Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
53.00 80.00 125.00 190.00 302.00 431.00 673.00 1,090.00 1,616.00
EPS
-0.1300 -0.2600 -0.3400 -0.5300 -0.2300 -0.8900 -1.9300 -2.7700 -1.4000
Profit
39.00 60.00 98.00 152.00 243.00 335.00 522.00 848.00 1,254.00
Pre Tax
-12.00 -26.00 -34.00 -32.00 -27.00 -112.00 -257.00 -383.00 -182.00
Tax %
-1.85 -1.74 -2.54 -4.14 -2.66 -2.12 -1.89 -1.73 -10.83
Net
-12.00 -27.00 -35.00 -33.00 -28.00 -115.00 -262.00 -390.00 -202.00
EBITDA
-9.00 -21.00 -28.00 -26.00 -24.00 -86.00 -167.00 -277.00 -101.00
Operating Income
-12.00 -26.00 -35.00 -34.00 -35.00 -113.00 -207.00 -327.00 -234.00
Interest Income
- - - - - - - - 7.00 6.00 2.00 4.00 60.00
Loss
66.00 107.00 160.00 224.00 338.00 545.00 880.00 1,418.00 1,843.00
Cost of Revenue
14.00 20.00 27.00 37.00 59.00 95.00 150.00 242.00 362.00
Operating Expenses
51.00 87.00 133.00 186.00 278.00 449.00 730.00 1,176.00 1,481.00
Depreciation and Amortization
2.00 4.00 6.00 7.00 11.00 21.00 36.00 49.00 66.00
Interest Expenses
- - - - - - -2.00 - - 5.00 53.00 56.00 6.00
Other Expenses
- - - - - - - - 7.00 1.00 -49.00 -56.00 -9.00
WA Shares Outstanding
101.00 103.00 103.00 63.00 123.00 129.00 135.00 140.00 144.00