Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2023				2016
Key Figure	Q4	Q3	Q4	25+ Years - Free Sign Up
Monetary In CNY
Cost And Expenses	1	1	0	25+ Years Of Financial Histories
Depreciation And Amortization	-14	-14	0	25+ Years Of Financial Histories
Ebitda	6	6	0	25+ Years Of Financial Histories
Ebitdaratio	0.288	0.288	0	25+ Years Of Financial Histories
Eps	0.007	0.007	0	25+ Years Of Financial Histories
Epsdiluted	0.007	0.007	0	25+ Years Of Financial Histories
General And Administrative Expenses	7	7	0	25+ Years Of Financial Histories
Gross Profit	22	22	0	25+ Years Of Financial Histories
Gross Profit Ratio	1	1	0	25+ Years Of Financial Histories
Income Before Tax	21	21	0	25+ Years Of Financial Histories
Income Before Tax Ratio	0.948	0.948	0	25+ Years Of Financial Histories
Income Tax Expense	1	1	0	25+ Years Of Financial Histories
Net Income	19	19	0	25+ Years Of Financial Histories
Net Income Ratio	0.874	0.874	0	25+ Years Of Financial Histories
Operating Expenses	1	1	0	25+ Years Of Financial Histories
Operating Income	14	14	0	25+ Years Of Financial Histories
Operating Income Ratio	0.660	0.660	0	25+ Years Of Financial Histories
Revenue	22	22	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	7	7	0	25+ Years Of Financial Histories
Total Other Income Expenses Net	6	6	0	25+ Years Of Financial Histories
Weighted Average Shs Out	2,701	2,701	2,701	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	2,701	2,701	2,701	25+ Years Of Financial Histories
Reported In CNY
Account Payables	0.05	0	0.05	0.05	1	1	1	7	6	2	2	2	2	11	24	3	2	3	0.41	0.43	0.51	0	0	0	0	0	0	4	13	17	69	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	1,454	1,454	0	0	0	0	0	0	0	-6	0	-9	-7	-7	-6	0	-7	0	-4	0	-3	0	-3	0	0	0	0	0	-3	0	-2	25+ Years Of Financial Histories
Cash And Cash Equivalents	284	284	220	303	223	247	195	350	139	316	376	319	322	709	1,020	1,391	20	13	21	25	79	85	98	93	89	75	64	28	86	217	44	25+ Years Of Financial Histories
Cash And Short Term Investments	284	284	220	303	223	247	195	350	139	316	376	319	322	709	1,020	1,391	20	13	21	25	79	85	98	109	108	94	103	70	127	260	75	25+ Years Of Financial Histories
Common Stock	230	230	230	230	230	230	230	230	230	230	230	230	230	230	230	232	52	52	50	47	44	17	17	17	17	17	18	15	12	8	289	25+ Years Of Financial Histories
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-196	0	0	-1,402	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	44	64	100	25+ Years Of Financial Histories
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	5	44	42	5	5	0	0	0	0	0	0	0	0	0	378	25+ Years Of Financial Histories
Goodwill And Intangible Assets	0	0	0	0	0	0	0	0	0	0	10	12	15	17	20	10	10	48	47	10	10	100	90	92	92	93	95	97	314	714	2,229	25+ Years Of Financial Histories
Intangible Assets	0	0	0	0	0	0	0	0	0	0	10	12	15	17	20	4	4	4	4	4	4	100	90	92	92	93	95	97	314	714	1,850	25+ Years Of Financial Histories
Long Term Debt	0.57	0	214	387	882	879	839	839	955	960	807	802	785	802	679	26	25	243	247	55	55	10	0	0	0	0	0	186	530	672	1,371	25+ Years Of Financial Histories
Long Term Investments	0	0	0	0	0	0	0	149	268	105	69	131	8	0	0	0	23	26	24	22	22	18	21	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Minority Interest	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Debt	-283	-284	-6	83	658	632	643	489	816	643	431	482	462	93	-341	-1,364	5	229	225	29	-23	-74	-98	-93	-89	-75	-64	158	444	455	1,326	25+ Years Of Financial Histories
Net Receivables	0.13	0	9	8	12	10	0.67	8	23	45	622	128	1,332	650	11	25	27	4	3	0	0.04	0	2	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Other Assets	0	0	1,659	1,722	2,255	2,184	2,360	2,057	2,322	2,249	1,477	1,984	853	1,195	1,436	345	368	639	644	378	285	79	0.33	0	0	0	0	0	0	0	0.000	25+ Years Of Financial Histories
Other Current Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	2	1	418	49	47	25+ Years Of Financial Histories
Other Current Liabilities	0.05	0	0.05	0.05	-1	-1	-1	-7	-6	-2	-2	-2	-2	-11	-24	-3	-2	-3	0.41	0.43	0.51	0	0	1	1	0.96	0.91	0	0.01	0	0.16	25+ Years Of Financial Histories
Other Liabilities	17	0	14	403	892	888	851	851	965	971	818	815	803	833	688	29	46	332	345	60	74	56	1	0	0	0	0	0.000	0.000	0	0.000	25+ Years Of Financial Histories
Other Non Current Assets	1,417	1,417	-1	-1	0.58	0.84	-1	-151	-269	-110	-85	-145	-24	-19	-22	-37	-49	-80	-77	-36	-34	-120	-112	0.000	0.000	0	0	0.000	0	0.000	0.000	25+ Years Of Financial Histories
Other Non Current Liabilities	0.57	0	-214	-387	-880	-878	-838	-831	-949	-958	-805	-799	-782	-790	-654	-23	-23	-239	-247	-55	-55	-10	0	0	0	0	0	196	0	0	1,516	25+ Years Of Financial Histories
Othertotal Stockholders Equity	1	1	2,569	2,537	2,494	2,452	2,469	2,473	2,553	2,540	1,508	2,521	2,485	2,482	2,540	2,520	1,323	1,287	354	1,203	1,168	990	1,003	1,012	183	171	182	-50	262	262	454	25+ Years Of Financial Histories
Preferred Stock	1,098	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.000	0	0.000	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	0.66	0.66	1	1	0.58	0.84	1	2	1	4	5	1	1	1	1	26	15	5	5	3	2	1	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.58	1	25+ Years Of Financial Histories
Retained Earnings	-1,098	0	-1,137	-1,135	-1,127	-1,130	-993	-1,002	-1,007	-1,016	0	-984	-982	-986	-1,011	-989	-953	-941	0.67	-872	-886	-787	-806	-829	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	18	19	39	41	41	43	30	25+ Years Of Financial Histories
Tax Payables	11	0	8	10	6	4	6	8	6	4	3	3	2	4	2	1	2	0	0	1	2	0.33	0	0	0	0	0	0	0	0	0.16	25+ Years Of Financial Histories
Total Assets	1,702	1,702	1,890	2,035	2,492	2,443	2,559	2,568	2,755	2,722	2,562	2,578	2,533	2,575	2,490	1,799	466	738	746	439	399	284	212	202	202	190	201	169	860	1,026	2,398	25+ Years Of Financial Histories
Total Current Assets	284	284	230	311	236	257	196	359	163	362	998	448	1,655	1,360	1,032	1,417	48	17	24	25	79	85	100	110	110	96	106	72	546	310	167	25+ Years Of Financial Histories
Total Current Liabilities	0.05	0	0.05	0.05	1	1	1	7	6	2	2	2	2	11	24	3	2	3	0.41	0.43	0.51	0	0	1	1	0.96	0.91	4	13	17	69	25+ Years Of Financial Histories
Total Debt	0.57	0	214	387	882	879	839	839	955	960	807	802	785	802	679	26	25	243	247	55	55	10	0	0	0	0	0	186	530	672	1,371	25+ Years Of Financial Histories
Total Equity	1,684	1,684	1,662	1,632	1,597	1,552	1,705	1,701	1,776	1,747	1,738	1,757	1,725	1,719	1,752	1,763	415	398	399	378	323	220	211	201	201	189	201	-35	271	271	741	25+ Years Of Financial Histories
Total Investments	0	0	0	0	0	0	0	149	268	105	69	131	8	0	0	0	23	26	24	22	22	18	21	15	18	19	39	41	41	43	30	25+ Years Of Financial Histories
Total Liabilities	18	0	228	403	895	891	853	867	978	975	823	821	808	856	738	36	50	339	346	61	75	56	1	1	1	0.96	0.91	205	589	755	1,656	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	1,702	1,684	1,890	2,035	2,492	2,443	2,559	2,568	2,755	2,722	2,562	2,578	2,533	2,575	2,490	1,799	466	738	746	439	399	284	212	202	202	190	201	169	860	1,026	2,398	25+ Years Of Financial Histories
Total Liabilities And Total Equity	1,702	1,684	1,890	2,035	2,492	2,443	2,559	2,568	2,755	2,722	2,562	2,578	2,533	2,575	2,490	1,799	466	738	746	439	399	284	212	202	202	190	201	169	860	1,026	2,398	25+ Years Of Financial Histories
Total Non Current Assets	1,417	1,417	1	1	0.58	0.84	1	151	269	110	85	145	24	19	22	37	49	80	77	36	34	120	112	92	92	93	95	97	314	715	2,230	25+ Years Of Financial Histories
Total Non Current Liabilities	0.57	0	214	0.05	1	1	1	7	6	2	2	2	2	11	24	3	2	3	0.41	0.43	0.51	56	0	0	0	0	0	200	575	737	1,586	25+ Years Of Financial Histories
Total Stockholders Equity	1,684	1,684	1,662	1,632	1,597	1,552	1,705	1,701	1,776	1,747	1,738	1,757	1,725	1,719	1,752	1,763	415	398	399	378	323	220	211	201	201	189	201	-35	271	271	741	25+ Years Of Financial Histories
Reported In CNY
Net Income	19	19	25+ Years Of Financial Histories
Other Non Cash Items	-19	-19	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2023				2016
Key Figure	Q4	Q3	Q4	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0	-0.0997	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Book Valueper Share Growth	0	0.0147	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebitgrowth	0	0.0617	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsdiluted Growth	0	19.2500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Epsgrowth	0	19.2500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0	5.6875	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0	0.3832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0	0.0319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit Growth	0	0.2299	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Growth	0	18.5980	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Cash Flow Growth	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Income Growth	0	0.0617	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Revenue Growth	0	0.1870	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Sgaexpenses Growth	0	0.5393	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	0	5.6875	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0	0.3832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0	0.0319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	0	-0.0015	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Average Payables	0.03	0.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Average Receivables	0.07	4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Book Value Per Share	0.624	0.624	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Per Share	0.105	0.105	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Current Ratio	0.01	0	0.00	0.01	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0	5.037	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	15.437	0	17.582	2.404	25+ Years Of Financial Histories
Days Sales Outstanding	0.521	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.000	0	0.113	0.190	0.354	0.360	0.328	0.327	0.347	0.353	0.315	0.311	0.310	0.312	0.273	0	0.015	0.056	0.329	0.332	0.126	0.140	0.039	0	0	0	0	0	1.099	0.617	0.656	0.572	25+ Years Of Financial Histories
Debt To Equity	0.000	0	0.129	0.237	0.552	0.567	0.492	0.494	0.538	0.550	0.464	0.456	0.455	0.467	0.388	0	0.015	0.062	0.610	0.620	0.146	0.173	0.050	0	0	0	0	0	-5.234	1.955	2.483	1.849	25+ Years Of Financial Histories
Earnings Yield	0.032	0.089	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Enterprise Value	328	-62	-6	83	658	632	643	489	816	643	431	482	462	93	-341	-	-1,364	5	229	225	29	-23	-74	-98	-93	-89	-75	-64	158	444	455	1,326	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0.00	-9.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Sales	14.615	-2.801	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Net Net	0.099	0.105	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Number	0.319	0.319	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Intangibles To Total Assets	0	0	0	0	0	0	0	0	0	0	0.004	0.005	0.006	0.007	0.008	0	0.006	0.023	0.066	0.064	0.024	0.026	0.352	0.428	0.454	0.456	0.490	0.474	0.575	0.366	0.697	0.929	25+ Years Of Financial Histories
Interest Debt Per Share	0.000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Invested Capital	0.000	0	0.129	0.237	0.552	0.567	0.492	0.494	0.538	0.550	0.464	0.456	0.455	0.467	0.388	0	0.015	0.062	0.610	0.620	0.146	0.173	0.050	0	0	0	0	0	-5.234	1.955	2.483	1.849	25+ Years Of Financial Histories
Market Cap	611	221	0	0	0	0	0	0	0	0	0	0	0	0	0	2,515	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Current Asset Value	266	284	1	-91	-658	-633	-656	-507	-815	-612	175	-372	847	503	293	-	1,380	-2	-321	-321	-35	3	29	99	109	108	96	105	-133	-43	-444	-1,488	25+ Years Of Financial Histories
Net Debt To Ebitda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income Per Share	0.007	0.007	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pb Ratio	0.363	0.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pe Ratio	7.799	2.824	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	0	9.868	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ptb Ratio	0.363	0.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Turnover	0.00	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	0	-	0	-	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Tangible Assets	0.012	0.012	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Revenue Per Share	0.008	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Roe	0.012	0.012	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Roic	0.008	0.008	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.340	0.340	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	0.624	0.624	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tangible Asset Value	1,684	1,702	1,662	1,632	1,597	1,552	1,705	1,701	1,776	1,747	1,728	1,745	1,710	1,701	1,731	-	1,752	405	349	352	368	312	128	120	109	108	96	105	-133	-43	-443	-1,487	25+ Years Of Financial Histories
Tangible Book Value Per Share	0.624	0.630	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Working Capital	284	284	230	311	235	256	195	351	156	360	996	445	1,653	1,348	1,007	-	1,413	46	14	24	25	78	85	100	109	108	96	105	67	532	293	98	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.013	0.013	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Cash Per Share	0.105	0.105	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash Ratio	0.01	0	0.00	0.01	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0	0	0.00	9.691	3.710	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	6.068	6.501	12.310	0.644	25+ Years Of Financial Histories
Company Equity Multiplier	1.011	1.011	1.137	1.247	1.560	1.574	1.500	1.510	1.551	1.558	1.474	1.467	1.469	1.498	1.421	0	1.021	1.122	1.852	1.866	1.161	1.235	1.292	1.006	1.007	1.006	1.005	1.005	-4.761	3.169	3.787	3.233	25+ Years Of Financial Histories
Current Ratio	0.01	0	0.00	0.01	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0	5.037	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	15.437	0	17.582	2.404	25+ Years Of Financial Histories
Days Of Sales Outstanding	0.521	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.000	0	0.129	0.237	0.552	0.567	0.492	0.494	0.538	0.550	0.464	0.456	0.455	0.467	0.388	0	0.015	0.062	0.610	0.620	0.146	0.173	0.050	0	0	0	0	0	-5.234	1.955	2.483	1.849	25+ Years Of Financial Histories
Debt Ratio	0.000	0	0.113	0.190	0.354	0.360	0.328	0.327	0.347	0.353	0.315	0.311	0.310	0.312	0.273	0	0.015	0.056	0.329	0.332	0.126	0.140	0.039	0	0	0	0	0	1.099	0.617	0.656	0.572	25+ Years Of Financial Histories
Ebit Per Revenue	0.660	0.660	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ebt Per Ebit	1.437	1.437	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Effective Tax Rate	0.079	0.079	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Enterprise Value Multiple	0.00	-9.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Gross Profit Margin	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.000	0	0.114	0.192	0.356	0.362	0.330	0.330	0.350	0.355	0.317	0.313	0.313	0.318	0.279	0	0.015	0.059	0.379	0.383	0.128	0.148	0.047	0	0	0	0	0	1.236	0.662	0.713	0.649	25+ Years Of Financial Histories
Net Income Per Ebt	0.921	0.921	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Profit Margin	0.874	0.874	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Operating Profit Margin	0.660	0.660	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.948	0.948	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Book Value Ratio	0.363	0.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	7.799	2.824	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Fair Value	0.363	0.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price Sales Ratio	0	9.868	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Book Ratio	0.363	0.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	0	9.868	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Quick Ratio	0.01	0	0.00	0.01	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0	5.037	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	15.022	9.597	14.760	1.078	25+ Years Of Financial Histories
Receivables Turnover	0.00	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	0	-	0	-	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Return On Assets	0.012	0.012	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Return On Capital Employed	0.009	0.009	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Return On Equity	0.012	0.012	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25+ Years Of Financial Histories
Total Debt To Capitalization	0.000	0	0.114	0.192	0.356	0.362	0.330	0.330	0.350	0.355	0.317	0.313	0.313	0.318	0.279	0	0.015	0.059	0.379	0.383	0.128	0.148	0.047	0	0	0	0	0	1.236	0.662	0.713	0.649	25+ Years Of Financial Histories