Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	292	298	-54	104	5	4	5	4	-97	80	78	78	-109	78	69	67	16	67	64	62	-56	62	59	73	-62	65	63	62	-48	64	58	57	-60	54	48	43	25+ Years Of Financial Histories
Cost Of Revenue	108	0	97	98	0	85	87	89	0	74	73	74	0	73	64	63	16	62	60	58	0	58	55	53	0	47	47	46	0	46	42	42	0	37	34	32	25+ Years Of Financial Histories
Depreciation And Amortization	10	4	3	3	1	1	1	1	1	1	0.93	0.99	1	1	0.99	1	1	1	1	1	1	1	1	1	1	1	0.90	0.97	1	1	0.99	1	5	5	5	5	25+ Years Of Financial Histories
Ebitda	-15	3	180	151	138	128	105	79	78	96	97	102	74	72	49	60	87	89	84	84	83	80	73	70	58	59	59	55	59	56	54	48	40	40	39	38	25+ Years Of Financial Histories
Ebitdaratio	-0.041	0.013	0.779	0.643	0.583	0.567	0.509	0.400	0.462	0.550	0.577	0.598	0.407	0.423	0.343	0.431	0.597	0.600	0.596	0.618	0.602	0.593	0.557	0.564	0.494	0.543	0.545	0.528	0.556	0.535	0.550	0.521	0.428	0.478	0.505	0.528	25+ Years Of Financial Histories
Eps	0.510	0.110	0.530	0.520	0.740	0.740	0.630	0.450	0.560	0.820	0.780	0.820	0.660	0.520	0.320	0.400	0.610	0.600	0.550	0.550	0.560	0.540	0.490	0.470	-0.160	0.380	0.390	0.330	0.380	0.360	0.350	0.310	0.250	0.270	0.280	0.290	25+ Years Of Financial Histories
Epsdiluted	0.510	0.110	0.530	0.520	0.740	0.740	0.630	0.450	0.550	0.820	0.780	0.820	0.660	0.520	0.320	0.400	0.610	0.600	0.550	0.550	0.560	0.540	0.490	0.470	-0.160	0.380	0.390	0.330	0.380	0.360	0.350	0.310	0.250	0.270	0.280	0.290	25+ Years Of Financial Histories
General And Administrative Expenses	92	97	80	82	71	70	71	73	62	62	61	62	63	60	53	52	51	50	49	49	47	49	47	45	42	40	38	37	37	37	35	34	34	30	29	27	25+ Years Of Financial Histories
Gross Profit	267	315	134	137	237	140	118	108	169	101	94	96	182	99	80	77	130	85	82	77	137	77	76	72	119	62	61	59	106	58	55	51	95	46	43	39	25+ Years Of Financial Histories
Gross Profit Ratio	0.712	1	0.580	0.582	1	0.621	0.575	0.547	1	0.575	0.562	0.565	1	0.576	0.555	0.551	0.888	0.578	0.576	0.569	1	0.571	0.577	0.577	1	0.569	0.566	0.559	1	0.558	0.568	0.550	1	0.554	0.557	0.548	25+ Years Of Financial Histories
Income Before Tax	80	11	81	80	106	103	85	60	66	95	92	93	77	59	32	40	61	62	57	57	57	56	53	48	42	43	44	42	44	41	40	35	29	28	28	28	25+ Years Of Financial Histories
Income Before Tax Ratio	0.215	0.035	0.352	0.339	0.446	0.458	0.417	0.305	0.390	0.541	0.547	0.547	0.424	0.345	0.221	0.290	0.422	0.420	0.402	0.419	0.417	0.417	0.403	0.385	0.355	0.396	0.412	0.398	0.422	0.395	0.413	0.383	0.308	0.343	0.370	0.385	25+ Years Of Financial Histories
Income Tax Expense	18	-2	18	17	24	22	19	12	14	21	22	20	17	11	6	8	12	13	13	12	12	13	13	10	54	15	16	18	17	15	15	13	11	10	11	10	25+ Years Of Financial Histories
Interest Expense	137	3	95	68	30	14	8	7	6	6	7	9	10	13	14	17	19	21	21	20	18	16	13	12	9	9	8	7	6	6	6	5	5	5	4	5	25+ Years Of Financial Histories
Interest Income	336	338	295	279	240	213	187	171	143	147	145	141	156	141	123	136	136	140	139	136	133	128	122	115	106	98	93	90	87	85	81	80	79	70	65	62	25+ Years Of Financial Histories
Net Income	62	14	63	62	81	81	66	48	52	73	70	73	59	47	25	31	49	48	44	44	45	43	39	37	-11	27	28	23	27	25	25	22	18	17	17	17	25+ Years Of Financial Histories
Net Income Ratio	0.167	0.045	0.273	0.264	0.343	0.359	0.324	0.243	0.307	0.419	0.416	0.429	0.326	0.276	0.174	0.227	0.334	0.326	0.310	0.324	0.327	0.321	0.301	0.300	-0.100	0.253	0.260	0.223	0.256	0.246	0.257	0.238	0.192	0.214	0.228	0.242	25+ Years Of Financial Histories
Operating Expenses	34	54	-54	6	5	4	5	4	-97	5	4	4	-109	5	4	4	-43	4	4	3	-56	3	3	20	-62	18	16	16	-48	17	15	15	-60	16	13	10	25+ Years Of Financial Histories
Operating Income	94	0.08	177	148	137	126	103	77	72	111	108	110	73	77	46	55	86	77	74	71	81	72	70	48	57	43	44	42	57	41	40	35	34	28	28	28	25+ Years Of Financial Histories
Operating Income Ratio	0.251	0.000	0.765	0.628	0.577	0.559	0.501	0.391	0.427	0.634	0.646	0.641	0.401	0.448	0.324	0.393	0.589	0.525	0.525	0.522	0.592	0.529	0.537	0.385	0.479	0.396	0.412	0.398	0.546	0.395	0.413	0.383	0.367	0.343	0.370	0.385	25+ Years Of Financial Histories
Other Expenses	-34	-54	-137	0	-67	0	-80	-81	-161	0	0	0	-182	0	0	0	-97	0	0	0	-105	0	0	16	-105	15	13	13	-86	14	12	13	-95	14	11	8	25+ Years Of Financial Histories
Revenue	375	315	231	235	237	226	206	197	169	176	168	171	182	172	144	140	146	148	142	136	137	136	131	125	119	110	108	105	106	105	98	93	95	83	78	72	25+ Years Of Financial Histories
Selling And Marketing Expenses	1	2	2	2	2	2	2	1	1	1	1	1	9	1	2	1	1	1	1	1	1	1	1	1	0.90	1	1	1	1	1	1	0.86	0.98	0.81	1	0.75	25+ Years Of Financial Histories
Selling General And Administrative Expenses	94	99	82	85	73	72	73	74	64	63	62	63	73	62	55	54	53	52	51	50	49	50	48	46	43	41	39	39	38	38	36	35	35	31	30	28	25+ Years Of Financial Histories
Total Other Income Expenses Net	80	11	-95	-68	-30	-22	-17	-16	-6	-16	-16	-16	4	-17	-14	-14	-24	-15	-17	-14	-24	-15	-17	0	-14	0	0	0	-13	0	0	0	-5	0	0	0	25+ Years Of Financial Histories
Weighted Average Shs Out	119	119	115	115	106	106	106	106	89	87	87	87	87	87	78	79	79	79	79	79	79	79	79	79	76	73	71	71	71	71	72	72	72	66	62	60	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	119	119	115	115	106	106	106	106	90	87	87	87	87	87	78	79	79	79	79	79	79	79	79	79	76	73	71	71	71	71	72	72	72	66	62	60	25+ Years Of Financial Histories
Reported In USD
Accumulated Other Comprehensive Income Loss	-236	-226	-305	-294	-329	-337	-264	-175	-26	-1	11	4	37	41	40	18	8	14	6	-15	-41	-63	-52	-46	-23	-10	-11	-18	-26	0.34	-3	-17	-25	-15	-16	-10	25+ Years Of Financial Histories
Capital Lease Obligations	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	961	1,003	710	777	511	439	1,215	1,904	2,291	1,817	1,419	1,334	1,608	1,045	1,328	520	515	361	275	325	327	311	316	352	314	246	233	230	217	226	207	182	240	206	204	185	25+ Years Of Financial Histories
Cash And Short Term Investments	961	-200	4,070	4,108	4,126	484	5,175	5,813	6,788	6,069	5,495	5,078	4,833	3,736	3,454	2,770	2,789	2,633	2,642	2,780	2,955	2,899	2,852	2,771	2,930	2,787	2,707	2,667	2,649	2,441	2,543	2,588	2,531	2,306	2,147	1,987	25+ Years Of Financial Histories
Common Stock	131	119	115	115	106	106	106	106	89	86	86	86	86	86	78	78	79	78	79	79	79	79	79	79	77	73	70	70	70	70	71	71	71	71	62	60	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	-87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Goodwill	921	919	896	896	751	0	0	0	452	0	0	0	367	369	0	0	327	327	327	0	307	307	307	306	220	165	0	0	142	142	0	0	130	123	14	0	25+ Years Of Financial Histories
Goodwill And Intangible Assets	987	990	957	961	779	780	782	784	472	400	379	380	381	384	340	341	342	343	344	322	324	325	327	328	244	182	154	155	156	157	146	146	147	141	20	0	25+ Years Of Financial Histories
Intangible Assets	66	990	61	64	28	0	0	784	20	0	0	0	14	15	0	0	14	15	17	0	16	18	20	21	23	16	0	0	14	15	0	0	16	17	5	0	25+ Years Of Financial Histories
Inventory	0	112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt	324	324	324	354	874	324	324	324	247	247	261	311	326	326	311	212	212	280	407	297	427	585	868	760	625	630	844	744	884	624	899	674	595	365	499	384	25+ Years Of Financial Histories
Long Term Investments	946	886	5,913	5,915	6,227	6,539	6,682	6,410	5,652	5,334	4,928	4,331	3,645	3,088	2,431	2,540	2,558	2,515	2,619	2,719	2,902	2,873	2,833	2,731	2,936	2,847	2,786	2,766	2,762	2,560	2,677	2,757	2,656	2,457	2,322	2,201	25+ Years Of Financial Histories
Net Debt	-637	-679	-385	-415	521	-114	-891	-1,580	-2,044	-1,570	-1,157	-1,022	-1,281	-718	-1,017	-307	-302	-80	172	-28	99	273	561	408	360	399	611	513	671	433	691	491	372	177	319	198	25+ Years Of Financial Histories
Net Receivables	0	87	0	0	72	0	0	0	42	41	43	46	47	48	37	31	32	33	35	35	35	33	33	31	32	29	26	27	28	26	25	25	25	24	21	20	25+ Years Of Financial Histories
Other Assets	0	0	14,824	14,549	22,082	22,134	11,285	14,989	7,744	9,095	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7,179	25+ Years Of Financial Histories
Other Current Assets	1,028	1,091	0	0	-3,479	0	0	-3,907	0	0	7,823	8,502	8,667	9,683	8,528	7,187	6,977	7,069	6,920	6,433	6,148	6,069	6,136	6,193	5,562	5,088	4,972	4,925	4,922	4,923	4,354	4,082	4,086	4,290	3,562	0	25+ Years Of Financial Histories
Other Current Liabilities	12,464	18,278	0	-7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Liabilities	1	1	0	22,779	0	20,728	21,237	21,354	18,477	17,111	16,547	16,214	15,459	14,858	12,921	11,232	11,067	10,923	10,765	10,700	10,688	10,418	10,128	10,146	9,936	9,262	8,860	8,885	8,743	8,558	7,969	8,073	7,995	8,016	6,895	6,516	25+ Years Of Financial Histories
Other Non Current Assets	751	23,837	-7,224	-7,213	-6,227	-6,539	0	0	-41	-37	-32	-39	-38	-39	-27	-30	-34	-34	-40	-51	-64	-76	-77	-86	-88	-128	-119	-139	-154	-156	-157	-180	-197	-197	-195	-2,201	25+ Years Of Financial Histories
Other Non Current Liabilities	11,275	5,420	-324	-347	20,274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-160	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Othertotal Stockholders Equity	2,702	2,699	2,622	2,618	2,318	2,316	2,316	2,313	1,732	1,642	1,647	1,651	1,649	1,648	1,491	1,489	1,508	1,506	1,509	1,504	1,510	1,508	1,507	1,505	1,460	1,350	1,285	1,283	1,283	1,282	1,286	1,293	1,293	1,291	1,129	1,087	25+ Years Of Financial Histories
Preferred Stock	88	88	96	96	96	96	96	96	96	96	96	96	96	96	96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	9	9	0	25+ Years Of Financial Histories
Property Plant Equipment Net	386	378	353	336	298	288	286	283	245	225	224	216	218	211	211	214	215	215	217	214	206	204	202	208	208	193	189	189	189	189	181	180	178	192	173	159	25+ Years Of Financial Histories
Retained Earnings	614	581	577	542	508	452	396	354	330	298	244	192	136	94	64	54	40	5	-29	-59	-90	-122	-154	-181	-211	-192	-212	-234	-251	-273	-293	-313	-330	-344	-358	-372	25+ Years Of Financial Histories
Short Term Debt	0	11	0	7	158	0	0	0	0	0	0	0	0	0	0	0	0	0	40	0	160	0	9	0	50	16	0	0	5	35	0	0	16	18	25	0	25+ Years Of Financial Histories
Short Term Investments	3,393	3,331	3,359	3,331	3,614	3,862	3,960	3,909	4,496	4,251	4,075	3,744	3,224	2,690	2,125	2,249	2,274	2,272	2,366	2,454	2,628	2,587	2,536	2,419	2,615	2,540	2,474	2,436	2,432	2,215	2,335	2,405	2,291	2,099	1,942	1,801	25+ Years Of Financial Histories
Tax Assets	23,264	113	0	0	129	0	0	0	41	37	32	39	38	39	27	30	34	34	40	51	64	76	77	86	88	128	119	139	154	156	157	180	197	197	195	201	25+ Years Of Financial Histories
Total Assets	27,364	27,297	26,120	25,871	24,008	23,687	24,213	24,374	20,946	19,481	18,895	18,556	17,794	17,152	15,004	13,085	12,916	12,809	12,779	12,505	12,573	12,405	12,385	12,264	11,915	11,129	10,837	10,731	10,708	10,297	9,928	9,781	9,626	9,413	8,246	7,663	25+ Years Of Financial Histories
Total Current Assets	1,028	1,091	4,070	4,108	719	484	5,175	1,906	6,831	4,424	13,362	13,627	13,548	13,468	12,020	9,989	9,799	9,735	9,597	9,249	9,140	9,002	9,022	8,996	8,525	7,905	7,706	7,620	7,600	7,390	6,923	6,697	6,644	6,622	5,730	123	25+ Years Of Financial Histories
Total Current Liabilities	12,464	18,290	0	7	158	0	0	0	0	0	0	0	0	0	0	0	0	0	40	0	160	0	9	0	50	16	0	0	5	35	0	0	16	18	25	0	25+ Years Of Financial Histories
Total Debt	324	324	324	361	1,033	324	324	324	247	247	261	311	326	326	311	212	212	280	447	297	427	585	877	760	675	646	844	744	889	659	899	674	612	384	524	384	25+ Years Of Financial Histories
Total Equity	3,300	3,261	3,105	3,078	2,700	2,634	2,651	2,695	2,222	2,122	2,086	2,031	2,007	1,967	1,771	1,640	1,635	1,605	1,566	1,508	1,457	1,401	1,379	1,356	1,303	1,220	1,132	1,101	1,075	1,079	1,059	1,033	1,018	1,013	827	763	25+ Years Of Financial Histories
Total Investments	946	886	9,273	9,246	9,842	6,584	10,643	10,319	10,149	9,586	9,003	8,076	6,869	5,779	4,557	4,790	4,832	4,787	4,986	5,174	5,531	5,460	5,370	5,150	5,552	5,387	5,261	5,203	5,194	4,775	5,012	5,162	4,947	4,557	4,264	4,003	25+ Years Of Financial Histories
Total Liabilities	24,064	24,035	324	22,793	21,308	21,053	21,561	21,679	18,724	17,358	16,809	16,525	15,786	15,185	13,233	11,445	11,280	11,204	11,213	10,997	11,115	11,003	11,006	10,907	10,612	9,908	9,704	9,630	9,632	9,218	8,868	8,747	8,607	8,400	7,419	6,900	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	27,364	27,297	26,120	25,871	24,008	23,687	24,213	24,374	20,946	19,481	18,895	18,556	17,794	17,152	15,004	13,085	12,916	12,809	12,779	12,505	12,573	12,405	12,385	12,264	11,915	11,129	10,837	10,731	10,708	10,297	9,928	9,781	9,626	9,413	8,246	7,663	25+ Years Of Financial Histories
Total Liabilities And Total Equity	27,364	27,297	26,120	25,871	24,008	23,687	24,213	24,374	20,946	19,481	18,895	18,556	17,794	17,152	15,004	13,085	12,916	12,809	12,779	12,505	12,573	12,405	12,385	12,264	11,915	11,129	10,837	10,731	10,708	10,297	9,928	9,781	9,626	9,413	8,246	7,663	25+ Years Of Financial Histories
Total Non Current Assets	26,335	26,205	7,224	7,213	1,207	1,069	7,751	7,477	6,370	5,961	5,533	4,929	4,245	3,684	2,984	3,096	3,116	3,073	3,181	3,256	3,433	3,402	3,363	3,267	3,390	3,223	3,130	3,111	3,108	2,906	3,004	3,084	2,981	2,791	2,515	360	25+ Years Of Financial Histories
Total Non Current Liabilities	11,600	5,745	324	7	21,149	324	324	324	247	247	261	311	326	326	311	212	212	280	407	297	267	585	868	760	625	630	844	744	884	624	899	674	595	365	499	384	25+ Years Of Financial Histories
Total Stockholders Equity	3,300	3,261	3,105	3,078	2,700	2,634	2,651	2,695	2,222	2,122	2,086	2,031	2,007	1,967	1,771	1,640	1,635	1,605	1,566	1,508	1,457	1,401	1,379	1,356	1,303	1,220	1,132	1,101	1,075	1,079	1,059	1,033	1,018	1,013	827	763	25+ Years Of Financial Histories
Reported In USD
Based Compensation	2	1	2	2	2	1	2	2	1	1	1	1	1	1	1	2	1	1	4	1	1	1	1	1	1	1	1	1	1	1	0.91	0.92	1	1	1	0.99	25+ Years Of Financial Histories
Acquisitions Net	0.02	-119	-273	57	0	35	0	35	112	217	302	-292	1	194	-1,195	-110	91	0	-19	-90	-166	-2	-37	-56	35	78	-100	-15	-204	1	-211	-101	43	-9	-97	-123	25+ Years Of Financial Histories
Capital Expenditure	-13	-13	-21	-22	-16	-9	-9	-7	-6	-5	-12	-2	-12	-2	-1	-2	-4	-2	-2	-11	-3	-4	-3	-6	-7	-3	-8	-3	-3	-3	-4	-5	-3	-2	-3	-1	25+ Years Of Financial Histories
Cash At Beginning Of Period	1,003	759	777	646	484	1,215	1,906	2,318	1,817	1,419	1,334	1,608	1,045	1,328	520	515	361	275	325	327	311	316	352	314	246	233	230	217	226	207	182	240	206	204	185	192	25+ Years Of Financial Histories
Cash At End Of Period	961	1,003	710	777	646	484	1,215	1,906	2,318	1,817	1,419	1,334	1,608	1,045	1,328	520	515	361	275	325	327	311	316	352	314	246	233	230	217	226	207	182	240	206	204	185	25+ Years Of Financial Histories
Change In Working Capital	2	-60	0.08	-16	-19	50	63	112	21	56	70	-35	53	-33	-32	-68	-4	-19	-43	-19	21	18	-15	9	15	-1	-16	13	6	6	-17	-39	-28	12	-3	-6	25+ Years Of Financial Histories
Common Stock Issued	0	7	0	0	0	0	0	0.07	0	0	0	0.25	0	100	0	0.20	141	386	470	0.19	1,190	1,120	597	0.14	779	748	1,184	0.11	0	0	0	0.08	0	0	0	0.06	25+ Years Of Financial Histories
Common Stock Repurchased	0	-7	0	0	0	1	0.06	-1	-1	-11	-5	0.57	0.48	0.77	0.19	-22	0.43	-5	0.58	-7	0.28	0.72	0.16	0.84	0.30	0.61	0.05	0.74	0	-9	-3	-9	0	-32	0	-15	25+ Years Of Financial Histories
Debt Repayment	0	-310	-974	-2,195	-240	0	0	0.07	-24	-20	-50	-20	0	-129	0	-5	-67	-387	-474	-910	-1,043	-1,148	-506	-842	-720	-899	-1,100	-1,650	-2,461	-2,642	-2,780	-1,651	-400	-636	-550	-416	25+ Years Of Financial Histories
Deferred Income Tax	4	-8	-2	8	4	1	2	2	0.50	6	5	9	2	2	-3	1	2	10	0.68	0.66	-3	13	12	10	47	16	16	19	14	15	15	13	9	9	9	8	25+ Years Of Financial Histories
Depreciation And Amortization	10	4	11	12	11	12	10	11	6	-5	-2	0.68	-13	0.13	3	1	5	5	6	6	6	7	6	10	7	7	6	6	7	8	7	7	5	5	5	5	25+ Years Of Financial Histories
Dividends Paid	-29	-29	-28	-25	-25	-24	-24	-19	-19	-18	-18	-17	-17	-16	-14	-14	-13	-13	-12	-12	-12	-12	-9	-7	-7	-6	-6	-5	-5	0	-5	-5	-4	-4	-3	-3	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0	-236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	80	8	73	67	82	151	137	193	69	115	115	32	92	35	25	-13	53	44	10	24	66	79	40	66	53	45	26	59	50	50	23	-2	6	43	25	25	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-13	-13	-21	-22	-16	-9	-9	-7	-6	-5	-12	-2	-12	-2	-1	-2	-4	-2	-2	-11	-3	-4	-3	-6	-7	-3	-8	-3	-3	-3	-4	-5	-3	-2	-3	-1	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	93	21	94	90	98	160	146	200	76	120	127	34	105	37	26	-10	57	47	12	35	69	83	43	72	60	49	35	62	53	54	27	2	9	46	29	27	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-127	-160	-344	181	-176	-309	-631	-902	-249	-215	-303	-1,037	-154	-275	-1,066	-84	37	58	-45	112	-189	-46	-160	37	-45	122	-110	-12	-483	63	-116	-195	-175	5	-109	-120	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-8	383	182	-140	240	-582	-206	290	673	493	261	728	612	-46	1,848	101	59	-21	-17	-150	134	-41	81	-71	51	-158	77	-36	420	-99	113	135	199	-49	100	85	25+ Years Of Financial Histories
Net Change In Cash	-41	244	-66	130	162	-731	-690	-411	500	398	85	-274	562	-283	808	5	154	85	-49	-1	15	-4	-35	37	67	13	2	13	-8	18	24	-57	33	2	19	-6	25+ Years Of Financial Histories
Net Income	62	14	63	62	81	81	66	48	52	73	70	73	59	47	25	31	49	48	44	44	45	43	39	37	-11	27	28	23	27	25	25	22	18	17	17	17	25+ Years Of Financial Histories
Operating Cash Flow	93	21	94	90	98	160	146	200	76	120	127	34	105	37	26	-10	57	47	12	35	69	83	43	72	60	49	35	62	53	54	27	2	9	46	29	27	25+ Years Of Financial Histories
Other Financing Activites	0.04	723	1,186	2,079	505	-559	-182	311	718	543	335	766	630	0.77	1,862	142	0.43	0.63	0.08	780	0.28	0.72	0.16	779	0.30	0.61	0.05	1,619	2,888	2,553	2,902	1,802	604	623	653	521	25+ Years Of Financial Histories
Other Investing Activites	8	3	2	-342	-448	-370	-213	-215	-54	0.15	1	1	453	-219	-4	-1	2	-48	-149	0.97	1	1	1	-78	-48	1	2	-6	-17	-129	1	1	2	-56	0.03	1	25+ Years Of Financial Histories
Other Non Cash Items	35	71	20	21	18	13	1	23	-4	-13	-17	-13	1	19	32	20	2	1	1	2	-1	0.75	0.17	3	0.35	-1	-1	0.78	-3	-3	-3	-2	3	-1	-1	1	25+ Years Of Financial Histories
Other Working Capital	-2	-60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Purchases Of Investments	-307	-570	-209	-100	-40	-173	-685	-1,162	-770	-724	-956	-958	-839	-620	-67	-86	-299	0	-19	-34	-141	-144	-257	-34	-242	-305	-264	-161	-387	-19	-62	-247	-382	-164	-175	-137	25+ Years Of Financial Histories
Sales Maturities Of Investments	257	539	156	589	328	208	277	447	469	295	361	213	243	372	202	115	248	110	145	248	120	103	136	213	216	351	260	174	129	213	160	157	164	237	166	140	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0025	0.0159	0.0096	0.0776	0.0136	-0.0217	-0.0066	0.1636	0.0752	0.0310	0.0183	0.0429	0.0374	0.1432	0.1466	0.0132	0.0083	0.0024	0.0219	-0.0054	0.0135	0.0016	0.0099	0.0293	0.0707	0.0269	0.0098	0.0022	0.0399	0.0372	0.0150	0.0161	0.0225	0.1416	0.0760	0.0128	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0114	0.0235	0.0061	0.0543	0.0240	-0.0070	-0.0168	0.0234	0.0156	0.0182	0.0276	0.0110	0.0190	0.0058	0.0856	0.0070	0.0189	0.0251	0.0403	0.0357	0.0387	0.0157	0.0096	0.0090	0.0174	0.0579	0.0267	0.0231	-0.0045	0.0276	0.0246	0.0148	-0.0763	0.1555	0.0547	0.0314	25+ Years Of Financial Histories
Debt Growth	0.0001	-0.1030	-0.1028	-0.6498	2.1850	0.0004	0.0004	0.3108	0.0009	-0.0564	-0.1594	-0.0470	0.0008	0.0484	0.4641	0.0009	-0.2411	-0.3744	0.5069	-0.3042	-0.2699	-0.3334	0.1541	0.1264	0.0449	-0.2348	0.1344	-0.1630	0.3486	-0.2667	0.3340	0.1007	0.5923	-0.2661	0.3646	-0.0399	25+ Years Of Financial Histories
Dividendsper Share Growth	-0.0004	0.0280	0.1207	-0.0732	0.0428	-0.0000	0.2206	-0.1322	0.0163	-0.0002	0.0510	-0.0003	0.0876	0.0214	-0.0053	0.0630	0.0003	0.0609	0.0010	0.0677	0.0012	0.2494	0.2134	0.0235	0.0963	-0.0182	0.1241	-0.0008	0	-1	-0.0090	0.1714	-0.0805	0.2955	0.0148	1.4945	25+ Years Of Financial Histories
Ebitgrowth	1226.6494	-1.0013	0.1951	0.0809	0.0834	0.2238	0.3365	0.0675	-0.3527	0.0268	-0.0099	0.5060	-0.0530	0.6470	-0.1497	-0.3631	0.1106	0.0428	0.0484	-0.1269	0.1329	0.0177	0.4625	-0.1537	0.3097	-0.0252	0.0667	-0.2757	0.3930	0.0239	0.1333	0.0291	0.2123	-0.0063	0.0311	-0.2918	25+ Years Of Financial Histories
Epsdiluted Growth	3.6364	-0.7179	0.0192	-0.2973	0	0.1746	0.4000	-0.1818	-0.3293	0.0513	-0.0488	0.2424	0.2692	0.6250	-0.2000	-0.3443	0.0167	0.0909	0	-0.0179	0.0370	0.1020	0.0426	3.9375	-1.4211	-0.0256	0.1818	-0.1316	0.0556	0.0286	0.1290	0.2400	-0.0741	-0.0357	-0.0345	-0.0333	25+ Years Of Financial Histories
Epsgrowth	3.6364	-0.7179	0.0192	-0.2973	0	0.1746	0.4000	-0.1964	-0.3171	0.0513	-0.0488	0.2424	0.2692	0.6250	-0.2000	-0.3443	0.0167	0.0909	0	-0.0179	0.0370	0.1020	0.0426	3.9375	-1.4211	-0.0256	0.1818	-0.1316	0.0556	0.0286	0.1290	0.2400	-0.0741	-0.0357	-0.0345	-0.0333	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.5180	0.6214	1.0406	1.2094	1.4399	1.5653	1.5187	1.3195	1.6706	0	2.0272	1.8544	2.3448	1.8278	2.5868	2.6595	7.5874	0	4.4170	6.9818	1.9124	2.3445	1.6324	1.1672	1.0993	0.9218	0.9583	0.7379	0.8908	-1	-0.6526	0	-0.5065	-0.4501	-0.5763	-0.5829	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-0.0563	-0.7915	0.0999	0.1350	5.9135	0.9913	0.5928	0.3736	0.5226	1.3408	1.3002	1.7320	1.7015	1.0251	0.1166	0.3852	1.0511	1.0945	1.0538	1.1630	1.1280	1.0870	-0.8743	1.3472	-1.9716	1.0924	2.5033	0.6440	1.2562	4.3582	0.1681	1.0400	1.2843	1.0216	1.0904	1.1645	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	0.7456	-0.7917	0.4893	-0.1473	0.1669	1.2326	1.8260	1.1561	0.1301	0.8103	2.7928	10.9958	8.2826	-0.3729	-0.2779	-1.3014	0.1361	0.5667	-0.2447	-0.0006	0.7866	0.0927	-0.3839	-0.0083	0.0489	-0.1657	-0.5233	0.5206	0.1881	0.0022	-0.8489	-0.9848	0.0721	-0.8504	-0.4753	-0.8063	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.8330	0.5282	0.2096	0.2879	0.4305	0.4055	0.2772	0.2606	0.2737	0.3737	0.4183	0.5164	0.5856	0.5650	0.4640	0.4768	0.5410	0.5948	0.5782	0.5579	0.4990	0.4818	0.3631	0.3731	0.2810	0.2347	0.1617	0.1531	0.2006	0.2053	-0.5214	-0.6469	-0.6624	-0.6695	-0.6747	-0.6880	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.4594	0.4944	0.5511	0.5565	0.4895	0.4800	0.5767	0.6464	0.6459	0.6134	0.6284	0.6237	0.6298	0.4774	0.6974	0.6491	0.6889	0.6632	0.6532	0.6128	0.3740	0.2182	0.2125	0.6800	0.6812	0.6503	0.5839	0.5313	0.5072	0.0242	-0.5660	-0.6888	-0.5898	-0.5632	-0.7236	-0.7443	25+ Years Of Financial Histories
Free Cash Flow Growth	8.4982	-0.8824	0.0923	-0.1819	-0.4553	0.1018	-0.2883	1.7730	-0.3958	-0.0037	2.5967	-0.6525	1.5967	0.4056	2.8948	-1.2506	0.1932	3.2185	-0.5616	-0.6369	-0.1595	0.9801	-0.3966	0.2313	0.1729	0.7189	-0.5481	0.1783	-0.0114	1.2025	9.4908	-1.4515	-0.8632	0.7093	-0.0000	-0.3062	25+ Years Of Financial Histories
Gross Profit Growth	-0.1526	1.4997	-0.0222	-0.4222	0.6923	0.1843	0.0956	-0.3622	0.6728	0.0696	-0.0214	-0.4683	0.8391	0.2353	0.0384	-0.4073	0.5210	0.0452	0.0552	-0.4365	0.7734	0.0226	0.0482	-0.3925	0.9010	0.0198	0.0430	-0.4436	0.8048	0.0520	0.0860	-0.4583	1.0482	0.0649	0.0914	-0.4512	25+ Years Of Financial Histories
Inventory Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	3.4451	-0.7056	0.0159	-0.2351	0.0036	0.2142	0.3920	-0.0769	-0.2953	0.0506	-0.0468	0.2387	0.2499	0.8970	-0.2129	-0.3495	0.0134	0.0970	-0.0040	-0.0194	0.0333	0.1021	0.0525	4.1603	-1.4264	-0.0114	0.2016	-0.1358	0.0521	0.0241	0.1333	0.2245	0.0179	0.0042	0.0081	-0.0316	25+ Years Of Financial Histories
Operating Cash Flow Growth	3.3142	-0.7502	0.0537	-0.0891	-0.3857	0.0957	-0.2671	1.6238	-0.3657	-0.0574	2.6866	-0.6700	1.7653	0.4377	3.4488	-1.1866	0.2195	2.7032	-0.6433	-0.4860	-0.1667	0.9086	-0.3943	0.1897	0.2323	0.4118	-0.4403	0.1615	-0.0132	0.9589	10.6709	-0.7448	-0.7970	0.5892	0.0552	-0.2928	25+ Years Of Financial Histories
Operating Income Growth	1226.6494	-1.0013	0.1951	0.0809	0.0834	0.2238	0.3365	0.0675	-0.3527	0.0268	-0.0099	0.5060	-0.0530	0.6470	-0.1497	-0.3631	0.1106	0.0428	0.0484	-0.1269	0.1329	0.0177	0.4625	-0.1537	0.3097	-0.0252	0.0667	-0.2757	0.3930	0.0239	0.1333	0.0291	0.2123	-0.0063	0.0311	-0.2918	25+ Years Of Financial Histories
Receivables Growth	-1	0	0	-1	0	0	0	-1	0.0346	-0.0450	-0.0596	-0.0292	-0.0087	0.2731	0.1965	-0.0334	-0.0172	-0.0622	0.0089	-0.0081	0.0552	0.0135	0.0563	-0.0342	0.0976	0.0978	-0.0030	-0.0356	0.0575	0.0238	-0.0005	0.0041	0.0498	0.1680	0.0435	0.0025	25+ Years Of Financial Histories
Revenue Growth	0.1896	0.3765	-0.0189	-0.0074	0.0508	0.0961	0.0429	0.1660	-0.0378	0.0452	-0.0170	-0.0583	0.0587	0.1913	0.0304	-0.0444	-0.0104	0.0425	0.0418	-0.0096	0.0120	0.0339	0.0488	0.0523	0.0824	0.0139	0.0303	-0.0050	0.0077	0.0705	0.0519	-0.0157	0.1353	0.0698	0.0731	0.0023	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0545	0.1385	-0.0275	0.1604	0.0078	-0.0146	-0.0116	0.1554	0.0155	0.0132	-0.0137	-0.1313	0.1788	0.1180	0.0280	0.0111	0.0256	0.0173	0.0159	0.0286	-0.0339	0.0430	0.0396	0.0721	0.0615	0.0309	0.0233	0.0208	-0.0189	0.0705	0.0271	0.0020	0.1307	0.0298	0.0697	0.0045	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	11.1160	3.7223	4.3717	3.7881	4.1221	3.9300	3.9322	3.0311	4.0495	3.5577	0.0517	0	0.6505	0.5549	0.5198	0.5265	-0.4821	-0.2430	-0.2954	-0.1110	369.7407	-0.6537	-0.7292	-0.7705	-0.7799	-0.7975	-0.7829	-0.7913	-0.7784	-1	-0.8189	-0.7915	-0.8217	-0.8066	-0.8694	-0.8280	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	1.0412	-0.5564	-0.8618	1.6640	3.7741	3.1665	4.5800	1.2582	1.3901	8.8607	1.6870	1.1094	1.7680	1.0438	1.1010	1.2279	1.2916	1.0879	1.3401	1.0517	1.1186	1.1339	-0.3340	-0.7114	-1.3606	-0.8297	-0.6913	-0.8484	-0.8158	-0.8264	-0.8275	-0.8395	-0.8619	-0.8496	-0.8356	-0.8287	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	0.7447	-0.6279	-0.0824	-0.1544	0.2240	0.8627	0.3471	2.2785	0.3427	0.8143	-0.4268	-0.8172	8.9519	-0.9062	-0.6211	-1.0584	1.8015	-0.9163	-0.9526	-0.9173	1.9539	-0.8004	-0.8520	-0.7187	-0.5971	-0.8266	-0.5160	-0.7927	2.3523	-0.8075	1.8657	-0.9895	-0.9752	-0.8058	-0.7572	-0.7897	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.8556	1.2909	0.6488	0.7684	0.8325	0.7354	0.4838	0.4536	0.5292	0.6556	-0.3212	-0.4645	-0.4647	-0.4828	-0.5237	-0.5393	-0.5680	-0.7626	-0.7930	-0.7629	-0.7269	-0.7665	-0.7940	-0.8063	-0.8221	-0.8254	-0.8316	-0.8334	-0.7936	-0.8382	-0.8460	-0.8480	-0.8381	-0.8497	-0.8422	-0.8364	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.3537	1.0534	0.8806	1.6148	1.5042	1.4423	1.4973	1.5211	1.4807	0.6526	-0.2933	-0.4948	-0.3315	-0.3546	-0.5308	-0.5784	-0.5972	-0.8007	-0.7740	-0.7945	-0.8190	-0.7902	-0.8038	-0.8082	-0.8008	-0.7989	-0.8222	-0.7850	-0.7825	-0.7606	-0.7532	-0.7542	-0.7512	-0.7128	-0.7472	-0.7505	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.2171	0.2172	0.3603	0.2073	0.3848	0.3283	0.4093	0.1557	0.4220	0.4009	0.7507	1.0213	1.0694	1.0861	1.0053	1.2662	1.1301	0	1.3117	1.2887	1.5110	1.3060	1.3911	0.9997	3.8738	0	2.0310	2.9771	0.5507	-1	0.5224	0.5346	0.2988	0.4178	0.0948	0.0762	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.3799	-0.8273	0.7191	0.3428	0.2396	0.2531	0.1331	-0.1874	0.0239	0.5464	0.6195	0.7753	5.3932	0.4302	-0.1922	0.2249	0.6193	0.6789	0.5812	0.7951	1.2385	1.0286	0.7452	0.6388	-1.5175	0.3180	0.4611	0.2795	0.4310	0.3787	-0.9115	0.5253	0.5800	0.4777	1.5345	0.4537	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	0.9776	-0.8488	1.4488	6.7375	0.2759	1.5353	7.5761	3.1837	-0.0278	0.3155	1.6593	-0.5662	0.5170	-0.3549	-0.3135	-1.1559	-0.0347	-0.2199	-0.5837	12.5900	5.7390	0.5100	0.1872	1.0278	0.2422	0.7791	1.2923	0.9394	0.5371	-0.2060	-0.5680	-0.9641	-0.8286	-0.1417	-0.5467	-0.2136	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.5959	0.2629	0.0916	0.1557	0.2075	0.1384	0.0837	0.0850	0.0932	0.1842	0.1696	0.2390	0.3429	0.3102	0.2086	0.2003	0.2438	0.2650	0.3105	0.3202	0.3103	0.3523	0.3212	0.3253	0.3008	0.2917	0.3390	0.3408	0.2865	0.2775	0.1240	0.1219	0.0849	0.0337	-0.0410	-0.0628	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.1857	0.1852	0.1949	0.2894	0.2316	0.2254	0.2650	0.3384	0.3545	0.3854	0.3820	0.3579	0.3551	0.3531	0.4233	0.3460	0.3675	0.3361	0.3394	0.3192	0.2925	0.1494	0.3076	0.3661	0.3964	0.3771	0.3264	0.3112	0.1308	0.0460	0.0290	0.4049	0.3979	0.5114	0.3281	0.2498	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	0.0003	0.0007	0.0013	0.0823	0.0011	0.0008	0.0004	0.1841	0.0313	-0.0008	-0.0005	0.0015	0.0015	0.1049	-0.0066	-0.0028	0.0000	-0.0001	-0.0017	-0.0010	0.0009	0.0008	0.0068	0.0319	0.0493	0.0187	0.0016	0.0008	0.0012	-0.0089	0.0006	0.0004	0.0881	0.0599	0.0270	0.0012	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0004	0.0009	0.0028	0.0811	0.0010	0.0007	0.0006	0.1850	0.0310	-0.0009	-0.0004	0.0007	0.0015	0.1040	-0.0053	-0.0040	-0.0001	-0.0001	-0.0017	-0.0010	0.0010	0.0008	0.0068	0.0317	0.0494	0.0187	0.0015	0.0008	0.0012	-0.0089	0.0006	0.0004	0.0881	0.0599	0.0270	0.0012	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.006	0.006	0.010	0.011	0.009	0.008	0.011	0.013	0.010	0.009	0.010	0.009	0.011	0.010	0.012	0.018	0.011	0.011	0.028	0.015	0.014	0.013	0.009	0.009	0.012	0.011	0.017	0.013	0.012	0.014	0.009	0.010	0.011	0.014	0.015	0.014	25+ Years Of Financial Histories
Quality	1.508	1.554	1.500	1.446	1.214	1.984	2.198	4.175	1.469	1.632	1.819	0.470	1.766	0.798	1.053	-0.338	1.180	0.980	0.290	0.811	1.547	1.918	1.108	1.925	-5.113	1.769	1.239	2.660	1.979	2.110	1.103	0.107	0.514	2.577	1.628	1.556	25+ Years Of Financial Histories
Average Inventory	56	56	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Average Receivables	43	43	0	36	36	0	0	21	42	42	44	46	47	42	34	32	32	34	35	35	34	33	32	31	31	28	26	27	27	26	25	25	25	22	20	20	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.660	18.898	18.246	17.566	17.294	17.130	16.978	16.687	15.773	15.363	15.016	15.083	14.677	14.325	14.116	15.282	13.225	12.539	25+ Years Of Financial Histories
Capex Per Share	-0.115	-0.111	-0.183	-0.196	-0.154	-0.089	-0.089	-0.069	-0.075	-0.059	-0.138	-0.029	-0.143	-0.027	-0.013	-0.033	-0.055	-0.033	-0.028	-0.146	-0.040	-0.056	-0.048	-0.077	-0.091	-0.048	-0.115	-0.047	-0.051	-0.053	-0.067	-0.071	-0.046	-0.032	-0.053	-0.029	25+ Years Of Financial Histories
Capex To Depreciation	-1.260	-3.287	-1.850	-1.864	-1.368	-0.755	-0.889	-0.639	-1.121	1.009	5.296	3.656	0.896	-18.394	-0.320	-1.371	-0.742	-0.486	-0.355	-1.834	-0.489	-0.605	-0.585	-0.582	-0.954	-0.483	-1.267	-0.532	-0.497	-0.462	-0.660	-0.720	-0.570	-0.363	-0.573	-0.343	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.146	-0.612	-0.223	-0.251	-0.166	-0.059	-0.064	-0.036	-0.088	-0.043	-0.094	-0.072	-0.119	-0.061	-0.040	0.241	-0.076	-0.056	-0.171	-0.326	-0.045	-0.054	-0.088	-0.084	-0.115	-0.070	-0.237	-0.054	-0.068	-0.070	-0.173	-2.137	-0.357	-0.046	-0.113	-0.064	25+ Years Of Financial Histories
Capex To Revenue	-0.037	-0.042	-0.092	-0.096	-0.069	-0.042	-0.046	-0.037	-0.040	-0.029	-0.072	-0.015	-0.068	-0.014	-0.007	-0.019	-0.030	-0.018	-0.015	-0.086	-0.023	-0.033	-0.029	-0.049	-0.059	-0.032	-0.076	-0.032	-0.034	-0.036	-0.049	-0.055	-0.035	-0.026	-0.042	-0.024	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	0.083	0.060	0	0.00	4.528	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.012	0.012	0.012	0.014	0.043	0.014	0.013	0.013	0.012	0.013	0.014	0.017	0.018	0.019	0.021	0.016	0.016	0.022	0.035	0.024	0.047	0.047	0.071	0.062	0.057	0.058	0.078	0.069	0.083	0.064	0.091	0.069	0.064	0.041	0.064	0.050	25+ Years Of Financial Histories
Debt To Equity	0.098	0.103	0.105	0.118	0.383	0.123	0.122	0.120	0.111	0.116	0.126	0.153	0.163	0.166	0.176	0.130	0.130	0.175	0.286	0.197	0.403	0.417	0.636	0.561	0.518	0.529	0.746	0.676	0.827	0.611	0.849	0.652	0.601	0.380	0.633	0.503	25+ Years Of Financial Histories
Dividend Yield	0.010	0.008	0.010	0.008	0.007	0.007	0.008	0.005	0.006	0.006	0.007	0.006	0.007	0.011	0.009	0.010	0.006	0.006	0.006	0.006	0.007	0.005	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0	0.004	0.004	0.003	0.003	0.002	0.003	25+ Years Of Financial Histories
Earnings Yield	0.021	0.004	0.022	0.019	0.023	0.023	0.021	0.013	0.016	0.026	0.025	0.025	0.024	0.032	0.016	0.022	0.020	0.021	0.019	0.021	0.026	0.020	0.016	0.015	-0.006	0.013	0.014	0.012	0.013	0.017	0.019	0.017	0.013	0.013	0.014	0.015	25+ Years Of Financial Histories
Enterprise Value	2,389	2,820	2,507	2,830	4,131	3,416	2,327	2,127	1,187	1,291	1,636	1,956	1,199	756	570	1,145	2,157	2,177	2,448	2,030	1,814	2,481	3,007	2,915	2,521	2,487	2,607	2,498	2,793	1,937	2,012	1,824	1,777	1,532	1,624	1,348	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	0.00	13.896	18.668	0	0	0	0	15.135	13.325	16.800	19.063	16.187	10.386	11.496	18.919	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0.00	0	0	0.00	0	16.928	11.013	17.047	11.204	14.143	0.00	12.961	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0	0.00	0	0	0	0	15.839	10.612	15.541	10.723	12.807	0.00	11.422	19.904	0	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	25+ Years Of Financial Histories
Ev To Sales	6.364	8.938	10.831	11.998	17.382	15.105	11.277	10.751	6.997	7.323	9.699	11.399	6.582	4.391	3.947	8.162	14.694	14.677	17.204	14.866	13.154	18.207	0	0	0	0	0	0	0	18.390	0	19.497	18.706	18.307	0	18.488	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.670	0.071	0.637	0.585	0.773	1.420	1.290	1.813	0.775	1.322	1.326	0.368	1.061	0.409	0.321	-0.169	0.670	0.562	0.133	0.303	0.834	0.994	0.502	0.838	0.702	0.628	0.372	0.825	0.701	0.710	0.319	-0.038	0.083	0.663	0.411	0.422	25+ Years Of Financial Histories
Free Cash Flow Yield	0.027	0.002	0.025	0.021	0.023	0.043	0.043	0.052	0.022	0.040	0.041	0.011	0.037	0.024	0.016	-0.009	0.022	0.020	0.005	0.012	0.039	0.036	0.016	0.026	0.025	0.022	0.013	0.030	0.024	0.034	0.017	-0.002	0.004	0.032	0.020	0.022	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Graham Number	18.022	8.501	18.164	17.992	0	0	18.730	16.015	17.936	0	0	0	18.788	16.661	12.673	13.674	16.860	16.591	15.645	15.356	15.230	14.708	13.907	13.537	7.700	11.976	11.819	10.649	11.330	11.078	10.750	9.979	8.954	9.632	9.206	9.047	25+ Years Of Financial Histories
Intangibles To Total Assets	0.036	0.036	0.037	0.037	0.032	0.033	0.032	0.032	0.023	0.021	0.020	0.021	0.021	0.022	0.023	0.026	0.026	0.027	0.027	0.026	0.026	0.026	0.026	0.027	0.021	0.016	0.014	0.014	0.015	0.015	0.015	0.015	0.015	0.015	0.002	0	25+ Years Of Financial Histories
Interest Coverage	0.686	-0.022	1.854	2.178	4.428	8.962	12.194	10.640	11.659	16.862	14.661	11.613	6.846	5.795	3.277	3.072	4.374	3.662	3.496	3.413	4.302	4.337	5.153	4.032	6.184	4.818	5.588	5.673	8.461	6.454	6.596	6.218	6.227	5.323	6.007	5.303	25+ Years Of Financial Histories
Interest Debt Per Share	3.864	2.840	3.630	3.724	9.968	3.174	3.122	3.111	2.820	2.910	3.086	3.677	3.869	3.903	4.130	2.909	2.918	3.785	5.891	3.986	7.588	7.540	11.179	9.754	8.916	8.958	11.871	10.485	12.509	9.306	12.539	9.421	8.567	5.883	8.455	6.392	25+ Years Of Financial Histories
Invested Capital	0.098	0.103	0.105	0.118	0.383	0.123	0.122	0.120	0.111	0.116	0.126	0.153	0.163	0.166	0.176	0.130	0.130	0.175	0.286	0.197	0.403	0.417	0.636	0.561	0.518	0.529	0.746	0.676	0.827	0.611	0.849	0.652	0.601	0.380	0.633	0.503	25+ Years Of Financial Histories
Market Cap	3,026	3,499	2,893	3,246	3,609	3,531	3,218	3,707	3,231	2,862	2,794	2,979	2,481	1,475	1,587	1,452	2,459	2,258	2,276	2,059	1,714	2,208	2,445	2,506	2,160	2,087	1,996	1,985	2,122	1,504	1,320	1,332	1,405	1,355	1,305	1,149	25+ Years Of Financial Histories
Net Current Asset Value	-23,035	-22,944	3,745	-18,684	-20,588	-20,569	-16,385	-19,772	-11,893	-12,934	-3,446	-2,898	-2,237	-1,717	-1,212	-1,455	-1,480	-1,468	-1,615	-1,748	-1,975	-2,000	-1,984	-1,910	-2,086	-2,003	-1,997	-2,009	-2,032	-1,827	-1,945	-2,050	-1,963	-1,778	-1,688	-6,776	25+ Years Of Financial Histories
Net Debt To Ebitda	0	0.00	-2.139	-2.742	3.763	-0.893	-8.482	-19.977	0	-16.203	-11.882	-9.961	-17.289	-9.874	0	-5.083	-3.453	-0.907	2.030	-0.334	1.203	3.381	7.639	5.759	6.121	6.662	10.297	9.201	11.379	7.694	12.780	10.082	9.136	4.436	8.081	5.151	25+ Years Of Financial Histories
Net Income Per Share	0.523	0.118	0.547	0.540	0.763	0.761	0.627	0.451	0.579	0.846	0.805	0.844	0.682	0.546	0.318	0.402	0.615	0.607	0.553	0.555	0.565	0.547	0.497	0.475	-0.155	0.382	0.394	0.328	0.380	0.362	0.350	0.309	0.252	0.270	0.285	0.290	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.785	0.182	0.820	0.780	0.926	1.509	1.378	1.882	0.850	1.381	1.464	0.397	1.204	0.436	0.335	-0.136	0.726	0.595	0.161	0.450	0.874	1.050	0.551	0.915	0.794	0.676	0.488	0.873	0.752	0.763	0.386	0.033	0.130	0.695	0.464	0.451	25+ Years Of Financial Histories
Payout Ratio	0.468	2.080	0.451	0.408	0.311	0.299	0.363	0.414	0.371	0.250	0.263	0.238	0.295	0.339	0.570	0.453	0.279	0.282	0.292	0.291	0.267	0.276	0.243	0.209	-0.627	0.232	0.230	0.245	0.212	0	0.200	0.228	0.238	0.243	0.177	0.172	25+ Years Of Financial Histories
Pb Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	25+ Years Of Financial Histories
Pe Ratio	12.080	0.00	11.429	13.028	11.079	10.878	12.038	19.305	15.531	9.694	9.942	10.106	10.427	7.746	15.818	11.391	12.547	11.675	12.908	11.630	9.495	12.638	15.427	16.642	0	18.676	17.656	0	19.489	14.533	13.067	14.945	19.303	18.939	18.321	16.269	25+ Years Of Financial Histories
Pfcf Ratio	0	0.00	0	0	0	0	0	19.196	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0.00	0	25+ Years Of Financial Histories
Pocfratio	0	0.00	0	0	0	0	0	18.496	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.060	11.089	12.499	13.760	15.187	15.611	15.596	18.739	19.042	16.228	16.558	17.355	13.612	8.566	10.984	10.355	16.754	15.222	15.995	15.073	12.429	16.202	18.554	19.946	18.087	18.920	18.343	18.796	19.989	14.277	13.418	14.246	14.792	16.185	16.681	15.768	25+ Years Of Financial Histories
Ptb Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	25+ Years Of Financial Histories
Receivables Turnover	0	3.595	0	0	3.265	0	0	0	3.947	4.244	3.877	3.710	3.824	3.581	3.827	4.444	4.495	4.465	4.016	3.889	3.895	4.061	3.981	4.009	3.680	3.731	4.040	3.909	3.789	3.976	3.803	3.613	3.686	3.409	3.721	3.618	25+ Years Of Financial Histories
Return On Tangible Assets	0.002	0.001	0.003	0.003	0.004	0.004	0.003	0.002	0.003	0.004	0.004	0.004	0.003	0.003	0.002	0.003	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.003	-0.001	0.003	0.003	0.002	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.002	25+ Years Of Financial Histories
Revenue Per Share	3.138	2.639	1.999	2.044	2.226	2.120	1.936	1.857	1.887	2.022	1.933	1.966	2.089	1.976	1.832	1.768	1.843	1.862	1.786	1.712	1.727	1.708	1.653	1.587	1.556	1.508	1.516	1.473	1.482	1.472	1.363	1.296	1.318	1.263	1.251	1.197	25+ Years Of Financial Histories
Roe	0.019	0.004	0.020	0.020	0.030	0.031	0.025	0.018	0.023	0.035	0.034	0.036	0.030	0.024	0.014	0.019	0.030	0.030	0.028	0.029	0.031	0.031	0.029	0.028	-0.009	0.023	0.025	0.021	0.025	0.024	0.024	0.022	0.018	0.018	0.022	0.023	25+ Years Of Financial Histories
Roic	0.020	0.000	0.040	0.033	0.028	0.033	0.027	0.020	0.023	0.037	0.035	0.037	0.024	0.027	0.018	0.023	0.037	0.032	0.029	0.031	0.031	0.028	0.023	0.018	-0.008	0.015	0.014	0.013	0.018	0.015	0.013	0.013	0.013	0.013	0.013	0.015	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.247	0.308	0.347	0.351	0.300	0.310	0.346	0.370	0.370	0.353	0.363	0.364	0.348	0.351	0.369	0.377	0.352	0.342	0.349	0.360	0.344	0.362	0.359	0.361	0.359	0.364	0.355	0.360	0.349	0.360	0.357	0.370	0.362	0.364	0.374	0.379	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.660	18.898	18.246	17.566	17.294	17.130	16.978	16.687	15.773	15.363	15.016	15.083	14.677	14.325	14.116	15.282	13.225	12.539	25+ Years Of Financial Histories
Tangible Asset Value	2,312	2,271	24,837	2,116	1,921	1,853	1,868	1,910	1,749	1,721	1,706	1,650	1,625	1,583	1,431	1,299	1,293	1,262	1,221	1,185	1,133	1,076	1,051	1,028	1,058	1,037	978	946	919	922	913	887	870	871	807	763	25+ Years Of Financial Histories
Tangible Book Value Per Share	19.326	11.299	0.00	18.336	17.992	0	0	17.933	19.461	0	0	0	18.631	18.171	0	0	16.237	15.843	15.335	18.898	14.189	13.488	13.191	12.984	13.794	14.189	15.773	15.363	12.835	12.885	14.677	14.325	12.073	13.149	12.903	12.539	25+ Years Of Financial Histories
Working Capital	-11,435	-17,198	4,070	4,101	560	484	5,175	1,906	6,831	4,424	13,362	13,627	13,548	13,468	12,020	9,989	9,799	9,735	9,557	9,249	8,980	9,002	9,013	8,996	8,475	7,889	7,706	7,620	7,595	7,355	6,923	6,697	6,627	6,603	5,705	123	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.014	0.012	0.009	0.009	0.010	0.010	0.009	0.008	0.008	0.009	0.009	0.009	0.010	0.010	0.010	0.011	0.011	0.012	0.011	0.011	0.011	0.011	0.011	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.010	0.009	0.009	0.010	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-6.852	-1.634	-4.476	-3.986	-6.029	-16.900	-15.532	0	-11.320	0	-10.583	-13.921	-8.424	-16.263	0	4.157	-13.106	-17.873	-5.839	-3.071	0	-18.662	-11.397	-11.869	-8.684	-14.208	-4.228	-18.381	-14.723	-14.356	-5.795	-0.468	-2.800	0	-8.824	-15.547	25+ Years Of Financial Histories
Cash Conversion Cycle	0	-	0	0	-	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.289	0.065	0.292	0.249	0.096	0.496	0.453	0.618	0.309	0.487	0.488	0.111	0.321	0.116	0.085	-0.051	0.272	0.169	0.029	0.121	0.119	0.143	0.050	0.095	0.090	0.077	0.041	0.084	0.061	0.083	0.031	0.004	0.015	0.120	0.055	0.072	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.289	0.065	0.292	0.249	0.096	0.496	0.453	0.618	0.309	0.487	0.488	0.111	0.321	0.116	0.085	-0.051	0.272	0.169	0.029	0.121	0.119	0.143	0.050	0.095	0.090	0.077	0.041	0.084	0.061	0.083	0.031	0.004	0.015	0.120	0.055	0.072	25+ Years Of Financial Histories
Cash Per Share	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.077	0.055	0	0.00	3.221	0	0	0	0	0	0	0	0	0	0	0	0	0	6.894	0	2.045	0	0	0	6.286	15.423	0	0	0	6.452	0	0	14.445	10.985	8.196	0	25+ Years Of Financial Histories
Company Equity Multiplier	8.292	8.369	8.411	8.405	8.890	8.991	9.133	9.044	9.426	9.179	9.057	9.136	8.864	8.719	8.469	7.976	7.896	7.979	8.159	8.292	8.626	8.849	8.981	9.039	9.142	9.117	9.568	9.743	9.955	9.541	9.369	9.462	9.453	9.292	9.969	10.035	25+ Years Of Financial Histories
Current Ratio	0.083	0.060	0	0.00	4.528	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.098	0.103	0.105	0.118	0.383	0.123	0.122	0.120	0.111	0.116	0.126	0.153	0.163	0.166	0.176	0.130	0.130	0.175	0.286	0.197	0.403	0.417	0.636	0.561	0.518	0.529	0.746	0.676	0.827	0.611	0.849	0.652	0.601	0.380	0.633	0.503	25+ Years Of Financial Histories
Debt Ratio	0.012	0.012	0.012	0.014	0.043	0.014	0.013	0.013	0.012	0.013	0.014	0.017	0.018	0.019	0.021	0.016	0.016	0.022	0.035	0.024	0.047	0.047	0.071	0.062	0.057	0.058	0.078	0.069	0.083	0.064	0.091	0.069	0.064	0.041	0.064	0.050	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	6.023	1.363	12.949	0	11.062	10.911	9.925	15.969	6.079	9.076	0	2.299	0	2.755	1.996	-0.910	6.258	4.312	1.200	0	7.843	11.091	7.594	0	0.00	16.426	-19.522	0	0	-14.356	0.00	0.00	9.356	0	0.00	0	25+ Years Of Financial Histories
Dividend Payout Ratio	0.468	2.080	0.451	0.408	0.311	0.299	0.363	0.414	0.371	0.250	0.263	0.238	0.295	0.339	0.570	0.453	0.279	0.282	0.292	0.291	0.267	0.276	0.243	0.209	-0.627	0.232	0.230	0.245	0.212	0	0.200	0.228	0.238	0.243	0.177	0.172	25+ Years Of Financial Histories
Dividend Yield	0.010	0.008	0.010	0.008	0.007	0.007	0.008	0.005	0.006	0.006	0.007	0.006	0.007	0.011	0.009	0.010	0.006	0.006	0.006	0.006	0.007	0.005	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0	0.004	0.004	0.003	0.003	0.002	0.003	25+ Years Of Financial Histories
Ebit Per Revenue	0.251	0.000	0.765	0.628	0.577	0.559	0.501	0.391	0.427	0.634	0.646	0.641	0.401	0.448	0.324	0.393	0.589	0.525	0.525	0.522	0.592	0.529	0.537	0.385	0.479	0.396	0.412	0.398	0.546	0.395	0.413	0.383	0.367	0.343	0.370	0.385	25+ Years Of Financial Histories
Ebt Per Ebit	0.857	0.00	0.461	0.541	0.774	0.819	0.832	0.781	0.914	0.853	0.847	0.853	1.059	0.769	0.683	0.738	0.715	0.800	0.766	0.803	0.705	0.788	0.751	1	0.740	1	1	1	0.773	1	1	1	0.839	1	1	1	25+ Years Of Financial Histories
Effective Tax Rate	0.225	-0.264	0.224	0.222	0.232	0.216	0.222	0.205	0.214	0.226	0.238	0.215	0.231	0.198	0.216	0.216	0.208	0.224	0.230	0.226	0.216	0.231	0.255	0.222	1.281	0.360	0.369	0.440	0.393	0.378	0.379	0.379	0.378	0.378	0.384	0.370	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	0.00	13.896	18.668	0	0	0	0	15.135	13.325	16.800	19.063	16.187	10.386	11.496	18.919	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.973	0.834	0.655	0.701	0.796	0.784	0.721	0.698	0.692	0.783	0.750	0.792	0.834	0.813	0.682	0.653	0.680	0.689	0.656	0.638	0.669	0.668	0.652	0.604	0.572	0.569	0.574	0.558	0.559	0.557	0.543	0.518	0.533	0.434	0.452	0.459	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.854	0.388	0.777	0.749	0.834	0.941	0.936	0.964	0.912	0.957	0.906	0.928	0.881	0.939	0.960	1.241	0.924	0.944	0.829	0.674	0.955	0.946	0.912	0.916	0.885	0.930	0.763	0.946	0.932	0.930	0.827	-1.137	0.643	0.954	0.887	0.936	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.670	0.071	0.637	0.585	0.773	1.420	1.290	1.813	0.775	1.322	1.326	0.368	1.061	0.409	0.321	-0.169	0.670	0.562	0.133	0.303	0.834	0.994	0.502	0.838	0.702	0.628	0.372	0.825	0.701	0.710	0.319	-0.038	0.083	0.663	0.411	0.422	25+ Years Of Financial Histories
Gross Profit Margin	0.712	1	0.580	0.582	1	0.621	0.575	0.547	1	0.575	0.562	0.565	1	0.576	0.555	0.551	0.888	0.578	0.576	0.569	1	0.571	0.577	0.577	1	0.569	0.566	0.559	1	0.558	0.568	0.550	1	0.554	0.557	0.548	25+ Years Of Financial Histories
Interest Coverage	0.686	-0.022	1.854	2.178	4.428	8.962	12.194	10.640	11.659	16.862	14.661	11.613	6.846	5.795	3.277	3.072	4.374	3.662	3.496	3.413	4.302	4.337	5.153	4.032	6.184	4.818	5.588	5.673	8.461	6.454	6.596	6.218	6.227	5.323	6.007	5.303	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.090	0.091	0.095	0.103	0.245	0.110	0.109	0.107	0.100	0.104	0.112	0.133	0.140	0.142	0.150	0.115	0.115	0.149	0.207	0.165	0.227	0.294	0.386	0.359	0.324	0.340	0.427	0.403	0.451	0.366	0.459	0.395	0.369	0.265	0.376	0.335	25+ Years Of Financial Histories
Net Income Per Ebt	0.775	1.264	0.776	0.778	0.768	0.784	0.778	0.795	0.786	0.774	0.762	0.785	0.769	0.802	0.784	0.784	0.792	0.776	0.770	0.774	0.784	0.769	0.745	0.778	-0.281	0.640	0.631	0.560	0.607	0.622	0.621	0.621	0.622	0.622	0.616	0.630	25+ Years Of Financial Histories
Net Profit Margin	0.167	0.045	0.273	0.264	0.343	0.359	0.324	0.243	0.307	0.419	0.416	0.429	0.326	0.276	0.174	0.227	0.334	0.326	0.310	0.324	0.327	0.321	0.301	0.300	-0.100	0.253	0.260	0.223	0.256	0.246	0.257	0.238	0.192	0.214	0.228	0.242	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.785	0.182	0.820	0.780	0.926	1.509	1.378	1.882	0.850	1.381	1.464	0.397	1.204	0.436	0.335	-0.136	0.726	0.595	0.161	0.450	0.874	1.050	0.551	0.915	0.794	0.676	0.488	0.873	0.752	0.763	0.386	0.033	0.130	0.695	0.464	0.451	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.250	0.069	0.410	0.382	0.416	0.712	0.712	1.013	0.450	0.683	0.757	0.202	0.576	0.221	0.183	-0.077	0.394	0.320	0.090	0.263	0.506	0.615	0.333	0.577	0.510	0.448	0.322	0.592	0.507	0.518	0.283	0.026	0.098	0.551	0.371	0.377	25+ Years Of Financial Histories
Operating Cycle	0	-	0	0	-	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	25+ Years Of Financial Histories
Operating Profit Margin	0.251	0.000	0.765	0.628	0.577	0.559	0.501	0.391	0.427	0.634	0.646	0.641	0.401	0.448	0.324	0.393	0.589	0.525	0.525	0.522	0.592	0.529	0.537	0.385	0.479	0.396	0.412	0.398	0.546	0.395	0.413	0.383	0.367	0.343	0.370	0.385	25+ Years Of Financial Histories
Payout Ratio	0.468	2.080	0.451	0.408	0.311	0.299	0.363	0.414	0.371	0.250	0.263	0.238	0.295	0.339	0.570	0.453	0.279	0.282	0.292	0.291	0.267	0.276	0.243	0.209	-0.627	0.232	0.230	0.245	0.212	0	0.200	0.228	0.238	0.243	0.177	0.172	25+ Years Of Financial Histories
Pretax Profit Margin	0.215	0.035	0.352	0.339	0.446	0.458	0.417	0.305	0.390	0.541	0.547	0.547	0.424	0.345	0.221	0.290	0.422	0.420	0.402	0.419	0.417	0.417	0.403	0.385	0.355	0.396	0.412	0.398	0.422	0.395	0.413	0.383	0.308	0.343	0.370	0.385	25+ Years Of Financial Histories
Price Book Value Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0.00	0	0	0	0	0	18.496	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	12.080	0.00	11.429	13.028	11.079	10.878	12.038	19.305	15.531	9.694	9.942	10.106	10.427	7.746	15.818	11.391	12.547	11.675	12.908	11.630	9.495	12.638	15.427	16.642	0	18.676	17.656	0	19.489	14.533	13.067	14.945	19.303	18.939	18.321	16.269	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.033	-0.865	5.943	-0.438	0	0.623	0.301	-0.983	-0.490	1.890	-2.038	0.417	0.387	0.124	-0.791	-0.331	7.528	1.284	0	-6.513	2.564	1.239	3.625	0.042	0.319	-7.284	0.971	-1.604	3.508	5.087	1.013	0.623	-2.606	-5.303	-5.313	-4.881	25+ Years Of Financial Histories
Price Fair Value	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	25+ Years Of Financial Histories
Price Sales Ratio	8.060	11.089	12.499	13.760	15.187	15.611	15.596	18.739	19.042	16.228	16.558	17.355	13.612	8.566	10.984	10.355	16.754	15.222	15.995	15.073	12.429	16.202	18.554	19.946	18.087	18.920	18.343	18.796	19.989	14.277	13.418	14.246	14.792	16.185	16.681	15.768	25+ Years Of Financial Histories
Price To Book Ratio	0.917	1.073	0.932	1.055	1.337	1.340	1.214	1.376	1.454	1.349	1.339	1.467	1.236	0.750	0.896	0.885	1.504	1.407	1.453	1.365	1.176	1.575	1.773	1.848	1.657	1.710	1.763	1.802	1.973	1.394	1.246	1.289	1.381	1.337	1.578	1.506	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0.00	0	0	0	0	0	19.196	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0.00	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0.00	0	0	0	0	0	18.496	0	0	0	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	8.060	11.089	12.499	13.760	15.187	15.611	15.596	18.739	19.042	16.228	16.558	17.355	13.612	8.566	10.984	10.355	16.754	15.222	15.995	15.073	12.429	16.202	18.554	19.946	18.087	18.920	18.343	18.796	19.989	14.277	13.418	14.246	14.792	16.185	16.681	15.768	25+ Years Of Financial Histories
Quick Ratio	0.349	0.242	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	18.695	0	0.00	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0.00	0	25+ Years Of Financial Histories
Receivables Turnover	0	3.595	0	0	3.265	0	0	0	3.947	4.244	3.877	3.710	3.824	3.581	3.827	4.444	4.495	4.465	4.016	3.889	3.895	4.061	3.981	4.009	3.680	3.731	4.040	3.909	3.789	3.976	3.803	3.613	3.686	3.409	3.721	3.618	25+ Years Of Financial Histories
Return On Assets	0.002	0.001	0.002	0.002	0.003	0.003	0.003	0.002	0.002	0.004	0.004	0.004	0.003	0.003	0.002	0.002	0.004	0.004	0.003	0.004	0.004	0.004	0.003	0.003	-0.001	0.003	0.003	0.002	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.002	25+ Years Of Financial Histories
Return On Capital Employed	0.006	0.000	0.007	0.006	0.006	0.005	0.004	0.003	0.003	0.006	0.006	0.006	0.004	0.004	0.003	0.004	0.007	0.006	0.006	0.006	0.007	0.006	0.006	0.004	0.005	0.004	0.004	0.004	0.005	0.004	0.004	0.004	0.004	0.003	0.004	0.004	25+ Years Of Financial Histories
Return On Equity	0.019	0.004	0.020	0.020	0.030	0.031	0.025	0.018	0.023	0.035	0.034	0.036	0.030	0.024	0.014	0.019	0.030	0.030	0.028	0.029	0.031	0.031	0.029	0.028	-0.009	0.023	0.025	0.021	0.025	0.024	0.024	0.022	0.018	0.018	0.022	0.023	25+ Years Of Financial Histories
Short Term Coverage Ratios	0	1.908	0	12.480	0.622	0	0	0	0	0	0	0	0	0	0	0	0	0	0.320	0	0.436	0	4.708	0	1.219	3.089	0	0	10.774	1.558	0	0	0.562	2.447	1.160	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.090	0.093	0.095	0.105	0.277	0.110	0.109	0.107	0.100	0.104	0.112	0.133	0.140	0.142	0.150	0.115	0.115	0.149	0.222	0.165	0.287	0.294	0.389	0.359	0.341	0.346	0.427	0.403	0.453	0.379	0.459	0.395	0.376	0.275	0.388	0.335	25+ Years Of Financial Histories