9	9	10	11	12	223	224	225	226	251	251	25+ Years Of Financial Histories
Intangible Assets	66	990	61	64	28	0	0	784	20	0	0	0	14	15	0	0	14	15	17	0	16	18	20	21	23	16	0	0	14	15	0	0	16	17	5	0	0	0	0	3	3	3	0	0	5	0	0	7	8	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Inventory	0	112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	324	324	324	354	874	324	324	324	247	247	261	311	326	326	311	212	212	280	407	297	427	585	868	760	625	630	844	744	884	624	899	674	595	365	499	384	399	459	304	179	249	129	194	124	164	170	245	335	160	160	190	205	205	205	254	264	264	464	433	411	25+ Years Of Financial Histories
Long Term Investments	946	886	5,913	5,915	6,227	6,539	6,682	6,410	5,652	5,334	4,928	4,331	3,645	3,088	2,431	2,540	2,558	2,515	2,619	2,719	2,902	2,873	2,833	2,731	2,936	2,847	2,786	2,766	2,762	2,560	2,677	2,757	2,656	2,457	2,322	2,201	2,198	2,222	2,190	2,302	2,311	2,169	2,152	2,140	2,078	2,024	1,984	2,202	2,120	2,122	2,188	1,883	1,490	1,310	1,487	1,526	1,530	1,532	1,816	1,719	25+ Years Of Financial Histories
Net Debt	-637	-679	-385	-415	521	-114	-891	-1,580	-2,044	-1,570	-1,157	-1,022	-1,281	-718	-1,017	-307	-302	-80	172	-28	99	273	561	408	360	399	611	513	671	433	691	491	372	177	319	198	207	249	141	89	74	-80	-11	-70	-26	-6	114	244	70	-35	89	-312	-2	140	138	161	17	292	504	460	25+ Years Of Financial Histories
Net Receivables	0	87	0	0	72	0	0	0	42	41	43	46	47	48	37	31	32	33	35	35	35	33	33	31	32	29	26	27	28	26	25	25	25	24	21	20	20	19	19	18	19	18	19	18	18	19	20	20	20	19	21	21	24	24	29	30	33	35	41	45	25+ Years Of Financial Histories
Other Assets	0	0	14,824	14,549	22,082	22,134	11,285	14,989	7,744	9,095	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7,179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Current Assets	1,028	1,091	0	0	-3,479	0	0	-3,907	0	0	7,823	8,502	8,667	9,683	8,528	7,187	6,977	7,069	6,920	6,433	6,148	6,069	6,136	6,193	5,562	5,088	4,972	4,925	4,922	4,923	4,354	4,082	4,086	4,290	3,562	0	3,210	3,113	2,997	2,861	2,865	2,658	2,621	2,361	2,444	4,302	4,369	4,576	4,465	4,531	4,806	5,258	5,531	5,318	5,510	5,668	5,782	6,195	5,932	5,836	25+ Years Of Financial Histories
Other Current Liabilities	12,464	18,278	0	-7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	1	1	0	22,779	0	20,728	21,237	21,354	18,477	17,111	16,547	16,214	15,459	14,858	12,921	11,232	11,067	10,923	10,765	10,700	10,688	10,418	10,128	10,146	9,936	9,262	8,860	8,885	8,743	8,558	7,969	8,073	7,995	8,016	6,895	6,516	6,427	6,323	6,248	6,391	6,326	6,207	6,084	6,080	5,999	5,866	5,862	6,037	6,144	6,047	6,255	6,816	6,501	6,041	6,389	6,544	6,671	6,870	6,861	6,682	25+ Years Of Financial Histories
Other Non Current Assets	751	23,837	-7,224	-7,213	-6,227	-6,539	0	0	-41	-37	-32	-39	-38	-39	-27	-30	-34	-34	-40	-51	-64	-76	-77	-86	-88	-128	-119	-139	-154	-156	-157	-180	-197	-197	-195	-2,201	-215	-224	0	-243	-258	-269	-272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Liabilities	11,275	5,420	-324	-347	20,274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-160	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	2,702	2,699	2,622	2,618	2,318	2,316	2,316	2,313	1,732	1,642	1,647	1,651	1,649	1,648	1,491	1,489	1,508	1,506	1,509	1,504	1,510	1,508	1,507	1,505	1,460	1,350	1,285	1,283	1,283	1,282	1,286	1,293	1,293	1,291	1,129	1,087	1,085	1,096	1,096	1,095	1,082	1,081	1,062	1,061	1,061	1,056	1,056	1,056	1,054	1,052	1,051	655	665	664	663	622	796	620	450	449	25+ Years Of Financial Histories
Preferred Stock	88	88	96	96	96	96	96	96	96	96	96	96	96	96	96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	9	9	0	0	0	0	0	121	196	196	195	195	195	194	194	193	193	193	539	175	175	175	174	0.22	174	174	173	25+ Years Of Financial Histories
Property Plant Equipment Net	386	378	353	336	298	288	286	283	245	225	224	216	218	211	211	214	215	215	217	214	206	204	202	208	208	193	189	189	189	189	181	180	178	192	173	159	159	160	161	161	163	165	167	168	168	170	172	174	175	176	178	179	178	178	180	181	182	179	178	178	25+ Years Of Financial Histories
Retained Earnings	614	581	577	542	508	452	396	354	330	298	244	192	136	94	64	54	40	5	-29	-59	-90	-122	-154	-181	-211	-192	-212	-234	-251	-273	-293	-313	-330	-344	-358	-372	-387	-402	-418	-433	-448	-461	-473	-700	-705	-711	-718	-722	-730	-485	-476	-480	-335	-316	-77	-15	20	62	136	158	25+ Years Of Financial Histories
Short Term Debt	0	11	0	7	158	0	0	0	0	0	0	0	0	0	0	0	0	0	40	0	160	0	9	0	50	16	0	0	5	35	0	0	16	18	25	0	0	6	76	123	53	53	54	51	52	53	53	101	102	102	103	102	101	103	104	102	101	101	252	158	25+ Years Of Financial Histories
Short Term Investments	3,393	3,331	3,359	3,331	3,614	3,862	3,960	3,909	4,496	4,251	4,075	3,744	3,224	2,690	2,125	2,249	2,274	2,272	2,366	2,454	2,628	2,587	2,536	2,419	2,615	2,540	2,474	2,436	2,432	2,215	2,335	2,405	2,291	2,099	1,942	1,801	1,782	1,789	1,741	1,837	1,832	1,963	1,937	1,909	1,834	45	120	235	185	441	441	441	441	108	148	183	129	397	1,816	24	25+ Years Of Financial Histories
Tax Assets	23,264	113	0	0	129	0	0	0	41	37	32	39	38	39	27	30	34	34	40	51	64	76	77	86	88	128	119	139	154	156	157	180	197	197	195	201	215	224	0	243	258	269	272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	27,364	27,297	26,120	25,871	24,008	23,687	24,213	24,374	20,946	19,481	18,895	18,556	17,794	17,152	15,004	13,085	12,916	12,809	12,779	12,505	12,573	12,405	12,385	12,264	11,915	11,129	10,837	10,731	10,708	10,297	9,928	9,781	9,626	9,413	8,246	7,663	7,566	7,525	7,352	7,398	7,425	7,243	7,162	6,849	6,802	6,699	6,737	7,173	6,983	7,159	7,409	7,973	7,443	7,013	7,652	7,837	7,999	8,443	8,403	8,140	25+ Years Of Financial Histories
Total Current Assets	1,028	1,091	4,070	4,108	719	484	5,175	1,906	6,831	4,424	13,362	13,627	13,548	13,468	12,020	9,989	9,799	9,735	9,597	9,249	9,140	9,002	9,022	8,996	8,525	7,905	7,706	7,620	7,600	7,390	6,923	6,697	6,644	6,622	5,730	123	5,205	5,139	4,997	4,931	4,946	4,904	4,838	4,536	4,549	4,497	4,573	4,789	4,679	4,850	5,033	5,899	5,763	5,511	5,760	5,904	6,062	6,505	6,155	5,991	25+ Years Of Financial Histories
Total Current Liabilities	12,464	18,290	0	7	158	0	0	0	0	0	0	0	0	0	0	0	0	0	40	0	160	0	9	0	50	16	0	0	5	35	0	0	16	18	25	0	0	6	76	123	53	53	54	51	52	77	53	221	102	102	103	102	101	103	104	102	101	101	252	158	25+ Years Of Financial Histories
Total Debt	324	324	324	361	1,033	324	324	324	247	247	261	311	326	326	311	212	212	280	447	297	427	585	877	760	675	646	844	744	889	659	899	674	612	384	524	384	399	465	381	303	303	183	249	176	164	170	299	437	263	263	294	307	205	309	358	366	264	566	685	569	25+ Years Of Financial Histories
Total Equity	3,300	3,261	3,105	3,078	2,700	2,634	2,651	2,695	2,222	2,122	2,086	2,031	2,007	1,967	1,771	1,640	1,635	1,605	1,566	1,508	1,457	1,401	1,379	1,356	1,303	1,220	1,132	1,101	1,075	1,079	1,059	1,033	1,018	1,013	827	763	739	736	721	703	795	852	829	592	585	585	575	579	575	848	859	850	635	662	904	925	962	1,006	855	888	25+ Years Of Financial Histories
Total Investments	946	886	9,273	9,246	9,842	6,584	10,643	10,319	10,149	9,586	9,003	8,076	6,869	5,779	4,557	4,790	4,832	4,787	4,986	5,174	5,531	5,460	5,370	5,150	5,552	5,387	5,261	5,203	5,194	4,775	5,012	5,162	4,947	4,557	4,264	4,003	3,980	4,011	3,931	4,140	4,144	4,132	4,089	4,049	3,913	2,069	2,104	2,437	2,305	2,564	2,629	2,325	1,931	1,418	1,636	1,709	1,659	1,929	3,633	1,744	25+ Years Of Financial Histories
Total Liabilities	24,064	24,035	324	22,793	21,308	21,053	21,561	21,679	18,724	17,358	16,809	16,525	15,786	15,185	13,233	11,445	11,280	11,204	11,213	10,997	11,115	11,003	11,006	10,907	10,612	9,908	9,704	9,630	9,632	9,218	8,868	8,747	8,607	8,400	7,419	6,900	6,827	6,789	6,630	6,694	6,629	6,391	6,333	6,257	6,216	6,113	6,161	6,594	6,407	6,310	6,549	7,123	6,807	6,350	6,748	6,911	7,037	7,436	7,547	7,252	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	27,364	27,297	26,120	25,871	24,008	23,687	24,213	24,374	20,946	19,481	18,895	18,556	17,794	17,152	15,004	13,085	12,916	12,809	12,779	12,505	12,573	12,405	12,385	12,264	11,915	11,129	10,837	10,731	10,708	10,297	9,928	9,781	9,626	9,413	8,246	7,663	7,566	7,525	7,352	7,398	7,425	7,243	7,162	6,849	6,802	6,699	6,737	7,173	6,983	7,159	7,409	7,973	7,443	7,013	7,652	7,837	7,999	8,443	8,403	8,140	25+ Years Of Financial Histories
Total Liabilities And Total Equity	27,364	27,297	26,120	25,871	24,008	23,687	24,213	24,374	20,946	19,481	18,895	18,556	17,794	17,152	15,004	13,085	12,916	12,809	12,779	12,505	12,573	12,405	12,385	12,264	11,915	11,129	10,837	10,731	10,708	10,297	9,928	9,781	9,626	9,413	8,246	7,663	7,566	7,525	7,352	7,398	7,425	7,243	7,162	6,849	6,802	6,699	6,737	7,173	6,983	7,159	7,409	7,973	7,443	7,013	7,652	7,837	7,999	8,443	8,403	8,140	25+ Years Of Financial Histories
Total Non Current Assets	26,335	26,205	7,224	7,213	1,207	1,069	7,751	7,477	6,370	5,961	5,533	4,929	4,245	3,684	2,984	3,096	3,116	3,073	3,181	3,256	3,433	3,402	3,363	3,267	3,390	3,223	3,130	3,111	3,108	2,906	3,004	3,084	2,981	2,791	2,515	360	2,361	2,386	2,354	2,467	2,479	2,338	2,323	2,313	2,253	2,201	2,163	2,384	2,303	2,308	2,376	2,073	1,679	1,501	1,891	1,932	1,937	1,937	2,247	2,149	25+ Years Of Financial Histories
Total Non Current Liabilities	11,600	5,745	324	7	21,149	324	324	324	247	247	261	311	326	326	311	212	212	280	407	297	267	585	868	760	625	630	844	744	884	624	899	674	595	365	499	384	399	459	304	179	249	129	194	124	164	170	245	335	160	160	190	205	205	205	254	264	264	464	433	411	25+ Years Of Financial Histories
Total Stockholders Equity	3,300	3,261	3,105	3,078	2,700	2,634	2,651	2,695	2,222	2,122	2,086	2,031	2,007	1,967	1,771	1,640	1,635	1,605	1,566	1,508	1,457	1,401	1,379	1,356	1,303	1,220	1,132	1,101	1,075	1,079	1,059	1,033	1,018	1,013	827	763	739	736	721	703	795	852	829	592	585	585	575	579	575	848	859	850	635	662	904	925	962	1,006	855	888	25+ Years Of Financial Histories
Reported In USD
Based Compensation	2	1	2	2	2	1	2	2	1	1	1	1	1	1	1	2	1	1	4	1	1	1	1	1	1	1	1	1	1	1	0.91	0.92	1	1	1	0.99	0.99	1	1	1	0.88	0.81	0.73	0.63	0.56	0.47	0.36	0.59	0.66	0.73	0.21	0.55	0.57	0.46	0.60	0.83	0.93	0.93	0.91	0.94	25+ Years Of Financial Histories
Accounts Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	25	-2	62	13	41	-90	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	0.02	-119	-273	57	0	35	0	35	112	217	302	-292	1	194	-1,195	-110	91	0	-19	-90	-166	-2	-37	-56	35	78	-100	-15	-204	1	-211	-101	43	-9	-97	-123	0.02	-164	-50	-33	21	-82	-166	-35	-76	-38	-8	-34	0	0	0	0	-12	2	66	87	0.00	0.00	0	-9	25+ Years Of Financial Histories
Capital Expenditure	-13	-13	-21	-22	-16	-9	-9	-7	-6	-5	-12	-2	-12	-2	-1	-2	-4	-2	-2	-11	-3	-4	-3	-6	-7	-3	-8	-3	-3	-3	-4	-5	-3	-2	-3	-1	-1	-1	-1	0.62	0.61	-3	-2	-2	0.89	0.65	0.97	-1	0.77	-1	-1	-3	-2	-1	-1	-2	-5	-3	-3	-2	25+ Years Of Financial Histories
Cash At Beginning Of Period	1,003	759	777	646	484	1,215	1,906	2,318	1,817	1,419	1,334	1,608	1,045	1,328	520	515	361	275	325	327	311	316	352	314	246	233	230	217	226	207	182	240	206	204	185	192	216	240	213	228	264	260	247	251	221	304	427	378	299	380	1,089	649	277	368	388	376	671	181	134	493	25+ Years Of Financial Histories
Cash At End Of Period	961	1,003	710	777	646	484	1,215	1,906	2,318	1,817	1,419	1,334	1,608	1,045	1,328	520	515	361	275	325	327	311	316	352	314	246	233	230	217	226	207	182	240	206	204	185	192	216	240	213	228	264	260	247	251	221	304	427	378	299	380	1,089	649	277	368	388	376	671	181	134	25+ Years Of Financial Histories
Change In Working Capital	2	-60	0.08	-16	-19	50	63	112	21	56	70	-35	53	-33	-32	-68	-4	-19	-43	-19	21	18	-15	9	15	-1	-16	13	6	6	-17	-39	-28	12	-3	-6	3	-11	-20	-6	-3	22	20	21	12	9	24	-2	60	7	41	-73	49	44	-46	-8	-27	0.01	0.68	17	25+ Years Of Financial Histories
Common Stock Issued	0	7	0	0	0	0	0	0.07	0	0	0	0.25	0	100	0	0.20	141	386	470	0.19	1,190	1,120	597	0.14	779	748	1,184	0.11	0	0	0	0.08	0	0	0	0.06	-11	0	0	12	0.80	0	0	0.19	0.70	0.20	0.22	0.28	0.35	0.36	0.60	362	0.44	0.46	0.42	0.51	0.79	211	0.47	0.51	25+ Years Of Financial Histories
Common Stock Repurchased	0	-7	0	0	0	1	0.06	-1	-1	-11	-5	0.57	0.48	0.77	0.19	-22	0.43	-5	0.58	-7	0.28	0.72	0.16	0.84	0.30	0.61	0.05	0.74	0	-9	-3	-9	0	-32	0	-15	121	0	0	-121	724	0	0	0.19	0	0	0	0	0	0	0	0	0	0	0	0	-202	0	0	0	25+ Years Of Financial Histories
Debt Repayment	0	-310	-974	-2,195	-240	0	0	0.07	-24	-20	-50	-20	0	-129	0	-5	-67	-387	-474	-910	-1,043	-1,148	-506	-842	-720	-899	-1,100	-1,650	-2,461	-2,642	-2,780	-1,651	-400	-636	-550	-416	-372	-266	-80	-425	-725	-270	-230	-225	-200	-215	-1,081	-324	0	-30	0	0	0	-51	0	0	-190	-177	-80	-55	25+ Years Of Financial Histories
Deferred Income Tax	4	-8	-2	8	4	1	2	2	0.50	6	5	9	2	2	-3	1	2	10	0.68	0.66	-3	13	12	10	47	16	16	19	14	15	15	13	9	9	9	8	10	9	8	9	8	8	0	0	0	0	0	0	0	0	0	0	0	260	106	72	57	121	0	0	25+ Years Of Financial Histories
Depreciation And Amortization	10	4	11	12	11	12	10	11	6	-5	-2	0.68	-13	0.13	3	1	5	5	6	6	6	7	6	10	7	7	6	6	7	8	7	7	5	5	5	5	4	5	5	4	5	6	7	7	8	7	9	6	6	5	4	4	4	4	3	3	3	3	3	3	25+ Years Of Financial Histories
Dividends Paid	-29	-29	-28	-25	-25	-24	-24	-19	-19	-18	-18	-17	-17	-16	-14	-14	-13	-13	-12	-12	-12	-12	-9	-7	-7	-6	-6	-5	-5	0	-5	-5	-4	-4	-3	-3	-1	0	-1	-1	-3	-2	-2	-2	-2	-2	-2	-2	-2	-2	-5	0	-2	-2	-2	-2	-6	-2	-2	-1	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	-236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	80	8	73	67	82	151	137	193	69	115	115	32	92	35	25	-13	53	44	10	24	66	79	40	66	53	45	26	59	50	50	23	-2	6	43	25	25	37	21	11	26	28	53	49	51	42	46	58	31	35	42	63	36	0.16	86	15	41	-22	67	29	49	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-13	-13	-21	-22	-16	-9	-9	-7	-6	-5	-12	-2	-12	-2	-1	-2	-4	-2	-2	-11	-3	-4	-3	-6	-7	-3	-8	-3	-3	-3	-4	-5	-3	-2	-3	-1	-1	-1	-1	0.62	0.61	-3	-2	-2	0.89	0.65	0.97	-1	0.77	-1	-1	-3	-2	-1	-1	-2	-5	-3	-3	-2	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	93	21	94	90	98	160	146	200	76	120	127	34	105	37	26	-10	57	47	12	35	69	83	43	72	60	49	35	62	53	54	27	2	9	46	29	27	38	23	12	27	29	56	51	53	43	46	59	33	36	43	64	40	2	88	16	43	-17	70	33	52	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-127	-160	-344	181	-176	-309	-631	-902	-249	-215	-303	-1,037	-154	-275	-1,066	-84	37	58	-45	112	-189	-46	-160	37	-45	122	-110	-12	-483	63	-116	-195	-175	5	-109	-120	-76	-209	25	21	-194	-105	-94	-88	-135	-52	142	-57	-47	86	-343	-92	-95	203	130	107	116	355	30	-99	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-8	383	182	-140	240	-582	-206	290	673	493	261	728	612	-46	1,848	101	59	-21	-17	-150	134	-41	81	-71	51	-158	77	-36	420	-99	113	135	199	-49	100	85	13	162	-11	-64	129	52	55	30	120	-77	-324	73	90	-211	-430	492	466	-383	-166	-139	-394	63	-17	-312	25+ Years Of Financial Histories
Net Change In Cash	-41	244	-66	130	162	-731	-690	-411	500	398	85	-274	562	-283	808	5	154	85	-49	-1	15	-4	-35	37	67	13	2	13	-8	18	24	-57	33	2	19	-6	-23	-23	26	-15	-35	3	13	-4	29	-82	-123	49	79	-80	-709	440	372	-91	-20	12	-295	490	46	-358	25+ Years Of Financial Histories
Net Income	62	14	63	62	81	81	66	48	52	73	70	73	59	47	25	31	49	48	44	44	45	43	39	37	-11	27	28	23	27	25	25	22	18	17	17	17	18	17	16	15	15	15	229	11	5	10	6	11	-85	-6	7	-142	-16	-236	-59	-33	-39	-68	-16	-103	25+ Years Of Financial Histories
Operating Cash Flow	93	21	94	90	98	160	146	200	76	120	127	34	105	37	26	-10	57	47	12	35	69	83	43	72	60	49	35	62	53	54	27	2	9	46	29	27	38	23	12	27	29	56	51	53	43	46	59	33	36	43	64	40	2	88	16	43	-17	70	33	52	25+ Years Of Financial Histories
Other Financing Activites	0.04	723	1,186	2,079	505	-559	-182	311	718	543	335	766	630	0.77	1,862	142	0.43	0.63	0.08	780	0.28	0.72	0.16	779	0.30	0.61	0.05	1,619	2,888	2,553	2,902	1,802	604	623	653	521	277	428	69	471	133	325	288	258	324	139	759	400	92	-178	-425	129	467	-330	-165	-137	4	31	64	-256	25+ Years Of Financial Histories
Other Investing Activites	8	3	2	-342	-448	-370	-213	-215	-54	0.15	1	1	453	-219	-4	-1	2	-48	-149	0.97	1	1	1	-78	-48	1	2	-6	-17	-129	1	1	2	-56	0.03	1	-99	2	3	4	5	3	17	8	38	2	2	2	-37	52	94	130	111	46	20	0.29	116	57	94	22	25+ Years Of Financial Histories
Other Non Cash Items	35	71	20	21	18	13	1	23	-4	-13	-17	-13	1	19	32	20	2	1	1	2	-1	0.75	0.17	3	0.35	-1	-1	0.78	-3	-3	-3	-2	3	-1	-1	1	1	1	2	2	2	2	-206	12	17	18	18	17	54	36	10	250	-35	14	11	8	-11	13	44	134	25+ Years Of Financial Histories
Other Working Capital	-2	-60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8	-1	0.28	-2	-6	0.52	17	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Purchases Of Investments	-307	-570	-209	-100	-40	-173	-685	-1,162	-770	-724	-956	-958	-839	-620	-67	-86	-299	0	-19	-34	-141	-144	-257	-34	-242	-305	-264	-161	-387	-19	-62	-247	-382	-164	-175	-137	-51	-140	-238	-173	-244	-179	-178	-224	-348	-237	-327	-253	-185	-126	-609	-407	-359	-150	-199	-219	-211	-88	-286	-297	25+ Years Of Financial Histories
Sales Maturities Of Investments	257	539	156	589	328	208	277	447	469	295	361	213	243	372	202	115	248	110	145	248	120	103	136	213	216	351	260	174	129	213	160	157	164	237	166	140	76	94	312	225	23	155	236	165	252	222	477	229	175	161	172	188	166	305	243	241	216	390	225	188	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0025	0.0159	0.0096	0.0776	0.0136	-0.0217	-0.0066	0.1636	0.0752	0.0310	0.0183	0.0429	0.0374	0.1432	0.1466	0.0132	0.0083	0.0024	0.0219	-0.0054	0.0135	0.0016	0.0099	0.0293	0.0707	0.0269	0.0098	0.0022	0.0399	0.0372	0.0150	0.0161	0.0225	0.1416	0.0760	0.0128	0.0055	0.0236	-0.0062	-0.0037	0.0251	0.0113	0.0457	0.0069	0.0154	-0.0056	-0.0609	0.0272	-0.0245	-0.0338	-0.0707	0.0713	0.0613	-0.0836	-0.0235	-0.0204	-0.0525	0.0048	0.0322	-0.0446	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0114	0.0235	0.0061	0.0543	0.0240	-0.0070	-0.0168	0.0234	0.0156	0.0182	0.0276	0.0110	0.0190	0.0058	0.0856	0.0070	0.0189	0.0251	0.0403	0.0357	0.0387	0.0157	0.0096	0.0090	0.0174	0.0579	0.0267	0.0231	-0.0045	0.0276	0.0246	0.0148	-0.0763	0.1555	0.0547	0.0314	0.0034	0.0189	0.0149	-0.1176	-0.0791	0.0110	0.3989	0.0097	-0.0013	0.0154	-0.0074	0.0070	-0.3235	-0.5646	-0.2654	0.3377	-0.0163	-0.2687	-0.0246	-0.0379	-0.4959	0.1627	-0.0543	-0.0877	25+ Years Of Financial Histories
Debt Growth	0.0001	-0.1030	-0.1028	-0.6498	2.1850	0.0004	0.0004	0.3108	0.0009	-0.0564	-0.1594	-0.0470	0.0008	0.0484	0.4641	0.0009	-0.2411	-0.3744	0.5069	-0.3042	-0.2699	-0.3334	0.1541	0.1264	0.0449	-0.2348	0.1344	-0.1630	0.3486	-0.2667	0.3340	0.1007	0.5923	-0.2661	0.3646	-0.0399	-0.1416	0.2223	0.2580	-0.0005	0.6502	-0.2624	0.4079	0.0729	-0.0322	-0.4302	-0.3161	0.6600	-0.0011	-0.1045	-0.0420	0.4975	-0.3358	-0.1377	-0.0232	0.3867	-0.5331	-0.1737	0.2036	0.4750	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.0004	0.0280	0.1207	-0.0732	0.0428	-0.0000	0.2206	-0.1322	0.0163	-0.0002	0.0510	-0.0003	0.0876	0.0214	-0.0053	0.0630	0.0003	0.0609	0.0010	0.0677	0.0012	0.2494	0.2134	0.0235	0.0963	-0.0182	0.1241	-0.0008	0	-1	-0.0090	0.1714	-0.0805	0.2955	0.0148	1.4945	0	-1	0.4749	-0.6104	0.1497	-0.0166	-0.0010	-0.0086	0.0037	0.0004	-0.0024	0.0871	-0.0827	-0.7693	0	-1	0.0245	-0.0016	-0.0010	-0.6393	0.4620	-0.0125	0.2630	444.2701	25+ Years Of Financial Histories
Ebitgrowth	1226.6494	-1.0013	0.1951	0.0809	0.0834	0.2238	0.3365	0.0675	-0.3527	0.0268	-0.0099	0.5060	-0.0530	0.6470	-0.1497	-0.3631	0.1106	0.0428	0.0484	-0.1269	0.1329	0.0177	0.4625	-0.1537	0.3097	-0.0252	0.0667	-0.2757	0.3930	0.0239	0.1333	0.0291	0.2123	-0.0063	0.0311	-0.2918	0.4352	0.0626	0.0633	-0.3133	0.4227	1.9328	-3.1714	-0.4245	1.0570	0.5014	-0.4132	-0.3790	1.0807	-20.6554	1.3491	-3.4416	0.9672	-2.9712	-0.7277	0.1034	0.5976	-2.1326	0.7474	-5.4064	25+ Years Of Financial Histories
Epsdiluted Growth	3.6364	-0.7179	0.0192	-0.2973	0	0.1746	0.4000	-0.1818	-0.3293	0.0513	-0.0488	0.2424	0.2692	0.6250	-0.2000	-0.3443	0.0167	0.0909	0	-0.0179	0.0370	0.1020	0.0426	3.9375	-1.4211	-0.0256	0.1818	-0.1316	0.0556	0.0286	0.1290	0.2400	-0.0741	-0.0357	-0.0345	-0.0333	0.0345	0.0741	0.0800	0.1364	0.0476	-0.9462	25	0.3636	-0.1538	1.1667	-0.6000	1.1014	-12.4545	-2.3750	1.0104	-7.6742	0.9287	-2.9651	-0.7898	0.1659	0.6942	-3.2331	0.8482	-1.2563	25+ Years Of Financial Histories
Epsgrowth	3.6364	-0.7179	0.0192	-0.2973	0	0.1746	0.4000	-0.1964	-0.3171	0.0513	-0.0488	0.2424	0.2692	0.6250	-0.2000	-0.3443	0.0167	0.0909	0	-0.0179	0.0370	0.1020	0.0426	3.9375	-1.4211	-0.0256	0.1818	-0.1316	0.0556	0.0286	0.1290	0.2400	-0.0741	-0.0357	-0.0345	-0.0333	0.0345	0.0741	0.0800	0.1364	0.0476	-0.9462	25	0.3636	-0.1538	1.1667	-0.6000	1.1014	-12.4545	-1.6111	1.0233	-7.6742	0.9287	-2.9651	-0.7898	0.1659	0.6942	-3.2331	0.8482	-1.2563	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.5180	0.6214	1.0406	1.2094	1.4399	1.5653	1.5187	1.3195	1.6706	0	2.0272	1.8544	2.3448	1.8278	2.5868	2.6595	7.5874	0	4.4170	6.9818	1.9124	2.3445	1.6324	1.1672	1.0993	0.9218	0.9583	0.7379	0.8908	-1	-0.6526	0	-0.5065	-0.4501	-0.5763	-0.5829	-0.9397	-1	-0.8699	-0.8886	126.2958	-0.8965	-0.8971	-0.8941	-0.8952	-0.8947	-0.8891	-0.8799	-0.8828	-0.8800	-0.4787	-1	-0.6386	-0.6483	-0.6918	-0.5878	0.1471	-0.2164	-0.1956	-0.2620	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-0.0563	-0.7915	0.0999	0.1350	5.9135	0.9913	0.5928	0.3736	0.5226	1.3408	1.3002	1.7320	1.7015	1.0251	0.1166	0.3852	1.0511	1.0945	1.0538	1.1630	1.1280	1.0870	-0.8743	1.3472	-1.9716	1.0924	2.5033	0.6440	1.2562	4.3582	0.1681	1.0400	1.2843	1.0216	1.0904	1.1645	1.1422	1.0420	1.1656	1.0239	1.0557	1.0642	4.2998	-0.8770	-0.6289	-0.9186	-0.9119	-0.9078	-1.7190	-1.0517	-0.8523	-5.0078	-1.4856	-7.9581	-2.8183	-2.0415	-2.3242	-5.3505	-2.0905	-8.2049	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	0.7456	-0.7917	0.4893	-0.1473	0.1669	1.2326	1.8260	1.1561	0.1301	0.8103	2.7928	10.9958	8.2826	-0.3729	-0.2779	-1.3014	0.1361	0.5667	-0.2447	-0.0006	0.7866	0.0927	-0.3839	-0.0083	0.0489	-0.1657	-0.5233	0.5206	0.1881	0.0022	-0.8489	-0.9848	0.0721	-0.8504	-0.4753	-0.8063	1.7055	-0.9466	-0.9372	-0.9173	0.6533	-0.8173	-0.7598	-0.7163	-0.6159	-0.7921	0.0152	-0.8637	2.1382	-0.8080	6.7284	-0.3096	-0.9769	0.2978	-0.5374	0.0857	-6.2175	4.0259	1.0066	2.3712	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.8330	0.5282	0.2096	0.2879	0.4305	0.4055	0.2772	0.2606	0.2737	0.3737	0.4183	0.5164	0.5856	0.5650	0.4640	0.4768	0.5410	0.5948	0.5782	0.5579	0.4990	0.4818	0.3631	0.3731	0.2810	0.2347	0.1617	0.1531	0.2006	0.2053	-0.5214	-0.6469	-0.6624	-0.6695	-0.6747	-0.6880	-0.7197	-0.8511	-0.8688	-0.8478	-0.8178	-0.8424	-0.8489	-0.8589	-0.8611	-0.8586	-0.8551	-0.8555	-0.8281	-0.8658	-0.6781	-0.5695	-0.5205	-0.5451	-0.5148	-0.4756	-0.3916	0.1436	0.3177	0.1352	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.4594	0.4944	0.5511	0.5565	0.4895	0.4800	0.5767	0.6464	0.6459	0.6134	0.6284	0.6237	0.6298	0.4774	0.6974	0.6491	0.6889	0.6632	0.6532	0.6128	0.3740	0.2182	0.2125	0.6800	0.6812	0.6503	0.5839	0.5313	0.5072	0.0242	-0.5660	-0.6888	-0.5898	-0.5632	-0.7236	-0.7443	-0.7615	-0.8802	-0.8633	-0.8726	-0.8683	-0.8278	-0.8382	-0.8858	-0.8815	-0.8782	-0.8878	-0.8596	-0.8557	-0.7663	-0.4313	-0.2099	-0.3935	-0.3425	-0.0854	-0.0240	0.0190	1.1906	0.9489	1.1687	25+ Years Of Financial Histories
Free Cash Flow Growth	8.4982	-0.8824	0.0923	-0.1819	-0.4553	0.1018	-0.2883	1.7730	-0.3958	-0.0037	2.5967	-0.6525	1.5967	0.4056	2.8948	-1.2506	0.1932	3.2185	-0.5616	-0.6369	-0.1595	0.9801	-0.3966	0.2313	0.1729	0.7189	-0.5481	0.1783	-0.0114	1.2025	9.4908	-1.4515	-0.8632	0.7093	-0.0000	-0.3062	0.7034	0.8760	-0.5607	-0.0801	-0.4659	0.0865	-0.0413	0.2006	-0.0706	-0.2056	0.8457	-0.1189	-0.1614	-0.3255	0.7339	222.8834	-0.9981	4.7209	-0.6395	2.8662	-1.3330	1.2563	-0.3981	16.1219	25+ Years Of Financial Histories
Gross Profit Growth	-0.1526	1.4997	-0.0222	-0.4222	0.6923	0.1843	0.0956	-0.3622	0.6728	0.0696	-0.0214	-0.4683	0.8391	0.2353	0.0384	-0.4073	0.5210	0.0452	0.0552	-0.4365	0.7734	0.0226	0.0482	-0.3925	0.9010	0.0198	0.0430	-0.4436	0.8048	0.0520	0.0860	-0.4583	1.0482	0.0649	0.0914	-0.4512	0.8757	0.0173	0.0902	-0.4932	0.8003	-0.0133	0.0469	-0.4176	0.5541	-0.0767	0.0664	-0.4159	0.8699	-0.0174	0.0675	-0.4957	0.7960	-0.0392	0.0186	-0.4909	0.8148	-0.0998	0.4764	-0.4617	25+ Years Of Financial Histories
Inventory Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	3.4451	-0.7056	0.0159	-0.2351	0.0036	0.2142	0.3920	-0.0769	-0.2953	0.0506	-0.0468	0.2387	0.2499	0.8970	-0.2129	-0.3495	0.0134	0.0970	-0.0040	-0.0194	0.0333	0.1021	0.0525	4.1603	-1.4264	-0.0114	0.2016	-0.1358	0.0521	0.0241	0.1333	0.2245	0.0179	0.0042	0.0081	-0.0316	0.0358	0.0770	0.0621	-0.0321	0.0265	-0.9326	18.5465	0.2704	-0.1237	0.6261	-0.4362	1.1346	-12.8141	-1.8142	1.0535	-7.6908	0.9307	-2.9712	-0.7881	0.1642	0.4203	-3.2946	0.8458	-1.2199	25+ Years Of Financial Histories
Operating Cash Flow Growth	3.3142	-0.7502	0.0537	-0.0891	-0.3857	0.0957	-0.2671	1.6238	-0.3657	-0.0574	2.6866	-0.6700	1.7653	0.4377	3.4488	-1.1866	0.2195	2.7032	-0.6433	-0.4860	-0.1667	0.9086	-0.3943	0.1897	0.2323	0.4118	-0.4403	0.1615	-0.0132	0.9589	10.6709	-0.7448	-0.7970	0.5892	0.0552	-0.2928	0.6833	0.7875	-0.5220	-0.0781	-0.4838	0.0931	-0.0307	0.2219	-0.0646	-0.2076	0.7850	-0.0932	-0.1662	-0.3249	0.6198	16.9485	-0.9746	4.2680	-0.6202	3.5734	-1.2416	1.1236	-0.3660	17.1009	25+ Years Of Financial Histories
Operating Income Growth	1226.6494	-1.0013	0.1951	0.0809	0.0834	0.2238	0.3365	0.0675	-0.3527	0.0268	-0.0099	0.5060	-0.0530	0.6470	-0.1497	-0.3631	0.1106	0.0428	0.0484	-0.1269	0.1329	0.0177	0.4625	-0.1537	0.3097	-0.0252	0.0667	-0.2757	0.3930	0.0239	0.1333	0.0291	0.2123	-0.0063	0.0311	-0.2918	0.4352	0.0626	0.0633	-0.3133	0.4227	1.9328	-3.1714	-0.4245	1.0570	0.5014	-0.4132	-0.3790	1.0807	-20.6554	1.3491	-3.4416	0.9672	-2.9712	-0.7277	0.1034	0.5976	-2.1326	0.7474	-5.4064	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	0	0	-1	0.0346	-0.0450	-0.0596	-0.0292	-0.0087	0.2731	0.1965	-0.0334	-0.0172	-0.0622	0.0089	-0.0081	0.0552	0.0135	0.0563	-0.0342	0.0976	0.0978	-0.0030	-0.0356	0.0575	0.0238	-0.0005	0.0041	0.0498	0.1680	0.0435	0.0025	0.0098	0.0401	0.0306	-0.0524	0.0769	-0.0560	0.0534	-0.0191	-0.0248	-0.0505	-0.0069	-0.0194	0.0481	-0.0727	-0.0183	-0.1075	-0.0151	-0.1679	-0.0276	-0.0997	-0.0508	-0.1383	-0.0903	-0.0125	25+ Years Of Financial Histories
Revenue Growth	0.1896	0.3765	-0.0189	-0.0074	0.0508	0.0961	0.0429	0.1660	-0.0378	0.0452	-0.0170	-0.0583	0.0587	0.1913	0.0304	-0.0444	-0.0104	0.0425	0.0418	-0.0096	0.0120	0.0339	0.0488	0.0523	0.0824	0.0139	0.0303	-0.0050	0.0077	0.0705	0.0519	-0.0157	0.1353	0.0698	0.0731	0.0023	0.0251	0.0329	0.0413	-0.0439	0.0133	-0.0340	0.0504	-0.0467	-0.0044	-0.0628	0.0225	0.0351	0.0133	-0.0285	0.0682	-0.0594	-0.0040	-0.0047	0.0035	-0.1005	0.0314	-0.0797	0.2163	0.1246	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0545	0.1385	-0.0275	0.1604	0.0078	-0.0146	-0.0116	0.1554	0.0155	0.0132	-0.0137	-0.1313	0.1788	0.1180	0.0280	0.0111	0.0256	0.0173	0.0159	0.0286	-0.0339	0.0430	0.0396	0.0721	0.0615	0.0309	0.0233	0.0208	-0.0189	0.0705	0.0271	0.0020	0.1307	0.0298	0.0697	0.0045	0.0212	0.0313	0.0180	-0.0375	0.0357	-0.0643	0.0459	-0.0016	-0.0097	-0.0521	-0.0242	0.0545	-0.0641	-0.0779	0.0015	0.2502	-0.0405	0.0518	-0.0346	-0.0669	0.0175	-0.0818	-0.0189	-0.0301	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	11.1160	3.7223	4.3717	3.7881	4.1221	3.9300	3.9322	3.0311	4.0495	3.5577	0.0517	0	0.6505	0.5549	0.5198	0.5265	-0.4821	-0.2430	-0.2954	-0.1110	369.7407	-0.6537	-0.7292	-0.7705	-0.7799	-0.7975	-0.7829	-0.7913	-0.7784	-1	-0.8189	-0.7915	-0.8217	-0.8066	-0.8694	-0.8280	-0.9308	-1	-0.8954	-0.9178	-0.7972	-0.8153	-0.7951	-0.7758	-0.7753	-0.7738	-0.7739	-0.7199	-0.7400	-0.7205	0	0	1.8453	-0.3778	0.2494	0.4870	6.7205	0.1831	1.4019	1.2611	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.0412	-0.5564	-0.8618	1.6640	3.7741	3.1665	4.5800	1.2582	1.3901	8.8607	1.6870	1.1094	1.7680	1.0438	1.1010	1.2279	1.2916	1.0879	1.3401	1.0517	1.1186	1.1339	-0.3340	-0.7114	-1.3606	-0.8297	-0.6913	-0.8484	-0.8158	-0.8264	-0.8275	-0.8395	-0.8619	-0.8496	-0.8356	-0.8287	-0.8118	-0.8173	-0.8194	-0.8279	-0.8093	-0.8154	1.9756	-0.8339	-0.8766	-0.8551	-0.9074	-0.8275	-2.4948	-1.0978	-0.7163	-8.8615	-1.9463	-52.6058	-5.7355	-3.3099	-3.2491	-28.6404	-3.4469	-15.0634	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	0.7447	-0.6279	-0.0824	-0.1544	0.2240	0.8627	0.3471	2.2785	0.3427	0.8143	-0.4268	-0.8172	8.9519	-0.9062	-0.6211	-1.0584	1.8015	-0.9163	-0.9526	-0.9173	1.9539	-0.8004	-0.8520	-0.7187	-0.5971	-0.8266	-0.5160	-0.7927	2.3523	-0.8075	1.8657	-0.9895	-0.9752	-0.8058	-0.7572	-0.7897	6.0920	-0.7314	-0.8740	-0.7211	-0.7784	-0.8233	2.0194	-0.7498	15.5050	11.7825	-0.2899	-0.8201	7.3412	-0.6861	2.2696	2.1070	-0.9375	4.9142	-0.5780	8.5362	-1.4681	6.9870	0.6180	21.2556	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.8556	1.2909	0.6488	0.7684	0.8325	0.7354	0.4838	0.4536	0.5292	0.6556	-0.3212	-0.4645	-0.4647	-0.4828	-0.5237	-0.5393	-0.5680	-0.7626	-0.7930	-0.7629	-0.7269	-0.7665	-0.7940	-0.8063	-0.8221	-0.8254	-0.8316	-0.8334	-0.7936	-0.8382	-0.8460	-0.8480	-0.8381	-0.8497	-0.8422	-0.8364	-0.8295	-0.8298	-0.8272	-0.8272	-0.8140	-0.8178	-0.8060	-0.8023	-0.7876	-0.7814	-0.7664	-0.7603	-0.9247	0.0557	1.3839	3.0694	2.6087	5.0434	3.9901	3.5379	2.9449	11.4068	10.1965	7.5357	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.3537	1.0534	0.8806	1.6148	1.5042	1.4423	1.4973	1.5211	1.4807	0.6526	-0.2933	-0.4948	-0.3315	-0.3546	-0.5308	-0.5784	-0.5972	-0.8007	-0.7740	-0.7945	-0.8190	-0.7902	-0.8038	-0.8082	-0.8008	-0.7989	-0.8222	-0.7850	-0.7825	-0.7606	-0.7532	-0.7542	-0.7512	-0.7128	-0.7472	-0.7505	-0.7570	-0.7375	-0.7335	-0.7237	-0.6744	-0.6368	-0.6441	-0.7255	-0.6986	-0.6870	-0.6829	-0.6596	-0.6585	-0.4757	0.2743	0.7867	0.4245	0.5493	1.5797	1.4951	1.1100	3.4785	3.6898	3.6786	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.2171	0.2172	0.3603	0.2073	0.3848	0.3283	0.4093	0.1557	0.4220	0.4009	0.7507	1.0213	1.0694	1.0861	1.0053	1.2662	1.1301	0	1.3117	1.2887	1.5110	1.3060	1.3911	0.9997	3.8738	0	2.0310	2.9771	0.5507	-1	0.5224	0.5346	0.2988	0.4178	0.0948	0.0762	-0.5310	-1	-0.8517	0	-0.5746	-0.6209	-0.6151	-0.6151	-0.8600	-0.7960	-0.7987	-0.7451	103.4026	-0.8936	-0.5493	-1	-0.7241	-0.7284	-0.7136	-0.6902	-0.0888	-0.4145	-0.4058	-0.4631	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.3799	-0.8273	0.7191	0.3428	0.2396	0.2531	0.1331	-0.1874	0.0239	0.5464	0.6195	0.7753	5.3932	0.4302	-0.1922	0.2249	0.6193	0.6789	0.5812	0.7951	1.2385	1.0286	0.7452	0.6388	-1.5175	0.3180	0.4611	0.2795	0.4310	0.3787	-0.9115	0.5253	0.5800	0.4777	1.5345	0.4537	1.2022	3.6919	-0.1006	1.0332	1.2991	1.0210	2.2560	1.1149	1.0757	1.0264	1.0691	1.0186	0.6886	0.9737	-0.5986	-5.6840	-3.0627	-6.5662	-3.4695	-1.8146	-2.0229	-4.3138	-1.8021	-6.5769	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	0.9776	-0.8488	1.4488	6.7375	0.2759	1.5353	7.5761	3.1837	-0.0278	0.3155	1.6593	-0.5662	0.5170	-0.3549	-0.3135	-1.1559	-0.0347	-0.2199	-0.5837	12.5900	5.7390	0.5100	0.1872	1.0278	0.2422	0.7791	1.2923	0.9394	0.5371	-0.2060	-0.5680	-0.9641	-0.8286	-0.1417	-0.5467	-0.2136	0.0095	-0.5010	-0.9167	-0.7928	3.0439	-0.7933	0.0111	-0.6040	1.8355	-0.8860	-0.6981	-0.8945	1.1389	-0.8552	-0.3133	-0.3325	-0.9386	0.1927	-0.1230	-0.4465	-0.6286	0.7933	8.5996	0.7293	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.5959	0.2629	0.0916	0.1557	0.2075	0.1384	0.0837	0.0850	0.0932	0.1842	0.1696	0.2390	0.3429	0.3102	0.2086	0.2003	0.2438	0.2650	0.3105	0.3202	0.3103	0.3523	0.3212	0.3253	0.3008	0.2917	0.3390	0.3408	0.2865	0.2775	0.1240	0.1219	0.0849	0.0337	-0.0410	-0.0628	-0.0309	-0.0440	-0.6026	-0.7007	-0.7049	-0.6984	-0.6847	-0.6989	-0.7154	-0.8443	-0.8488	-0.8230	-0.8048	-0.8330	-0.6450	-0.5518	-0.5536	-0.5578	-0.5727	-0.5659	-0.4057	-0.1379	-0.0248	-0.1535	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1857	0.1852	0.1949	0.2894	0.2316	0.2254	0.2650	0.3384	0.3545	0.3854	0.3820	0.3579	0.3551	0.3531	0.4233	0.3460	0.3675	0.3361	0.3394	0.3192	0.2925	0.1494	0.3076	0.3661	0.3964	0.3771	0.3264	0.3112	0.1308	0.0460	0.0290	0.4049	0.3979	0.5114	0.3281	0.2498	0.2204	-0.1772	-0.6484	-0.7455	-0.6142	-0.5878	-0.7019	-0.7921	-0.8019	-0.9000	-0.8855	-0.8909	-0.9012	-0.8241	-0.6164	-0.4844	-0.5962	-0.5784	-0.4608	-0.3136	-0.2615	0.6048	0.4624	0.5784	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0003	0.0007	0.0013	0.0823	0.0011	0.0008	0.0004	0.1841	0.0313	-0.0008	-0.0005	0.0015	0.0015	0.1049	-0.0066	-0.0028	0.0000	-0.0001	-0.0017	-0.0010	0.0009	0.0008	0.0068	0.0319	0.0493	0.0187	0.0016	0.0008	0.0012	-0.0089	0.0006	0.0004	0.0881	0.0599	0.0270	0.0012	0.0009	0.0011	0.0109	0.0023	0.0122	0.0182	0.0010	0.0019	0.0016	0.0007	0.0013	0	0.0029	0.0010	2.1162	0	-0.0248	0.0016	0.0014	0	0.8965	0.0122	0.0175	-0.0152	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0004	0.0009	0.0028	0.0811	0.0010	0.0007	0.0006	0.1850	0.0310	-0.0009	-0.0004	0.0007	0.0015	0.1040	-0.0053	-0.0040	-0.0001	-0.0001	-0.0017	-0.0010	0.0010	0.0008	0.0068	0.0317	0.0494	0.0187	0.0015	0.0008	0.0012	-0.0089	0.0006	0.0004	0.0881	0.0599	0.0270	0.0012	0.0009	0.0011	0.0109	0.0023	0.0139	0.0165	0.0010	0.0019	0.0016	0.0007	0.0013	0	0.0029	1.2653	0.3770	0	-0.0248	0.0016	0.0014	0	0.8965	0.0122	0.0175	-0.0152	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.006	0.006	0.010	0.011	0.009	0.008	0.011	0.013	0.010	0.009	0.010	0.009	0.011	0.010	0.012	0.018	0.011	0.011	0.028	0.015	0.014	0.013	0.009	0.009	0.012	0.011	0.017	0.013	0.012	0.014	0.009	0.010	0.011	0.014	0.015	0.014	0.014	0.015	0.016	0.017	0.013	0.012	0.010	0.009	0.008	0.007	0.005	0.008	0.009	0.010	0.003	0.008	0.008	0.006	0.008	0.011	0.012	0.012	0.011	0.013	25+ Years Of Financial Histories
Quality	1.508	1.554	1.500	1.446	1.214	1.984	2.198	4.175	1.469	1.632	1.819	0.470	1.766	0.798	1.053	-0.338	1.180	0.980	0.290	0.811	1.547	1.918	1.108	1.925	-5.113	1.769	1.239	2.660	1.979	2.110	1.103	0.107	0.514	2.577	1.628	1.556	2.130	1.311	0.790	1.755	1.842	3.664	0.226	4.556	8.337	4.437	9.105	2.876	-0.427	-7.070	8.527	-0.281	-0.136	-0.372	-0.281	-1.321	0.429	-1.030	-2.083	-0.507	25+ Years Of Financial Histories
Average Inventory	56	56	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	12	59	59	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Receivables	43	43	0	36	36	0	0	21	42	42	44	46	47	42	34	32	32	34	35	35	34	33	32	31	31	28	26	27	27	26	25	25	25	22	20	20	20	19	18	19	18	18	18	18	18	19	20	20	20	20	21	22	24	27	30	32	34	38	43	45	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.660	18.898	18.246	17.566	17.294	17.130	16.978	16.687	15.773	15.363	15.016	15.083	14.677	14.325	14.116	15.282	13.225	12.539	12.158	12.117	11.892	11.717	13.279	14.420	14.264	10.196	10.098	10.112	9.958	10.033	9.963	14.726	0	0	0	0	0	0	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Capex Per Share	-0.115	-0.111	-0.183	-0.196	-0.154	-0.089	-0.089	-0.069	-0.075	-0.059	-0.138	-0.029	-0.143	-0.027	-0.013	-0.033	-0.055	-0.033	-0.028	-0.146	-0.040	-0.056	-0.048	-0.077	-0.091	-0.048	-0.115	-0.047	-0.051	-0.053	-0.067	-0.071	-0.046	-0.032	-0.053	-0.029	-0.029	-0.022	-0.022	-0.010	-0.010	-0.052	-0.043	-0.034	-0.015	-0.011	-0.017	-0.028	-0.013	-0.020	-0.066	-0.195	-0.112	-0.077	-0.083	-0.107	-0.286	-0.325	-0.345	-0.294	25+ Years Of Financial Histories
Capex To Depreciation	-1.260	-3.287	-1.850	-1.864	-1.368	-0.755	-0.889	-0.639	-1.121	1.009	5.296	3.656	0.896	-18.394	-0.320	-1.371	-0.742	-0.486	-0.355	-1.834	-0.489	-0.605	-0.585	-0.582	-0.954	-0.483	-1.267	-0.532	-0.497	-0.462	-0.660	-0.720	-0.570	-0.363	-0.573	-0.343	-0.370	-0.258	-0.261	-0.125	-0.110	-0.485	-0.352	-0.267	-0.110	-0.082	-0.100	-0.237	-0.120	-0.220	-0.361	-0.760	-0.468	-0.346	-0.401	-0.531	-1.464	-0.886	-0.927	-0.800	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.146	-0.612	-0.223	-0.251	-0.166	-0.059	-0.064	-0.036	-0.088	-0.043	-0.094	-0.072	-0.119	-0.061	-0.040	0.241	-0.076	-0.056	-0.171	-0.326	-0.045	-0.054	-0.088	-0.084	-0.115	-0.070	-0.237	-0.054	-0.068	-0.070	-0.173	-2.137	-0.357	-0.046	-0.113	-0.064	-0.046	-0.057	-0.102	-0.023	-0.021	-0.054	-0.048	-0.037	-0.020	-0.014	-0.016	-0.049	-0.021	-0.027	-0.026	-0.090	-0.927	-0.017	-0.094	-0.046	0.315	-0.046	-0.102	-0.054	25+ Years Of Financial Histories
Capex To Revenue	-0.037	-0.042	-0.092	-0.096	-0.069	-0.042	-0.046	-0.037	-0.040	-0.029	-0.072	-0.015	-0.068	-0.014	-0.007	-0.019	-0.030	-0.018	-0.015	-0.086	-0.023	-0.033	-0.029	-0.049	-0.059	-0.032	-0.076	-0.032	-0.034	-0.036	-0.049	-0.055	-0.035	-0.026	-0.042	-0.024	-0.025	-0.019	-0.019	-0.009	-0.009	-0.045	-0.035	-0.030	-0.013	-0.009	-0.013	-0.022	-0.011	-0.017	-0.023	-0.053	-0.029	-0.020	-0.022	-0.028	-0.067	-0.041	-0.040	-0.041	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.829	5.264	7.402	6.551	12.861	0	0.00	0	14.629	19.492	0	19.937	0.00	0.00	13.915	25+ Years Of Financial Histories
Current Ratio	0.083	0.060	0	0.00	4.528	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	25+ Years Of Financial Histories
Days Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	25+ Years Of Financial Histories
Debt To Assets	0.012	0.012	0.012	0.014	0.043	0.014	0.013	0.013	0.012	0.013	0.014	0.017	0.018	0.019	0.021	0.016	0.016	0.022	0.035	0.024	0.047	0.047	0.071	0.062	0.057	0.058	0.078	0.069	0.083	0.064	0.091	0.069	0.064	0.041	0.064	0.050	0.053	0.062	0.052	0.041	0.041	0.025	0.035	0.026	0.032	0.033	0.044	0.061	0.038	0.037	0.040	0.039	0.041	0.044	0.047	0.047	0.046	0.067	0.082	0.070	25+ Years Of Financial Histories
Debt To Equity	0.098	0.103	0.105	0.118	0.383	0.123	0.122	0.120	0.111	0.116	0.126	0.153	0.163	0.166	0.176	0.130	0.130	0.175	0.286	0.197	0.403	0.417	0.636	0.561	0.518	0.529	0.746	0.676	0.827	0.611	0.849	0.652	0.601	0.380	0.633	0.503	0.541	0.633	0.528	0.431	0.381	0.216	0.300	0.299	0.372	0.382	0.519	0.755	0.458	0.311	0.342	0.362	0.482	0.466	0.396	0.396	0.380	0.563	0.802	0.641	25+ Years Of Financial Histories
Dividend Yield	0.010	0.008	0.010	0.008	0.007	0.007	0.008	0.005	0.006	0.006	0.007	0.006	0.007	0.011	0.009	0.010	0.006	0.006	0.006	0.006	0.007	0.005	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0	0.004	0.004	0.003	0.003	0.002	0.003	0.001	0	0.002	0.001	0.003	0.003	0.004	0.004	0.005	0.006	0.005	0.005	0.006	0.005	0.019	0	0.013	0.011	0.006	0.005	0.020	0.009	0.008	0.009	25+ Years Of Financial Histories
Earnings Yield	0.021	0.004	0.022	0.019	0.023	0.023	0.021	0.013	0.016	0.026	0.025	0.025	0.024	0.032	0.016	0.022	0.020	0.021	0.019	0.021	0.026	0.020	0.016	0.015	-0.006	0.013	0.014	0.012	0.013	0.017	0.019	0.017	0.013	0.013	0.014	0.015	0.016	0.018	0.016	0.013	0.015	0.017	0.312	0.018	0.017	0.022	0.013	0.020	-0.212	-0.013	0.028	-0.662	-0.091	-1.115	-0.159	-0.080	-0.124	-0.276	-0.055	-0.520	25+ Years Of Financial Histories
Enterprise Value	2,389	2,820	2,507	2,830	4,131	3,416	2,327	2,127	1,187	1,291	1,636	1,956	1,199	756	570	1,145	2,157	2,177	2,448	2,030	1,814	2,481	3,007	2,915	2,521	2,487	2,607	2,498	2,793	1,937	2,012	1,824	1,777	1,532	1,624	1,348	1,359	1,250	1,135	1,255	1,137	805	726	579	521	477	610	807	473	453	357	-97	177	352	511	577	337	541	796	659	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	13.896	18.668	0	0	0	0	15.135	13.325	16.800	19.063	16.187	10.386	11.496	18.919	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	17.687	0	0	18.592	0.00	10.133	0.455	0.00	-1.567	-8.191	0	-9.725	-10.086	0.00	-9.294	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0.00	0	16.928	11.013	17.047	11.204	14.143	0.00	12.961	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0.00	0.00	0	0	14.989	14.684	11.238	12.124	10.330	10.485	0	13.237	10.625	5.654	-2.659	0.00	4.074	0	13.763	-15.025	8.017	0	13.270	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0	0	0	0	15.839	10.612	15.541	10.723	12.807	0.00	11.422	19.904	0	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0	0.00	0.00	0	0	14.185	13.981	10.819	11.879	10.187	10.313	0	12.959	10.343	5.509	-2.420	0.00	4.007	0	13.130	-19.765	7.650	0	12.552	25+ Years Of Financial Histories
Ev To Sales	6.364	8.938	10.831	11.998	17.382	15.105	11.277	10.751	6.997	7.323	9.699	11.399	6.582	4.391	3.947	8.162	14.694	14.677	17.204	14.866	13.154	18.207	0	0	0	0	0	0	0	18.390	0	19.497	18.706	18.307	0	18.488	18.685	17.616	16.518	19.026	16.488	11.827	10.302	8.639	7.400	6.755	8.088	10.948	6.645	6.446	4.940	-1.431	2.462	4.874	7.035	7.972	4.195	6.933	9.388	9.457	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.670	0.071	0.637	0.585	0.773	1.420	1.290	1.813	0.775	1.322	1.326	0.368	1.061	0.409	0.321	-0.169	0.670	0.562	0.133	0.303	0.834	0.994	0.502	0.838	0.702	0.628	0.372	0.825	0.701	0.710	0.319	-0.038	0.083	0.663	0.411	0.422	0.609	0.358	0.191	0.440	0.479	0.909	0.851	0.888	0.741	0.799	1.006	0.546	0.620	0.741	2.489	1.976	0.009	4.571	0.800	2.223	-1.191	6.784	3.044	5.145	25+ Years Of Financial Histories
Free Cash Flow Yield	0.027	0.002	0.025	0.021	0.023	0.043	0.043	0.052	0.022	0.040	0.041	0.011	0.037	0.024	0.016	-0.009	0.022	0.020	0.005	0.012	0.039	0.036	0.016	0.026	0.025	0.022	0.013	0.030	0.024	0.034	0.017	-0.002	0.004	0.032	0.020	0.022	0.032	0.022	0.012	0.023	0.027	0.061	0.067	0.079	0.079	0.096	0.117	0.056	0.089	0.087	0.236	0.170	0.001	0.408	0.041	0.101	-0.070	0.271	0.102	0.249	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	18.022	8.501	18.164	17.992	0	0	18.730	16.015	17.936	0	0	0	18.788	16.661	12.673	13.674	16.860	16.591	15.645	15.356	15.230	14.708	13.907	13.537	7.700	11.976	11.819	10.649	11.330	11.078	10.750	9.979	8.954	9.632	9.206	9.047	9.059	8.889	8.490	8.222	8.907	9.225	0	6.817	6.025	6.445	5.018	6.712	18.234	5.973	15.098	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Intangibles To Total Assets	0.036	0.036	0.037	0.037	0.032	0.033	0.032	0.032	0.023	0.021	0.020	0.021	0.021	0.022	0.023	0.026	0.026	0.027	0.027	0.026	0.026	0.026	0.026	0.027	0.021	0.016	0.014	0.014	0.015	0.015	0.015	0.015	0.015	0.015	0.002	0	0.000	0.001	0.000	0.000	0.000	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.002	0.029	0.029	0.028	0.027	0.030	0.031	25+ Years Of Financial Histories
Interest Coverage	0.686	-0.022	1.854	2.178	4.428	8.962	12.194	10.640	11.659	16.862	14.661	11.613	6.846	5.795	3.277	3.072	4.374	3.662	3.496	3.413	4.302	4.337	5.153	4.032	6.184	4.818	5.588	5.673	8.461	6.454	6.596	6.218	6.227	5.323	6.007	5.303	6.581	4.334	3.803	3.863	6.119	3.561	-3.761	1.652	2.548	1.212	0.699	1.043	1.483	-15.490	0.669	-1.760	-0.368	-9.711	-2.283	-1.206	-1.145	-2.502	-0.728	-2.615	25+ Years Of Financial Histories
Interest Debt Per Share	3.864	2.840	3.630	3.724	9.968	3.174	3.122	3.111	2.820	2.910	3.086	3.677	3.869	3.903	4.130	2.909	2.918	3.785	5.891	3.986	7.588	7.540	11.179	9.754	8.916	8.958	11.871	10.485	12.509	9.306	12.539	9.421	8.567	5.883	8.455	6.392	6.675	7.772	6.392	5.151	5.157	3.228	4.408	3.175	3.897	4.013	5.342	7.767	4.783	4.843	12.289	17.707	17.731	17.606	0	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Invested Capital	0.098	0.103	0.105	0.118	0.383	0.123	0.122	0.120	0.111	0.116	0.126	0.153	0.163	0.166	0.176	0.130	0.130	0.175	0.286	0.197	0.403	0.417	0.636	0.561	0.518	0.529	0.746	0.676	0.827	0.611	0.849	0.652	0.601	0.380	0.633	0.503	0.541	0.633	0.528	0.431	0.381	0.216	0.300	0.299	0.372	0.382	0.519	0.755	0.458	0.311	0.342	0.362	0.482	0.466	0.396	0.396	0.380	0.563	0.802	0.641	25+ Years Of Financial Histories
Market Cap	3,026	3,499	2,893	3,246	3,609	3,531	3,218	3,707	3,231	2,862	2,794	2,979	2,481	1,475	1,587	1,452	2,459	2,258	2,276	2,059	1,714	2,208	2,445	2,506	2,160	2,087	1,996	1,985	2,122	1,504	1,320	1,332	1,405	1,355	1,305	1,149	1,152	1,000	993	1,165	1,063	885	737	649	547	483	495	563	403	489	268	215	180	212	373	416	319	248	292	199	25+ Years Of Financial Histories
Net Current Asset Value	-23,035	-22,944	3,745	-18,684	-20,588	-20,569	-16,385	-19,772	-11,893	-12,934	-3,446	-2,898	-2,237	-1,717	-1,212	-1,455	-1,480	-1,468	-1,615	-1,748	-1,975	-2,000	-1,984	-1,910	-2,086	-2,003	-1,997	-2,009	-2,032	-1,827	-1,945	-2,050	-1,963	-1,778	-1,688	-6,776	-1,621	-1,650	-1,632	-1,763	-1,683	-1,486	-1,494	-1,721	-1,667	-1,616	-1,587	-1,805	-1,728	-1,460	-1,516	-1,223	-1,044	-838	-987	-1,006	-974	-931	-1,392	-1,260	25+ Years Of Financial Histories
Net Debt To Ebitda	0	0.00	-2.139	-2.742	3.763	-0.893	-8.482	-19.977	0	-16.203	-11.882	-9.961	-17.289	-9.874	0	-5.083	-3.453	-0.907	2.030	-0.334	1.203	3.381	7.639	5.759	6.121	6.662	10.297	9.201	11.379	7.694	12.780	10.082	9.136	4.436	8.081	5.151	5.195	6.390	3.730	2.514	2.065	-2.098	0.907	-2.564	-1.182	-0.230	4.308	8.156	2.747	-4.228	2.529	1.464	0.788	-0.625	-2.212	-6.775	-0.516	-5.450	0	-6.484	25+ Years Of Financial Histories
Net Income Per Share	0.523	0.118	0.547	0.540	0.763	0.761	0.627	0.451	0.579	0.846	0.805	0.844	0.682	0.546	0.318	0.402	0.615	0.607	0.553	0.555	0.565	0.547	0.497	0.475	-0.155	0.382	0.394	0.328	0.380	0.362	0.350	0.309	0.252	0.270	0.285	0.290	0.300	0.290	0.269	0.256	0.266	0.262	3.955	0.203	0.160	0.183	0.112	0.200	-1.483	-0.108	0.300	-7.716	-0.888	-12.485	-3.149	-1.764	-2.110	-6.903	-1.627	-10.737	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.785	0.182	0.820	0.780	0.926	1.509	1.378	1.882	0.850	1.381	1.464	0.397	1.204	0.436	0.335	-0.136	0.726	0.595	0.161	0.450	0.874	1.050	0.551	0.915	0.794	0.676	0.488	0.873	0.752	0.763	0.386	0.033	0.130	0.695	0.464	0.451	0.639	0.380	0.213	0.450	0.489	0.961	0.894	0.923	0.757	0.810	1.023	0.574	0.633	0.761	2.554	2.171	0.121	4.648	0.884	2.330	-0.906	7.109	3.389	5.439	25+ Years Of Financial Histories
Payables Turnover	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.222	0	0.269	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payout Ratio	0.468	2.080	0.451	0.408	0.311	0.299	0.363	0.414	0.371	0.250	0.263	0.238	0.295	0.339	0.570	0.453	0.279	0.282	0.292	0.291	0.267	0.276	0.243	0.209	-0.627	0.232	0.230	0.245	0.212	0	0.200	0.228	0.238	0.243	0.177	0.172	0.067	0	0.111	0.079	0.195	0.172	0.012	0.227	0.290	0.253	0.411	0.232	-0.029	-0.431	0.671	0	-0.137	-0.010	-0.038	-0.068	-0.157	-0.033	-0.141	-0.017	25+ Years Of Financial Histories
Pb Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	1.558	1.358	1.377	1.657	1.337	1.040	0.890	1.097	0.935	0.827	0.861	0.972	0.702	0.577	0.312	0.253	0.283	0.320	0.413	0.450	0.333	0.247	0.342	0.224	25+ Years Of Financial Histories
Pe Ratio	12.080	0.00	11.429	13.028	11.079	10.878	12.038	19.305	15.531	9.694	9.942	10.106	10.427	7.746	15.818	11.391	12.547	11.675	12.908	11.630	9.495	12.638	15.427	16.642	0	18.676	17.656	0	19.489	14.533	13.067	14.945	19.303	18.939	18.321	16.269	15.785	14.197	15.190	18.924	16.712	14.289	0.802	13.811	14.773	11.447	19.068	12.214	-1.178	-19.712	8.813	-0.377	-2.745	-0.224	-1.568	-3.126	-2.008	-0.905	-4.566	-0.481	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0	0	0	19.196	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0.00	0	0	0	0.00	0	0	16.484	14.916	12.596	12.734	10.464	8.516	17.858	11.281	11.457	4.243	5.895	0.00	2.450	0	9.918	-14.228	3.685	9.765	4.012	25+ Years Of Financial Histories
Pocfratio	0	0.00	0	0	0	0	0	18.496	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0	0	0	0	0.00	0	0	15.601	14.202	12.126	12.477	10.319	8.377	16.989	11.044	11.153	4.134	5.365	0.00	2.410	0	9.462	-18.717	3.516	8.770	3.795	25+ Years Of Financial Histories
Price To Sales Ratio	8.060	11.089	12.499	13.760	15.187	15.611	15.596	18.739	19.042	16.228	16.558	17.355	13.612	8.566	10.984	10.355	16.754	15.222	15.995	15.073	12.429	16.202	18.554	19.946	18.087	18.920	18.343	18.796	19.989	14.277	13.418	14.246	14.792	16.185	16.681	15.768	15.835	14.095	14.463	17.666	15.411	13.007	10.464	9.683	7.773	6.843	6.569	7.632	5.663	6.950	3.708	3.173	2.498	2.931	5.135	5.745	3.973	3.187	3.444	2.859	25+ Years Of Financial Histories
Ptb Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	1.558	1.358	1.377	1.657	1.337	1.040	0.890	1.097	0.935	0.827	0.861	0.972	0.702	0.577	0.312	0.253	0.283	0.320	0.413	0.450	0.333	0.247	0.342	0.224	25+ Years Of Financial Histories
Receivables Turnover	0	3.595	0	0	3.265	0	0	0	3.947	4.244	3.877	3.710	3.824	3.581	3.827	4.444	4.495	4.465	4.016	3.889	3.895	4.061	3.981	4.009	3.680	3.731	4.040	3.909	3.789	3.976	3.803	3.613	3.686	3.409	3.721	3.618	3.619	3.565	3.590	3.553	3.522	3.743	3.657	3.667	3.773	3.696	3.745	3.637	3.445	3.564	3.402	3.126	2.966	2.933	2.452	2.376	2.378	2.189	2.049	1.533	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	0.001	0.003	0.003	0.004	0.004	0.003	0.002	0.003	0.004	0.004	0.004	0.003	0.003	0.002	0.003	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.003	-0.001	0.003	0.003	0.002	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.032	0.002	0.001	0.002	0.001	0.002	-0.012	-0.001	0.001	-0.018	-0.002	-0.034	-0.008	-0.004	-0.005	-0.008	-0.002	-0.013	25+ Years Of Financial Histories
Revenue Per Share	3.138	2.639	1.999	2.044	2.226	2.120	1.936	1.857	1.887	2.022	1.933	1.966	2.089	1.976	1.832	1.768	1.843	1.862	1.786	1.712	1.727	1.708	1.653	1.587	1.556	1.508	1.516	1.473	1.482	1.472	1.363	1.296	1.318	1.263	1.251	1.197	1.196	1.168	1.132	1.099	1.152	1.152	1.213	1.156	1.215	1.222	1.305	1.278	1.234	1.222	2.848	3.671	3.903	3.822	3.846	3.838	4.267	7.845	8.629	7.219	25+ Years Of Financial Histories
Roe	0.019	0.004	0.020	0.020	0.030	0.031	0.025	0.018	0.023	0.035	0.034	0.036	0.030	0.024	0.014	0.019	0.030	0.030	0.028	0.029	0.031	0.031	0.029	0.028	-0.009	0.023	0.025	0.021	0.025	0.024	0.024	0.022	0.018	0.018	0.022	0.023	0.025	0.024	0.023	0.022	0.020	0.018	0.277	0.020	0.016	0.018	0.011	0.020	-0.149	-0.007	0.009	-0.168	-0.026	-0.357	-0.066	-0.036	-0.041	-0.068	-0.019	-0.117	25+ Years Of Financial Histories
Roic	0.020	0.000	0.040	0.033	0.028	0.033	0.027	0.020	0.023	0.037	0.035	0.037	0.024	0.027	0.018	0.023	0.037	0.032	0.029	0.031	0.031	0.028	0.023	0.018	-0.008	0.015	0.014	0.013	0.018	0.015	0.013	0.013	0.013	0.013	0.013	0.015	0.022	0.015	0.015	0.015	0.021	0.015	0.213	0.015	0.026	0.013	0.007	0.011	-0.313	-0.108	0.006	-0.018	-0.005	-0.227	-0.030	-0.016	-0.016	-0.044	-0.010	-0.071	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.247	0.308	0.347	0.351	0.300	0.310	0.346	0.370	0.370	0.353	0.363	0.364	0.348	0.351	0.369	0.377	0.352	0.342	0.349	0.360	0.344	0.362	0.359	0.361	0.359	0.364	0.355	0.360	0.349	0.360	0.357	0.370	0.362	0.364	0.374	0.379	0.378	0.378	0.374	0.390	0.386	0.374	0.386	0.389	0.371	0.373	0.368	0.389	0.380	0.411	0.430	0.464	0.345	0.358	0.335	0.353	0.341	0.348	0.346	0.430	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.660	18.898	18.246	17.566	17.294	17.130	16.978	16.687	15.773	15.363	15.016	15.083	14.677	14.325	14.116	15.282	13.225	12.539	12.158	12.117	11.892	11.717	13.279	14.420	14.264	10.196	10.098	10.112	9.958	10.033	9.963	14.726	0	0	0	0	0	0	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Tangible Asset Value	2,312	2,271	24,837	2,116	1,921	1,853	1,868	1,910	1,749	1,721	1,706	1,650	1,625	1,583	1,431	1,299	1,293	1,262	1,221	1,185	1,133	1,076	1,051	1,028	1,058	1,037	978	946	919	922	913	887	870	871	807	763	735	732	719	700	792	848	824	587	579	579	569	571	567	839	850	839	624	650	680	701	737	780	603	637	25+ Years Of Financial Histories
Tangible Book Value Per Share	19.326	11.299	0.00	18.336	17.992	0	0	17.933	19.461	0	0	0	18.631	18.171	0	0	16.237	15.843	15.335	18.898	14.189	13.488	13.191	12.984	13.794	14.189	15.773	15.363	12.835	12.885	14.677	14.325	12.073	13.149	12.903	12.539	12.158	12.117	11.892	11.666	13.221	14.354	14.264	10.196	10.003	10.112	9.958	9.900	9.817	14.726	0	0	0	0	0	0	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Working Capital	-11,435	-17,198	4,070	4,101	560	484	5,175	1,906	6,831	4,424	13,362	13,627	13,548	13,468	12,020	9,989	9,799	9,735	9,557	9,249	8,980	9,002	9,013	8,996	8,475	7,889	7,706	7,620	7,595	7,355	6,923	6,697	6,627	6,603	5,705	123	5,205	5,133	4,921	4,808	4,893	4,850	4,784	4,484	4,496	4,420	4,519	4,567	4,577	4,747	4,929	5,797	5,662	5,407	5,656	5,802	5,961	6,403	5,902	5,833	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.014	0.012	0.009	0.009	0.010	0.010	0.009	0.008	0.008	0.009	0.009	0.009	0.010	0.010	0.010	0.011	0.011	0.012	0.011	0.011	0.011	0.011	0.011	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.009	0.009	0.010	0.010	0.009	0.009	0.009	0.009	0.009	0.010	0.010	0.010	0.011	0.011	0.010	0.010	0.010	0.010	0.009	0.010	0.010	0.010	0.009	0.010	0.009	0.010	0.009	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-6.852	-1.634	-4.476	-3.986	-6.029	-16.900	-15.532	0	-11.320	0	-10.583	-13.921	-8.424	-16.263	0	4.157	-13.106	-17.873	-5.839	-3.071	0	-18.662	-11.397	-11.869	-8.684	-14.208	-4.228	-18.381	-14.723	-14.356	-5.795	-0.468	-2.800	0	-8.824	-15.547	0	-17.413	-9.815	0	0	-18.649	0	0	0	0.00	0.00	0	0	0	0	-11.126	-1.079	0.00	-10.594	0	3.170	0	-9.819	-18.489	25+ Years Of Financial Histories
Cash Conversion Cycle	0	-	0	0	-	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0.00	-	0	0	0	-	0	0	0	-	0	0	0.00	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.289	0.065	0.292	0.249	0.096	0.496	0.453	0.618	0.309	0.487	0.488	0.111	0.321	0.116	0.085	-0.051	0.272	0.169	0.029	0.121	0.119	0.143	0.050	0.095	0.090	0.077	0.041	0.084	0.061	0.083	0.031	0.004	0.015	0.120	0.055	0.072	0.097	0.050	0.034	0.089	0.097	0.309	0.209	0.303	0.202	0.210	0.198	0.076	0.139	0.166	0.221	0.130	0.007	0.285	0.047	0.120	-0.047	0.125	0.049	0.092	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.289	0.065	0.292	0.249	0.096	0.496	0.453	0.618	0.309	0.487	0.488	0.111	0.321	0.116	0.085	-0.051	0.272	0.169	0.029	0.121	0.119	0.143	0.050	0.095	0.090	0.077	0.041	0.084	0.061	0.083	0.031	0.004	0.015	0.120	0.055	0.072	0.097	0.050	0.034	0.089	0.097	0.309	0.209	0.303	0.202	0.210	0.198	0.076	0.139	0.166	0.221	0.130	0.007	0.285	0.047	0.120	-0.047	0.125	0.049	0.092	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.829	5.264	7.402	6.551	12.861	0	0.00	0	14.629	19.492	0	19.937	0.00	0.00	13.915	25+ Years Of Financial Histories
Cash Ratio	0.077	0.055	0	0.00	3.221	0	0	0	0	0	0	0	0	0	0	0	0	0	6.894	0	2.045	0	0	0	6.286	15.423	0	0	0	6.452	0	0	14.445	10.985	8.196	0	0	0	3.148	1.733	4.299	4.912	4.811	4.751	3.636	2.277	3.438	0.870	1.886	2.908	1.979	6.068	2.057	1.623	2.115	2.005	2.433	2.689	0.719	0.690	25+ Years Of Financial Histories
Company Equity Multiplier	8.292	8.369	8.411	8.405	8.890	8.991	9.133	9.044	9.426	9.179	9.057	9.136	8.864	8.719	8.469	7.976	7.896	7.979	8.159	8.292	8.626	8.849	8.981	9.039	9.142	9.117	9.568	9.743	9.955	9.541	9.369	9.462	9.453	9.292	9.969	10.035	10.232	10.219	10.183	10.513	9.332	8.499	8.637	11.566	11.620	11.447	11.696	12.378	12.135	8.440	8.616	9.379	11.712	10.586	8.461	8.464	8.313	8.388	9.825	9.159	25+ Years Of Financial Histories
Current Ratio	0.083	0.060	0	0.00	4.528	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	25+ Years Of Financial Histories
Debt Equity Ratio	0.098	0.103	0.105	0.118	0.383	0.123	0.122	0.120	0.111	0.116	0.126	0.153	0.163	0.166	0.176	0.130	0.130	0.175	0.286	0.197	0.403	0.417	0.636	0.561	0.518	0.529	0.746	0.676	0.827	0.611	0.849	0.652	0.601	0.380	0.633	0.503	0.541	0.633	0.528	0.431	0.381	0.216	0.300	0.299	0.372	0.382	0.519	0.755	0.458	0.311	0.342	0.362	0.482	0.466	0.396	0.396	0.380	0.563	0.802	0.641	25+ Years Of Financial Histories
Debt Ratio	0.012	0.012	0.012	0.014	0.043	0.014	0.013	0.013	0.012	0.013	0.014	0.017	0.018	0.019	0.021	0.016	0.016	0.022	0.035	0.024	0.047	0.047	0.071	0.062	0.057	0.058	0.078	0.069	0.083	0.064	0.091	0.069	0.064	0.041	0.064	0.050	0.053	0.062	0.052	0.041	0.041	0.025	0.035	0.026	0.032	0.033	0.044	0.061	0.038	0.037	0.040	0.039	0.041	0.044	0.047	0.047	0.046	0.067	0.082	0.070	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	6.023	1.363	12.949	0	11.062	10.911	9.925	15.969	6.079	9.076	0	2.299	0	2.755	1.996	-0.910	6.258	4.312	1.200	0	7.843	11.091	7.594	0	0.00	16.426	-19.522	0	0	-14.356	0.00	0.00	9.356	0	0.00	0	0.00	-17.413	0	0	11.731	0.00	0.00	0.00	0	0	0	0	0	0	18.875	-11.126	12.343	0.00	0	0.00	0	0.00	0	0	25+ Years Of Financial Histories
Dividend Payout Ratio	0.468	2.080	0.451	0.408	0.311	0.299	0.363	0.414	0.371	0.250	0.263	0.238	0.295	0.339	0.570	0.453	0.279	0.282	0.292	0.291	0.267	0.276	0.243	0.209	-0.627	0.232	0.230	0.245	0.212	0	0.200	0.228	0.238	0.243	0.177	0.172	0.067	0	0.111	0.079	0.195	0.172	0.012	0.227	0.290	0.253	0.411	0.232	-0.029	-0.431	0.671	0	-0.137	-0.010	-0.038	-0.068	-0.157	-0.033	-0.141	-0.017	25+ Years Of Financial Histories
Dividend Yield	0.010	0.008	0.010	0.008	0.007	0.007	0.008	0.005	0.006	0.006	0.007	0.006	0.007	0.011	0.009	0.010	0.006	0.006	0.006	0.006	0.007	0.005	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0	0.004	0.004	0.003	0.003	0.002	0.003	0.001	0	0.002	0.001	0.003	0.003	0.004	0.004	0.005	0.006	0.005	0.005	0.006	0.005	0.019	0	0.013	0.011	0.006	0.005	0.020	0.009	0.008	0.009	25+ Years Of Financial Histories
Ebit Per Revenue	0.251	0.000	0.765	0.628	0.577	0.559	0.501	0.391	0.427	0.634	0.646	0.641	0.401	0.448	0.324	0.393	0.589	0.525	0.525	0.522	0.592	0.529	0.537	0.385	0.479	0.396	0.412	0.398	0.546	0.395	0.413	0.383	0.367	0.343	0.370	0.385	0.545	0.389	0.378	0.370	0.516	0.367	-0.380	0.184	0.305	0.148	0.092	0.160	0.267	-3.360	0.166	-0.508	-0.108	-3.267	-0.819	-0.476	-0.477	-1.223	-0.359	-1.730	25+ Years Of Financial Histories
Ebt Per Ebit	0.857	0.00	0.461	0.541	0.774	0.819	0.832	0.781	0.914	0.853	0.847	0.853	1.059	0.769	0.683	0.738	0.715	0.800	0.766	0.803	0.705	0.788	0.751	1	0.740	1	1	1	0.773	1	1	1	0.839	1	1	1	0.733	1	1	1	0.686	1	1	1	0.451	1	1	1	0.326	0.051	1.055	6.892	3.718	1.073	1.553	1.665	1.873	1	1	1	25+ Years Of Financial Histories
Effective Tax Rate	0.225	-0.264	0.224	0.222	0.232	0.216	0.222	0.205	0.214	0.226	0.238	0.215	0.231	0.198	0.216	0.216	0.208	0.224	0.230	0.226	0.216	0.231	0.255	0.222	1.281	0.360	0.369	0.440	0.393	0.378	0.379	0.379	0.378	0.378	0.384	0.370	0.372	0.362	0.370	0.370	0.348	0.380	9.575	0.047	0.043	-0.013	0.065	0.027	14.787	0.490	0.400	0.400	0.432	0.068	0.356	0.399	0.447	0.281	0.475	0.140	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	13.896	18.668	0	0	0	0	15.135	13.325	16.800	19.063	16.187	10.386	11.496	18.919	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	17.687	0	0	18.592	0.00	10.133	0.455	0.00	-1.567	-8.191	0	-9.725	-10.086	0.00	-9.294	25+ Years Of Financial Histories
Fixed Asset Turnover	0.973	0.834	0.655	0.701	0.796	0.784	0.721	0.698	0.692	0.783	0.750	0.792	0.834	0.813	0.682	0.653	0.680	0.689	0.656	0.638	0.669	0.668	0.652	0.604	0.572	0.569	0.574	0.558	0.559	0.557	0.543	0.518	0.533	0.434	0.452	0.459	0.456	0.442	0.425	0.408	0.422	0.410	0.422	0.399	0.417	0.415	0.438	0.423	0.407	0.398	0.406	0.378	0.404	0.405	0.404	0.400	0.442	0.435	0.474	0.390	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.854	0.388	0.777	0.749	0.834	0.941	0.936	0.964	0.912	0.957	0.906	0.928	0.881	0.939	0.960	1.241	0.924	0.944	0.829	0.674	0.955	0.946	0.912	0.916	0.885	0.930	0.763	0.946	0.932	0.930	0.827	-1.137	0.643	0.954	0.887	0.936	0.954	0.943	0.898	0.977	0.979	0.946	0.952	0.963	0.980	0.986	0.984	0.951	0.979	0.973	0.974	0.910	0.073	0.983	0.906	0.954	1.315	0.954	0.898	0.946	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.670	0.071	0.637	0.585	0.773	1.420	1.290	1.813	0.775	1.322	1.326	0.368	1.061	0.409	0.321	-0.169	0.670	0.562	0.133	0.303	0.834	0.994	0.502	0.838	0.702	0.628	0.372	0.825	0.701	0.710	0.319	-0.038	0.083	0.663	0.411	0.422	0.609	0.358	0.191	0.440	0.479	0.909	0.851	0.888	0.741	0.799	1.006	0.546	0.620	0.741	2.489	1.976	0.009	4.571	0.800	2.223	-1.191	6.784	3.044	5.145	25+ Years Of Financial Histories
Gross Profit Margin	0.712	1	0.580	0.582	1	0.621	0.575	0.547	1	0.575	0.562	0.565	1	0.576	0.555	0.551	0.888	0.578	0.576	0.569	1	0.571	0.577	0.577	1	0.569	0.566	0.559	1	0.558	0.568	0.550	1	0.554	0.557	0.548	1	0.547	0.555	0.530	1	0.563	0.551	0.553	0.905	0.580	0.589	0.564	1	0.542	0.536	0.536	1	0.555	0.574	0.566	1	0.568	0.581	0.479	25+ Years Of Financial Histories
Interest Coverage	0.686	-0.022	1.854	2.178	4.428	8.962	12.194	10.640	11.659	16.862	14.661	11.613	6.846	5.795	3.277	3.072	4.374	3.662	3.496	3.413	4.302	4.337	5.153	4.032	6.184	4.818	5.588	5.673	8.461	6.454	6.596	6.218	6.227	5.323	6.007	5.303	6.581	4.334	3.803	3.863	6.119	3.561	-3.761	1.652	2.548	1.212	0.699	1.043	1.483	-15.490	0.669	-1.760	-0.368	-9.711	-2.283	-1.206	-1.145	-2.502	-0.728	-2.615	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.090	0.091	0.095	0.103	0.245	0.110	0.109	0.107	0.100	0.104	0.112	0.133	0.140	0.142	0.150	0.115	0.115	0.149	0.207	0.165	0.227	0.294	0.386	0.359	0.324	0.340	0.427	0.403	0.451	0.366	0.459	0.395	0.369	0.265	0.376	0.335	0.351	0.384	0.297	0.204	0.239	0.132	0.190	0.174	0.220	0.226	0.299	0.367	0.218	0.159	0.182	0.195	0.244	0.237	0.219	0.222	0.216	0.316	0.336	0.316	25+ Years Of Financial Histories
Net Income Per Ebt	0.775	1.264	0.776	0.778	0.768	0.784	0.778	0.795	0.786	0.774	0.762	0.785	0.769	0.802	0.784	0.784	0.792	0.776	0.770	0.774	0.784	0.769	0.745	0.778	-0.281	0.640	0.631	0.560	0.607	0.622	0.621	0.621	0.622	0.622	0.616	0.630	0.628	0.638	0.630	0.630	0.652	0.620	-8.575	0.953	0.957	1.013	0.935	0.973	-13.787	0.510	0.600	0.600	0.568	0.932	0.644	0.580	0.553	0.719	0.525	0.860	25+ Years Of Financial Histories
Net Profit Margin	0.167	0.045	0.273	0.264	0.343	0.359	0.324	0.243	0.307	0.419	0.416	0.429	0.326	0.276	0.174	0.227	0.334	0.326	0.310	0.324	0.327	0.321	0.301	0.300	-0.100	0.253	0.260	0.223	0.256	0.246	0.257	0.238	0.192	0.214	0.228	0.242	0.251	0.248	0.238	0.233	0.231	0.228	3.262	0.175	0.132	0.149	0.086	0.156	-1.202	-0.088	0.105	-2.102	-0.227	-3.267	-0.819	-0.460	-0.495	-0.880	-0.189	-1.487	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.785	0.182	0.820	0.780	0.926	1.509	1.378	1.882	0.850	1.381	1.464	0.397	1.204	0.436	0.335	-0.136	0.726	0.595	0.161	0.450	0.874	1.050	0.551	0.915	0.794	0.676	0.488	0.873	0.752	0.763	0.386	0.033	0.130	0.695	0.464	0.451	0.639	0.380	0.213	0.450	0.489	0.961	0.894	0.923	0.757	0.810	1.023	0.574	0.633	0.761	2.554	2.171	0.121	4.648	0.884	2.330	-0.906	7.109	3.389	5.439	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.250	0.069	0.410	0.382	0.416	0.712	0.712	1.013	0.450	0.683	0.757	0.202	0.576	0.221	0.183	-0.077	0.394	0.320	0.090	0.263	0.506	0.615	0.333	0.577	0.510	0.448	0.322	0.592	0.507	0.518	0.283	0.026	0.098	0.551	0.371	0.377	0.534	0.325	0.188	0.410	0.425	0.834	0.737	0.799	0.623	0.663	0.784	0.449	0.513	0.623	0.897	0.591	0.031	1.216	0.230	0.607	-0.212	0.906	0.393	0.753	25+ Years Of Financial Histories
Operating Cycle	0	-	0	0	-	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0.00	25+ Years Of Financial Histories
Operating Profit Margin	0.251	0.000	0.765	0.628	0.577	0.559	0.501	0.391	0.427	0.634	0.646	0.641	0.401	0.448	0.324	0.393	0.589	0.525	0.525	0.522	0.592	0.529	0.537	0.385	0.479	0.396	0.412	0.398	0.546	0.395	0.413	0.383	0.367	0.343	0.370	0.385	0.545	0.389	0.378	0.370	0.516	0.367	-0.380	0.184	0.305	0.148	0.092	0.160	0.267	-3.360	0.166	-0.508	-0.108	-3.267	-0.819	-0.476	-0.477	-1.223	-0.359	-1.730	25+ Years Of Financial Histories
Payables Turnover	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.222	0	0.269	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Payout Ratio	0.468	2.080	0.451	0.408	0.311	0.299	0.363	0.414	0.371	0.250	0.263	0.238	0.295	0.339	0.570	0.453	0.279	0.282	0.292	0.291	0.267	0.276	0.243	0.209	-0.627	0.232	0.230	0.245	0.212	0	0.200	0.228	0.238	0.243	0.177	0.172	0.067	0	0.111	0.079	0.195	0.172	0.012	0.227	0.290	0.253	0.411	0.232	-0.029	-0.431	0.671	0	-0.137	-0.010	-0.038	-0.068	-0.157	-0.033	-0.141	-0.017	25+ Years Of Financial Histories
Pretax Profit Margin	0.215	0.035	0.352	0.339	0.446	0.458	0.417	0.305	0.390	0.541	0.547	0.547	0.424	0.345	0.221	0.290	0.422	0.420	0.402	0.419	0.417	0.417	0.403	0.385	0.355	0.396	0.412	0.398	0.422	0.395	0.413	0.383	0.308	0.343	0.370	0.385	0.399	0.389	0.378	0.370	0.354	0.367	-0.380	0.184	0.138	0.148	0.092	0.160	0.087	-0.173	0.175	-3.503	-0.400	-3.505	-1.272	-0.792	-0.894	-1.223	-0.359	-1.730	25+ Years Of Financial Histories
Price Book Value Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	1.558	1.358	1.377	1.657	1.337	1.040	0.890	1.097	0.935	0.827	0.861	0.972	0.702	0.577	0.312	0.253	0.283	0.320	0.413	0.450	0.333	0.247	0.342	0.224	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0	0	0	0	0	18.496	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0	0	0	0	0.00	0	0	15.601	14.202	12.126	12.477	10.319	8.377	16.989	11.044	11.153	4.134	5.365	0.00	2.410	0	9.462	-18.717	3.516	8.770	3.795	25+ Years Of Financial Histories
Price Earnings Ratio	12.080	0.00	11.429	13.028	11.079	10.878	12.038	19.305	15.531	9.694	9.942	10.106	10.427	7.746	15.818	11.391	12.547	11.675	12.908	11.630	9.495	12.638	15.427	16.642	0	18.676	17.656	0	19.489	14.533	13.067	14.945	19.303	18.939	18.321	16.269	15.785	14.197	15.190	18.924	16.712	14.289	0.802	13.811	14.773	11.447	19.068	12.214	-1.178	-19.712	8.813	-0.377	-2.745	-0.224	-1.568	-3.126	-2.008	-0.905	-4.566	-0.481	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.033	-0.865	5.943	-0.438	0	0.623	0.301	-0.983	-0.490	1.890	-2.038	0.417	0.387	0.124	-0.791	-0.331	7.528	1.284	0	-6.513	2.564	1.239	3.625	0.042	0.319	-7.284	0.971	-1.604	3.508	5.087	1.013	0.623	-2.606	-5.303	-5.313	-4.881	4.578	1.917	1.899	1.388	3.510	-0.151	0.000	0.380	-0.960	0.098	-0.318	0.111	0.001	0.122	0.086	0.000	-0.030	0.001	0.020	-0.188	-0.029	0.003	-0.054	0.004	25+ Years Of Financial Histories
Price Fair Value	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	1.558	1.358	1.377	1.657	1.337	1.040	0.890	1.097	0.935	0.827	0.861	0.972	0.702	0.577	0.312	0.253	0.283	0.320	0.413	0.450	0.333	0.247	0.342	0.224	25+ Years Of Financial Histories
Price Sales Ratio	8.060	11.089	12.499	13.760	15.187	15.611	15.596	18.739	19.042	16.228	16.558	17.355	13.612	8.566	10.984	10.355	16.754	15.222	15.995	15.073	12.429	16.202	18.554	19.946	18.087	18.920	18.343	18.796	19.989	14.277	13.418	14.246	14.792	16.185	16.681	15.768	15.835	14.095	14.463	17.666	15.411	13.007	10.464	9.683	7.773	6.843	6.569	7.632	5.663	6.950	3.708	3.173	2.498	2.931	5.135	5.745	3.973	3.187	3.444	2.859	25+ Years Of Financial Histories
Price To Book Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	1.558	1.358	1.377	1.657	1.337	1.040	0.890	1.097	0.935	0.827	0.861	0.972	0.702	0.577	0.312	0.253	0.283	0.320	0.413	0.450	0.333	0.247	0.342	0.224	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0	0	0	19.196	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0.00	0	0	0	0.00	0	0	16.484	14.916	12.596	12.734	10.464	8.516	17.858	11.281	11.457	4.243	5.895	0.00	2.450	0	9.918	-14.228	3.685	9.765	4.012	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0	0	0	0	0	18.496	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0	0	0	0	0.00	0	0	15.601	14.202	12.126	12.477	10.319	8.377	16.989	11.044	11.153	4.134	5.365	0.00	2.410	0	9.462	-18.717	3.516	8.770	3.795	25+ Years Of Financial Histories
Price To Sales Ratio	8.060	11.089	12.499	13.760	15.187	15.611	15.596	18.739	19.042	16.228	16.558	17.355	13.612	8.566	10.984	10.355	16.754	15.222	15.995	15.073	12.429	16.202	18.554	19.946	18.087	18.920	18.343	18.796	19.989	14.277	13.418	14.246	14.792	16.185	16.681	15.768	15.835	14.095	14.463	17.666	15.411	13.007	10.464	9.683	7.773	6.843	6.569	7.632	5.663	6.950	3.708	3.173	2.498	2.931	5.135	5.745	3.973	3.187	3.444	2.859	25+ Years Of Financial Histories
Quick Ratio	0.349	0.242	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	18.695	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0.00	0	0	0.00	0	16.816	0	0	0	0	0	3.104	6.050	2.022	3.891	7.392	6.444	10.605	6.666	2.907	3.824	4.089	4.046	6.937	8.078	1.134	25+ Years Of Financial Histories
Receivables Turnover	0	3.595	0	0	3.265	0	0	0	3.947	4.244	3.877	3.710	3.824	3.581	3.827	4.444	4.495	4.465	4.016	3.889	3.895	4.061	3.981	4.009	3.680	3.731	4.040	3.909	3.789	3.976	3.803	3.613	3.686	3.409	3.721	3.618	3.619	3.565	3.590	3.553	3.522	3.743	3.657	3.667	3.773	3.696	3.745	3.637	3.445	3.564	3.402	3.126	2.966	2.933	2.452	2.376	2.378	2.189	2.049	1.533	25+ Years Of Financial Histories
Return On Assets	0.002	0.001	0.002	0.002	0.003	0.003	0.003	0.002	0.002	0.004	0.004	0.004	0.003	0.003	0.002	0.002	0.004	0.004	0.003	0.004	0.004	0.004	0.003	0.003	-0.001	0.003	0.003	0.002	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.032	0.002	0.001	0.002	0.001	0.002	-0.012	-0.001	0.001	-0.018	-0.002	-0.034	-0.008	-0.004	-0.005	-0.008	-0.002	-0.013	25+ Years Of Financial Histories
Return On Capital Employed	0.006	0.000	0.007	0.006	0.006	0.005	0.004	0.003	0.003	0.006	0.006	0.006	0.004	0.004	0.003	0.004	0.007	0.006	0.006	0.006	0.007	0.006	0.006	0.004	0.005	0.004	0.004	0.004	0.005	0.004	0.004	0.004	0.004	0.003	0.004	0.004	0.005	0.004	0.004	0.003	0.005	0.003	-0.004	0.002	0.003	0.002	0.001	0.002	0.003	-0.034	0.002	-0.004	-0.001	-0.034	-0.008	-0.004	-0.005	-0.011	-0.004	-0.015	25+ Years Of Financial Histories
Return On Equity	0.019	0.004	0.020	0.020	0.030	0.031	0.025	0.018	0.023	0.035	0.034	0.036	0.030	0.024	0.014	0.019	0.030	0.030	0.028	0.029	0.031	0.031	0.029	0.028	-0.009	0.023	0.025	0.021	0.025	0.024	0.024	0.022	0.018	0.018	0.022	0.023	0.025	0.024	0.023	0.022	0.020	0.018	0.277	0.020	0.016	0.018	0.011	0.020	-0.149	-0.007	0.009	-0.168	-0.026	-0.357	-0.066	-0.036	-0.041	-0.068	-0.019	-0.117	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	1.908	0	12.480	0.622	0	0	0	0	0	0	0	0	0	0	0	0	0	0.320	0	0.436	0	4.708	0	1.219	3.089	0	0	10.774	1.558	0	0	0.562	2.447	1.160	0	0	3.848	0.169	0.220	0.551	1.056	0.959	1.031	0.834	0.881	1.103	0.325	0.356	0.426	0.627	0.393	0.022	0.848	0.160	0.429	-0.169	0.694	0.132	0.331	25+ Years Of Financial Histories
Total Debt To Capitalization	0.090	0.093	0.095	0.105	0.277	0.110	0.109	0.107	0.100	0.104	0.112	0.133	0.140	0.142	0.150	0.115	0.115	0.149	0.222	0.165	0.287	0.294	0.389	0.359	0.341	0.346	0.427	0.403	0.453	0.379	0.459	0.395	0.376	0.275	0.388	0.335	0.351	0.388	0.346	0.301	0.276	0.177	0.231	0.230	0.271	0.276	0.342	0.430	0.314	0.237	0.255	0.266	0.325	0.318	0.284	0.284	0.276	0.360	0.445	0.391	25+ Years Of Financial Histories