Income Statement

Profit & Loss · 8 Statements · From 2024 to 2017
Configuration
In million , Margin in %
Metric 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
60.00 151.00 330.00 622.00 2,651.00 4,099.00 4,392.00 4,527.00
EPS
-0.0001 -0.0161 0.0282 0.0931 2.3700 4.6400 0.3500 2.1200
Profit
48.00 120.00 269.00 507.00 1,829.00 3,045.00 3,292.00 3,449.00
Pre Tax
- - -3.00 8.00 26.00 678.00 1,101.00 249.00 832.00
Tax %
108.86 -8.64 9.16 4.01 0.84 -24.87 58.40 23.41
Net
- - -3.00 7.00 25.00 672.00 1,375.00 103.00 637.00
EBITDA
1.00 -2.00 13.00 29.00 688.00 1,068.00 365.00 519.00
Operating Income
- - -4.00 6.00 12.00 659.00 1,063.00 245.00 525.00
Interest Income
- - 1.00 1.00 13.00 18.00 - - - - - -
Loss
60.00 156.00 324.00 609.00 1,991.00 3,036.00 4,147.00 4,001.00
Cost of Revenue
12.00 30.00 61.00 115.00 821.00 1,054.00 1,100.00 1,077.00
Operating Expenses
48.00 125.00 263.00 494.00 1,169.00 1,981.00 3,047.00 2,924.00
Depreciation and Amortization
1.00 2.00 7.00 16.00 28.00 48.00 82.00 104.00
Interest Expenses
- - - - - - - - - - -81.00 33.00 - -
Other Expenses
- - - - - - 13.00 18.00 38.00 3.00 307.00
WA Shares Outstanding
237.00 237.00 268.00 233.00 283.00 296.00 296.00 300.00